Loading...
HomeMy WebLinkAboutM-77-0691I Ar .;Ml FROM: Joseph R. Grassie City Mahager CITY OP MIAMI. FLORIDA INTER -OFFICE MEMORANDUMn QUG 30 PM . l-'+. /, tiChard L. Fosmoen, Director i'1ahning Department DATE: SUBJECT: REFERENCES: August 30, 1977 ENCLOSURES: FrLE: CIP and Capital Budget Attached please find the following two items for presentation to the City Commission on September 8, 1977. 1. The proposed 1977-1983 Capital Improvement Program 2. The 1977-78 Appropriations Ordinance for Capital Improvements The second item has already been reviewed by the Departments of Finance, Management Services and Law. The Law Department is cur- rently preparing the final ordinance. Until you have had an opportunity to discuss the increase in debt service millage with the Commissioners, we will not finalize Appen- dix 2 of the Capital Improvement Program, entitled, "The Impact of the Proposed 1977-1983 CIP on Future Debt Service Requirements." We should allocate at least one hour at the September 8, 1977 Com- mittee of the Whole meeting for discussion of the CIP and the Appropriations Ordinance. The official action we will seek at the afternoon public hearing is approval on first reading of the Appro- priations Ordinance. When we have incorporated the Dade County 1977-1983 projects in Miami's CIP and have taken it through the Planning Advisory Board, we will be back to the City Commission in early October, 1977, with a resolution to approve the 6 year CIP in principle. Attachments cc: Finance Department Management Services Law Department ihi of iaxut, Flartbn • OFFICE OF THE CITY MANAGER lonorable Members of the city City of Miami Miami, Florida tliihi 46. 4. SEP 2 Ian MOO Pew A81E1icanbrive P. O. Boi 310708 MIAMI, PLORIDA 33133 Enclosed herein, the Administration is submitting the Proposed Miami Capital Improvement Program for the fiscal period October 1, 1977, through September 30, 1983, as required by State law and the Miami City Code. The Miami Capital Improvement Program identifies all the physical projects valued at $20,000 or more that are proposed to be initiated after October 1, 1977, or that will be on -going at that time. At a later date, County -proposed projects to be implemented within City of Miami limits will be incorporated in this document to provide you, City staff and the public with a single reference document for public projects proposed to be built in Miami neighborhoods. This product is the result of a year long effort involving City operating departments, the Planning Advisory Board and the Planning Department. This latter Department, as required by Section 2-66 of the Miami City Code, took the lead in preparing the six year Program. It will update and monitor the implementation of specific projects identified herein. An Appropriations Ordinance for Fiscal Year 1977-78 has also been prepared for your consideration, specifically appropriating funds from general obligation bonds and several federal programs. ph R. Grassie Ci y Manager MIAMI CAPITAL IMPROVEMENT PROGRAM IIIIIIIIIIIIIII i I i i 1 i ■ I i I i II i I i ■ INTRODUCTION 1 Foreword 2 Legal Requirements 3 Capital Program/Capital Budget Differentiation 4 Uses and Justifications for a Capital Improvement Program 5 Development of the Capital Program 'G Locating a Specific Project leading the Funding Schedule CITY Or MIA PROGRA'„ CATEGORIES AND FUNDING'SCHEDULES 1 General Governmental Services 2 Public Safety 3 Physical Environment 4 Transportation 5 Economic Environment 6 l;ental and Physical Health a Culture and Recreation 43 Utilities 19 Intergovernmental Services 111111/111 1I III 1I II III I I 111 111111 i i i PL'E F CONTENTS DADE COUNTY PROGRA %; C:ATEGORIES AND 1 Protection to Persons and Property 2 Transportation 3 Mental and Physical Health 4 Culture and Recreation 5 Policy Formulation and General Government fi Physical Development and Environment 7 Economic Environment DISTRICT MAPS 1 District A (Northeast, Edison, Model Cities) 2 District B (Wynv%'ood, Downtown, Culmer, Brickell) 3 District C (Coconut drove. Shenandoah) 3 District D (Little Ilavana) 5 District E (Flagami) 6 District F (Allapattah, Grapeland, :.iedical Center) APPENDICES A Forecast of Property Tax Revenues and Deb.. Service Capacity 197;—IJS2" The Impact of the Proposed 1977-1983 CIP on Future Debt Service Requirements Capital Program and Budget Request i i hill 1 ■ i "hill UHi I I i i i i i i 11111111111611111,11 III 611dIYl� II IV lull IV 11 1 it J 1 III II 1111 1ii111111hdllilydllliii i i i ■ 11111 i 1 1 111111 i i ■ VI dl N�i II' Ii1V u I II INTRODUCTION A Capital Improvement Program is an official statement of public policy regarding long range (6 year) physical improvements. A capital improve- ment is defined as a capital or "in kind" expenditure of $20,000 or more, :resulting in the acquisition, improvement or addition to fixed assets in the form of land, buildings or improvements, more or less permanent in character, and durable equipment with a life expectancy of at least 20 years. Although sporadic efforts have been made since 1950 to identify needed capital projects and to schedule their implementation over a period of years, the City of Miami has never had an on -going capital improve- ment programming process. Decisions on capital projects were made throughout the fiscal year, based on a project's merit, need and available resources. No appropriations ordinance for capital expenditures was ever prepared to complement the operations budget. Similarly, Dade County did not have an on -going capital improvement programming process or a comprehensive capital program until last year. The County's recently published Six Year Capital Improvement Program, Summary and Index, 1977-1983, has been summarized in this report, as it pertains to projects within Miami City limits. 