HomeMy WebLinkAboutExhibit A SUBTHIS DOCUMENT IS A
SUBSTITUTION TO THE ORIGINAL.
FISCAL YEAR 2016-2017 BACKSR %M
CAPITAL PLAN APPROPRIATION AMENDMENT AT THE END OF THE DOCUMENT
NEW APPROPRIATIONS - APRIL 27, 2017
No.
D(s)Project
Amount;
Fund
'Award /.Source
1
1 40 -B30724 -NW 33rd Street
$ 1,797,573.46 36000 -Streets &
Award 2107 -MDC grant
Roadway Improvement Project
Sidewalks
accepted by R-13-0469 dated
11/21/2013
2
4 40 -1350405 -SW 71st Avenue
$ 25,748.02
36000 -Streets &
Award 2208 -MDC grant
from SW 4th Street to SW 8th
Sidewalks
accepted by R-13-0469 dated
Street
11/21/2013
3
2 40 -B30835 -South Grove
$ 35,121.60
36000 -Streets &
Award 2209 -MDC grant
Phase 2 Roadway and
Sidewalks
accepted by R-13-0469 dated
Drainage Improvements
11/21/2013
4
2 40 -1330737 -South Bayshore
$ 18,307.02
36000 -Streets &
Award 2224 -MDC grant
Lane/Fairview Street (East &
Sidewalks
accepted by R-13-0469 dated
West)
11/21/2013
5
4 40 -1330972 -SW 64 Court
$ 19,324.23
36000 -Streets &
Award 2232 -MDC grant
Roadway & Drainage
Sidewalks
accepted by R-13-0469 dated
Improvements (from SW 6 St
11/21/2013
to SW 8 St)
6
2 40 -1330836 -South Grove
$ 75,054.60
36000 -Streets &
Award 2233- MDC grant
Phase 3 Roadway and
Sidewalks
accepted by R-13-0469 dated
Drainage Improvements
11/21/2013
7
1 40 -B30756 -NW 30th Street
$ 60,499.42
36000 -Streets &
Award 2235 -MDC grant
Improvement
Sidewalks
accepted by R-13-0469 dated
11/21/2013
8
1 40 -B50104 -NW 13th Street
$ 26,319.10
36000 -Streets &
Award 2236 -MDC grant
from NW 35th Avenue to NW
Sidewalks
accepted by R-13-0469 dated
37th Avenue
11/21/2013
9
1 40 -1330723 -NW 24th Avenue
$ 25,864.90
36000 -Streets &
Award 2237 -MDC grant
Roadway Improvement Project
Sidewalks
accepted by R-13-0469 dated.
11/21/2013
10
4 40 -1330966 -SW 5 St between
$ 39,410.63
36000 -Streets &
Award 2238 -MDC grant
27 Ave and 28 Ave Street
Sidewalks
accepted by R-13-0469 dated
Improvement
11/21/2013
11
5 40 -1350906 -NE 3 Ave from NE
$ 24,986.40
36000 -Streets &
Award 2275 -MDC grant
54 ST to NE 58 Terrace
Sidewalks
accepted by R -13 -0469 -
dated 11/21/2013
12
3 40 -1340347 -Grove Park Road
$ 51,299.84
36000 -Streets &
Award 2294- MDC grant
Improvements PH II
Sidewalks
accepted by R-13-0469 dated
11/21/2013
13
4 40 -1350414 -SW 24 Terrace
$ 57,122.67
36000 -Streets &
Award 2304- MDC grant
from SW 27 Avenue to SW 31
Sidewalks
accepted by R-13-0469 dated
Avenue
11/21/2013
14
4 40 -1350412 -SW 23 Terrace
$ 59,023.90
36000 -Streets &
Award 2302 -MDC grant
from SW 27 Avenue to SW 32
Sidewalks
accepted by R-13-0469 dated
Avenue
11/21/2013
15
4 40 -1350421 -SW 25 Street from
$ 62,792.16
36000 -Streets &
Award 2301 -MDC grant
SW 27 Avenue to SW 32
Sidewalks
accepted by R-13-0469 dated
Avenue D4
11/21/2013
16
4 40 -1350413 -SW 24 Street from
$ 38,279.63
36000 -Streets &
Award 2303 -MDC grant
SW 27 Avenue to SW 32
Sidewalks
accepted by R-13-0469 dated
Avenue
11/21/2013
17
2 40 -1370012 -Dinner Key Marina
$ 204,850.00
