HomeMy WebLinkAboutExhibit AFISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
1
1
40-13183523
Melrose Park and
$ (50,000.00)
35000
Parks &
1
40-13193505
Juan Pablo
$ 50,000.00
35000
Parks &
1426
Contribution
Other Park
Recreation
Duarte Mini Pitch
Recreation
from General
Improvements D1
Fund
2
1
40-13193611
D1 Roadway
$ (57,185.00)
36000
Streets &
1
40-13183611A
NW 17th Street
$ 57,185.00
36000
Streets &
1350
SRF
Projects
Sidewalks
from NW 32 to
Sidewalks
Contribution
NW 37 Avenue
to Capital
3
1
40-1330183
Garden Storm
$ (0.01)
38000
Storm
1
40-13183611A
NW 17th Street
$ 0.01
36000
Streets &
1101
Transit Half -
Sewer - Phase I
Sewers
from NW 32 to
Sidewalks
Cent Surtax
NW 37 Avenue
4
1
40-1330402
NW 15 Street &
$ (242,822.78)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 242,822.78
36000
Streets &
1297
Transit Half -
28 Avenue
Sidewalks
from NW 32 to
Sidewalks
Cent Surtax
Improvements -
NW 37 Avenue
D1
5
1
40-1330436
Swale
$ (279,639.80)
36000
Streets &
1
40-13183611A
NW 17th Street
$ 279,639.80
36000
Streets &
1350
SRF
Improvements in
Sidewalks
from NW 32 to
Sidewalks
Contribution
D1
NW 37 Avenue
to Capital
6
1
40-1330724
NW 33rd Street
$ (20,159.05)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 20,159.05
36000
Streets &
1101
Transit Half -
Roadway
Sidewalks
from NW 32 to
Sidewalks
Cent Surtax
Improvement
NW 37 Avenue
Project - D1
7
1
40-1330724
NW 33rd Street
$ (112,481.85)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 112,481.85
36000
Streets &
1297
Transit Half -
Roadway
Sidewalks
from NW 32 to
Sidewalks
Cent Surtax
Improvement
NW 37 Avenue
Project - D1
8
1
40-1330724
NW 33rd Street
$ (29,988.94)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 29,988.94
36000
Streets &
1552
Local Option
Roadway
Sidewalks
from NW 32 to
Sidewalks
Gas Tax
Improvement
NW 37 Avenue
Project - D1
9
1
40-1330724
NW 33rd Street
$ (9,171.43)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 9,171.43
36000
Streets &
1124
Stormwater
Roadway
Sidewalks
from NW 32 to
Sidewalks
Utility Trust
Improvement
NW 37 Avenue
Fund
Project - D1
10
1
40-1330724
NW 33rd Street
$ (5,722.23)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 5,722.23
36000
Streets &
1431
Stormwater
Roadway
Sidewalks
from NW 32 to
Sidewalks
Utility Trust
Improvement
NW 37 Avenue
Fund
Project - D1
11
1
40-1330725
NW 11th Street
$ (2,110.13)
36000
Streets &
1
40-13183611A
NW 17th Street
$ 2,110.13
36000
Streets &
1552
Local Option
Roadway
Sidewalks
from NW 32 to
Sidewalks
Gas Tax
Improvement
NW 37 Avenue
Project - D1
12
1
40-1330732
NW 9th Street
$ (18,617.27)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 18,617.27
36000
Streets &
1552
Local Option
Roadway
Sidewalks
from NW 32 to
Sidewalks
Gas Tax
Improvement
NW 37 Avenue
Project - D1
File ID 4850 - Exhibit A 1 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
13
1
40-1330732
NW 9th Street
$ (46,583.81)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 46,583.81
36000
Streets &
1426
Contribution
Roadway
Sidewalks
from NW 32 to
Sidewalks
from General
Improvement
NW 37 Avenue
Fund
Project - D1
14
1
40-1330780
NW 14 Avenue &
$ (4,002.13)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 4,002.13
36000
Streets &
1552
Local Option
28 Street Area
Sidewalks
from NW 32 to
Sidewalks
Gas Tax
Roadway
NW 37 Avenue
Improvements -
D1
15
1
40-1330781
NW 11 St from 27
$ (60,694.70)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 60,694.70
36000
Streets &
1426
Contribution
to 37 Avenue
Sidewalks
from NW 32 to
Sidewalks
from General
Area Roadway
NW 37 Avenue
Fund
Improvements -
D1
16
1
40-1330781
NW 11 St from 27
$ (2,500.00)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 2,500.00
36000
Streets &
1552
Local Option
to 37 Avenue
Sidewalks
from NW 32 to
Sidewalks
Gas Tax
Area Roadway
NW 37 Avenue
Improvements -
D1
17
1
40-1330789
NW 20th Street
$ (8,050.25)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 8,050.25
36000
Streets &
1297
Transit Half -
from 7th Avenue
Sidewalks
from NW 32 to
Sidewalks
Cent Surtax
to 20th Avenue
NW 37 Avenue
18
1
40-1330792
NW 16 Street
$ (21,044.73)
36000
Streets &
1
40-13183611A
NW 17th Street
$ 21,044.73
36000
Streets &
1297
Transit Half -
Roadway
Sidewalks
from NW 32 to
Sidewalks
Cent Surtax
Reconstruction -
NW 37 Avenue
D1
19
1
40-1350102
NW 16th Street
$ (39,595.22)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 39,595.22
36000
Streets &
1426
Contribution
West of NW 14th
Sidewalks
from NW 32 to
Sidewalks
from General
Avenue - D1
NW 37 Avenue
Fund
20
1
40-1350103
NW 10th Avenue
$ (18,652.16)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 18,652.16
36000
Streets &
1426
Contribution
and 33rd Street -
Sidewalks
from NW 32 to
Sidewalks
from General
D1
NW 37 Avenue
Fund
21
1
40-1350106
NW 24th Street
$ (38,381.37)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 38,381.37
36000
Streets &
1101
Transit Half -
from NW 6th
Sidewalks
from NW 32 to
Sidewalks
Cent Surtax
Avenue to NW 7th
NW 37 Avenue
Avenue - D1
22
1
40-1350106
NW 24th Street
$ (124,346.71)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 124,346.71
36000
Streets &
1297
Transit Half -
from NW 6th
Sidewalks
from NW 32 to
Sidewalks
Cent Surtax
Avenue to NW 7th
NW 37 Avenue
Avenue - D1
File ID 4850 - Exhibit A 2 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
23
1
40-1350108
NW 19th Terrace
$ (139,751.09)
36000
Streets &
1
40-13183611A
NW 17th Street
$ 139,751.09
36000
Streets &
1297
Transit Half -
between 21 & 22
Sidewalks
from NW 32 to
Sidewalks
Cent Surtax
Avenue - D1
NW 37 Avenue
24
1
40-1350111
NW 19th Avenue
$ (21,641.22)
36000
Streets &
1
40-13183611A
NW 17th Street
$ 21,641.22
36000
Streets &
1426
Contribution
Sidewalk
Sidewalks
from NW 32 to
Sidewalks
from General
Improvements
NW 37 Avenue
Fund
25
1
40-1350114
NW 14 Avenue
$ (203,476.65)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 203,476.65
36000
Streets &
1426
Contribution
from NW 19
Sidewalks
from NW 32 to
Sidewalks
from General
Terrace to NW 14
NW 37 Avenue
Fund
Street D1
26
1
40-13193611
D1 Roadway
$ (62,815.00)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 62,815.00
36000
Streets &
1350
SRF
Projects
Sidewalks
from NW 32 to
Sidewalks
Contribution
NW 37 Avenue
to Capital
27
1
40-1350114A
NW 33 Avenue
$ (6,446.82)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 6,446.82
36000
Streets &
1297
Transit Half -
and NW 15 Street
Sidewalks
from NW 32 to
Sidewalks
Cent Surtax
Intersection
NW 37 Avenue
Improvements -
D1
28
1
40-1350115
NW 14 Avenue
$ (33,112.05)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 33,112.05
36000
Streets &
1426
Contribution
from NW 21 St to
Sidewalks
from NW 32 to
Sidewalks
from General
NW 28 St D1
NW 37 Avenue
Fund
29
1
40-1370248
Quiet Z-
$ (300,601.00)
39900
Mass Transit
1
40-Bl83611A
NW 17th Street
$ 300,601.00
36000
Streets &
1297
Transit Half-
SpurCorridorAllap
from NW 32 to
Sidewalks
Cent Surtax
attah
NW 37 Avenue
30
1,4
40-1350695
Flagami/West
$ (6,931.13)
36000
Streets &
1
40-Bl83611A
NW 17th Street
$ 6,931.13
36000
Streets &
1108
Impact Fees
End Storm Sewer
Sidewalks
from NW 32 to
Sidewalks
Improvements
NW 37 Avenue
Phase II
31
1
40-1370248
Quiet Z-
$ (140,750.00)
39900
Mass Transit
1
40-1330723
NW 24th Avenue
$ 140,750.00
36000
Streets &
1297
Transit Half-
SpurCorridorAllap
Roadway
Sidewalks
Cent Surtax
attah
Improvement
Project - D1
32
1
40-1330724
NW 33rd Street
$ (479,312.97)
36000
Streets &
1
40-1350112
NW 13 Avenue
$ 479,312.97
36000
Streets &
1638
Street Bonds
Roadway
Sidewalks
from NW 21
Sidewalks
2-2009
Improvement
Street and NW 23
Series
Project - D1
Street D-1,4
33
1,4
40-1350695
Flagami/West
$ (1,102.37)
36000
Streets &
1
40-1350112
NW 13 Avenue
$ 1,102.37
36000
Streets &
1108
Impact Fees
End Storm Sewer
Sidewalks
from NW 21
Sidewalks
Improvements
Street andNW 23
Phase II
Street D-1,4
File ID 4850 - Exhibit A 3 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
34
1,4
40-1350696
Flagami/West
$ (1.70)
38000
Storm
1
40-1350112
NW 13 Avenue
$ 1.70
36000
Streets &
1108
Impact Fees
End Storm Water
Sewers
from NW 21
Sidewalks
Pump Stations
Street and NW 23
Nos. 1, 2, 3 and 4
Street D-1,4
35
1,4
40-1350705
Kinloch Storm
$ (0.06)
38000
Storm
1
40-1350112
NW 13 Avenue
$ 0.06
36000
Streets &
1431
Stormwater
Sewer
Sewers
from NW 21
Sidewalks
Utility Trust
Improvements
Street and NW 23
Fund
Project
Street D-1,4
36
1,4
40-1350706A
Roadway,
$ (0.90)
38000
Storm
1
40-1350112
NW 13 Avenue
$ 0.90
36000
Streets &
1431
Stormwater
Drainage & Traffic
Sewers
from NW 21