2. LEGAL REQUIREf EFTS The Miami City Code (Sec. 2.-66) requires that the Planning Department develop a capita] improvement program. In addition, the Local Govern- ment Comprehensive Planning Act of 1975, incorporated as Chapter 125-257 of the Florida Statutes, requires that "elements of the compre- hensive plan requiring the expenditure of public funds for capital improve- ments shall carry fiscal proposals relating thereto including, but not limited to, estimated costs, priority ranking relative to other proposed capital expenditures and proposed funding sources." (Section 7, para- graph 3) Therefore a schedule of public improvements is a mandatory element, which must be consistent with and supportive of the recently adopted Miami Comprehensive Neighborhood Plan. 1111 1 ��I9i ��Idlla'Vi�Vlrl�lo�illill�l� III 4i Vd �Yill�l Ii ViIIIIIiilli111lll111 III Ihlilhl Illdh I1I1d 1111111 11, 1,11 -I I. d�11iIVl{'' 3. CAPITAL PROGRAM/CAPITAL BUDGET DIFFERENTIATION The first year of the six -year schedule of projects has special importance. It is called the Capital Budget and is adopted separately from the six - year program by means of an Appropriations Ordinance, which estab- lishes a budget for each project. While the Capital Program is a pro- posed spending schedule for six years, the Capital Budget represents a legal authorization to spend, during the coming year, funds from City sources and Federal and State funds that are reimbursed to the City. Miami's Capital Budget is distinct from the Operating Budget. The Operating Budget authorizes the expenditure, in the coming year, of funds for employee salaries and the purchase of supplies and equipment. Since effective City services depend on the timely combination of man- power, supplies, and capital facilities, serious effort has been made in the budgetary process to coordinate the Capital and Operating Budgets. A large percentage of the funds scheduled by both the City and Dade County for capital projects comes from the Federal and State govern- ments. Most of the local share of the costs is provided through the sale of long-term bonds. This funding method spreads the local cost over the lifetime of the capital improvements, so that each genera- tion of taxpayers contributes its fair share for the use of these long- term facilities. The issuance of such bonds is authorized primarily by the voters thrc.igh the approval of Municipal and County loan ques- tions placed on the ballot at election time. A small number of revenue bond issues are authorized directly by City and County Commissions or their Authorities and do not require voter approval. . USES AND JUSTIFICATIONS FOR A CAPITAL IMPROVEMENT PROGRAM Although local and State legislation require that Aliami prepare and adopt a CIP, there are sound fiscal reasons for developing and regu- larly updating it, as follows: Revenue is estimated and matched against capital needs. Policy for municipal borrowing and indebtedness can be projected and planned for a long period of time. i i 1111 ■ 1 Annual expenditures can be established within a framework of long-range fiscal requirements. The impact of capital projects on operating budgets can be projected. It is anticipated that the capital improvement program will serve at least five uses, as follows: Public information guide of the City's development plans. Official statement of the City's capital expenditure plans (for federal, state and other funding agencies). Information source for private investors and financial institutions, which loan funds to finance City projects. Working tool for City departments. Guide for the preparation of the annual Appropriations Ordinance for capital expenditures. 5. DEVELOPMENT OF THE CAPITAL PROGRAM Although the City Code requires that the Planning Department prepare a capital improvement program, the process for preparing, reviewing, approving and updating this program is not prescri:)ed in detail. Various procedures have been institutionalized by cities throughout the nation, 'but no one process can be considered best -suited for Miami. However 'certain steps are fairly universal in all capital improvement program- ming processes, as follows: Each year, operating departments are directed to fill in request forms for future capital projects needed for a period of about 6 years. A mechanism for evaluating and prioritizing capital needs is estab- lished to review all request forms. Revenues to finance capital projects are identified and projected. A schedule of spending is prepared, identifying proposed