34000 - Public
Award 2259- FDEP grant
Pump Out Improvements
Facilities
accepted by R-16-0244 dated
05/26/2016
18
2 40-B30325B-Miamarina
$ 42,893.25
34000 - Public
Award 2263-FDEP grant -
Bayside Pump Out
Facilities
accepted by R-16-0243 dated
05/26/2016
THIS DOCUMENT IS A
SUBSTITUTION TO THE ORIGINAL,
FISCAL YEAR 2016-2017 BAC Ku Rto W
LM
CAPITAL PLAN APPROPRIATION AMENDMENT AT THE. END OF THE DOCUMENT,
NEW APPROPRIATIONS - APRIL 27, 2017
No. D(s)
Project
Amount
Fund
Award / Source
19 5
40 -13173600 -NE 41
$ 750,000.00
36000 -Streets &
Award 2273- DEO grant
Street/Design District
Sidewalks
accepted by R -16 -0405 -
Improvements
dated 08/08/2016
20 2
40 -1370048 -Mooring Field
$ 75,000.00
34000 - Public
Award 2267 - FIND grant
Offshore (Dinner Key Marina)
Facilities
accepted by R-16-0096 -
dated 3/11/16
21 2
40 -B70047 -Mooring Field
$ 75,000.00
34000 - Public
Award 2266- FIND grant
Offshore (Watson Island)
Facilities
accepted by R -16 -0097 -
dated 3/11/16
22 2
40 -840532 -Morningside Park
$ 16,500.00
35000 -Parks &
Award 2265- FIND grant
Floating Dock
Recreation
accepted by R -16 -0101 -
dated 03/11/2016
23 2
40 -1330688 -Marine Stadium
$ 250,000.00
34000 - Public
Award 2268- FIND grant
Restoration
Facilities
accepted by R -16 -0127 -
dated 03/24/2016
24 1,5
40 -B50643 -Wagner
$ 1,200,000.00
38000 -Storm Sewers
Award 2272- FIND grant
Creek/Seybold Canal Dredging
accepted by R -16 -0111 -
dated 03/11/2016
25 4
40-B50600-Seawall/Baywalk-
$ 31,000.00
34000 - Public
Award 2271- FIND grant
NE 22nd ST
Facilities
accepted by R -16 -0100 -
dated 03/11/2016
26 2
40 -B70046 -Virginia Key Boat
$ 60,500.00
35000 -Parks &
Award 2270- FIND grant
Launch and Trailer Parking
Recreation
accepted by R -16 -0131 -
dated 03/24/2016
27 2
40 -1330688 -Marine Stadium
$ 38,000,000.00
34000 - Public
Award 2293 -Marine Stadium
Restoration
Facilities
and Welcome Ctr/Museum
Complex Future Financing R-
16-0563 dated 11/17/2016
28 2
40 -Bl 73406 -Virginia Key
$ 7,000,000.00
34000 - Public
Award 2293 -Marine Stadium
Maritime Center
Facilities
and Welcome Ctr/Museum
Complex Future Financing R-
16-0563 dated 11/17/2016
29 3
40-1330501 C -Manuel Artime
$ 100,000.00
34000 - Public
Award 1350 - SRF
Window Replacement 970
Facilities
Contribution to Capital (FY17
Building
SRF Midyear dated 4/27/17)
SR project 22-119003/award
2000
30 2
40 -B173408 -James L. Knight
$ 65,000.00
34000 - Public
Award 1350 - SRF
Center AC Repairs
Facilities
Contribution to Capital (FY17
SRF Midyear dated 4/27/17)
SR project 22-119003/award
2000
31 3
40 -1330558A -Manuel Artime
$ 15,000.00
34000 - Public
Award 1350 - SRF
Repairs 900 Building
Facilities
Contribution to Capital (FY17
SRF Midyear dated 4/27/17)
SR project 22-119003/award
2000
32 3
40-B30245B-Manuel Artime
$ 20,000.00
34000 - Public
Award 1350 - SRF
Theater Roof Repair
Facilities
Contribution to Capital (FY17
SRF Midyear dated 4/27/17)
SR project 22-119003/award
2000
THIS DOCUMENT I5 A
SUBSTITUTION TO THE ORIGINAL.