Sidewalks
Utility Trust
Improvements D1
Street and NW 23
Fund
& D4
Street D-1,4
37
CW
40-13173723
Citywide
$ (115,048.00)
37000
Sanitary
1
40-13173726
Antonio Maceo
$ 115,048.00
37000
Sanitary Sewers
1122
Sanitary
Restroom
Sewers
Park New Field
Sewer Funds
Remodel (Holding
Restrooms
Project)
38
2
40-13183404
MiaMarina
$ (60,000.00)
34000
Public
2
40-13183406
MiaMarina Ticket
$ 60,000.00
34000
Public Facilities-
2150
Miamarina
Emergency
Facilities-
Surcharge -
CIP
Ticket
Repairs
CIP
Capital
Surcharge
Operations and
Revenue PF
Improvements
B-70039
39
2
40-1333514
Marine Stadium
$ (40,000.00)
34000
Public
2
40-13183407
Pier Repairs-
$ 40,000.00
34000
Public Facilities-
1350
SRF
Marina
Facilities-
MiaMarina
CIP
Contribution
Improvements
CIP
to Capital
40
2
40-1333514
Marine Stadium
$ (33,508.06)
34000
Public
2
40-1340180
Marine Stadium
$ 33,508.06
34000
Public Facilities-
1998
Contribution
Marina
Facilities-
Marina at Virginia
CIP
from General
Improvements
CIP
Key
Fund
Replacing
Sunshine
State Loan
41
2
40-1333514C
Marine Stadium
$ (10,348.35)
34000
Public
2
40-1340180
Marine Stadium
$ 10,348.35
34000
Public Facilities-
1350
SRF
Marina Repairs -
Facilities-
Marina at Virginia
CIP
Contribution
Loading Dock
CIP
Key
to Capital
Area
42
2
40-1333514C
Marine Stadium
$ (2,014.73)
34000
Public
2
40-1340180
Marine Stadium
$ 2,014.73
34000
Public Facilities-
1437
Marinas
Marina Repairs -
Facilities-
Marina at Virginia
CIP
Capital
Loading Dock
CIP
Key
Repairs and
Area
Capital
Related
Improvement
s
43
2
40-1375883
Peacock Park Site
$ (4,058.18)
35000
Parks &
2
40-13183518
Peacock Park
$ 4,058.18
35000
Parks &
1426
Contribution
Improvements
Recreation
Roof
Recreation
from General
Replacement
Fund
File ID 4850 - Exhibit A 4 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
44
2
40-13193612
D2 Roadway
$ (150,000.00)
36000
Streets &
2
40-B183610
West Grove
$ 150,000.00
36000
Streets &
1350
SRF
Projects
Sidewalks
Roadway
Sidewalks
Contribution
Improvements
to Capital
45
2
40-1330249A
Coconut Grove -
$ (9,800.60)
36000
Streets &
2
40-B183610
West Grove
$ 9,800.60
36000
Streets &
1419
Parking
Business
Sidewalks
Roadway
Sidewalks
Surcharge
Improvement
Improvements
Committee (BIC)
2009 & Future
46
2
40-1330542A
US1
$ (12,263.15)
36000
Streets &
2
40-B183610
West Grove
$ 12,263.15
36000
Streets &
1426
Contribution
Milling/Resurfacin
Sidewalks
Roadway
Sidewalks
from General
g Improvements
Improvements
Fund
and Wall
Replacement PH
11
47
2
40-1330588
San Marco &
$ (36,347.50)
38000
Storm
2
40-B183610
West Grove
$ 36,347.50
36000
Streets &
1431
Stormwater
Biscayne Islands
Sewers
Roadway
Sidewalks
Utility Trust
Drainage
Improvements
Fund
Improvements
48
2
40-1330631
Miami River
$ (284.52)
36000
Streets &
2
40-B183610
West Grove
$ 284.52
36000
Streets &
1419
Parking
Greenway from
Sidewalks
Roadway
Sidewalks
Surcharge
Miami Circle
Improvements
Greenway to
South Miami
Avenue
49
2
40-1330634
Brickell Key
$ (0.01)
36000
Streets &
2
40-B183610
West Grove
$ 0.01
36000
Streets &
1297
Transit Half -
Bridge
Sidewalks
Roadway
Sidewalks
Cent Surtax
Improvements
50
2
40-1330662D
US -1 Median
$ (0.01)
36000
Streets &
2
40-B183610
West Grove
$ 0.01
36000
Streets &
1297
Transit Half -
Closures at
Sidewalks
Roadway
Sidewalks
Cent Surtax
Bridgeport and
Improvements
SW 30Ct-D2
51
2
40-1331205
South Miami
$ (0.01)
36000
Streets &
2
40-B183610
West Grove
$ 0.01
36000
Streets &
1113
Local Option
Avenue Two Way
Sidewalks
Roadway
Sidewalks
Gas Tax
Conversion
Improvements
52
2
40-1331206
S.E. 3rd Street
$ (21,000.46)
36000
Streets &
2
40-B183610
West Grove
$ 21,000.46
36000
Streets &
1419
Parking
Widening (fka
Sidewalks
Roadway
Sidewalks
Surcharge
Dupont Plaza
Improvements
Traffic
Recirculation)
53
2
40-1360479South
Miami
$ (0.45)
36000
Streets &
2
40-B183610
West Grove
$ 0.45
36000
Streets &
1101
Transit Half -
Avenue
Sidewalks
Roadway
Sidewalks
Cent Surtax
Improvements
Improvements
File ID 4850 - Exhibit A 5 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
54
2
40-13173635
Hibiscus Street
$ (5,234.67)
36000
Streets &
2
40-13183612
Charles Avenue
$ 5,234.67
36000
Streets &
1426
Contribution
Roadway
Sidewalks
from Main
Sidewalks
from General
Improvements
Highway to South
Fund
Douglas Road
55
2
40-6173637
Williams Avenue
$ (57,895.84)
36000
Streets &
2
40-13183612
Charles Avenue
$ 57,895.84
36000
Streets &
1297
Transit Half -
Roadway
Sidewalks
from Main
Sidewalks
Cent Surtax
Improvements
Highway to South
Douglas Road
56
2
40-13173637
Williams Avenue
$ (60,000.00)
36000
Streets &
2
40-13183612
Charles Avenue
$ 60,000.00
36000
Streets &
1431
Stormwater
Roadway
Sidewalks
from Main
Sidewalks
Utility Trust
Improvements
Highway to South
Fund
Douglas Road
57
2
40-13173638
Brooker Street
$ (39,430.42)
36000
Streets &
2
40-13183612
Charles Avenue
$ 39,430.42
36000
Streets &
1297
Transit Half -
Roadway
Sidewalks
from Main
Sidewalks
Cent Surtax
Improvements
Highway to South
Douglas Road
58
2
40-13173638
Brooker Street
$ (40,000.00)
36000
Streets &
2
40-13183612
Charles Avenue
$ 40,000.00
36000
Streets &
1431
Stormwater
Roadway
Sidewalks
from Main
Sidewalks
Utility Trust
Improvements
Highway to South
Fund
Douglas Road
59
2
40-13173656
Traffic Calming
$ (262,418.03)
36000
Streets &
2
40-13183612
Charles Avenue
$ 262,418.03
36000
Streets &
1426
Contribution
Circle at South
Sidewalks
from Main
Sidewalks
from General
Bayshore Lane
Highway to South
Fund
and Fair Isle
Douglas Road
60
2
40-13183618
Brickell Bay
$ (23,013.08)
36000
Streets &
2
40-13183612
Charles Avenue
$ 23,013.08
36000
Streets &
1297
Transit Half -
Traffic Calming
Sidewalks
from Main
Sidewalks
Cent Surtax
Highway to South
Douglas Road
61
2
40-13183618
Brickell Bay
$ (68,326.91)
36000
Streets &
2
40-13183612
Charles Avenue
$ 68,326.91
36000
Streets &
1419
Parking
Traffic Calming
Sidewalks
from Main
Sidewalks
Surcharge
Highway to South
Douglas Road
62
2
40-13183618
Brickell Bay
$ (8,556.75)
36000
Streets &
2
40-13183612
Charles Avenue
$ 8,556.75
36000
Streets &
1552
Local Option
Traffic Calming
Sidewalks
from Main
Sidewalks
Gas Tax
Highway to South
Douglas Road
File ID 4850 - Exhibit A 6 of 29
FISCAL YEAR 2078-2079
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 73, 2078
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
63
2
40-1330035A
North Shorecrest
$ (0.02)
36000
Streets &
2
40-13183612
Charles Avenue
$ 0.02
36000
Streets &
1638
Street Bonds
Roads
Sidewalks
from Main
Sidewalks
2-2009
Improvements
Highway to South
Series
Project
Douglas Road
64
2
40-1330130
Miami River
$ (9,751.89)
36000
Streets &
2
40-13183612
Charles Avenue
$ 9,751.89
36000
Streets &
1552
Local Option
Greenway SW 1st
Sidewalks
from Main
Sidewalks
Gas Tax
Court to S. Miami
Highway to South
Avenue
Douglas Road
65
2
40-1330412
Trapp Avenue
$ (6,535.39)
38000
Storm
2
40-13183612
Charles Avenue
$ 6,535.39
36000
Streets &
1297
Transit Half -
Drainage
Sewers
from Main
Sidewalks
Cent Surtax
Improvements
Highway to South
Douglas Road
66
2
40-1330621
Center Grove
$ (41,101.42)
36000
Streets&
2
40-13183612
Charles Avenue
$ 41,101.42
36000
Streets&
1419
Parking
Street
Sidewalks
from Main
Sidewalks
Surcharge
Improvements
Highway to South
Douglas Road
67
CW
40-B73102B
Citywide Streets
$ (64,616.30)
36000
Streets &
2
40-13183612
Charles Avenue
$ 64,616.30
36000
Streets &
1419
Parking
Milling &
Sidewalks
from Main
Sidewalks
Surcharge
Resurfacing - CIP
Highway to South
Parking
Douglas Road
Surcharge
68
2
40-1330658
D2 Traffic
$ (105,021.16)
36000
Streets &
2
40-13183612
Charles Avenue
$ 105,021.16
36000
Streets &
1426
Contribution
Calming Devices
Sidewalks
from Main
Sidewalks
from General
Highway to South
Fund
Douglas Road
69
2
40-1330835
South Grove
$ (2,408.99)
36000
Streets &
2
40-13183612
Charles Avenue
$ 2,408.99
36000
Streets &
1297
Transit Half -
Phase 2 Roadway
Sidewalks
from Main
Sidewalks
Cent Surtax
and Drainage
Highway to South
Improvements D2
Douglas Road
70
2
40-1330836A
Poinciana
$ (159,958.17)
36000
Streets &
2
40-13183612
Charles Avenue
$ 159,958.17
36000
Streets &
1426
Contribution
Roadway
Sidewalks
from Main
Sidewalks
from General
Improvements
Highway to South
Fund
Douglas Road
71
2
40-1350204A
Kirk Street Swale
$ (2,680.46)
36000
Streets &
2
40-13183612
Charles Avenue
$ 2,680.46
36000
Streets &
1426
Contribution
Improvements
Sidewalks
from Main
Sidewalks
from General
Highway to South
Fund
Douglas Road
File ID 4850 - Exhibit A 7 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
72
2
40-1350658
North Bayshore
$ (0.46)
38000
Storm
2
40-13183612