capital expenditures. The schedule or Capital Improvement Program is officially reviewed and adopted. i 1■1111 I Once a Capital Program is prepared, the process of updating and amending it is fairly routine. The most difficult effort is the preparation of the first CIP, since operating departments are unfamiliar with the request and review process, few administrators have carefully considered long term needs and more projects are submitted than the jurisdiction can prudently finance. In preparing its first CIP, Miami utilized a fairly simple request form. (Appendix 3). Project originators had to explain how the project satisfied several predetermined criteria, as follows: Reduces City Operating Costs Will Assure a Matching Public or Private Investment Continues a Basic City Service or Facility Enhances City Plans and Policies Represents the Department's Top Priority in Need and Urgency Has Authorized or Guaranteed Funding A multi-discliplinary technical review committee was established by the Manager to scrutinize request forms and to score each project.* After discussion and agreement on the projects between the Depart- ment Directors and the Director of the PlannLng Department, the pro- gram was submitted to the Manager for approval prior to public review by the Commission. The CIP Technical Review Committee was appointed by the Manager. It consisted of the Chief of Special Studies of the Planning Department, the Assistant Director of Public Works, the Assistant Director of Public Properties, the Assistant Director of Finance, the Budget Officer and the Chief of Current Planning of the Planning Department. Each member scrutinized information on the request forms in terms of that person's particular expertise and gave projects a score, based on the project's ability to satisfy the mentioned criteria. Subsequent to a review of all projects, the CIP Technical Review Committee established weights for each criteria, which were then multiplied by each score to arrive at a final score for each project. In such a way, all unauthorized pro- jects were evaluated against the same criteria and ranked objectively. Subsequently, project priorities were reviewed with Department Directors and the Director of the Planning Department to firm up a six year schedule. 111 i 11111111 ■ ■ i ■ 1 6. LOCATING A SPECIFIC PROJECT City of Miami projects are organized, by nine program categories, as (follows: I. General Government Services - 2. Public Safety 3. Physical Environment 4. Transportation 5. Economic Environment . 'Mental and Physical Health Culture/Recreation 8. Utilities 9. Intergovernmental Services'* The first number in the four digit project number, which appears in the Funding Schedule and on the District '\iap, relates to program. As an example, project No. 21..51 is a Public Safety? project. The second number refers to a functional subdivision within that Program. Therefore 22.00 is a subdivision referring to Fire Facilities. After these two ID numbers, projects are listed in nur-!erical sequence within the ranges established on the following page. Projects can be located by program category or by geographic area. In looking for a specific local street improvement, for example, one could search under the Transportation program, within the 41.00 series (Road and Street Construction). Tne second alternative is to look at the District Map for the symbol T and its project ID number. These .program categories are consistent with the Uniform Accounting System for Florida 1lunicipal Units as recommended by Peat, Marwick, 'Mitchell Inc. 11E111111111 111111111111 II1 I1 III 1 11111111111 1111111 ■ Ili Table I below provides an example of the type of projects that would be found within the nine City of Miami program categories, although not all of these projects are proposed to be undertaken by the City in its Capital Improvement Program. TABLE I CITY OF MIAMI PPOGPAM CODEStidentlfying the typal of projects which mleht be Included in respective program catego•1.aI 10.00 11.50 13.50 14.50 16.S0 17. S0 19.SO 20_00 21.00 22. S0 23. S0 24.50 26.50 30.00 31. S0 32. SO 34.50 36. SO 31. S0 40.00 G Cenral Governmental Services Legislative Facflltlee Executive Fsst1It1.s Financial and Administrative Facilities Personnel Fecllltles Planning and Community D.vsloptnent FeclltNsa General Fatuities Lies City Hall and other General Governmental Fscllltlea Public Safety Police Facilities Fir. F.cltltl.• Detention or Correction Facilities Inspection Facilities Pascua Facilities Physical Environment Conservation and Natural P..ource Development Facilities (Flood Control Facilities. Ptp-Pap. Buliheadlne. etc.1 Engineering Facllltie. Fetus/Solid Waste Facilities. Trash Peceptaciea Cemetery Factlltles Animal. Insect and Rant Control Facilities TTransportatleo 41.00 Peed and Strut Construction 44.00 Peed and Street Facilities (Bus Shelters. Siena. Brldess) 46.00 Traneportatton Facilities and Syeterr.s (Pus Terminals) 46.10 Admittt.trative Support Facilities 46.20 Airports 46.30 Ports and Terminals 46.40 Transit Systems (Pus. Rapid Transit) 46.50 Parking Facilities 46.60 P/OIW P• utlficatton - Walkways. bikeways. usee i i III i 1 i i i i i 10.00 51.50 S2.50 52. S0 53.50 • Economic Environment Housing. Site Clearance 6 Pehab. Welfare facilities Emplovrnent and Development Facilltle► Vet ' Fscllltlea 60_00 H Mental and Physical Health 61.50 Hospital Facilities 62.50 Health F.ciliti.. (Clinics. Substance Abuse F.cllittr. 