HomeMy WebLinkAboutLegislation-SUBTHIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP
ORIGINAL CAN BE SEEN AT END OF THIS DOCUMENT.
A RESOLUTION OF THE MIAMI CITY COMMISSION, WITH ATTACHMENTS,
AMENDING APPROPRIATIONS RELATING TO THE 2025-2026 FISCAL YEAR
ADOPTED OPERATING BUDGET PURSUANT TO RESOLUTION NO. R-25-0413
ADOPTED ON SEPTEMBER 25, 2025, AS AMENDED, THE FIVE-YEAR FINANCIAL
PLAN, THE STRATEGIC PLAN, AND THE MULTI -YEAR CAPITAL PLAN PURSUANT
TO RESOLUTION NO. R-25-0412 ADOPTED ON SEPTEMBER 25, 2025, AS
AMENDED (COLLECTIVELY, THE "BUDGET"), AND AUTHORIZING THE CITY
MANAGER TO MAKE ANY NECESSARY CHANGES TO ADJUST, AMEND,
ALLOCATE, AND APPROPRIATE THE BUDGET, AND ANY PART THEREOF,
REGARDING CITY OF MIAMI SERVICES AND RESOURCES AS NECESSARY AND
LEGALLY ALLOWED; RATIFYING, APPROVING, AND CONFIRMING CERTAIN
NECESSARY ACTIONS OF THE CITY MANAGER AND DESIGNATED OFFICIALS
AND DEPARTMENTS TO UPDATE THE RELEVANT FINANCIAL CONTROLS,
PROJECT CLOSE-OUTS, ACCOUNTING ENTRIES, AND COMPUTER SYSTEMS IN
CONNECTION THEREWITH AND FOR GRANTS AND OTHER FUNDING SOURCES
IN PROGRESS AND FOR NECESSARY RELATED DOCUMENT NEGOTIATIONS
AND EXECUTIONS, ALL IN FORMS ACCEPTABLE TO THE CITY ATTQRN-q;
PROVIDING FOR APPLICABLE EFFECTIVE DATES.
WHEREAS, on September 25, 2025, the City Commission, pursuant to Resolution No.24-
0413, adopted a General Fund budget for the City of Miami ("City") for the Fiscal Yeat beginning
October 1, 2025, and ending September 30, 2026 ("Fiscal Year 2025-26"), in the amount of
$1,224,745,000 and the total budget for all non -capital funds in the amount of $1;830,273;000;
and
•
WHEREAS, it is necessary to make corresponding adjustments to the budget for the
Special Revenue Fund as previously noted in Resolution No. R-25-0480 and Resolution No. R-
25-0490, both adopted by the City Commission on November 27, 2025, Resolution No. R-26-
0052, adopted by the City Commission on January 22, 2026, and in Resolution No. R-26-0128
and Resolution No. R-26-0129, both adopted by the City Commission on March 12, 2026; and
WHEREAS, the City Administration recommends this amendment to the Fiscal Year 2025-
26 Adopted Budget (Amendment No. 1), in which the Adopted Budget's General Fund
appropriation be changed from $1,224,745,000 to $1,246,009,000, and the total Adopted Budget
for all non -capital funds to be accordingly changed from $1,830,273,000 to $1,885,421,000; and
WHEREAS, the City Administration also recommends this amendment to the FY 2025-26
Multi -Year Capital Plan, which was adopted on September 25, 2025, pursuant to Resolution No.
R-25-0412 as subsequently amended ("Capital Plan"), in order to allocate all transfers -out to the
Capital Plan; and
WHEREAS, the City Manager's Memorandum, dated May 1, 2026, and the attachments
thereto, attached and incorporated as Exhibit "A" ("City Manager's Memorandum"), sets forth the
detailed information for this Fiscal Year 2025-26 Adopted Budget Amendment No. 1 and for this
Capital Plan Amendment; and
WHEREAS, the major source of revenue for the General Fund is derived from the
category identified as "Property Taxes" in the amount of $647,599,000; and
WHEREAS, the General Fund appropriation is being changed from the Adopted Budget
of $1,224,745,000 to $1,247,009,000 and
19158 Legislation -SUB
THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP
ORIGINAL CAN BE SEEN AT END OF THIS DOCUMENT.