FISCAL YEAR 2016-2017 AC K SoWf Wt%R YP LM
CAPITAL PLAN APPROPRIATION AMENDMENT AT THE FDIC? OF THE DOCUMENT,
NEW APPROPRIATIONS - APRIL 27, 2017
No. D(s) Project Amount Fund Award / Source
33 3 40-B30600C-Manuel Artime $ 98,300.00 34000 - Public Award 1350 - SRF
970 Office Building A/C Facilities Contribution to Capital (FYI 7
Repairs SRF Midyear dated 4/27/17)
SR project 22-119003/award
2000
34 2 40 -1330731 -Miami Women's $ 260,000.00 34000 - Public Award 1426 - Contribution
Club Baywalk Project - CRA Facilities from General Fund (FYI 7 GF
92-686001 Midyear dated 4/27/17) Office
of Capital Improvements
35 2 40-B40529A-Merrie Christmas $ 150,000.00 35000 -Parks & Award 1426 -Contribution
Park Remediation Recreation from General Fund (FYI 7 GF
Midyear dated 4/27/17) Office
of Capital Improvements
36 2 40 -1340604 -Remediation of $ 30,000.00 31000 -General Award 1426 - Contribution
Virginia Key Composting Government Projects from General Fund (FY17 GF
Facility Midyear dated 4/27/17) Office.
of Capital Improvements
37 CW 40 -B70113 -Police $
Headquarters 5th Floor Interior
Renovations
38 2 40 -Bl 73901 -Railroad Crossing $
at NE 42nd Street and South
Dixie Highway
39 CW 40 -1317316 -Purchase of New $
Fuel Truck - CW
40 CW 40 -173110 -MRC Core $
Technology Replacement
41 CW 40 -173111 -Body Worn $
Cameras Bandwidth Increase
42 CW 40 -B173523 -Citywide $
Playground Replacement
43 CW 40 -B173524 -Citywide Park $
Facility A/C Replacement
44 CW 40 -13173525 -Citywide Park $
Facility Roof Repair
240,000.00 32000 - Public
Safety
1,000,000.00 39900 -Mass Transit
Award 1426 - Contribution
from General Fund (FYI 7 GF
Midyear dated 4/27/17) Office
of Capital Improvements
Award 1426 - Contribution
from General Fund (FYI 7 GF
Midyear dated 4/27/17) Office
of Capital Improvements
100,000.00 31000 -General Award 1426 - Contribution
Government Projects from General Fund (FYI 7 GF
Midyear dated 4/27/17)
General Services
Administration
200,000.00 31000 -General Award 1426 - Contribution
Government Projects from General Fund (FYI 7 GF
Midyear dated 4/27/17)
Information Technology
227,000.00 31000 - General Award 1426 - Contribution
Government Projects from General Fund (FYI 7 GF
Midyear dated 4/27/17)
Information Technology
100,000.00 35000 -Parks & Award 1426 - Contribution
Recreation from General Fund (FYI 7 GF
Midyear dated 4/27/17) Parks
323,000.00 35000 -Parks & Award 1426 - Contribution
Recreation from General Fund (FYI 7 GF
Midyear dated 4/27/17) Parks
60,000.00 35000 -Parks & Award 1426 - Contribution
Recreation from General Fund (FYI 7 GF
Midyear dated 4/27/17) Parks
THIS DOCUMENT I5 A
SUBSTITUTION TO THE ORIGINAL,
FISCAL YEAR 2016-2017 13AC JORBRA904
CAPITAL PLAN APPROPRIATION AMENDMENT AT THE END OF THE DOCUMENT