63.50 Nursery and Daycare Faclltttes 70.00 Culture!Pscreation 72.S0 Participant P.crsatlon Facilities 73.50 Spectator Pscreatton Facilities tAuditrriums. Star 75.1' Pure Facilities 76. SC Library Facilities 77.50 H.stortc P ion 110.00 31.30 e2.50 e3.30 e4.50 66.50 119.S0 90.000 92.00 93.00 94.00 95.00 99.20 1111111111 U tittltttaa Cedric Facilltts Gas Facilities water Faculties Seer Facuttles Water/Se.er Combined Facilities Other utility Infrastructure Intralovernruntal Services Central Stores and Storage Data Processing Central Cnmmunlcattona Mechanical Shope Priattn j Facilities 7 READING THE FUNDING SCHEDULE A sample Funding Schedule is shown below for a project in the Culture/ Recreation Program. Opposite each page of the Funding Schedule is a more complete description of each project, which can be cross-referenced by ID number. An explanation of specific elements of the funding schedule is provided. 3YM>13oL a'EARINGf pN v15TCICT M4174 CULTURE/ RECREATION PROGRAM PROJECT -roTTL COST OF 1 LIE PRo7ECT 6Y Fuft) Ncr if2CUgCE (continued) West - End Park Development . *4uM$4 PPOS£[T T=1TLS i 1 1011 III P1STRICT MA? :E i REV. CODE** pep SPfP T1 i i F it", SWENT CR ENC016ECED UP T6 S EFr 30, 1177 TOTAL COST 36. 65. 101. PRIOR YEARS dit T7 t ECT COST 8Y FUNPINCr SODRCE FOE NExT 6 yeAt 'uuDS EXPECTED To 13E 513.ENT EHCUM FSEEep fecal CcT. 1,1977 To SE1'r a01978 CITY OF MIAMI ADMINISTERING JURISDICTION ALL I MOUNTS IN THOUS OS OF DOLLARS t000' S ) SIX -YEAR COST 1977 -78 SIX - YEAR FUNDING SCHEDULE 1978 - 79 1979-80 1980-81 1982-83 t.144/7 ge.flot4 OP 5VEI4T EVOEN LIEc COVES ED ? oV112Et AT TUEEBai-r i �OF EQCN FUWDIW SCI4EDULE) ?REFINANCED ?ACKS FOEPEOPLE SONt7 144VE NO1' BEEN (,17 U r oe ENCLM eEZEP TOTAL P?o rEcT COST 1 i i i ■ i i i i i ■ 111111111 II II! ATV OF MDA(n D PG OM LaJGv�i] ZATIE Ol DIES ARM) [FMNDONO SCsPAIEDM11.1EM II 1111111 1 1 i 1 ■ i i i 1 i i lig I'111111j1 �III���II�Ili�lll�illl�lili��llillifirllllllllllllllit ��I�ilillllll'Ilil lllllllllili 1111111111 II II�iIIIIV��llllillll �IIII1IIII I III II 1111 I V Idlllullllll 1111ii,id lull 111 lii�u�l i`IIuiVtViIUIIV�II Iiinl�� fill1611u611 I, rimv nr MTAMT GENERAL GOVERNMENTAL SERVICES 19..51 New City Administration Building This project is to construct Phase I of a new City Adminis- tration Building in the proposed Downtown Government Center between NW 2nd and 3rd Streets and from 2nd to 3rd Avenues. A master plan for the physical development of the Downtown Government Center has been prepared by local consultants to guide future construction of City, County and State office buildings in this area. The modern Miami Police Station has already been built in the C-:nter, and Phase I of the State Regional Office Building is currently under construc- tion. The proposed new City Administration Building will provide about 100,000 square feet of space to house many of the city departments and offices presently located in the Dinner Key area and in Downtown Miami. Several of the exist- ing municipal administrative buildings are remodelled barracks buildings, which are inadequate in size, deteriorating and poorly located to serve Miami residents. The Dinner Key Easter Plan proposes to demolish these structures to make way for a major recreational complex in Coconut Grove. •Once completed, the new City Administration Building will occupy a key location in the Downtown Government Center, and it should serve as a catalyst for other public and pri- wate investments in the surrounding area. 1 i i i i IIIlI 1111 iHI 11 111 i 11111 n 1111111111 i 1111 ■ i 1111 i i i i I I i 111111111 i • NO. 19_51 i GENERAL GOVERNMENTAL SERVICES PROGRAM PROJECT M A Po REV. CODE! TOTAL COST VI li li I`i6d it II i 1 PRIOR YEARS IIIV'I. l! CITY OF MIA":I ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000'S) SIX -YEAR COST 1977 -78 New City Administration Building EDA2 3193.0 3193.0 • MAP X- NOT MAPPED 0- ALL DISTRICT MAPS U- S TE UNDETERMINED •• REVENUE CODES EDA2 - Economic Development Administration Grant (2nd cycle) 3193.0 3193.0 n SIX - YEAR FUNDING SCHEDULE 1978 - 79 ■ 1 1979-80 i i i i 1980-81 1981 -82 1982-83 POLICE DEPARTMENT 21.51 Automatic Fingerprint ID System This project involves the use of new technology, that will make possible a complete file search on latent prints left at the scenes of crime. To date, manual latent searches have been limited to fingerprints of identified suspects. The potential now is to make comparisons against a complete fingerprint file. 21,.52 Mobile Digital System In order to provide the MMPD field officer with sufficient information to act professionally and responsibly, the officer needs much greater and more frequent access to large data bases, in a more convenient form. In order to provide the officer with this information, the following alternatives are being considered: Display Hand-held Terminals, in addition to hand- held personal