Charles Avenue
$ 0.46
36000
Streets &
1124
Stormwater
Drive Drainage
Sewers
from Main
Sidewalks
Utility Trust
Improvements
Highway to South
Fund
Douglas Road
73
2
40-1350707
Traffic Calming
$ (39,059.26)
36000
Streets &
2
40-13183612
Charles Avenue
$ 39,059.26
36000
Streets &
1426
Contribution
Devices - Bay
Sidewalks
from Main
Sidewalks
from General
Heights
Highway to South
Fund
Douglas Road
74
2
40-1330658
D2 Traffic
$ (63,886.40)
36000
Streets &
2
40-1330731
Miami Women's
$ 63,886.40
36000
Streets &
1426
Contribution
Calming Devices
Sidewalks
Club Baywalk
Sidewalks
from General
Fund
75
CW
40-13173723
Citywide
$ (825,000.00)
37000
Sanitary
2
40-13193402
Dinner Key
$ 825,000.00
37000
Sanitary Sewers
1122
Sanitary
Restroom
Sewers
Marina
Sewer Funds
Remodel (Holding
Project)
76
3
40 -Bl 73624T
Traffic Calming
$ (14,300.00)
33000
Disaster
3
40-13193506T
New Park SW 5th
$ 14,300.00
33000
Parks &
1954
Citiwide
Circle at SW 14
Recovery
Avenue and 25th
Recreation
Landscape
Avenue and SW
Road
13 Street Trees
77
3
40-1330501A
Manuel Artime
$ (1,436.68)
34000
Public
3
40-13193401
Manuel Artime
$ 1,436.68
34000
Public Facilities-
1212
SRF
Miscellaneous
Facilities-
Theater
CIP
Contribution
Project
CIP
Renovation
to Capital
78
3
40-1330501A
Manuel Artime
$ (68,589.89)
34000
Public
3
40-13193401
Manuel Artime
$ 68,589.89
34000
Public Facilities-
1350
SRF
Miscellaneous
Facilities-
Theater
CIP
Contribution
Project
CIP
Renovation
to Capital
79
3
40-1330501A
Manuel Artime
$ (293,898.31)
34000
Public
3
40-13193401
Manuel Artime
$ 293,898.31
34000
Public Facilities-
1426
Contribution
Miscellaneous
Facilities-
Theater
CIP
from General
Project
CIP
Renovation
Fund
80
3
40-1330536
Peter Pan
$ (0.01)
36000
Streets &
3
40-13193401
Manuel Artime
$ 0.01
34000
Public Facilities-
1426
Contribution
Monument
Sidewalks
Theater
CIP
from General
Renovation
Fund
81
3
40-B30600B
Manuel Artime AC
$ (1,144.29)
34000
Public
3
40-13193401
Manuel Artime
$ 1,144.29
34000
Public Facilities-
1426
Contribution
Repair
Facilities-
Theater
CIP
from General
CIP
Renovation
Fund
82
3
40-1330672
Manuel Artime
$ (276.72)
34000
Public
3
40-13193401
Manuel Artime
$ 276.72
34000
Public Facilities-
1115
Orange Bowl
Building #970 Re -
Facilities-
Theater
CIP
Ticket
Roof
CIP
Renovation
Surcharge
83
CW
40-6193502
Parks FIND Grant
$ (350,662.00)
35000
Parks &
3
40-13193500
Jose Marti Park
$ 350,662.00
35000
Parks &
2253
Impact Fees
Match PHII
Recreation
Seawall,
Recreation
New
Riverwalk, and
Ordinance
Kayak Launch,
2007 Park
Phase I
File ID 4850 - Exhibit A 8 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
84
3
40-6173644
SW 5 AVE from
$ (274,329.11)
36000
Streets &
3
40-13193506
New Park SW 5th
$ 274,329.11
35000
Parks &
1426
Contribution
SW 7 ST to SW 8
Sidewalks
Avenue and 25th
Recreation
from General
ST
Road
Fund
85
3
40-1330648A
City Department
$ (135,218.94)
34000
Public
3
40-13193506
New Park SW 5th
$ 135,218.94
35000
Parks &
1103
Contribution
Buildout at Marlins
Facilities-
Avenue and 25th
Recreation
From General
Garage
CIP
Road
Fund
86
3
40-1340331
SW 5 Street (SW
$ (15,481.07)
36000
Streets &
3
40-13193506
New Park SW 5th
$ 15,481.07
35000
Parks &
1426
Contribution
22 Ave to Beacom
Sidewalks
Avenue and 25th
Recreation
from General
Blvd.) - D3
Road
Fund
87
3
40-1340349
NW 9 Street (NW
$ (19,092.86)
36000
Streets &
3
40-13193506
New Park SW 5th
$ 19,092.86
35000
Parks &
1426
Contribution
15 Ave to NW 17
Sidewalks
Avenue and 25th
Recreation
from General
Ave)- D3
Road
Fund
88
3
40-1340622
Southside Park
$ (535,392.94)
35000
Parks &
3
40-13193506
New Park SW 5th
$ 535,392.94
35000
Parks &
1422
Impact Fees
Expansion and
Recreation
Avenue and 25th
Recreation
Improvements -
Road
D3
89
3
40-1340717
Southside Park -
$ (6,185.08)
35000
Parks &
3
40-13193506
New Park SW 5th
$ 6,185.08
35000
Parks &
1426
Contribution
Recreation Center
Recreation
Avenue and 25th
Recreation
from General
- Floors D3
Road
Fund
90
3
40-B173618
SW 11 Street
$ (22,428.43)
36000
Streets &
3
40-B173617
SW 3 Street
$ 22,428.43
36000
Streets &
1297
Transit Half -
between SW 5
Sidewalks
between 14
Sidewalks
Cent Surtax
Avenue to SW 12
Avenue and 15
Avenue
Avenue
91
3
40-6173624
Traffic Calming
$ (269,947.77)
36000
Streets &
3
40-B173617
SW 3 Street
$ 269,947.77
36000
Streets &
1297
Transit Half -
Circle at SW 14
Sidewalks
between 14
Sidewalks
Cent Surtax
Avenue and SW
Avenue and 15
13 Street
Avenue
92
3
40-6173625
Traffic Calming
$ (20,229.24)
36000
Streets &
3
40-B173619
SW 15th Road
$ 20,229.24
36000
Streets &
1297
Transit Half -
Circle at SW 16
Sidewalks
between 3rd and
Sidewalks
Cent Surtax
Avenue and SW
11th Avenue
13 Street
93
3
40-B173627
SW 14 Terrace
$ (140,388.39)
36000
Streets &
3
40-B173619
SW 15th Road
$ 140,388.39
36000
Streets &
1297
Transit Half -
between SW 16
Sidewalks
between 3rd and
Sidewalks
Cent Surtax
Avenue to SW 17
11th Avenue
Avenue
94
3
40-1330742
SW 5th Avenue
$ (0.01)
36000
Streets &
3
40-B173619
SW 15th Road
$ 0.01
36000
Streets &
1638
Street Bonds
Roadway &
Sidewalks
between 3rd and
Sidewalks
2-2009
Drainage
11th Avenue
Series
Improvements -
D3
File ID 4850 - Exhibit A 9 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
95
3
40-1330747
SW 13th Street
$ (0.02)
36000
Streets &
3
40-B173619
SW 15th Road
$ 0.02
36000
Streets &
1638
Street Bonds
Roadway &
Sidewalks
between 3rd and
Sidewalks
2-2009
Drainage
11th Avenue
Series
Improvements -
D3
96
3
40-1330749
Citrus Grove
$ (1,824.15)
36000
Streets &
3
40-B173619
SW 15th Road
$ 1,824.15
36000
Streets &
1552
Local Option
Roadway
Sidewalks
between 3rd and
Sidewalks
Gas Tax
Improvements
11th Avenue
97
3
40-1340312
SW 22nd Terr. &
$ (0.01)
36000
Streets &
3
40-B173619
SW 15th Road
$ 0.01
36000
Streets &
1638
Street Bonds
13th Ave Road
Sidewalks
between 3rd and
Sidewalks
2-2009
Improvements D3
11th Avenue
Series
98
3
40-1340330
SW 2 Street (from
$ (4,669.87)
36000
Streets &
3
40-B173619
SW 15th Road
$ 4,669.87
36000
Streets &
1638
Street Bonds
SW 19 Ave to SW
Sidewalks
between 3rd and
Sidewalks
2-2009
20 Avenue) - D3
11th Avenue
Series
99
3
40-1340348
NW 2nd St (from
$ (1,848.80)
36000
Streets &
3
40-B173619
SW 15th Road
$ 1,848.80
36000
Streets &
1297
Transit Half -
NW 15 Ave to
Sidewalks
between 3rd and
Sidewalks
Cent Surtax
1542 NW 2 St) -
11th Avenue
D3
100
3
40-1340352
SW 2 Street from
$ (26.00)
36000
Streets &
3
40-B173619
SW 15th Road
$ 26.00
36000
Streets &
1297
Transit Half -
16 - 17 Avenue -
Sidewalks
between 3rd and
Sidewalks
Cent Surtax
D3
11th Avenue
101
3
40-1350306
NW 2 ST from
$ (23,434.12)
36000
Streets &
3
40-B173619
SW 15th Road
$ 23,434.12
36000
Streets &
1297
Transit Half -
NW 6 Ave to NW
Sidewalks
between 3rd and
Sidewalks
Cent Surtax
7 Ave D3
11th Avenue
102
3
40-B173618
SW 11 Street
$ (79,500.00)
36000
Streets &
3
40-13193618
NW 16th Avenue
$ 79,500.00
36000
Streets &
1297
Transit Half -
between SW 5
Sidewalks
Traffic Calming
Sidewalks
Cent Surtax
Avenue to SW 12
Avenue
103
3
40-1330413
FY 2014 D3
$ (11,347.14)
36000
Streets &
3
40-13193618
NW 16th Avenue
$ 11,347.14
36000
Streets &
1297
Transit Half -
Roadway,
Sidewalks
Traffic Calming
Sidewalks
Cent Surtax
Drainage and
Sidewalks Repairs
104
3
40-B173625
Traffic Calming
$ (971.28)
36000
Streets &
3
40-13193619
The Roads
$ 971.28
36000
Streets &
1297
Transit Half -
Circle at SW 16
Sidewalks
Neighborhood
Sidewalks
Cent Surtax
Avenue and SW
Traffic Calming
13 Street
105
3
40-1330699
Beacom Project
$ (48,488.10)
36000
Streets &
3
40-13193619
The Roads
$ 48,488.10
36000
Streets &
1552
Local Option
Area
Sidewalks
Neighborhood
Sidewalks
Gas Tax
Improvements
Traffic Calming
File ID 4850 - Exhibit A 10 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
106
3
40-1330744
SW 23rd Road
$ (0.01)
36000
Streets &
3
40-13193619
The Roads
$ 0.01
36000
Streets &
1638
Street Bonds
Roadway &
Sidewalks
Neighborhood
Sidewalks
2-2009
Drainage
Traffic Calming
Series
Improvements -
D3
107
3
40-1340312
SW 22nd Terr. &
$ (10,389.55)
36000
Streets &
3
40-13193619
The Roads
$ 10,389.55
36000
Streets &
1297
Transit Half -
13th Ave Road
Sidewalks
Neighborhood
Sidewalks
Cent Surtax
Improvements D3
Traffic Calming
108
3
40-1340331
SW 5 Street (SW
$ (8,994.36)
36000
Streets &
3
40-13193619
The Roads
$ 8,994.36
36000
Streets &
1297
Transit Half -
22 Ave to Beacom
Sidewalks
Neighborhood
Sidewalks
Cent Surtax
Blvd.) - D3
Traffic Calming
109
3
40-1340339
SW 23 Road (SW
$ (0.01)
36000
Streets &
3
40-13193619
The Roads
$ 0.01
36000
Streets &
1638
Street Bonds
3rd to SW 5th
Sidewalks
Neighborhood