WHEREAS, the total Special Revenue Fund appropriation changes from the Amended
Budget of $393,902,000 to $418,813,000; and
WHEREAS, the total Debt Service Fund appropriation of $91,829,000 remains
unchanged; and
WHEREAS, the total Internal Service Fund appropriation of $127,770,000 remains
unchanged; and
WHEREAS, it is necessary to make corresponding adjustments to the Adopted Budget,
as amended, and the Adopted Capital Plan, as amended; and
WHEREAS, it is also in the best interest of the City to ratify, approve, and confirm certain
necessary actions of the City Manager and designated City officials and departments to update
the relevant financial controls, project close-outs, accounting entries, and computer systems in
connection herewith and for grants and other funding sources in progress, and for necessary
related document negotiations and executions, all in forms acceptable to the City Attorney;
NOW, THEREFORE, BE IT RESOLVED BY THE COMMISSION OF THE CITY OF
MIAMI, FLORIDA:
Section 1. The recitals and findings contained in the Preamble to this Resolution are
adopted by reference and incorporated as if fully set forth in this Section.
Section 2. The following appropriations are made for the municipal operations of the
General Fund for Fiscal Year 2025-26:
{
C '7
I
THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP
ORIGINAL CAN BE SEEN AT END OF THIS DOCUMENT.
GENERAL FUND
Departments, Boards and Offices:
Mayor
Commissioners
City Manager
Agenda Coordination
Independent Inspector General
City Attorney
City Clerk
Civil Service
Code Compliance
Communications
Economic Innovation and Development
Equal Opportunity and Diversity Programs
Finance
Grants Administration
Human Resources
Innovation and Technology
Management and Budget
Procurement
Resilience and Sustainability
Human Services
Building
Planning
Zoning
Housing and Community Development
Capital Improvements
General Services Administration
Resilience and Public Works
Solid Waste
Fire -Rescue
Police
Real Estate and Asset Management
Parks and Recreation
Risk Management
Non -Departmental Accounts (NDA)
Transfers - Out
APPROPRIATIONS
3,613,000
13,967,000
5,126, 000
532,000
2,054,000
15,957,000
2,698,000
722,000
14,093,000
2,316,000
1,301,000
782,000
14,846,000
2,368,000
7,317,000
17,570,000
4,694,000
4,011,000
1,434,000
8,720,000
50,196,000
8,283,000
6,928,000
2,938,000
2,744,000
43,672,000
45,370,000
54,510,000
270,885,000
415,709,000
21,231,000
65,201,000
5,939,000
51,067,000
78,215,000
Total $ 1,247,009,000
CD
•
70
•1 r
0
••
co
THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP
ORIGINAL CAN BE SEEN AT END OF THIS DOCUMENT.
Section 3. The above appropriations for the General Fund are made based on the
following sources of revenue for Fiscal Year 2025-26:
GENERAL FUND
Property Taxes
Franchise Fees and Other Taxes
Interest
Transfers -In
Fines and Forfeitures
Intergovernmental Revenues
Licenses and Permits
Other Revenues (Inflows)
Charges for Services
TOTAL GENERAL FUND
REVENUES
$ 647,599,000
152,857,000
22,338,000
8,222,000
6,429,000
110,753,000
104,457,000
37,267,000
157,087,000
$ 1,247,009,000
Section 4. The following appropriations are made for the municipal operations of the
Debt Service Fund for Fiscal Year 2025-26:
DEBT SERVICE FUNDS APPROPRIATONS
General Obligation Bonds $ 32,912,000
Special Obligation Bonds 58,917,000
TOTAL DEBT SERVICE FUNDS $ 91,829,000
Section 5. The above appropriations for the Debt Service Fund are made based on the
following sources of revenue for Fiscal Year 2025-26:
DEBT SERVICE FUNDS REVENUES
Property Taxes $ 24,987,000
Transfers -In and Other Revenues 66,842,000
TOTAL DEBT SERVICE FUNDS $ 91,829,000
C)
'TB
N
C' ' 1 AC
iv
0
1
THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP
ORIGINAL CAN BE SEEN AT END OF THIS DOCUMENT.