radios. Display terminals in the patrol car, with full keyboard capability, enabling the officer to directly access the data base without dispatcher intervention. Display Terminals in the patrol car with buttons for most commonly used signals (typically five or six). This would enable the officer to request or enter status information directly to and from compu- ter to officer. Same as (2) or (3) with display and hard copy. 21.53 Police Management Control System This project involves the hardware and software elements of a modern management information system to enable the rapid handling and retrieval of data necessary for better management decisions. The following pieces of equipment are being consi- dered as part of the hardware package: a) Computer Support Equipment; b) Security System Interface and Readers; c) Micro- fice/Microfilm Viewers; d) Microfiche Unit Record Equipment; e) Dual Access Disk Drives; f) Core Memory/Magnetic Tapes; g) Mark Sense Optical Scanner; h) Systems Software; i) Remote Terminals/Interfaces; j) Graphic Displays and Plotters. 1 111111111 11 FIRE DEPARTMENT 22.51 Station #10 Modifications Modifications to existing Station #10 are needed to house a ladder company. At present, the western City limits are served by a ladder apparatus from Station #14 at 141 NW 27 Avenue. This results in a maximum 5 mile response distance, which is 21 times the maximum allowable distance for ladder service. Located at 42 Avenue and 7 Street, Station #10 is approximately 11 miles west of existing Station #14 and 11 miles east of Station #11. There are 15 buildings more than 5 stories in height west of 42 Avenue and many more which are 3 stories or more in height in Station 10's response area. Additional high rise development is also projected in the future, which will require ladder coverage. 22.52 Station #9 This new station will consolidate fire and rescue companies cur- rently located at existing Station #9 and Station #13. Station #9 is a 50 year old, dilapidated structure that has poor access to the Little River area and has high maintenance and repair costs. Station #13 is also an older station, which is located on NE 2 Avenue. Fire apparatus from Station 413 that respond to fires east of Biscayne Blvd. must travel to 54 St. or 39 St. to cross the railroad tracks. New Station #9 will be a three -bay station to accommodate two pumpers, one ladder, and one rescue apparatus. 22.53 Station #4 This new station will consolidate fire companies currently loca- ted at existing Station #4 and Station #15. Station #4 is a 53 year old, deteriorating structure that is located on a one-way street with poor access to Little Havana. Maintenance an repair costs are high, and off-street parking at the station is limited. Station #15 is a single -company station with limited firefighting capabilities. New Station #4 will be a three -bay station to ac- comodate two pumpers and one ladder apparatus. II 11 i i I 111111111 i i I i i i ■ 1 PUBLIC SAFETY 1 PROGRAM CITY OF MIA.MI ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000'S) NO. PROJECT M A P. REV. CODE** TOTAL COST PRIOR YEARS SIX -YEAR COST SIX - YEAR FUNDING SCHEDULE 1977 -78 1978 - 79 1979-80 1980-81 1981 - 82 1.51 21.52 POLICE DEPT. Automatic Fingerprint ID System Mobile Digital System POL 403.2 403.2 T $POL T 403.2 1200.0 1200.0 1200.0 1200.0 1_53 Police Management Control System $POL 1040.0 1040.0 520.0 520.0 1040.0 FIRE DEPT. 2.51 2.52 2.53 Station #10 Modifications $FIRE T 100.0 100.0 100.0 100.0 Station #9 A $FIRE T 600.0 600.0 600.0 Station #4 $FIRE T 750.0 750.0 750.0 600.0 750.0 MAP X-NOT MAPPED 0- ALL DISTRICT MAPS ss pEVENUE CODES POL = Spent or Encumbered Police and Crime Prevention Bonds $POL = prefinanced Police and Crime Prevention Bonds $FIRE = Pre`iran ed Fire Prevention and Rescue Facilities Ecnds U- SITE UNDETERMINED 1 i 1 i 1 • i i i ■ PUBLIC SAFETY (Continued) 22.54 Station #14 This new station will consolidate fire and rescue companies currently located at Stations #3 and #14. Station #3 is a one -company station, located near the Miami River. Because of the possibility that the 12th Avenue Bridge may be elevated, the first response territory of Station #3 is restricted to the area south of the River. Station #14 is a 24 year old struc- ture. New Station #14 will be a three or four -bay station to house two pumpers, one ladder and one rescue apparatus. In addition to the fire station improvements previously discussed, new Station #14 is recommended in the Miami Fire Protection Rescue and Emergency Services Master Plan, 1977-1987. 22.55 Rescue Apparatus and Equipment This project involves the systematic replacement of obsolete rescue units, their medical equipment and the future acquisition of a 6th rescue unit. Because of the very active use of rescue vehicles in responding.to injuries and sudden illnesses, rescue vehicles are averaging 12,000 miles per year. Vehicles must be in top condition, and their equipment must be complete and depend- able. Moreover, innovations in medical technology require that rescue equipment be modernized and replaced periodically. 