Sidewalks
2-2009
Ave) - D3
Traffic Calming
Series
110
3
40-1340340
SW 26 Road (SW
$ (50,831.98)
36000
Streets &
3
40-13193619
The Roads
$ 50,831.98
36000
Streets &
1552
Local Option
3rd Avenue to SW
Sidewalks
Neighborhood
Sidewalks
Gas Tax
5th Avenue) - D3
Traffic Calming
111
3
40-1340341
SW 26 Road (SW
$ (15.69)
36000
Streets &
3
40-13193619
The Roads
$ 15.69
36000
Streets &
1552
Local Option
5th Avenue to SW
Sidewalks
Neighborhood
Sidewalks
Gas Tax
7th Avenue) - D3
Traffic Calming
112
3
40-1340342
SW 27 Road
$ (9,467.06)
36000
Streets &
3
40-13193619
The Roads
$ 9,467.06
36000
Streets &
1552
Local Option
(from SW 4th
Sidewalks
Neighborhood
Sidewalks
Gas Tax
Avenue to SW 5th
Traffic Calming
Avenue) - D3
113
3
40-1340346
SW 24th Road
$ (4,215.74)
36000
Streets &
3
40-13193619
The Roads
$ 4,215.74
36000
Streets &
1297
Transit Half -
between 1st and
Sidewalks
Neighborhood
Sidewalks
Cent Surtax
2nd Ave - D3
Traffic Calming
114
3
40-1350310
SW 30 RD (5 Ave
$ (17,300.65)
36000
Streets &
3
40-13193619
The Roads
$ 17,300.65
36000
Streets &
1297
Transit Half -
to 4 Ave) D3
Sidewalks
Neighborhood
Sidewalks
Cent Surtax
Traffic Calming
115
3
40-1350315
SW 30 RD (SW 2
$ (38,382.57)
36000
Streets &
3
40-13193619
The Roads
$ 38,382.57
36000
Streets &
1297
Transit Half -
Ave to SW 1 Ave)
Sidewalks
Neighborhood
Sidewalks
Cent Surtax
D4
Traffic Calming
116
3
40-1350318
SW 21 RD (SW 7-
$ (18,801.64)
36000
Streets &
3
40-13193619
The Roads
$ 18,801.64
36000
Streets &
1297
Transit Half -
SW 9 Ave) D3
Sidewalks
Neighborhood
Sidewalks
Cent Surtax
Traffic Calming
117
3
40-1371212
SW 3 Avenue
$ (128,933.36)
36000
Streets &
3
40-13193619
The Roads
$ 128,933.36
36000
Streets &
1108
Impact Fees
1
Two Way
Sidewalks
Neighborhood
Sidewalks
Conversion
Traffic Calming
File ID 4850 - Exhibit A 11 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
118
3
40-13173625
Traffic Calming
$ (194,047.00)
36000
Streets &
3
40-1350320
SW 5 ST (21 Ave
$ 194,047.00
36000
Streets &
1297
Transit Half -
Circle at SW 16
Sidewalks
to 22 Ave) D3
Sidewalks
Cent Surtax
Avenue and SW
13 Street
119
4
40-1330690
West End Park
$ (33,388.93)
35000
Parks &
4
40-13173519
West End Open
$ 33,388.93
35000
Parks &
1422
Impact Fees
New Community
Recreation
Field Irrigation
Recreation
Building
120
4
40-1335868
Robert King High
$ (0.01)
35000
Parks &
4
40-13173519
West End Open
$ 0.01
35000
Parks &
1496
Sunshine
Park New Bldg
Recreation
Field Irrigation
Recreation
State
Const
Government
Financing
Commission
Loan #2
121
4
40-1340714
D4 Parks, Streets,
$ (81,612.06)
35000
Parks &
4
40-13173519
West End Open
$ 81,612.06
35000
Parks &
1426
Contribution
and Lighting
Recreation
Field Irrigation
Recreation
from General
Improvements
Fund
122
4
40-13173520
Bay of Pigs Park
$ (2,000.00)
35000
Parks &
4
40-13183526
Bay of Pigs Park
$ 2,000.00
35000
Parks &
2253
Impact Fees
Playground
Recreation
Recreation
New
Enhancements
Ordinance
D4
2007 Park
123
4
40-1330304A
Shenandoah Park
$ (1,531,000.00)
35000
Parks &
4
40-1340563
Shenandoah Park
$ 1,531,000.00
35000
Parks &
2253
Impact Fees
Enhancements
Recreation
Pool Renovation
Recreation
New
Ordinance
2007 Park
124
4
40-1330304A
Shenandoah Park
$ (1,079,000.00)
35000
Parks &
4
40-1340563
Shenandoah Park
$ 1,079,000.00
35000
Parks &
1422
Impact Fees
Enhancements
Recreation
Pool Renovation
Recreation
125
4
40-1350503
Traffic Calming
$ (10,000.00)
36000
Streets &
4
40-13173615
NW 4th Street
$ 10,000.00
36000
Streets &
1297
Transit Half -
Devices at SW 25
Sidewalks
from 49 Ave to 52
Sidewalks
Cent Surtax
Ave
Ave
126
4
40-1330960A
La Pastorita
$ (17,665.92)
36000
Streets &
4
40-1330960
La Pastorita
$ 17,665.92
36000
Streets &
1297
Transit Half -
Street Closure -
Sidewalks
Traffic Calming
Sidewalks
Cent Surtax
D4
and
Miscellaneous
Improvements -
D4
127
4
40-1330965
Coral Gate Speed
$ (12,559.97)
36000
Streets &
4
40-1330960
La Pastorita
$ 12,559.97
36000
Streets &
1552
Local Option
Humps - D4
Sidewalks
Traffic Calming
Sidewalks
Gas Tax
and
Miscellaneous
Improvements -
D4
File ID 4850 - Exhibit A 12 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
128
4
40-1330965
Coral Gate Speed
$ (774.11)
36000
Streets &
4
40-1330960
La Pastorita
$ 774.11
36000
Streets &
1998
Contribution
Humps - D4
Sidewalks
Traffic Calming
Sidewalks
from General
and
Fund
Miscellaneous
Replacing
Improvements -
Sunshine
D4
State Loan
129
4
40-1330976
SW 2 St from 53
$ (4,000.00)
36000
Streets &
4
40-1330960
La Pastorita
$ 4,000.00
36000
Streets &
1297
Transit Half -
ave to 54 Ave -
Sidewalks
Traffic Calming
Sidewalks
Cent Surtax
D4
and
Miscellaneous
Improvements -
D4
130
4
40-1330614
D4 Miscellaneous
$ (48,251.57)
36000
Streets &
4
40-1330972
SW 64 Court
$ 48,251.57
36000
Streets &
1552
Local Option
Street
Sidewalks
Roadway &
Sidewalks
Gas Tax
Maintenance
Drainage
Improvements
(from SW 6 St to
SW8St) -D4
131
4
40-1330614
D4 Miscellaneous
$ (230,581.00)
36000
Streets &
4
40-1330972
SW 64 Court
$ 230,581.00
36000
Streets &
1426
Contribution
Street
Sidewalks
Roadway &
Sidewalks
from General
Maintenance
Drainage
Fund
Improvements
(from SW 6 St to
SW8St) -D4
132
4
40-1330770
SW 22nd Ave
$ (60,367.43)
36000
Streets &
4
40-1330972
SW 64 Court
$ 60,367.43
36000
Streets &
1638
Street Bonds
Medians - US1 to
Sidewalks
Roadway &
Sidewalks
2-2009
Coral Way - D4
Drainage
Series
Improvements
(from SW 6 St to
SW8St) -D4
133
4
40-13193614
D4 Roadway
$ (144,000.00)
36000
Streets &
4
40-1330975
Swale Restoration
$ 144,000.00
36000
Streets &
1350
SRF
Projects
Sidewalks
@ NW 2 Street
Sidewalks
Contribution
between 34 Ave &
to Capital
35 Ave - D4
134
4
40-1330168A
Silver Bluff Traffic
$ (2,750.55)
36000
Streets &
4
40-1330975
Swale Restoration
$ 2,750.55
36000
Streets &
1638
Street Bonds
Calming Priority 3
Sidewalks
@ NW 2 Street
Sidewalks
2-2009
between 34 Ave &
Series
35 Ave - D4
File ID 4850 - Exhibit A 13 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
135
4
40-1330235
Citywide Traffic
$ (16,001.59)
36000
Streets &
4
40-1330975
Swale Restoration
$ 16,001.59
36000
Streets &
1101
Transit Half -
Circles
Sidewalks
@ NW 2 Street
Sidewalks
Cent Surtax
between 34 Ave &
35 Ave - D4
136
4
40-1330614
D4 Miscellaneous
$ (5,033.17)
36000
Streets &
4
40-1330975
Swale Restoration
$ 5,033.17
36000
Streets &
1998
Contribution
Street
Sidewalks
@ NW 2 Street
Sidewalks
from General
Maintenance
between 34 Ave &
Fund
35 Ave - D4
Replacing
Sunshine
State Loan
137
4
40-1330774
West Flagler Area
$ (82.56)
36000
Streets &
4
40-1330975
Swale Restoration
$ 82.56
36000
Streets &
1101
Transit Half -
Improvements -
Sidewalks
@ NW 2 Street
Sidewalks
Cent Surtax
D4
between 34 Ave &
35 Ave - D4
138
4
40-1330909
Coral Way
$ (4,132.13)
36000
Streets &
4
40-1330975
Swale Restoration
$ 4,132.13
36000
Streets &
1419
Parking
Median (SW 37th
Sidewalks
@ NW 2 Street
Sidewalks
Surcharge
Ave to 17th Ave) -
between 34 Ave &
D3 & D4
35 Ave - D4
139
4
40-1330993
SW/NW 17th
$ (98,440.71)
36000
Streets &
4
40-B40672G
Flagami Traffic
$ 98,440.71
36000
Streets &
1297
Transit Half -
Avenue Traffic
Sidewalks
Calming - D4
Sidewalks
Cent Surtax
Corridor Study
140
4
40-B40672D
Flagami Traffic
$ (11,423.96)
36000
Streets &
4
40-B40672G
Flagami Traffic
$ 11,423.96
36000
Streets &
1297
Transit Half -
Calming Phase IV
Sidewalks
Calming - D4
Sidewalks
Cent Surtax
D4
141
4
40-B40672D
Flagami Traffic
$ (1,569.33)
36000
Streets &
4
40-B40672G
Flagami Traffic
$ 1,569.33
36000
Streets &
1638
Street Bonds
Calming Phase IV
Sidewalks
Calming - D4
Sidewalks
2-2009
- D4
Series
142
CW
40-B73102B
Citywide Streets
$ (1,151,389.47)
36000
Streets &
4
40-1350407
SW 22 Terr from
$ 1,151,389.47
36000
Streets &
1419
Parking
Milling &
Sidewalks
SW 27 Ave to SW
Sidewalks
Surcharge
Resurfacing - CIP
37 Ave - D2
Parking
Surcharge
143
CW
40-B73102B
Citywide Streets
$ (486,091.26)
36000
Streets &
4
40-1350407A
SW 22 Terr from
$ 486,091.26
36000
Streets &
1419
Parking
Milling &
Sidewalks
SW 32 Ave to SW
Sidewalks
Surcharge
Resurfacing - CIP
37 Ave - D2
Parking
Surcharge
144
4
40-630235
Citywide Traffic
$ (694.31)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 694.31
36000
Streets &
1101
Transit Half -
Circles
Sidewalks
from SW 27
Sidewalks
Cent Surtax
Avenue to SW 32
Avenue
File ID 4850 - Exhibit A 14 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
145
4
40-1330235
Citywide Traffic
$ (16,969.21)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 16,969.21
36000
Streets &
1113
Local Option
Circles
Sidewalks
from SW 27
Sidewalks
Gas Tax
Avenue to SW 32
Avenue
146
4
40-1330614