Section 6. The following appropriations are made for the municipal operations of the
Special Revenue Fund for Fiscal Year 2025-26:
SPECIAL REVENUE FUNDS
General Special Revenues
Public Benefits Trust Fund
Planning Services
Planning and Zoning Tree Trust Fund
Public Art Fund
Historic Preservation Trust Fund
Public Benefits Trust Fund NRD-2
Fire Rescue Services
UASI-Fire Rescue
Parks and Recreation Services
Police Services
Law Enforcement Trust Fund
Public Works Services
Solid Waste Recycling Trust
City Clerk Services
Community and Economic Development
Homeless Program
Human Services
Bayfront/Riverfront Land Acquisition Rouse Trust
Miami Ballpark Parking Facilities
Departmental Improvement Initiatives
Transportation and Transit
Emergency Funds
American Rescue Plan Act
TOTAL SPECIAL REVENUE FUNDS
APPROPRIATIONS
$ 4,884,000
27,302,000
21,834,000
3,291,000
3,472,000
2,007,000
1,790,000
12,143,000
49,148,000
15,192, 000
19,363,000
1,381,000
12,657,000
213,000
1,862,000
99,256,000
3,407, 000
1,175, 000
2,367,000
19,182,000
73,328,000
30,038,000
100,000
13,421,000
$ 418,813,000
Section 7. The above appropriations for the Special Revenue Fund are made based on
the following sources of revenue for Fiscal Year 2025-26:
SPECIAL REVENUE FUNDS
All Sources
TOTAL SPECIAL REVENUE FUNDS
REVENUES
418,813,000
418,813,000
^J
Section 8. The following appropriations are made for the municipal operations of thg
Internal Service Fund for Fiscal Year 2025-26:
APPROPRIATIONS r'�
57,608,000
21,872,000 y
48,290, 000
INTERNAL SERVICE FUND
Life and Health Insurance
Workers' Compensation
Others
TOTAL INTERNAL SERVICE FUND
$ 127,770,000
Sri
THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP
ORIGINAL CAN BE SEEN AT END OF THIS DOCUMENT.
Section 9. The above appropriations for the Internal Service Fund are made based on
the following sources of revenue for Fiscal Year 2025-26:
INTERNAL SERVICE FUND
All Sources
TOTAL INTERNAL SERVICE FUND
REVENUES
$ 127,770,000
$ 127,770,000
Section 10. The following appropriations for capital projects are made based on the
Capital Plan, as amended, based on the transfer -out from General Fund in the total amount of
$17,371,000 and from Special Revenue Fund in the total amount of $4,263,929.87, and on
interest earned in fund 31700 - Oracle Cloud Series 2023E in the total amount of $1,900,000,
all as set forth in Exhibit "A," attached and incorporated.
Section 11. This Resolution is a resolution of precedent and all other resolutions in conflict
with it are held null and void insofar as they pertain to these appropriations; however, no provision
contained in this Resolution shall be construed to violate the Anti -Deficiency Act, as set forth in
Sections 18-500 through 18-503 of the Code of the City of Miami, Florida, as amended ("City
Code"). The appropriations are the anticipated expenditure requirements for the City but are not
mandatory should efficient administration of City departments and boards or altered economic
conditions indicate that a curtailment in certain expenditures is necessary or desirable for the
general welfare of the City. The City Manager is specifically authorized' to create awards and
transfer funds between accounts and awards and withhold any of these appropriated funds from
encumbrance or expenditure should such action appear advantageous to the economic and
efficient operation of the City. The City Manager is also authorized' to transfer any excess
unrestricted money from other funds to the General Fund provided that those are appropriated
monies which are no longer needed to implement the original purpose of the appropriation, which
are legally available at the time of such transfer, and whose expenditure is not limited to use for
any other specified purpose.
Section 12. The City Manager is authorized' to make any changes to adjust, amend, and
appropriate the City's Adopted Budget, Five -Year Financial Plan, Strategic Plan, and Adopted
Capital Plan, all as amended.
Section 13. All departments and the number of employees designated therein provided
for in this budget either by position summary or by the organizational chart are deemed approved
by the City Commission. Any permanent change regarding same shall require City Commission
approval.
Section 14. The City Manager is authorized' to administer the executive pay plan and
benefit package and to disburse the funds appropriated herein for said purpose in a manner he
deems appropriate. The City Manager is also authorized' to administer and disburse the City
Commission benefit package. Except for those positions in which the salary is established by
City Commission action, the City Manager is further authorized' to establish the salaries of those
employees in executive and staff positions in accordance with the executive and staff pay plan.