NEW APPROPRIATIONS - APRIL 27, 2017
NO.'' D(s) Project Amount Fund Award / Source
45 1 40-B40527B-Melreese Golf $ 342,000.00 35000 -Parks & Award 1426 - Contribution
Course Equipment Recreation from General Fund (FY17 GF
Midyear dated 4/27/17) Parks
46 5 40-B40505A-Hadley Park - $
Pool Pump Replacement
47 CW 40 -173112 -Planning and $
Zoning Technological
Improvements
48 CW 40 -6173215 -New Police $
Property Building Planning
Phase
49 CW 40 -173113 -Systems furniture $
for Asset Management in the
MRC
50 2 40 -B73504 -G4 Garage $
Improvements (Miami Parking
Authority)
51 2 40 -13173408 -James L. Knight $
Center AC Repairs
52 2 40 -1340598 -Green Link $
Underline Project
53 CW 40 -B173214 -Fire Rescue $
Facility Enhancements
54 CW 40 -1317328 -Fire 71 Street $
Warehouse Furniture,
Fixtures, and Equipment
55 CW 40-137281 OA -New Fire Rescue $
Apparatus (North & South)
77,000.00 35000 -Parks & Award 1426 - Contribution
Recreation from General Fund (FY17 GF
Midyear dated 4/27/17) Parks
75,000.00 31000 - General Award 1426 - Contribution
NEW APPROPRIATIONS TOTAL $ 60,029,770.83
Government Projects from General Fund (FY17 GF
Midyear dated 4/27/17)
Planning and Zoning
160,000.00
32000 - Public
Award 1426 - Contribution
Safety
from General Fund (FY17 GF
Midyear dated 4/27/17)
Police
50,000.00
31000 - General
Award 1426 - Contribution
Government Projects from General Fund (FY17 GF
Midyear dated 4/27/17)
DREAM
1,575,000.00
34000 - Public
Award 1426 - Contribution
Facilities
from General Fund (FY17 GF
Midyear dated 4/27/17)
DREAM
140,000.00
34000 - Public
Award 1426 - Contribution
Facilities
from General Fund (FY17 GF
Midyear dated 4/27/17)
DREAM
3,500,000.00
35000 -Parks &
Award 2253 -Park Impact
Recreation
Fees New Ordinance (New
Allocation)
250,000.00
32000 - Public
Award 2255 -Fire Impact Fees
Safety
New Ordinance (New
Allocation)
250,000.00
32000 - Public
Award 2255 -Fire Impact Fees
Safety
New Ordinance (New
Allocation)
500,000.00
32000 - Public
Award 2255 -Fire Impact Fees
Safety
New Ordinance (New
Allocation)
NEW APPROPRIATIONS TOTAL $ 60,029,770.83
FISCAL YEAR 2016-2017 Composite Exhib
CAPITAL PLAN APPROPRIATION AMENDMENT
NEW APPROPRIATIONS -APRIL 27, 2017
No. D(s)
Project
Amount;
Fund
Award / Source
1 1
40 -B30724 -NW 33rd Street
$ 1,797,573.46
36000 -Streets &
Award 2107 -MDC grant
Roadway Improvement Project
Sidewalks
accepted by R-13-0469_dated
13
4 40 -1350414 -SW 24 Tdrrace
$
57,122.67
11/21/2013
2 4
40 -1350405 -SW 71st Avenue
$ 25,748.02
36000 -Streets &
Award 2208 -MDC jant
from SW 4th Street to SW 8th
Sidewalks
accepted by R-13=0469 dated
14
Street
$
59,023.90
11/21/2013
3 2
40 -1330835 -South Grove
$ 35,121.60
36000 -Streets &
Award 2209X, DC grant
Phase 2 Roadway and