D4 Miscellaneous
$ (8,567.66)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 8,567.66
36000
Streets &
1426
Contribution
Street
Sidewalks
from SW 27
Sidewalks
from General
Maintenance
Avenue to SW 32
Fund
Avenue
147
4
40-1330965
Coral Gate Speed
$ (1,450.51)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 1,450.51
36000
Streets &
1552
Local Option
Humps - D4
Sidewalks
from SW 27
Sidewalks
Gas Tax
Avenue to SW 32
Avenue
148
4
40-1330993
SW/NW 17th
$ (8,036.44)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 8,036.44
36000
Streets &
1297
Transit Half -
Avenue Traffic
Sidewalks
from SW 27
Sidewalks
Cent Surtax
Corridor Study
Avenue to SW 32
Avenue
149
4
40-1340327
Shenandoah
$ (20,229.24)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 20,229.24
36000
Streets &
1638
Street Bonds
Roadway
Sidewalks
from SW 27
Sidewalks
2-2009
Improvements D3
Avenue to SW 32
Series
Avenue
150
4
40-1340563
Shenandoah Park
$ (233,781.74)
35000
Parks &
4
40-1350412
SW 23 Terrace
$ 233,781.74
36000
Streets &
1426
Contribution
Pool Renovation
Recreation
from SW 27
Sidewalks
from General
Avenue to SW 32
Fund
Avenue
151
4
40-1340714
D4 Parks, Streets,
$ (5,527.94)
35000
Parks &
4
40-1350412
SW 23 Terrace
$ 5,527.94
36000
Streets &
1426
Contribution
and Lighting
Recreation
from SW 27
Sidewalks
from General
Improvements
Avenue to SW 32
Fund
Avenue
152
4
40-1350407A
SW 22 Terr from
$ (305,176.57)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 305,176.57
36000
Streets &
1998
Contribution
SW 32 Ave to SW
Sidewalks
from SW 27
Sidewalks
from General
37 Ave - D2
Avenue to SW 32
Fund
Avenue
Replacing
Sunshine
State Loan
153
4
40-1350424
Ludlam Trail - D4
$ (200,000.00)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 200,000.00
36000
Streets &
1426
Contribution
Sidewalks
from SW 27
Sidewalks
from General
Avenue to SW 32
Fund
Avenue
154
4
40-1350503
Traffic Calming
$ (2,569.89)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 2,569.89
36000
Streets &
1297
Transit Half -
Devices at SW 25
Sidewalks
from SW 27
Sidewalks
Cent Surtax
Ave
Avenue to SW 32
Avenue
155
CW
40-1330093
Civic
$ (9,000.00)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 9,000.00
36000
Streets &
1297
Transit Half-
Center/Health
Sidewalks
from SW 27
Sidewalks
Cent Surtax
District
Avenue to SW 32
Comprehensive
Avenue
Traffic Study
File ID 4850 - Exhibit A 15 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
156
CW
40-1330248
Civic Center
$ (1,725.29)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 1,725.29
36000
Streets &
1101
Transit Half -
Implementation
Sidewalks
from SW 27
Sidewalks
Cent Surtax
Plan
Avenue to SW 32
Avenue
157
CW
40-1330248
Civic Center
$ (10,517.80)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 10,517.80
36000
Streets &
1297
Transit Half -
Implementation
Sidewalks
from SW 27
Sidewalks
Cent Surtax
Plan
Avenue to SW 32
Avenue
158
CW
40-1330359
Utility
$ (0.88)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 0.88
36000
Streets &
1101
Transit Half -
Coordination of
Sidewalks
from SW 27
Sidewalks
Cent Surtax
Misc. Street
Avenue to SW 32
Projects
Avenue
159
CW
40-1330445
Miscellaneous
$ (149,106.99)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 149,106.99
36000
Streets &
1350
SRF
Decorative
Sidewalks
from SW 27
Sidewalks
Contribution
Lighting
Avenue to SW 32
to Capital
installation -CW
Avenue
160
CW
40-1330446
Bonded Rub
$ (7,985.30)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 7,985.30
36000
Streets &
1350
SRF
Plntrs Traff Cir-
Sidewalks
from SW 27
Sidewalks
Contribution
CW
Avenue to SW 32
to Capital
Avenue
161
CW
40-1330447
Synthetic,
$ (4,778.15)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 4,778.15
36000
Streets &
1350
SRF
Turfblock- CW
Sidewalks
from SW 27
Sidewalks
Contribution
Avenue to SW 32
to Capital
Avenue
162
CW
40-1330447A
Syntetic Turf
$ (9,477.85)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 9,477.85
36000
Streets &
1350
SRF
Installation -CW
Sidewalks
from SW 27
Sidewalks
Contribution
Avenue to SW 32
to Capital
Avenue
163
CW
40-1330506
VMS Traffic
$ (4,001.00)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 4,001.00
36000
Streets &
1101
Transit Half -
Initiative
Sidewalks
from SW 27
Sidewalks
Cent Surtax
Avenue to SW 32
Avenue
164
CW
40-1330573
Management of
$ (7.46)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 7.46
36000
Streets &
1124
Stormwater
Various Street
Sidewalks
from SW 27
Sidewalks
Utility Trust
Projects
Avenue to SW 32
Fund
Avenue
165
CW
40-1330645C
Health District
$ (42.76)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 42.76
36000
Streets &
1297
Transit Half -
Bicycle and
Sidewalks
from SW 27
Sidewalks
Cent Surtax
Pedestrian
Avenue to SW 32
Mobility Study
Avenue
166
CW
40-B30645G
Little Havana
$ (144.24)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 144.24
36000
Streets &
1297
Transit Half -
Bicycle Pedestrian
Sidewalks
from SW 27
Sidewalks
Cent Surtax
Mobility Plan
Avenue to SW 32
Avenue
167
CW
40-1330694A
Citywide Bicycle
$ (2,716.28)
36000
Streets &
4
40-1350412
SW 23 Terrace
$ 2,716.28
36000
Streets &
1297
Transit Half -
Rack & Signage
Sidewalks
from SW 27
Sidewalks
Cent Surtax
Program
Avenue to SW 32
Avenue
File ID 4850 - Exhibit A 16 of 29
FISCAL YEAR 2078-2079
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 73, 2078
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
168
CW
40-635904
Neighborhood
$ (318,459.48)
35000
Parks &
4
40-650412
SW 23 Terrace
$ 318,459.48
36000
Streets &
1426
Contribution
Parks Improv.
Recreation
from SW 27
Sidewalks
from General
Contingencies -
Avenue to SW 32
Fund
ADA Modifications
Avenue
169
4
40-650407
SW 22 Terr from
$ (72,393.64)
36000
Streets &
4
40-650413
SW 24 Street
$ 72,393.64
36000
Streets &
1297
Transit Half -
SW 27 Ave to SW
Sidewalks
from SW 27
Sidewalks
Cent Surtax
37 Ave - D2
Avenue to SW 32
Avenue
170
4
40-650407
SW 22 Terr from
$ (1,078,995.83)
36000
Streets &
4
40-650413
SW 24 Street
$ 1,078,995.83
36000
Streets &
1998
Contribution
SW 27 Ave to SW
Sidewalks
from SW 27
Sidewalks
from General
37 Ave - D2
Avenue to SW 32
Fund
Avenue
Replacing
Sunshine
State Loan
171
4
40-1350407A
SW 22 Terr from
$ (8,455.53)
36000
Streets &
4
40-1350413
SW 24 Street
$ 8,455.53
36000
Streets &
1297
Transit Half -
SW 32 Ave to SW
Sidewalks
from SW 27
Sidewalks
Cent Surtax
37 Ave - D2
Avenue to SW 32
Avenue
172
4
40-1350407A
SW 22 Terr from
$ (172,459.16)
36000
Streets &
4
40-1350413
SW 24 Street
$ 172,459.16
36000
Streets &
1998
Contribution
SW 32 Ave to SW
Sidewalks
from SW 27
Sidewalks
from General
37 Ave - D2
Avenue to SW 32
Fund
Avenue
Replacing
Sunshine
State Loan
173
4
40-1350411
NW 34 Avenue
$ (7,683.84)
36000
Streets &
4
40-1350413
SW 24 Street
$ 7,683.84
36000
Streets &
1426
Contribution
between NW 2
Sidewalks
from SW 27
Sidewalks
from General
Terrace and NW 3
Avenue to SW 32
Fund
Street
Avenue
174
4
40-1330614
D4 Miscellaneous
$ (146,000.00)
36000
Streets &
4
40-1350423
Shenandoah
$ 146,000.00
36000
Streets &
1297
Transit Half -
Street
Sidewalks
Traffic Calming
Sidewalks
Cent Surtax
Maintenance
Devices - D4
175
4
40-1330235
Citywide Traffic
$ (14,071.22)
36000
Streets &
4
40-1350512
Street and
$ 14,071.22
36000
Streets &
1113
Local Option
Circles
Sidewalks
Drainage
Sidewalks
Gas Tax
Improvements at
NW 45 Avenue
D4
176
4
40-1330614
D4 Miscellaneous
$ (243,100.71)
36000
Streets &
4
40-1350512
Street and
$ 243,100.71
36000
Streets &
1297
Transit Half -
Street
Sidewalks
Drainage
Sidewalks
Cent Surtax
Maintenance
Improvements at
NW 45 Avenue
D4
File ID 4850 - Exhibit A 17 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
177
4
40-1350503
Traffic Calming
$ (183,808.95)
36000
Streets &
4
40-1350512
Street and
$ 183,808.95
36000
Streets &
1998
Contribution
Devices at SW 25
Sidewalks
Drainage
Sidewalks
from General
Ave
Improvements at
Fund
NW 45 Avenue
Replacing
D4
Sunshine
State Loan
178
4
40-1350505
Traffic Calming
$ (60,956.12)
36000
Streets &
4
40-1350512
Street and
$ 60,956.12
36000
Streets &
1297
Transit Half -
Device at
Sidewalks
Drainage
Sidewalks
Cent Surtax
Intersection of SW
Improvements at
32 Ave and SW 5
NW 45 Avenue
St
D4
179
CW
40-13193502
Parks FIND Grant
$ (73,884.00)
35000
Parks &
5
40-13193501
Little River Mini
$ 73,884.00
35000
Parks &
2253
Impact Fees
Match PHII
Recreation
Park Seawall and
Recreation
New
Baywalk, Phase I
Ordinance
2007 Park
180
CW
40-1335904
Neighborhood
$ (25,000.00)
35000
Parks &
5
40-13193507
Hadley Park
$ 25,000.00
35000
Parks &
1422
Impact Fees
Parks Improv.