These employees may receive any salary increases given in this Resolution.
f r 3
Section 15. The City Manager is authorized' to disburse any funds that may be'
designated by the City Commission as cost -of -living or other pay adjustments to Civil Service,5
executive, and staff employees as may be approved by the City Manager.
THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP
ORIGINAL CAN BE SEEN AT END OF THIS DOCUMENT.
Section 16. Nothing contained in this Resolution shall be construed as to prohibit or
prevent the City Manager, the administrative head of the City, who is responsible for the efficient
administration of all departments, from exercising the power granted to and imposed upon him in
the Charter of the City of Miami, Florida, as amended ("Charter"), to fix, adjust, raise, or lower
salaries and to create, abolish, fill, or hold vacant, temporary, or permanent positions whenever
it has been determined by the City Manager to be in the best interest of efficient and economical
administration of the City and all its departments. The authority' contained in this Section shall
also be applicable whenever the City Manager shall cause a department to reorganize itself to
perform its services more efficiently. Such reorganization may include reduction of budgeted
positions, reclassification of positions, and/or alteration of the number of budgeted positions in
any given classification.2
Section 17. The transfer of funds between the detailed accounts comprising any separate
amount appropriated by the above Sections hereof is approved and authorized when such
transfer shall have been made at the request of the City Manager and when such transfer shall
have been made of any part of an unencumbered balance of an appropriation to or for a purpose
or object for which the appropriation for Fiscal Year 2025-26 has proved insufficient.
Section 18. The transfer of funds between the detailed accounts comprising any separate
amount appropriated by the above Sections hereof is approved and authorized' when such
transfer of funds is made at the request of the City Manager and when such transfer is to be
made between the detailed accounts appropriated to the same office, department, or division.
Section 19. To effect salary adjustments, the City Manager is further authorized' to make
departmental and other transfers from any reserve accounts established in the General Fund and
is authorized' to approve transfers for any unforeseen requirements of all appropriated funds as
may be required so long as such transfer is consistent with the provisions contained in Chapter
18, Article IX of the City Code.
Section 20. To facilitate effective budgetary control and sound fiscal management, the City
Manager is further authorized' to transfer funds from departmental budget reserve accounts to
the Emergency Account of Non -Departmental Accounts to other Funds and to departmental
budget reserve accounts from the Emergency Account of Non -Departmental Accounts to other
Funds.
Section 21. The Emergency Account is declared to be appropriated to meet emergency
expenses and is subject to expenditure by the City Manager for any emergency purpose.
Section 22. Except as herein provided, transfers between items appropriated s11ahi e
authorized by resolution amendatory hereto except that transfers from the Non-Departnientbl
Accounts may be made by resolution.
m
Section 23. The City Manager is authorized' to invite or advertise for bids for the.purchase t I 1
1 The herein authorization is further subject to compliance with all legal requirements that maybe imposed,
including but not limited to, those prescribed by applicable City Charter and City Code provisions.
LD
2 The provisions of this Section 16 are subject to the limitations and requirements set forth in City
Commission Resolution No. 22-0230.
THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP
ORIGINAL CAN BE SEEN AT END OF THIS DOCUMENT.
of any material, equipment, physical improvement, or service provided by the aforementioned
appropriations or which may be provided for in accordance with Chapter 18 of the City Code for
which formal bidding is required. Such bids to be returnable to the City Commission or City
Manager in accordance with Charter and City Code provisions.
Section 24. Expenditure of the herein appropriated funds is authorized' in the procurement
of goods and services by award or contract for the same by the City Commission following the
use, if applicable, of competitive negotiations unless the award of such contract by the City
Manager is expressly allowed under Charter and City Code provisions.
Section 25. Certain necessary actions by the City Manager and the designated City
officials and departments to update the relevant financial controls, project close-outs, accounting
entries, and computer systems in connection herewith and for grants in progress are hereby
ratified, approved, and confirmed.
Section 26. The City Manager is hereby further authorized' to undertake certain necessary
related document negotiations and executions, all in forms acceptable to the City Attorney, in
connection herewith.
Section 27. This Resolution shall become effective immediately upon its adoption and
signature of the Mayor.3
APPROVED AS TO FORM AND CORRECTNESS:
Q
ry
3 If the Mayor does not sign this Resolution, it shall become effective at the end of ten (10) calendar days from the date it is passed
and adopted. If the Mayor vetoes this Resolution, it shall become effective immediately upon override of the veto by the City
Commission.