Sidewalks
accepted b R-13-0469 dated
15
Drainage Improvements
$
62,792.16
11/21/201;3
4 2
40 -1330737 -South Bayshore
$ 18,307.02
36000 -Streets &
Award 2224 -MDC grant
Lane/Fairview Street (East &
Sidewalks
accepted by R-13-0469 dated
16
West)
$
38,279.63
1)12-1/2013
5 4
40 -1330972 -SW 64 Court
$ 19,324.23
36000 -Streets &
sward 2232 -MDC grant
Roadway & Drainage
Sidewalks
accepted by R-13-0469 dated
17
Improvements (from SW 6 St
$
204,850.00
11/21/2013
to SW 8 St)
`
Facilities
6 2
40 -B30836 -South Grove
$ 75,054.60
36000 -Streets.!,-
Award 2233- MDC grant
J8
Phase 3 Roadway and
$
Sidewalks
accepted by R-13-0469 dated
I
Drainage Improvements
11/21/2013
7 1
40 -B30756 -NW 30th Street
$ 60,499.42
36000,, treets &
Award 2235 -MDC grant
Improvement
Sideuvalks
accepted by R-13-0469 dated
8 1 40 -B50104 -NW 13th Street $
from NW 35th Avenue to NW
37th Avenue
9 1 40 -B30723 -NW 24th Avenue $
Roadway Improvement Project
10 4 40 -1330966 -SW 5 St between $
27 Ave and 28 Ave Street
Improvement
11 5 40 -1350906 -NE 3 Ave from NE $
54 ST to NE 58 Terrace:'
26,319.10 ,361000 -Streets &
'Sidewalks
25,86490 36000 -Streets &
Sidewalks
,410.63 36000 -Streets &
Sidewalks
24,986.40 36000 -Streets &
Sidewalks
12
3 40 -1340347 -Grove Park Rod ''
$
51,299.84
36000 -Streets &
Improvements PH II "
Sidewalks
13
4 40 -1350414 -SW 24 Tdrrace
$
57,122.67
36000 -Streets &
from SW 27 Avenin fo SW 31
Sidewalks
Avenue
14
4 40-B50412-S,Wf23 Terrace
$
59,023.90
36000 -Streets &
from SW 27Avenue to SW 32
Sidewalks
Avenue -
15
4 40 -1350.421 -SW 25 Street from
$
62,792.16
36000 -Streets &
SW 27 Avenue to SW 32
Sidewalks
Ave6 e D4
16
4 40"=650413 -SW 24 Street from
$
38,279.63
36000 -Streets &
`1N 27 Avenue to SW 32
Sidewalks
`Avenue
17
2 -40-870012-Dinner Key Marina
$
204,850.00
34000 - Public
Pump Out Improvements
Facilities
'j
J8
2 40-B30325B-Miamarina
$
42,893.25
34000 -Public
I
Bayside Pump Out
Facilities
Page 1 of 4
11/21/2013
Award 2236 -MDC grant
accepted by R-13-0469 dated
11/21/2013
Award 2237 -MDC grant
accepted by R-13-0469 dated
11/21/2013
Award 2238 -MDC grant
accepted by R-13-0469 dated
11/21/2013
Award 2275 -MDC grant
accepted by R -13 -0469 -
dated 11/21/2013
Award 2294- MDC grant
accepted by R-13-0469 dated
11/21/2013
Award 2304- MDC grant
accepted by R-13-0469 dated
11/21/2013
Award 2302 -MDC grant
accepted by R-13-0469 dated
11/21/2013
Award 2301 -MDC grant
accepted by R-13-0469 dated
11/21/2013
Award 2303 -MDC grant
accepted by R-13-0469 dated
11/21/2013
Award 2259- FDEP grant
accepted by R-16-0244 dated
05/26/2016
Award 2263-FDEP grant -
accepted by R-16-0243 dated -
05/26/2016
FISCAL YEAR 2016-2017 Composite Ex
CAPITAL PLAN APPROPRIATION AMENDMENT
NEW APPROPRIATIONS - APRIL 27, 2017
1140.