Recreation
Security Door
Recreation
Contingencies -
Improvements
ADA Modifications
181
CW
40-13193502
Parks FIND Grant
$ (290,000.00)
35000
Parks &
5
40-1340510
Legion Park
$ 290,000.00
35000
Parks &
2253
Impact Fees
Match PHII
Recreation
Improvements
Recreation
New
Ordinance
2007 Park
182
5
40-1317366
NW 51 ST
$ (7,004.88)
36000
Streets &
5
40-13193620
Buena Vista
$ 7,004.88
36000
Streets &
1638
Street Bonds
between 7
Sidewalks
Neighborhood
Sidewalks
2-2009
Avenue and 1-95
Traffic Calming
Series
183
5
40-1330518
Northwest 14th
$ (19,873.29)
36000
Streets &
5
40-13193620
Buena Vista
$ 19,873.29
36000
Streets &
1297
Transit Half -
Street
Sidewalks
Neighborhood
Sidewalks
Cent Surtax
Streetscape
Traffic Calming
Project
184
5
40-1330904
NW 70 Street
$ (100,304.44)
36000
Streets &
5
40-13193620
Buena Vista
$ 100,304.44
36000
Streets &
1297
Transit Half -
Area Roadway &
Sidewalks
Neighborhood
Sidewalks
Cent Surtax
Minor Drainage
Traffic Calming
Improvements D5
185
5
40-1350903
NW 5th from NW
$ (100,799.69)
36000
Streets &
5
40-13193620
Buena Vista
$ 100,799.69
36000
Streets &
1297
Transit Half -
17 St to NW 19 St
Sidewalks
Neighborhood
Sidewalks
Cent Surtax
D5
Traffic Calming
186
5
40-1350905
NE 58 Terrace
$ (52,059.34)
36000
Streets &
5
40-13193620
Buena Vista
$ 52,059.34
36000
Streets &
1297
Transit Half -
from NE 1 CT to
Sidewalks
Neighborhood
Sidewalks
Cent Surtax
NE 3 CT D5
Traffic Calming
187
5
40-1350905NE
58 Terrace
$ (3,074.36)
36000
Streets &
5
40-6193620
Buena Vista
$ 3,074.36
36000
Streets &
1638
Street Bonds
from NE 1 CT to
Sidewalks
Neighborhood
Sidewalks
2-2009
NE 3 CT D5
Traffic Calming
Series
File ID 4850 - Exhibit A 18 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
188
5
40-1330518
Northwest 14th
$ (69,682.56)
36000
Streets &
5
40-1330630A
Palm Grove
$ 69,682.56
36000
Streets &
1297
Transit Half -
Street
Sidewalks
Roadway
Sidewalks
Cent Surtax
Streetscape
Improvements D5
Project
189
5
40-1330540
Little River
$ (70,325.14)
36000
Streets &
5
40-1330630A
Palm Grove
$ 70,325.14
36000
Streets &
1552
Local Option
Industrial Park
Sidewalks
Roadway
Sidewalks
Gas Tax
Improvements D5
190
5
40-1330773
Martin Luther King
$ (9,522.03)
36000
Streets &
5
40-1330630A
Palm Grove
$ 9,522.03
36000
Streets &
1998
Contribution
(MLK) Blvd/ 1-95
Sidewalks
Roadway
Sidewalks
from General
Area
Improvements D5
Fund
Improvements D-
Replacing
5
Sunshine
State Loan
191
5
40-1330884
NW 62 Street
$ (2,101.98)
36000
Streets &
5
40-1330630A
Palm Grove
$ 2,101.98
36000
Streets &
1998
Contribution
West of 1-95
Sidewalks
Roadway
Sidewalks
from General
Roadway
Improvements D5
Fund
Improvements
Replacing
Sunshine
State Loan
192
5
40-1330891
Buena Vista One-
$ (5,489.62)
36000
Streets &
5
40-1330630A
Palm Grove
$ 5,489.62
36000
Streets &
1552
Local Option
Way Street
Sidewalks
Roadway
Sidewalks
Gas Tax
Conversion and
Improvements D5
Signage
193
5
40-1330982
Little River Area
$ (500.00)
36000
Streets &
5
40-1330630A
Palm Grove
$ 500.00
36000
Streets &
1552
Local Option
Road and
Sidewalks
Roadway
Sidewalks
Gas Tax
Drainage
Improvements D5
Improvements
194
5
40-1340699
Buena Vista
$ (0.89)
36000
Streets &
5
40-1330630A
Palm Grove
$ 0.89
36000
Streets &
1113
Local Option
Heights - Ph.1
Sidewalks
Roadway
Sidewalks
Gas Tax
Improvements D5
195
5
40-1350678
Traffic Calming
$ (21,190.41)
36000
Streets &
5
40-1330630A
Palm Grove
$ 21,190.41
36000
Streets &
1426
Contribution
Devices - Upper
Sidewalks
Roadway
Sidewalks
from General
Eastside/Palm
Improvements D5
Fund
Grove
196
5
40-1350699A
Liberty City - 15th
$ (8,533.37)
36000
Streets &
5
40-1330630A
Palm Grove
$ 8,533.37
36000
Streets &
1426
Contribution
Avenue Corridor-
Sidewalks
Roadway
Sidewalks
from General
D5
Improvements D5
Fund
197
5
40-1350901
NW 5 Ave from
$ (391,663.88)
36000
Streets &
5
40-1330630A
Palm Grove
$ 391,663.88
36000
Streets &
1297
Transit Half -
NW 46 Street to
Sidewalks
Roadway
Sidewalks
Cent Surtax
NW 54 Street - D5
Improvements D5
File ID 4850 - Exhibit A 19 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
198
2,5
40-1338504
Overtown Sector
$ (0.28)
36000
Streets &
5
40-1330630A
Palm Grove
$ 0.28
36000
Streets &
1419
Parking
Signage Project
Sidewalks
Roadway
Sidewalks
Surcharge
Improvements D5
199
2,5
40-1378508
NE 2 Avenue
$ (55,105.99)
36000
Streets &
5
40-1330630A
Palm Grove
$ 55,105.99
36000
Streets &
1297
Transit Half -
Improvements
Sidewalks
Roadway
Sidewalks
Cent Surtax
Improvements D5
200
CW
40-B30560B
Marlins Stadium -
$ (2,500.00)
36000
Streets &
5
40-1330630A
Palm Grove
$ 2,500.00
36000
Streets &
1297
Transit Half -
Orange Bowl Site
Sidewalks
Roadway
Sidewalks
Cent Surtax
Parking Study
Improvements D5
201
CW
40-1371214
Program
$ (5,336.84)
36000
Streets &
5
40-1330630A
Palm Grove
$ 5,336.84
36000
Streets &
1101
Transit Half -
Management
Sidewalks
Roadway
Sidewalks
Cent Surtax
Services
Improvements D5
202
CW
40-1371214
Program
$ (4.27)
36000
Streets &
5
40-1330630A
Palm Grove
$ 4.27
36000
Streets &
1552
Local Option
Management
Sidewalks
Roadway
Sidewalks
Gas Tax
Services
Improvements D5
203
3
40-13183103
Office of
$ (18,405.74)
31000
General
CW
40-13183102
Office of Capital
$ 18,405.74
31000
General
1426
Contribution
Transportation
Government
Improvements
Government
from General
Management
Projects
Reconfiguration -
Projects
Fund
Reconfiguration -
8 Floor MRC - CW
CW
204
CW
40-1370346
City Hall
$ (2,318.58)
31000
General
CW
40-13193105
Emergency AC
$ 2,318.58
31000
General
1426
Contribution
Emergency A/C
Government
Repacementl @
Government
from General
Repairs
Projects
City Hall
Projects
Fund
205
CW
40-13183124
Fortification of
$ (123,000.00)
31000
General
CW
40-13193106
City Hall Railing
$ 123,000.00
31000
General
1422
Impact Fees
City Hall Doors
Government
and Lighting
Government
Projects
Safety
Projects
Improvements
206
CW
40-1330365E
Coral Way Net
$ (92,334.03)
31000
General
CW
40-13193107
New Allapattah
$ 92,334.03
31000
General
1998
Contribution
Office - Structural
Government
NET Office
Government
from General
Evaluation
Projects
Buildout
Projects
Fund
Replacing
Sunshine
State Loan
207
CW
40-1330753
Little Havana Net
$ (13,423.91)
31000
General
CW
40-6193107
New Allapattah
$ 13,423.91
31000
General
1426
Contribution
Office - Furniture
Government
NET Office
Government
from General
Projects
Buildout
Projects
Fund
208
CW
40-1330551A
20 St
$ (20,000.00)
31000
General
CW
40-13193108
Fueling Station -
$ 20,000.00
31000
General
1426
Contribution
Maintenance Yard
Government
20th Street Yard
Government
from General
Opr Fac
Projects
Projects
Fund
File ID 4850 - Exhibit A 20 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
209
CW
40-1370979
Point of Sale
$ (20,000.00)
31000
General
CW
40-13193109
Hyperian
$ 20,000.00
31000
General
1426
Contribution
System
Government
Budgeting
Government
from General
Projects
Application
Projects
Fund
210
1
40-1350114
NW 14 Avenue
$ (62,815.00)
36000
Streets &
CW
40-1370970
IT Modern CIT
$ 62,815.00
31000
General
1426
Contribution
from NW 19
Sidewalks
Software Prg
Government
from General
Terrace to NW 14
Projects
Fund
Street D1
211
1
40-1370210
Fire Station #5
$ (10,165.08)
32000
Public
CW
40-1370970
IT Modern CIT
$ 10,165.08
31000
General
1426
Contribution
Exterior Walls
Safety
Software Prg
Government
from General
Repair - D1
Projects
Fund
212
2
40-1330657
Dr. Jackson's
$ (249.60)
34000
Public
CW
40-1370970
IT Modern CIT
$ 249.60
31000
General
1426
Contribution
House - Dade
Facilities-
Software Prg
Government
from General
Heritage Trust
CIP
Projects
Fund
Office
213
CW
40-6173113
Systems furniture
$ (418.88)
31000
General
CW
40-1370970
IT Modern CIT
$ 418.88
31000
General
1426
Contribution
for Asset
Government
Software Prg
Government
from General
Management in
Projects
Projects
Fund
the MRC
214
CW
40-1317317
Call Center - CW
$ (28.25)
31000
General
CW
40-1370970
IT Modern CIT
$ 28.25
31000
General
1426
Contribution
Government
Software Prg
Government
from General
Projects
Projects
Fund
215
CW
40-13173408
James L. Knight
$ (1,500.00)
34000
Public
CW
40-1370970
IT Modern CIT
$ 1,500.00
31000
General
1426
Contribution
Center AC
Facilities-
Software Prg
Government
from General
Repairs
CIP
Projects
Fund
216
CW
40-B173409
13 NW 6 St
$ (66,242.08)
34000
Public
CW
40-1370970
IT Modern CIT
$ 66,242.08
31000
General
1426
Contribution
Property Land
Facilities-
Software Prg
Government
from General
ACQ
CIP
Projects
Fund
217
CW
40-13173518
Athalie Range
$ (10,000.00)
35000
Parks &
CW
40-1370970
IT Modern CIT
$ 10,000.00
31000
General
1426
Contribution
Park
Recreation
Software Prg
Government
from General
Improvements
Projects
Fund
and
Enhancements
218
CW
40-13183100
IT Vehicle
$ (2,141.00)
31000
General
CW
40-1370970
IT Modern CIT
$ 2,141.00
31000
General
1426
Contribution
Acquisition
Government
Software Prg
Government
from General
Projects
Projects
Fund
219
CW
40-6183104
New Video
$ (376.01)
31000
General
CW
40-1370970
IT Modern CIT
$ 376.01
31000
General
1426
Contribution
Equipment
Government
Software Prg
Government
from General
Projects
Projects
Fund
File ID 4850 - Exhibit A 21 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
220
CW
40-13183105
TV Broadcast
$ (799.31)
31000
General
CW
40-1370970
IT Modern CIT
$ 799.31
31000
General
1426
Contribution
Signal Monitoring
Government
Software Prg
Government
from General
Upgrade - CW
Projects
Projects
Fund
221
CW
40-13183110
Police ITTS -
$ (0.04)
31000
General
CW
40-1370970
IT Modern CIT
$ 0.04
31000
General
1426
Contribution
Server and
Government
Software Prg
Government
from General
Backup
Projects
Projects
Fund
Infrastructure
Upgrades - CW
222
CW
40-13183111
Police ITTS -
$ (486.73)
31000
General
CW
40-1370970
IT Modern CIT
$ 486.73
31000
General
1426
Contribution
Networking Core
Government
Software Prg
Government
from General
Upgrade - CW
Projects
Projects
Fund
223
CW
40-13183112
Police ITTS -
$ (1,292.50)
31000
General
CW
40-1370970
IT Modern CIT
$ 1,292.50
31000
General
1426
Contribution
Forescout
Government
Software Prg
Government
from General
Network Access
Projects
Projects
Fund
Control Appliance
Software - CW
224
CW
40-13183113
Police HQ ITTS -
$ (237.54)
31000
General
CW
40-1370970
IT Modern CIT
$ 237.54
31000
General
1426
Contribution
Networking
Government
Software Prg
Government
from General
Switching
Projects
Projects
Fund
Infrastructure
Upgrade - CW
225
CW
40-13183115
Code Compliance
$ (3,203.16)
31000
General
CW
40-1370970
IT Modern CIT
$ 3,203.16
31000
General
1426
Contribution
Vehicle
Government
Software Prg
Government
from General
Acquisition
Projects
Projects
Fund
226
CW
40-1330242A
City Hall
$ (1,526.90)
31000
General
CW
40-1370970
IT Modern CIT
$ 1,526.90
31000
General
1426
Contribution
Commission
Government
Software Prg
Government
from General
Chambers Audio
Projects
Projects
Fund
Visual Upgrade
227
CW
40-B30242B
Wireless
$ (700.00)
31000
General
CW
40-1370970
IT Modern CIT
$ 700.00
31000
General
1426
Contribution
Microphone
Government
Software Prg
Government
from General
System
Projects
Projects
Fund
228
CW
40-1330365N
Knight Center
$ (26,603.98)
34000
Public
CW
40-1370970
IT Modern CIT
$ 26,603.98
31000
General
1426
Contribution
ADA Restroom
Facilities-
Software Prg
Government
from General
Improvements
CIP
Projects
Fund
229
CW
40-1330804
Traffic Calm @
$ (65,403.95)
36000
Streets &
CW
40-1370970
IT Modern CIT
$ 65,403.95
31000
General
1998
Contribution
SW 19 Ave/SW
Sidewalks
Software Prg
Government
from General
14
Projects
Fund
Replacing
Sunshine
State Loan
File ID 4850 - Exhibit A 22 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
230
CW
40-1330865A
Environmental
$ (11,156.85)
31000
General
CW
40-1370970
IT Modern CIT
$ 11,156.85
31000
General
1426
Contribution
Remediation
Government
Software Prg
Government
from General
Study
Projects
Projects
Fund
231
CW
40-1330964
Modification of
$ (518.16)
36000
Streets &
CW
40-1370970
IT Modern CIT
$ 518.16
31000
General
1998
Contribution
Speed Humps on
Sidewalks
Software Prg
Government
from General
SW 11 St.