City of Miami
Legislation
Resolution
File Number: 19158
SUBSTITUTED
City Hall
3500 Pan American %rive
Miami, FL 331
www.miamigo .com
Final Ac ' • n Date:
A RESOLUTION OF THE MIAMI CITY COMMISSION, WITH ATTACHME (S),
AMENDING APPROPRIATIONS RELATING TO THE 2025-2026 FISCA EAR
ADOPTED OPERATING BUDGET PURSUANT TO RESOLUTION NO. -25-0413,
ADOPTED ON SEPTEMBER 25, 2025, AS AMENDED, THE FIVE-Y R FINANCIAL
PLAN, THE STRATEGIC PLAN, AND THE MULTI -YEAR CAPITAL ' LAN PURSUANT
TO RESOLUTION NO. R-25-0412, ADOPTED ON SEPTEMBER , 2025, AS
AMENDED (COLLECTIVELY, THE "BUDGET"), AND AUTHOR ING THE CITY
MANAGER TO MAKE ANY NECESSARY CHANGES TO ADJ 4 ST, AMEND,
ALLOCATE, AND APPROPRIATE THE BUDGET, AND ANY ART THEREOF,
REGARDING CITY OF MIAMI SERVICES AND RESOURS AS NECESSARY AND
LEGALLY ALLOWED; RATIFYING, APPROVING, AND ►ONFIRMING CERTAIN
NECESSARY ACTIONS OF THE CITY MANAGER A DESIGNATED OFFICIALS
AND DEPARTMENTS TO UPDATE THE RELEVAN INANCIAL CONTROLS,
PROJECT CLOSE-OUTS, ACCOUNTING ENTRI :, AND COMPUTER SYSTEMS IN
CONNECTION THEREWITH AND FOR GRANT AND OTHER FUNDING SOURCES
IN PROGRESS AND FOR NECESSARY REL ED DOCUMENT NEGOTIATIONR;
AND EXECUTIONS, ALL IN FORMS ACCEP 'ABLE TO THE CITY ATTORNEY; a_
PROVIDING FOR APPLICABLE EFFECTIV' DATES. 7.1
WHEREAS, on September 25, 202 , the City Commission, pursuant to ResoIutibii No.
R-24-0413, adopted a General Fund bu • • et for the City of Miami ("City") for the FiscahYearl
beginning October 1, 2025, and endin. September 30, 2026 ("Fiscal Year 2025-26"),M5 the
amount of $1,224,745,000 and the •tal budget for all non -capital funds in the amount of(j
$1,830,273,000; and
1/40
WHEREAS, it is necess ry to make corresponding adjustments to the budget for the
Special Revenue Fund as pre ously noted in Resolution No. R-25-0480 and Resolution No. R-
25-0490, both adopted by t - City Commission on November 27, 2025, Resolution No. R-26-
0052, adopted by the City ' ommission on January 22, 2026, and in Resolution No. R-26-0128
and Resolution No. R-26 129, both adopted by the City Commission on March 12, 2026; and
WHEREAS, ' e City Administration recommends this amendment to the Fiscal Year
2025-26 Adopted ' dget (Amendment No. 1), in which the Adopted Budget's General Fund
appropriation be changed from $1,224,745,000 to $1,246,009,000, and the total Adopted
Budget for al non -capital funds to be accordingly changed from $1,830,273,000 to
$1,884,421,0.s, and
W► REAS, the City Administration also recommends this amendment to the FY 2025-
26 Multi ear Capital Plan, which was adopted on September 25, 2025, pursuant to Resolution
No. R 5-0412 as subsequently amended ("Capital Plan"), in order to allocate all transfers -out
to th Capital Plan; and
WHEREAS, the City Manager's Memorandum, dated April 2026, and the
attachments thereto, attached and incorporated as Exhibit "A" ("City Manager's Memorandum"),
sets forth the detailed information for this Fiscal Year 2025-26 Adopted Budget Amendment No.