D(s) Project
Amount
Fund
Award / Source
19
5 40 -13173600 -NE 41
$ 750,000.00
36000 -Streets &
Award 2273- DEO grant
Street/Design District
Sidewalks
accepted by R -16 -0405 -
Improvements
dated 08/08/2016
20
2 40 -1370048 -Mooring Field
$ 75,000.00
34000 - Public
Award 2267 - FIND grant
Offshore (Dinner Key Marina)
Facilities
accepted by R-1_ti-0096 -
dated 3/11/16,;;
21
2 40 -1370047 -Mooring Field
$ 75,000.00
34000 - Public
Award 2266_- FIND grant
Offshore (Watson Island)
Facilities
accepted, by R -16 -0097 -
dated 3/1J,V16
22
2 40 -1340532 -Morningside Park
$ 16,500.00
35000 -Parks &
Award 2265- FIND grant
Floating Dock
Recreation
ac ted by R-16-0101-
dted 03/11/2016
23
2 40 -B30688 -Marine Stadium
$ 250,000.00
34000 - Public
Award 2268- FIND grant
Restoration
Facilities
accepted by R -16 -0127 -
dated 03/24/2016
24
1,5 40 -1350643 -Wagner
$ 1,200,000.00
38000 -Storm SbWers Award 2272- FIND grant
Creek/Seybold Canal Dredging
accepted by R -16 -0111 -
dated 03/11/2016
25
4 40-B50600-Seawall/Baywalk-
$ 31,000.00
34000 :,Public
Award 2271- FIND grant
NE 22nd ST
Facilities
accepted by R -16 -0100 -
dated 03/11/2016
26
2 40 -1370046 -Virginia Key Boat
$ 60,500.00
35000 -Parks &
Award 2270- FIND grant
Launch and Trailer Parking
Recreation
accepted by R -16 -0131 -
dated 03/24/2016
27
2 40 -630688 -Marine Stadium
$ 38,000,000.00
34000 - Public
Award 2293 -Marine Stadium
Restoration
Facilities
and Welcome Ctr/Museum
Complex Future Financing
R-16-0563 dated
11/17/2016
28
2 40 -13173406 -Virginia Key
$ ;;7,000,000.00
34000 - Public
Award 2293 -Marine Stadium
Maritime CenterFacilities
and Welcome Ctr/Museum
Complex Future Financing
R-16-0563 dated
11/17/2016
29
3 40-630501 C -Manuel Artim f
$ 100,000.00
34000 - Public
Award 1350 - SRF
Window Replacement 9(t
Facilities
Contribution to Capital (FY17
Building ,: ""
SRF Midyear dated 4/27/17)
SR project 22-119003/award
2000
30
2 40 -13173408 -James L. Knight
$ 65,000.00
34000 - Public
Award 1350 - SRF
Center AC Repairs
Facilities
Contribution to Capital (FY17
SRF Midyear dated 4/27/17)
SR project 22-119003/award
2000
31
3 40 -1330558A -Manuel Artime
$ 15,000.00
34000 - Public
Award 1350 - SRF
Repairs 900 Building
Facilities
Contribution to Capital (FY17
SRF Midyear dated 4/27/17)
SR project 22-119003/award
2000
32
3 40 -133024513 -Manuel Artime
$ 20,000.00
34000 - Public
Award 1350 - SRF
Theater Roof Repair
Facilities
Contribution to Capital (FY17
SRF Midyear dated 4/27/17)
SR project 22-119003/award
p_
2000
y>>
Page 2 of 4
38 2 40 -Bl 73901 -Railroad Crossing $ 1,000,O i).00 39900 -Mass Transit Award 1426- Contribution
at NE 42nd Street and South from General Fund (FY17 GF
Dixie Highway Midyear dated 4/27/17) Office
' of Capital Improvements
39 CW 40 -617316 -Purchase of New $ 100,000.00 31000 -General Award 1426 - Contribution
Fuel Truck - CW Government Projects from General Fund (FY17 GF
Midyear dated 4/27/17)
General Services
Administration
40 CW 40 -173110 -MRC Core
Technology Replacers
41 CW 40 -173111 -Body Worn $