Projects
Fund
between 30 Ave
Replacing
and 31Ct
Sunshine
State Loan
232
CW
40-1340004
Morningside
$ (3,837.46)
38000
Storm
CW
40-1370970
IT Modern CIT
$ 3,837.46
31000
General
1426
Contribution
Drainage
Sewers
Software Prg
Government
from General
Improvement
Projects
Fund
Project D2 PW
233
CW
40-1340573A
Grapeland Water
$ (1,037.50)
35000
Parks &
CW
40-1370970
IT Modern CIT
$ 1,037.50
31000
General
1426
Contribution
Pk Gnrl Maint.
Recreation
Software Prg
Government
from General
Projects
Fund
234
CW
40-1340602
Remediation of
$ (605.43)
35000
Parks &
CW
40-1370970
IT Modern CIT
$ 605.43
31000
General
1426
Contribution
Jose Marti
Recreation
Software Prg
Government
from General
Projects
Fund
235
CW
40-1350764
Attorney Office
$ (3,070.86)
31000
General
CW
40-1370970
IT Modern CIT
$ 3,070.86
31000
General
1426
Contribution
Reconfiguration -
Government
Software Prg
Government
from General
9th Floor MRC
Projects
Projects
Fund
236
CW
40-1370332
MRC - Repair of
$ (9,972.40)
31000
General
CW
40-1370970
IT Modern CIT
$ 9,972.40
31000
General
1426
Contribution
HVAC VAV Boxes
Government
Software Prg
Government
from General
Projects
Projects
Fund
237
CW
40-1370338
Heavy Equipment
$ (329.21)
31000
General
CW
40-1370970
IT Modern CIT
$ 329.21
31000
General
1426
Contribution
Enhancements
Government
Software Prg
Government
from General
Projects
Projects
Fund
238
CW
40-1370479
Remodeling of
$ (142.57)
39000
Solid Waste-
CW
40-1370970
IT Modern CIT
$ 142.57
31000
General
1426
Contribution
Solid Waste Work
CIP
Software Prg
Government
from General
Area
Projects
Fund
239
CW
40-1370971
IT - Increase
$ (1.00)
31000
General
CW
40-1370970
IT Modern CIT
$ 1.00
31000
General
1426
Contribution
Bandwidth
Government
Software Prg
Government
from General
Projects
Projects
Fund
240
CW
40-1370979
Point of Sale
$ (34,700.35)
31000
General
CW
40-1370970
IT Modern CIT
$ 34,700.35
31000
General
1426
Contribution
System
Government
Software Prg
Government
from General
Projects
Projects
Fund
File ID 4850 - Exhibit A 23 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
241
CW
40-1370981
Operations
$ (502.07)
31000
General
CW
40-1370970
IT Modern CIT
$ 502.07
31000
General
1426
Contribution
Network
Government
Software Prg
Government
from General
Backbone Uprade
Projects
Projects
Fund
242
CW
40-1370985
IT - Information
$ (176.86)
31000
General
CW
40-1370970
IT Modern CIT
$ 176.86
31000
General
1426
Contribution
Technology
Government
Software Prg
Government
from General
Service
Projects
Projects
Fund
Management
System
243
CW
40-1370986
Share Point
$ (11,236.98)
31000
General
CW
40-1370970
IT Modern CIT
$ 11,236.98
31000
General
1426
Contribution
Migration
Government
Software Prg
Government
from General
Projects
Projects
Fund
244
CW
40-1370987
Self Service
$ (11,000.00)
31000
General
CW
40-1370970
IT Modern CIT
$ 11,000.00
31000
General
1426
Contribution
Password
Government
Software Prg
Government
from General
Mangement
Projects
Projects
Fund
System
245
CW
40-1372802
Fire Stations &
$ (644.57)
32000
Public
CW
40-1370970
IT Modern CIT
$ 644.57
31000
General
1426
Contribution
Other Fire
Safety
Software Prg
Government
from General
Facilities
Projects
Fund
246
CW
40-1373202
Solid Waste
$ (0.01)
39000
Solid Waste-
CW
40-1370970
IT Modern CIT
$ 0.01
31000
General
1426
Contribution
Collection
CIP
Software Prg
Government
from General
Equipment
Projects
Fund
247
CW
40-1373202C
Solid Waste
$ (77.70)
39000
Solid Waste-
CW
40-1370970
IT Modern CIT
$ 77.70
31000
General
1426
Contribution
Collection Equip
CIP
Software Prg
Government
from General
Projects
Fund
248
CW
40-1374617
IT Modernization
$ (0.83)
31000
General
CW
40-1370970
IT Modern CIT
$ 0.83
31000
General
1103
Contribution
Government
Software Prg
Government
From General
Projects
Projects
Fund
249
CW
40-1374617
IT Modernization
$ (884.03)
31000
General
CW
40-1370970
IT Modern CIT
$ 884.03
31000
General
1304
Contribution
Government
Software Prg
Government
from General
Projects
Projects
Fund
250
CW
40-1374617
IT Modernization
$ (1,471.86)
31000
General
CW
40-1370970
IT Modern CIT
$ 1,471.86
31000
General
1426
Contribution
Government
Software Prg
Government
from General
Projects
Projects
Fund
251
CW
40-1340527
Melreese Golf
$ (33,844.79)
35000
Parks &
CW
40-1370970
IT Modern CIT
$ 33,844.79
31000
General
1426
Contribution
Course
Recreation
Software Prg
Government
from General
Renovations
Projects
Fund
File ID 4850 - Exhibit A 24 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
252
CW
40-1340527A
Melreese Golf
$ (257,025.31)
35000
Parks &
CW
40-1370970
IT Modern CIT
$ 257,025.31
31000
General
1426
Contribution
Course
Recreation
Software Prg
Government
from General
Renovation - D1
Projects
Fund
253
CW
40-B74205B
GSA Fleet
$ (180,000.00)
31000
General
CW
40-1374205C
GSA Truck Wash
$ 180,000.00
31000
General
1422
Impact Fees
Maintenance
Government
Pit
Government
Garage
Projects
Projects
Expansion
254
CW
40-1370126
Grapeland
$ (50,000.00)
32000
Public
CW
40-1317320
Police Security
$ 50,000.00
32000
Public Safety
1426
Contribution
Heights Electrical
Safety
System
from General
Panel - Police
Fund
Dept.
255
CW
40-1370128
Forensic Lab
$ (274,100.00)
32000
Public
CW
40-13173213
David Herring
$ 274,100.00
32000
Public Safety
2252
Impact Fees
Expansion -
Safety
Building
New
Police
Ordinance
Department
2007 Police
256
CW
40-1372810A
New Fire Rescue
$ (220,000.00)
32000
Public
CW
40-13173214
Fire Rescue
$ 220,000.00
32000
Public Safety
2255
Impact Fees
Appar (North &
Safety
Facility
New
Sout)
Enhancements
Ordinance
2007 Fire
257
CW
40-13173216
Fire Special
$ (310,315.00)
32000
Public
CW
40-13173216A
Fire Mobile
$ 310,315.00
32000
Public Safety
2255
Impact Fees
Operation
Safety
Command Vehicle
New
Command
Ordinance
2007 Fire
258
CW
40-1370117
1-95 Lighting
$ (40,000.00)
32000
Public
CW
40-1317322
MPD Facilities
$ 40,000.00
32000
Public Safety
1426
Contribution
Project - CW
Safety
Exterior Lighting -
from General
CW
Fund
259
CW
40-1370129
College of Police
$ (10,000.00)
32000
Public
CW
40-1317322
MPD Facilities
$ 10,000.00
32000
Public Safety
1426
Contribution
Auditorium
Safety
Exterior Lighting -
from General
Lighting
CW
Fund
260
CW
40-1370121
Police Drains &
$ (50,000.00)
32000
Public
CW
40-1317327
MPD Body Worn
$ 50,000.00
32000
Public Safety
1426
Contribution
Parking
Safety
Camera Program
from General
Fund
261
CW
40-1370126
Grapeland
$ (110,750.00)
32000
Public
CW
40-13183210
CCTV Integration
$ 110,750.00
32000
Public Safety
1426
Contribution
Heights Electrical
Safety
with ShotSpotter
from General
Panel - Police
Fund
Dept.