SUBSTITUTED
1 and for this Capital Plan Amendment; and
WHEREAS, the major source of revenue for the General Fund is derived from
category identified as "Property Taxes" in the amount of $647,599,000; and
WHEREAS, the General Fund appropriation is being changed from the Adopte• Budget
of $1,224,745,000 to $1,246,009,000 and
WHEREAS, the total Special Revenue Fund appropriation changes from e Amended
Budget of $393,902,000 to $418,813,000; and
WHEREAS, the total Debt Service Fund appropriation of $ ,829,000 remains
unchanged; and
WHEREAS, the total Internal Service Fund appropriation • $127,770,000 remains
unchanged; and
WHEREAS, it is necessary to make corresponding adju ments to the Adopted Budget,
as amended, and the Adopted Capital Plan, as amended; and
WHEREAS, it is also in the best interest of the City • ratify, approve, and confirm certain
necessary actions of the City Manager and designated y officials and departments to update
the relevant financial controls, project close-outs, acco • nting entries, and computer systems in
connection herewith and for grants and other fundi • sources in progress, and for necessary
related document negotiations and executions, all i orms acceptable to the City Attorney;
NOW, THEREFORE, BE IT RESOLV 0 BY THE COMMISSION OF THE CITY OF
MIAMI, FLORIDA:
Section 1. The recitals and findi •s contained in the Preamble to this Resolution are
adopted by reference and incorporated if fully set forth in this Section.
Section 2. The following a
ropriations are made for the municipal operations of the
General Fund for Fiscal Year 2025 6:
a
m
0
6•1
SUBSTITUTED
GENERAL FUND
Departments, Boards and Offices:
Mayor
Commissioners
City Manager
Agenda Coordination
Independent Inspector General
City Attorney
City Clerk
Civil Service
Code Compliance
Communications
Economic Innovation and Development
Equal Opportunity and Diversity Programs
Finance
Grants Administration
Human Resources
Innovation and Technology
Management and Budget
Procurement
Resilience and Sustainability
Human Services
Building
Planning
Zoning
Housing and Community Develop ent
Capital Improvements
General Services Administrati
Resilience and Public Wor
Solid Waste
Fire -Rescue
Police
Real Estate and As = et Management
Parks and Recre - ion
Risk Managem nt
Non -Depart ntal Accounts (NDA)
Transfers - • ut
Total
APPROPRIATIONS
3,613,000
13,967,000
5,126,00
532, ► .0
2,0 ' ,000
15, • 7,000
,698,000
722,000
14,093,000
2,316,000
1,301,000
782,000
14,846,000
2,368,000
7,317,000
17,570,000
4,694,000
4,011,000
1,434,000
8,720,000
51,137,000
8,283,000
6,928,000
2,938,000
2,744,000
43,672,000
45,370,000
54,510,000
270,885,000
415,709,000
21,231,000
65,201,006
5,939,00d
51,067466
76,274
$ 1,246,009;000
c)
r—
r
Section 3. The above appropriations for the General Fund are made based on the
lowing sources of revenue for Fiscal Year 2025-26:
m
n
I rl
SUBSTITUTED
GENERAL FUND
Property Taxes
Franchise Fees and Other Taxes
Interest
Transfers -In
Fines and Forfeitures
Intergovernmental Revenues
Licenses and Permits
Other Revenues (Inflows)
Charges for Services
TOTAL GENERAL FUND
REVENUES
$ 647,599,000
152,857,000
22,338,000
8,222,000
6,429,00
110,753,010
104,45 ,000
36, • 7,000
15 ,087,000
$ 1, 6,009,000
Section 4. The following appropriations are made for the m icipal operations of the
Debt Service Fund for Fiscal Year 2025-26:
DEBT SERVICE FUNDS APPROPRIATONS
General Obligation Bonds $ 32,912,000
Special Obligation Bonds 58,917,000
TOTAL DEBT SERVICE FUNDS $ 91,829,000
Section 5. The above appropriations for
following sources of revenue for Fiscal Year 20
t
Debt Service Fund are made based on the
-26:
DEBT SERVICE FUNDS REVENUES
Property Taxes $ 24,987,000
Transfers -In and Other Reve -es 66,842,000
TOTAL DEBT SERVICE F DS $ 91,829,000
Section 6. The follow g appropriations are made for the municipal operations of the
Special Revenue Fund for F. cal Year 2025-26:
N
C)
rr1
SUBSTITUTED
SPECIAL REVENUE FUNDS
General Special Revenues
Public Benefits Trust Fund
Planning Services
Planning and Zoning Tree Trust Fund
Public Art Fund
Historic Preservation Trust Fund
Public Benefits Trust Fund NRD-2
Fire Rescue Services
UASI-Fire Rescue
Parks and Recreation Services
Police Services
Law Enforcement Trust Fund
Public Works Services
Solid Waste Recycling Trust