Cameras Bandwidth Increase
42 CW 40 -B173523 -Citywide $
Playground Replacement
43 CW ”'°40 -8173524 -Citywide Park $
Facility A/C Replacement
CW 40 -13173525 -Citywide Park
Facility Roof Repair
200,000.00 31000 - General Award 1426 - Contribution
Government Projects from General Fund (FY17 GF
Midyear dated 4/27/17)
Information Technology
227,000.00 31000 -General Award 1426 - Contribution
Government Projects from General Fund (FY17 GF
Midyear dated 4/27/17)
Information Technology
100,000.00 35000 -Parks & Award 1426 - Contribution
Recreation from General Fund (FY17 GF
Midyear dated 4/27/17) Parks
323,000.00 35000 -Parks & Award 1426 - Contribution
Recreation from General Fund (FY17 GF
Midyear dated 4/27/17) Parks
60,000.00 35000 -Parks & Award 1426 - Contribution
Recreation from General Fund (FY17 GF
Midyear dated 4/27/17) Parks
Page 3.of 4
FISCAL YEAR 2016-2017
Composite Exhibit A
CAPITAL PLAN APPROPRIATION AMENDMENT
NEW APPROPRIATIONS - APRIL 27, 2017
No, D(s)
Project
Amount Fund
Award / Source y '`
33 3
40-B30600C-Manuel Artime $
98,300.00 34000 - Public
Award 1350 - SRF ,'
970 Office Building A/C
Facilities
Contribution to Capital (FY17
Repairs
SRF Midyear dated 4127/17)
SR project 22-119003/award
2000
34 2
40 -1330731 -Miami Women's $
260,000.00 34000 - Public
Award 1426 -„Contribution
Club Baywalk Project - CRA
Facilities
from Genera€°'Fund (FY17 GF
92-686001
Midyear dated 4/27/17) Office
of Capita( Improvements
35 2
40-B40529A-Merrie Christmas $
150,000.00 35000 -Parks &
Award1426- Contribution
Park Remediation
Recreation
from General Fund (FY17 GF
>.Midyear dated 4/27/17) Office
of Capital Improvements
sr
36 2
40 -1340604 -Remediation of $
30,000.00 31000 - General
Award 1426 - Contribution
Virginia Key Composting
Government Projects
from General Fund (FY17 GF
Facility
r'
Midyear dated 4/27/17) Office
A-1
of Capital Improvements
37 CW
40 -1370113 -Police $
240,000.00 32000 - Public
Award 1426 - Contribution
Headquarters 5th Floor Interior
Safety
from General Fund (FY17 GF '
Renovations
Midyear dated 4/27/17) Office
of Capital Improvements
38 2 40 -Bl 73901 -Railroad Crossing $ 1,000,O i).00 39900 -Mass Transit Award 1426- Contribution
at NE 42nd Street and South from General Fund (FY17 GF
Dixie Highway Midyear dated 4/27/17) Office
' of Capital Improvements
39 CW 40 -617316 -Purchase of New $ 100,000.00 31000 -General Award 1426 - Contribution
Fuel Truck - CW Government Projects from General Fund (FY17 GF
Midyear dated 4/27/17)
General Services
Administration
40 CW 40 -173110 -MRC Core
Technology Replacers
41 CW 40 -173111 -Body Worn $
Cameras Bandwidth Increase
42 CW 40 -B173523 -Citywide $
Playground Replacement
43 CW ”'°40 -8173524 -Citywide Park $
Facility A/C Replacement
CW 40 -13173525 -Citywide Park
Facility Roof Repair
200,000.00 31000 - General Award 1426 - Contribution
Government Projects from General Fund (FY17 GF
Midyear dated 4/27/17)
Information Technology
227,000.00 31000 -General Award 1426 - Contribution
Government Projects from General Fund (FY17 GF