262
CW
40-1370128
Forensic Lab
$ (9,250.00)
32000
Public
CW
40-13183210
CCTV Integration
$ 9,250.00
32000
Public Safety
1422
Impact Fees
Expansion -
Safety
with ShotSpotter
Police
Department
263
CW
40-1372810A
New Fire Rescue
$ (500,000.00)
32000
Public
CW
40-13193203
Health and
$ 500,000.00
32000
Public Safety
2255
Impact Fees
Appar (North &
Safety
Wellness Center -
New
Sout)
Fire Rescue
Ordinance
2007 Fire
File ID 4850 - Exhibit A 25 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
264
CW
40-1372810A
New Fire Rescue
$ (270,000.00)
32000
Public
CW
40-13193204
Traffic Preemption
$ 270,000.00
32000
Public Safety
2255
Impact Fees
Appar (North &
Safety
System
New
Sout)
Ordinance
2007 Fire
265
CW
40-1317325
Security Cameras
$ (5,000.00)
32000
Public
CW
40-13193205
South District
$ 5,000.00
32000
Public Safety
1426
Contribution
at Citywide
Safety
Police Station
from General
Churches
Misc. Repairs
Fund
266
CW
40-1330373A
Police
$ (195.79)
32000
Public
CW
40-13193205
South District
$ 195.79
32000
Public Safety
1108
Impact Fees
Department
Safety
Police Station
Property Unit
Misc. Repairs
Outdoor Storage
267
CW
40-1330373A
Police
$ (63,718.12)
32000
Public
CW
40-13193205
South District
$ 63,718.12
32000
Public Safety
1422
Impact Fees
Department
Safety
Police Station
Property Unit
Misc. Repairs
Outdoor Storage
268
CW
40-1370115
Domestic Water
$ (200.75)
32000
Public
CW
40-13193205
South District
$ 200.75
32000
Public Safety
1426
Contribution
Pump - Police
Safety
Police Station
from General
Department - CW
Misc. Repairs
Fund
269
CW
40-1370136
Police
$ (10,189.40)
32000
Public
CW
40-13193205
South District
$ 10,189.40
32000
Public Safety
1426
Contribution
Headquarters
Safety
Police Station
from General
Record Unit
Misc. Repairs
Fund
Exterior Wall
Replacement
270
CW
40-1370146
College of Police
$ (14,038.47)
32000
Public
CW
40-13193205
South District
$ 14,038.47
32000
Public Safety
1426
Contribution
Condensation
Safety
Police Station
from General
Study
Misc. Repairs
Fund
271
CW
40-1370128
Forensic Lab
$ (120,000.00)
32000
Public
CW
40-13193206
Renewals Trane
$ 120,000.00
32000
Public Safety
2252
Impact Fees
Expansion -
Safety
Chillers COP
New
Police
Ordinance
Department
2007 Police
272
CW
40-1330505D
Hazard Mitigation
$ (25,000.00)
32000
Public
CW
40-1330505C
Hazard Mitigation
$ 25,000.00
32000
Public Safety
1426
Contribution
Project - City
Safety
Projects - CW
from General
Clerk
Fund
273
CW
40-13173213
David Herring
$ (139,735.41)
32000
Public
CW
40-1330988
North District
$ 139,735.41
32000
Public Safety
1426
Contribution
Building
Safety
Police Station
to General
Misc. Repairs
Fund
274
CW
40-1372810A
New Fire Rescue
$ (400,000.00)
32000
Public
CW
40-1370106A
General
$ 400,000.00
32000
Public Safety
2255
Impact Fees
Appar (North &
Safety
Firefighting &
New
Sout)
EMS Equipment
Ordinance
2007 Fire
File ID 4850 - Exhibit A 26 of 29
FISCAL YEAR 2078-2079
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 73, 2078
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
275
CW
40-1370121
Police Drains &
$ (2,000.00)
32000
Public
CW
40-1370143
Fortification of
$ 2,000.00
32000
Public Safety
1426
Contribution
Parking
Safety
MPD
from General
Headquarters
Fund
Front Lobby and
Entrance
276
CW
40-1370128
Forensic Lab
$ (11,750.00)
32000
Public
CW
40-1370143
Fortification of
$ 11,750.00
32000
Public Safety
1422
Impact Fees
Expansion -
Safety
MPD
Police
Headquarters
Department
Front Lobby and
Entrance
277
CW
40-1370146
College of Police
$ (1,256.75)
32000
Public
CW
40-1370143
Fortification of
$ 1,256.75
32000
Public Safety
1426
Contribution
Condensation
Safety
MPD
from General
Study
Headquarters
Fund
Front Lobby and
Entrance
278
CW
40-1372915
Police HQ Helipad
$ (863.17)
32000
Public
CW
40-1370143
Fortification of
$ 863.17
32000
Public Safety
1108
Impact Fees
Safety
MPD
Headquarters
Front Lobby and
Entrance
279
CW
40-1372915
Police HQ Helipad
$ (17,676.56)
32000
Public
CW
40-1370143
Fortification of
$ 17,676.56
32000
Public Safety
1422
Impact Fees
Safety
MPD
Headquarters
Front Lobby and
Entrance
280
CW
40-B72915B
Police Helicopter
$ (68.00)
32000
Public
CW
40-1370143
Fortification of
$ 68.00
32000
Public Safety
1426
Contribution
Safety
MPD
from General
Headquarters
Fund
Front Lobby and
Entrance
281
CW
40-1372810A
New Fire Rescue
$ (60,000.00)
32000
Public
CW
40-1370220
Citywide Bunker
$ 60,000.00
32000
Public Safety
2255
Impact Fees
Appar (North &
Safety
Gear (New
New
Sout)
Recruits)
Ordinance
2007 Fire
282
CW
40-13183211
National
$ (623.00)
32000
Public
CW
40-1372910C
Renewals Trane
$ 623.00
32000
Public Safety
2252
Impact Fees
Integrated Ballistic
Safety
Chillers COP
New
Information
Ordinance
Network (NIBIN)
2007—Police
283
CW
40-1370121
Police Drains &
$ (205,000.00)
32000
Public
CW
40-1372914
Police
$ 205,000.00
32000
Public Safety
1426
Contribution
Parking
Safety
Headquarters
from General
Building A/C
Fund
Renovations
284
CW
40-1370332
MRC - Repair of
$ (10,000.00)
31000
General
CW
40-13183412
Allapattah Elderly
$ 10,000.00
34000
Public Facilities-
1426
Contribution
HVAC VAV Boxes
Government
Center AC
CIP
from General
Projects
Replacement
Fund
File ID 4850 - Exhibit A 27 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
285
CW
40-1340598
GreenLink
$ (30,810.00)
35000
Parks &
CW
40-1340598A
Underline Project -
$ 30,810.00
35000
Parks &
1422
Impact Fees
Underline Project -
Recreation
10 mile Park
Recreation
10mile Park - D2
Contribution D2
286
CW
40-1340598
GreenLink
$ (11,264,442.27)
35000
Parks &
CW
40-1340598A
Underline Project -
$ 11,264,442.27
35000
Parks &
2253
Impact Fees
Underline Project -
Recreation
10 mile Park
Recreation
New
10mile Park - D2
Contribution D2
Ordinance
2007 Park
287
3
40-6173644
SW 5 AVE from
$ (236,148.00)
36000
Streets &
CW
40-1370970
IT Modern CIT
$ 236,148.00
35000
Parks &
1426
Contribution
SW 7 ST to SW 8
Sidewalks
Software Prg
Recreation
from General
ST
Fund
288
CW
40-1335904
Neighborhood
$ (60,290.00)
35000
Parks &
CW
40-1370970
IT Modern CIT
$ 60,290.00
35000
Parks &
1426
Contribution
Parks Improv.
Recreation
Software Prg
Recreation
from General
Contingencies -
Fund
ADA Modifications
289
2,5
40-1378508
NE 2 Avenue
$ (500,000.00)
36000
Streets &
CW
40-13193621
1-395 Open Space
$ 500,000.00
36000
Streets &
1419
Parking
Improvements
Sidewalks
and Mobility
Sidewalks
Surcharge
Connectivity
290
3
40-1330345A
Calle Ocho
$ (99,477.96)
36000
Streets &
CW
40-B78509D
Calle 8 Light and
$ 99,477.96
36000
Streets &
1426
Contribution
Gateway Sign -
Sidewalks
Street
Sidewalks
from General
D3
Improvments
Fund
Mayor - Public
Works
291
3
40-1378509A
Calle Ocho Street
$ (505,572.81)
36000
Streets &
CW
40-B78509D
Calle 8 Light and
$ 505,572.81
36000
Streets &
1419
Parking
Improvements
Sidewalks
Street
Sidewalks
Surcharge
Improvments
Mayor - Public
Works
292
3
40-B78509B
Calle Ocho
$ (2,390.91)
36000
Streets &
CW
40-B78509D
Calle 8 Light and
$ 2,390.91
36000
Streets &
1426
Contribution
Lighting & Street
Sidewalks
Street
Sidewalks
from General
Improvements -
Improvments
Fund
Mayor
Mayor - Public
Works
293
CW
40-13173723
Citywide
$ (1,915,000.00)
37000
Sanitary
CW
40-13173722
Citywide Park
$ 1,915,000.00
37000
Sanitary Sewers
1122
Sanitary
Restroom
Sewers
Restroom
Sewer Funds
Remodel (Holding
Remodel
Project)
294
3
40-1330365ES
Coral Way NET
$ (40,926.42)
37000
Sanitary
CW
40-13173723
Citywide
$ 40,926.42
37000
Sanitary Sewers
1122
Sanitary
Office
Sewers
Restroom
Sewer Funds
Remodeling -
Remodel (Holding
Sanitary Sewer
Project)
295
5
40-1330887S
Little Haiti Soccer
$ (65,285.89)
37000
Sanitary
CW
40-13173723
Citywide
$ 65,285.89
37000
Sanitary Sewers
1122
Sanitary
Field Bathroom -
Sewers
Restroom
Sewer Funds
Sanitary
Remodel (Holding
Project)
File ID 4850 - Exhibit A 28 of 29
FISCAL YEAR 2018-2019
CAPITAL FUND APPROPRIATION AMENDMENT
DECEMBER 13, 2018
CAPITAL REPROGRAMMING
#
D(s)
FROM
Project
Amount
Program
Fund
D(s)
TO
Project
Amount
Program
Fund
Funding
Source
296
5
40-1335883S
Hadley Park
$ (262,582.88)
37000
Sanitary
CW
40-6173723
Citywide
$ 262,582.88
37000
Sanitary Sewers
1122
Sanitary
Sanitary Sewer
Sewers
Restroom
Sewer Funds
Remodel (Holding
Project)
297
CW
40-630673
Marlins Stadium
$ (2,256,458.77)
37000
Sanitary
CW
40-6173723
Citywide
$ 2,256,458.77
37000
Sanitary Sewers
1122
Sanitary
Area
Sewers
Restroom
Sewer Funds
Infrastructure
Remodel (Holding
Improvements
Project)
298
CW
40-6173723
Citywide
$ (325,000.00)
37000
Sanitary
CW
40-6173725
Citywide
$ 325,000.00
37000
Sanitary Sewers
1122
Sanitary
Restroom
Sewers
Restroom
Sewer Funds
Remodel (Holding
Remodel (Holding
Project)
Project)
299
CW
40-1330262ACW
Storm Sewer
$ (948,808.06)
38000
Storm
CW
40-1330632A
Stormwater
$ 948,808.06
38000
Storm Sewers
1431
Stormwater
Repair
Sewers
Master Plan
Utility Trust
Update 2016
Fund
$ (39,995,551.47)
File ID 4850 - Exhibit A 29 of 29
$ 39,995,551.47