City Clerk Services
Community and Economic Development
Homeless Program
Human Services
Bayfront/Riverfront Land Acquisition Rouse Tru
Mami Ballpark Parking Facilities
Departmental Improvement Initiatives
Transportation and Transit
Emergency Funds
American Rescue Plan Act
TOTAL SPECIAL REVENUE FUN
APPROPRIATIONS
$ 4,884,000
27,302,000
21,834,000
3,291,000
3,472,000
2,007,0 I •
1,790 500
12,1, ,000
49 48,000
,192,000
19,363,000
1,381,000
12,657,000
213,000
1,862,000
99,256,000
3,407,000
1,175,000
2,367,000
19,182,000
73,328,000
30,038,000
100,000
13,421, 000
418,813,000
Section 7. The above appropriat • ns for the Special Revenue Fund are made based on
the following sources of revenue for F. cal Year 2025-26:
SPECIAL REVENUE FU 'DS
All Sources
TOTAL SPECIAL
VENUE FUNDS
Section 8. The ollowing appropriations are made for the
Internal Service Fun• or Fiscal Year 2025-26:
I RNAL SERVICE FUND
fe and Health Insurance
Workers' Compensation
Others
TOTAL INTERNAL SERVICE FUND
REVENUES
418,813,000
418,813,000
municipal operatkips pi the
r.,
C
APPROPRIATIONS.
57,608,000. '-)
21,872,000
48,290,000
$ 127,770,000
Section 9. The above appropriations for the Internal Service Fund are made based on
e following sources of revenue for Fiscal Year 2025-26:
0
SUBSTITUTED
INTERNAL SERVICE FUND
All Sources
TOTAL INTERNAL SERVICE FUND
REVENUES
127,770,000
127,770,000
Section 10. The following appropriations for capital projects are made base• on the
Capital Plan, as amended, based on the transfer -out from General Fund in the total : mount of
$15,430,000 and from Special Revenue Fund in the total amount of $4,263,929 7, and on
interest earned in fund 31700 - Oracle Cloud Series 2023B in the total amount of ,900,000, all
as set forth in Exhibit "A," attached and incorporated.
Section 11. This Resolution is a resolution of precedent and all •ther resolutions in
conflict with it are held null and void insofar as they pertain to these appro , riations; however, no
provision contained in this Resolution shall be construed to violate the Anti -Deficiency Act, as
set forth in Sections 18-500 through 18-503 of the Code of the of Miami, Florida, as
amended ("City Code"). The appropriations are the anticipated e •enditure requirements for
the City but are not mandatory should efficient administration of Cidepartments and boards or
altered economic conditions indicate that a curtailment in certai • expenditures is necessary or
desirable for the general welfare of the City. The City Man -.er is specifically authorized' to
create awards and transfer funds between accounts and - ards and withhold any of these
appropriated funds from encumbrance or expenditure sho d such action appear advantageous
to the economic and efficient operation of the City. Th City Manager is also authorized' to
transfer any excess unrestricted money from other f ds to the General Fund provided that
those are appropriated monies which are no longer n- eded to implement the original purpose of
the appropriation, which are legally available the time of such transfer, and whose
expenditure is not limited to use for any other spe► fied purpose.
Section 12. The City Manager is au orized' to make any changes to adjust, amend,
and appropriate the City's Adopted Bud• t, Five -Year Financial Plan, Strategic Plan, and
Adopted Capital Plan, all as amended.
Section 13. All departments
for in this budget either by positi
approved by the City Commissio
Commission approval.
Section 14. The C.
benefit package and to dis
deems appropriate. The
Commission benefit p
City Commission ac
those employees in
plan. These empl
Sectio
designated
executive,
a ' d the number of employees designated therein[ jroted
summary or by the organizational chart area dee ned
Any permanent change regarding same shall require city
anager is authorized' to administer the executive pay planAnd
rse the funds appropriated herein for said purpose in a manner he
ity Manager is also authorized' to administer and disburse the i ity
age. Except for those positions in which the salary is establl$hey
n, the City Manager is further authorized' to establish the salarieeof
xecutive and staff positions in accordance with the executive and staff pay
ees may receive any salary increases given in this Resolution.