Midyear dated 4/27/17)
Information Technology
100,000.00 35000 -Parks & Award 1426 - Contribution
Recreation from General Fund (FY17 GF
Midyear dated 4/27/17) Parks
323,000.00 35000 -Parks & Award 1426 - Contribution
Recreation from General Fund (FY17 GF
Midyear dated 4/27/17) Parks
60,000.00 35000 -Parks & Award 1426 - Contribution
Recreation from General Fund (FY17 GF
Midyear dated 4/27/17) Parks
Page 3.of 4
FISCAL YEAR 2016-2017 Composite ExhibitA
CAPITAL PLAN APPROPRIATION AMENDMENT
NEW APPROPRIATIONS - APRIL 27, 2017
No. D(s) Project Amount Fund Award / Source
Ao
45 1 40-B40527B-Melreese Golf $ 342,000.00 35000 -Parks & Award 1426 - Contributiorf `'
Course Equipment Recreation from General Fund (FY17 GF
Midyear dated 4/27/1,7) Parks
46 5 40-B40505A-Hadley Park - $ 77,000.00 35000 -Parks & Award 1426 - Contribution
Pool Pump Replacement Recreation from General _Fund (FY17 GF
Midyear data 4/27/17) Parks
47 CW 40 -173112 -Planning and $
Zoning Technological
Improvements
48 CW 40 -13173215 -New Police $
Property Building Planning
Phase
49 CW 40 -173113 -Systems furniture $
for Asset Management in the
MRC
50 2 40 -B73504 -G4 Garage $
Improvements (Miami Parking
Authority)
51 2 40 -13173408 -James L. Knight $
Center AC Repairs
52 2 40 -1340598 -Green Link $
Underline Project
53 CW 40 -13173214 -Fire Rescue
75,000.00 31000 - General Award 1426 - Contribution
Facility Enhancements Safety New Ordinance (New
Allocation)
54 CW 40 -B17328 -Fire 71 Street/,$ 250,000.00 32000 - Public Award 2255 -Fire Impact Fees
Warehouse Furniture, ,1' Safety New Ordinance (New
Fixtures, and Equipment Allocation)
55 CW 40-B72810A-New Fire Rescue $ 500,000.00 32000 - Public Award 2255 -Fire Impact Fees
Apparatus (North & South) Safety New Ordinance (New
Allocation)
NEW APPROPRIATIONS TOTAL $ 60,029,770.83
Page 4 of 4
Government Projects from,General Fund (FY17 GF
Midiar dated 4/27/17)
Planning and Zoning
160,000.00
32000 - Public
'4 Award 1426 - Contribution
SafetyAl"
from General Fund (FY17 GF
.,r
Midyear dated 4/27/17)
Police
50,000.00
31000 - General
Award 1426 - Contribution
GovernmQrit`Projects from General Fund (FY17 GF
Midyear dated 4/27/17)
DREAM
1,575,000.00
34000 - Public
Award 1426 - Contribution
Facilities
from General Fund (FY17 GF
Midyear dated 4/27/17)
DREAM
140,000:00
34000 - Public
Award 1426 - Contribution
Facilities
from General Fund (FY17 GF
Midyear dated 4/27/17)
DREAM
3,500,000.00
35000 -Parks &
Award 2253 -Park Impact
Recreation
Fees New Ordinance (New
Allocation)
250,000.00
32000 - Public
Award 2255 -Fire Impact Fees
Facility Enhancements Safety New Ordinance (New
Allocation)
54 CW 40 -B17328 -Fire 71 Street/,$ 250,000.00 32000 - Public Award 2255 -Fire Impact Fees
Warehouse Furniture, ,1' Safety New Ordinance (New
Fixtures, and Equipment Allocation)
55 CW 40-B72810A-New Fire Rescue $ 500,000.00 32000 - Public Award 2255 -Fire Impact Fees
Apparatus (North & South) Safety New Ordinance (New
Allocation)
NEW APPROPRIATIONS TOTAL $ 60,029,770.83
Page 4 of 4