22.56 Fire Apparatus Acquisition, Replacements and Modifications This project involves,firstly, the modification of fire appara- tus to allow for the proper storage of breathing apparatus and, secondly, the systematic replacement of fire apparatus to assure operating efficiency and to avoid massive capital outlays in any one fiscal year. Sixteen obsolete engine and ladder apparatus will be replaced over a period of 4 to 6 years, depending on performance, maintenance cost and obsolescence. The average life of apparatus is as follows: a) pumpers - 15-20 years; b) ladders- 20 years; c) special apparatus - 20 years. This project also in- cludes the acquisition of a light truck to provide a range -generating system of illumination at scenes of major fires, building collapses and other emergencies. 22a.S7 Computer -Aided Dispatch System This computerized dispatch and information system would be compa- tible with the existing electronic/communications systems of the Police Department. It would assure a quicker, more accurate res- ponse of fire and rescue units to emergencies. The system would also have the capability to handle non -emergency data needed for fire code inspections, training programs and management decisions. 22.58 Fire Administration Building The present Fire Administration headquarters in Dinner Key are located in deteriorating structures, inadequate in area to sa- tisfy present and future requirements. The proposed new facili- ty would consolidate under one roof the Fire Chief's Office, the Fire Prevention Bureau, Division heads and administrative staff.. 22.59 Fire Training Facility This facility will require approximately a 5 acre site within close travelling distance from Miami fire companies. The new structure would replace the existing training center on NW 7 Avenue at 36 Street, which is inadequate in size and obsolete in design for training needs. One of the major components in the training facility would be a closed circuit television to fire stations scattered throughout the City. 22.60 Fire Boat and Facilities The City of Miami has within its boundaries approximately 225 linear miles of waterfront; it also has 19.5 square miles of water area. The Miami Fire Department has always been restric- ted in the protection of life and property which occurs within the confines of these boundaries. The addition of a fire boat to the Fire Department's equipment would provide protection to areas from which it has been restricted in the past. In addi- tion, it would provide an alternate tactic in :ucnression of fires in waterfront high-rise structures. 22.61 Breathing Apparatus This capital improvement involves the replacement of existing obsolete breathing apparatus, which are virtually unrepairable due to more than 15 years of use. The new equipment is 30% lighter in weight, less bulky and has a redundant regulator for a back-up system in the event of failure. The breathing appara- tus has a 30 minute rating, as designed by NASA specifically for firefighting use. PUBLIC SAFETY PROGRAM PROJECT 22.54 Station 414 22.55 Rescue Apparatus & Equipment 22.56 Fire Apparatus Acquisition, Replacements and Modifications 22.57 Computer -Aided Dispatch System 22.58 Fire Administration Building 22.59 Fire Training Facility and Closed Circuit Television System 22.60 Fire Boat and Facilities Breathing Apparatus M REV. CODE" TOTAL COST $FIRE 750.0 q 750.0 $FIRE 158.8 XFIRE 255.0 $FIRE XFIRE T $FIRE XFIRE T $FIRE T XFIRE T XFIRE T RS 76 OB $FIRE PRIOR YEARS 1115.0 1075.1 2190.1 450.0 1050.0 1500.0 870.0 870.0 1430.0 1430.0 870.0 870.0 65.0 27.0 60.0 * MAP X-NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINED ** REVENUE CODES $FIRE = Prefinanced Fire Prevention and Rescue Facilities Bonds XFIRE = Authorized Fire Prevention and Rescue Facilities Bonds RS 76 = Federal Revenue Sharing - 1976-1977 OB = Operating budget I 111111 111111 I I 01. CITY OF MIAMI ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000'S) SIX -YEAR COST 1075,1 1050.0 Icon 0 870.0 1430.0 158.8 55.0 213.8 • IIII i i SIX -YEAR FUNDING SCHEDULE i IIuI i 1430.0 i i i 1 111 i i II PHYSICAL ENVIRONMENT 34.51 Trash Receptacles This project involves the placement of aesthetically designed trash receptacles in the Culmer and Model Cities Community Development target areas, with emphasis along commercial corridors. An amount of $30,000 is programmed for Model Cities and $12,790 is programmed for Culmer Park. In Culmer, trash receptacles are planned for the following streets: NW 2nd Avenue between 5th and 14th Streets NW 3rd Avenue between 9th Street and 21st Terrace NW 7th Avenue between the Miami River and NW 20th Street NW 6, 7, 8, 9, 10 Streets between the FEC Railroad and NW 3rd Avenue In `Model Cities, trash receptacles are planned for these streets: NW 7th, 15th, and 17th Avenues and NW 54th and 62nd Streets II 1 34.52 Virginia Key Landfill The State Department of Environmental Regulation has demanded that the City cover over the Virginia Key waste landfill area, which is viewed as a pollution problem. The City hopes to renew its permit to dump in this area until January, 1978, when the County's solid waste transfer station will be completed. When the area is closed as a disposal area, it will be