15. The City Manager is authorized' to disburse any funds that may be
the City Commission as cost -of -living or other pay adjustments to Civil Service,
nd staff employees as may be approved by the City Manager.
Section 16. Nothing contained in this Resolution shall be construed as to prohibit or
prey nt the City Manager, the administrative head of the City, who is responsible for the efficient
The herein authorization is further subject to compliance with all legal requirements that may be
imposed, including but not limited to, those prescribed by applicable City Charter and City Code
provisions.
SUBSTITUTED
administration of all departments, from exercising the power granted to and imposed upon him
in the Charter of the City of Miami, Florida, as amended ("Charter"), to fix, adjust, raise, or low
salaries and to create, abolish, fill, or hold vacant, temporary, or permanent positions whene -r
it has been determined by the City Manager to be in the best interest of efficient and econo ical
administration of the City and all its departments. The authority' contained in this Sectio ' shall
also be applicable whenever the City Manager shall cause a department to reorganiz= itself to
perform its services more efficiently. Such reorganization may include reduction o •udgeted
positions, reclassification of positions, and/or alteration of the number of budgeted •ositions in
any given classification.2
Section 17. The transfer of funds between the detailed account
separate amount appropriated by the above Sections hereof is approved a
such transfer shall have been made at the request of the City Manager a
shall have been made of any part of an unencumbered balance of an
purpose or object for which the appropriation for Fiscal Year 2025-26
Section 18. The transfer of funds between the detail
separate amount appropriated by the above Sections hereof is
such transfer of funds is made at the request of the City Man
be made between the detailed accounts appropriated to
division.
comprising any
authorized' when
when such transfer
propriation to or for a
s proved insufficient.
accounts comprising any
proved and authorized' when
er and when such transfer is to
he same office, department, or
Section 19. To effect salary adjustments, the Ci Manager is further authorized' to make
departmental and other transfers from any reserve . counts established in the General Fund
and is authorized' to approve transfers for any foreseen requirements of all appropriated
funds as may be required so long as such transf- is consistent with the provisions contained in
Chapter 18, Article IX of the City Code.
Section 20. To facilitate effective b • getary control and sound fiscal management, the
City Manager is further authorized' to tran er funds from departmental budget reserve accounts
to the Emergency Account of Non-Dep mental Accounts to other Funds and to departmental
budget reserve accounts from the Em- rgency Account of Non -Departmental Accounts to other
Funds.
Section 21. The Emerge y Account is declared to be appropriated to meet emergency
expenses and is subject to exp- nditure by the City Manager for any emergency purpose.
Section 22. Except -s herein provided, transfers between items appropriate01 shawl be
authorized by resolution - mendatory hereto except that transfers from the Non-Deipartagntal
Accounts may be made •y resolution. -r,E
Section 23. he City Manager is authorized' to invite or advertise forr_bids for the,
purchase of any material, equipment, physical improvement, or service provided el the; .7
aforementioned : ppropriations or which may be provided for in accordance with Chapter-.18 of
the City Cod= for which formal bidding is required. Such bids to be returnable- to the City j
Commissio • r City Manager in accordance with Charter and City Code provisions.
Pk.i1
ction 24. Expenditure of the herein appropriated funds is authortz d19n the
procur ment of goods and services by award or contract for the same by the City Commission
folio , ing the use, if applicable, of competitive negotiations unless the award of such contract by
th- ity Manager is expressly allowed under Charter and City Code provisions.
2 The provisions of this Section 16 are subject to the limitations and requirements set forth in City
Commission Resolution No. 22-0230.
SUBSTITUTED
Section 25. Certain necessary actions by the City Manager and the designated Cit
officials and departments to update the relevant financial controls, project close-o s,
accounting entries, and computer systems in connection herewith and for grants in progres are
hereby ratified, approved, and confirmed.
Section 26. The City Manager is hereby further authorized' to underta e certain
necessary related document negotiations and executions, all in forms acceptabl- to the City
Attorney, in connection herewith.
Section 27. This Resolution shall become effective immediately upo its adoption and
signature of the Mayor.3
APPROVED AS TO FORM AND LEGAL SUFFICIENCY:
If the Mayor does not sign this Resolution, it shall become effective at the end of ten (10) calendar days
from the date it is passed and adopted. If the Mayor vetoes this Resolution, it shall become effective
immediately upon override of the veto by the City Commission.