necessary for the City to completely cover and restore this area to an acceptable condition, purs.iant to D. E. R. regulations. Eventu- ally this land fill area will be utilized for recreational pur- poses in conformance with the Master Plan for Virginia Key. 1111 1111 1111 1111 ■ Ildlhllllllhll 111 i III 11 11111111111111 i 1111m1!!1 lfflhIl IJ�IJllll�illl i 1111111111II i 1111 Im4 Zia Ilh 1111 i III i1 lilunuuiili NO. 34.51 PROGRAM PROJECT Trash Receptacles M A Pe REV. CODE.. CD-3 T TOTAL COST 42.8 PRIOR YEARS ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000'S) SIX -YEAR COST 42.8 SIX - YEAR FUNDING SCHEDULE 1977 -78 42.8 1978- 79 1979-80 1980-81 1981 -82 1982-83 42.8 34.52 Virginia Key Landfill INCIN $INCIN T 312.2 1317.0 1629.2 312.2 1317.0 1317.0 • MAP X- NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINED •* REVENUE CODES CD-3 = Community Development - 3rd Year INCIN = Spent or Encumbered Pollution Control and Incinerator Bonds $INCIN = Prefinanced Pollution Control and Incinerator Bonds i i i 1 i 1 i i i 1 111 1 1 1WI tl TRANSPORTATION 41.1 Biscayne West Street Improvements This project involves the rebuilding of all streets between NE 4 Court and Biscayne Boulevard, from NE 62 Street to NE 71 Street. Construction will include sidewalk replacement, curb and gutter, valley gutter, asphaltic concrete pavement, local drainage and landscaping. 41.2 Model Cities 2nd Year CD Street Improvements, Phase II This project involves the rebuilding of all streets between NW 58 and 60 Streets from NW 12 Avenue to NW 17 Avenue. Construction includes sidewalk, curb and gutter or valley gutter, asphaltic concrete pavement, storm drainage and landscaping. The next project is a continuation of these street improvements. 41.3 Model Cities 2nd Year CD Street Improvements, Phase III This project is a continuation of the preceding street im- provements. The following streets are being rebuilt: NW 55 to NW 58 Streets from NW 12 Avenue to NW 17 Avenue. 41.4 Little River 2nd Year CD Street Improvement of NE 1 Avenue This project involves the construction of new sidewalks, sidewalk replacement, curb and gutter of valley gutter, asphaltic concrete pavement, storm drainage and landscaping on NE 1 Avenue from NE 79 to 82 Streets. 41.5 Allapattah 2nd Year Street Improvements, Phase I NW 28 Street will be improved from NW 17 to NW 22 Avenues. Construction will include new sidewalks, sidewalk replace- ment,, curb and gutter or valley gutter, asphaltic concrete pavement., storm drainage and landscaping. The next project sis as continuation of these improvements. i i i i 41.6 Allapattah 2nd Year CD Street Improvements, Phase II This project is a continuation of the preceding street improve- ments. After completing Phase I, the City will improve NW 28 Street from 22 Avenue to 27 Avenue. 41.7 Culmer 2nd Year CD Street Improvements This project is a continuation of the 1st year Community Develop- ment project in the Culmer Community Development Target Area. Construction will include sidewalk, curb and gutter, street pave- ment, storm drainage and landscaping between the FEC Railroad and NW 3 Avenue from NW 6 to NW 10 Streets. i PROGRAM PROJECT Biscayne West Street Improvements Model Cities 2nd Year CD Street Improvements, Phase II Model Cities 2nd Year CD Street Improvements, Phase III Little River 2nd Year CD Street Improvement of NE 1 Avenue Allapattah 2nd Year CD Street Improvements, Phase I Allapattah 2nd Year CD Street Improvements, Phase II Culmer 2nd Year CD Street Improvements IiI�11I'IIV M A P. A A A A Illiu1il11111, 1111 REV. CODE*. HWAY STORM T CD-2 HWAY STORM T CD-2 HWAY STORM T CD-2 TOTAL COST 463.0 187.8 650.8 168.9 313.9 192.9 675.7 PRIOR YEARS 463.0 187.8 650.8 CD-2 HWAY 361.0 216.7 94.5 672.2 168.9 313.9 192.9 46.0 46.0 129.7 T CD-2 228.7 .111V001- lid CITY ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000'S) SIX -YEAR COST 1977 -78 SIX - YEAR FUNDING SCHEDULE 1978 - 79 1979-80 1980-81 1981 - 82 1982-83 675.7 361.0 216.7 94.5 672.2 46.0 129.7 358.4 130.3 228.7 358.4 130.3 130.3 250.0 LJu.0 -- - - - YSt1►titii T 380.3 380.3 380.3 _ p 100.0 100.0 HWAY 343.7 343.7 443.7 - 443.7 I MAP X- NOT MAPPED 0- ALL DISTRICT MAPS *4 REVENUE CODES HWAY = Spent or Encumbered Highway Bonds STORM = 'Spent or Encumbered Storm Sewer Bonds CD-2 = Community Development - 2nd Year U- SITE UNDETERMINED $HWAY=Prefinanced Highway Bonds r7 TRANSPORTATION (Continued) 41.8 Edison -Little River 2nd Year CD Street Improvements of NE 80th Terrace This project involves the construction of new sidewalks, curbs and gutters, asphaltic concrete pavement, storm drainage and landscaping on NE 80 Terrace between NE 2 Avenue and the FEC Railroad. 41.9 Edison -Little River 2nd Year CD Street Improvements (Buena Vista) Phase I This project is the first phase of a street and sidewalk re- building program, which will include storm drainage and land- scaping improvements in the area from NW 39 to 43 Streets between NW 2 Avenue and NW 5 Avenue in the Buena Vista neigh- borhood. 41.10 Edison -Little River 2nd Year CD Street Improvements (Buena Vista) Phase II This project is a continuation of the preceding street improve- ment program, although the project scope has not been precisely defined. 41.11 Model Cities 3rd Year CD Street Improvements This project involves the construction of new sidewalks, curbs and gutters, asphaltic concrete pavement, storm drainage and landscaping in the Manor Park area from the Airport Expressway to NW 53 Street between NW 7 and NW 19 Avenues. 41- 12 Allapattah 3rd Year CD Street Beautification near Neighborhood Facility In order to enhance the public investment made in acquiring and renovating Allapattah's Neighborhood Facility, NW 19 Avenue will be improved from 20 to 23 Streets. Trees and trash receptacles mill be placed along this corridor, and the County will contri- bute an additional $20,000 for pedestrian crosswalks, curbs around trees and repaving, where necessary. 111111111 11 41.13 Allapattah 3rd Year CD Street Improvements This project involves the construction of new sidewalks, curbs. and gutters, asphaltic concrete pavement, storm drainage and landscaping of NW 23 Street from 22 to 27 Avenues, which is a major collector street in the Allapattah community. 41.14 Wynwood 3rd Year CD Street Improvements This project is a continuation of the Community Development right of way improvement program in the residential target area of the Wynwood community. On NW 31 and 32 Streets from NW 2 to 5 Avenues, street improvements will be made, including the cons- truction of new sidewalks, curbs and gutters, asphaltic concrete pavement, storm drainage and landscaping. 41.15 Wynwood 3rd Year CD Street Beautification of NE 2 Avenue To help strengthen an important commercial area in the Wynwood community, the following improvements will be made to NE 2 Avenue between NE 22 and 29 Streets: street trees, benches, trash receptacles, repair of curbs and sidewalks at selected locations. 41.16 Culmer 3rd Year CD Street Improvements This project is a continuation of the right of way improvement program in the overtown area of the Culmer community. Between 3 Avenue and the FEC Railroad, the following streets will be improved: NW 6, 7, 8, 9, and 10. This pruje.:t involves the construction of new sidewalks, curbs and gutters, asphaltic concrete pavement, storm drainage, sanitary sewer modifications and landscaping. 41.17 Downtown 3rd Year CD Street Beautification and Improvements This project involves the beautification and improvement of NE 2 Avenue from Miami Dade Community College to SE 2 Street and SE 1 Street from Miami Avenue to 2 Avenue. Improvement of the pedes- trian environement is viewed as a key factor in the strengthening of the Central Business District. i i I i i i i i i 11111111 i i TRANSPORTATION PROGRAM ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000'S) NO. PROJECT M A Par REV. CODE.. TOTAL COST PRIOR YEARS SIX -YEAR COST SIX -YEAR FUNDING SCHEDULE 1977 -78 1978- 79 1979-80 1980 - 81 1981 -82 1982-83 41.8 Edison -Little River 2nd Year CD Street Improvements of NE 80 Terrace A CD-2 HWAY T 29.8 64.2 94.0 41.9 Edison -Little River 2nd Year CD Street Improvements (Buena Vista) Phase I A CD-2 HWAY 169.1 507.3 29.8 64.2 94.0 169.1 507.3 676.4 676.4 41.10 Edison -Little River 2nd Year CD Street Improvements (Buena Vista) Phase II A CD-2 HWAY 51.1 175.0 51.1 175.0 51.1 175.0 226.1 226.1 41.11 Model Cities 3rd Year CD Street Improvements A CD-3 555.0 226.1 226.1 555.0 555.0 555.0 41.12 Allapattah 3rd Year CD Street Beautification near Neighborhood Facility 41.13 CD-3 40.0 40.0 40.0 40.0 Allapattah 3rd Year CD Street Improvements Vynwood 3rd Year CD Street improvements CD-3 250.0 250.0 T CD-3 250.0 231.0 250.0 231.0 231.0 41.15 Wynwood 3rd Year CD Street Beautification of NE 2 Avenue CD-3 46.0 46.0 46.0 46.0 41.16 Culmer 3rd Year CD Street Improvements CD-3 200.0 200.0 200.0 41.17 Downtown 3rd Year CD Street Beautification & Improvements T CD-3 200.0 179.0 179.0 179.0 179.0 MAP X- NOT MAPPED 0- ALL DISTRICT MAPS U.-SITE UNDETERMINED ::war REVENUE NUE CODES CD- = Community Development - 2nd Year CD-3 = Community Development - 3rd Year HWAY = Spent or Encumbered Highway Bonds TRANSPORTATION (Continued) 41.18 Little Havana 3rd Year CD Street Improvements and Beautifi- cation near Neighborhood Facility To enhance the significant public investment made in the Little Havana Neighborhood Facility, SW 9 and 10 Avenues between SW 1 and SW 2 Streets will be improved and beauti- fied. Specifically, the sidewalk along SW 9 Avenue will be widened between SW 1 and 2 Streets. In addition, trees mill be planted, sidewalks, curbs and gutters will be im- proved along SW 9 and 10 Avenues between Sw 1 and 2 streets. 41..19 Coconut Grove Business District Street Improvements (GOB) To strengthen and beautify the Coconut Grove Commercial Center, the following streets will be improved: Main Highway from McFarlane Road to Franklin Avenue, Grand Avenue from Mary Street to McDonald Street, Commodore Plaza from Grand Avenue to Main Highway, Fuller Street from Grand Avenue to Main Highway. Construction will include new curbs and gutters, decorative sidewalks, street resurfacing, plant- er islands and landscaping. 41_20 Point View Phase A (GOB) This project to improve South Bayshore Drive from SE 12 Street to SE 14 Street involves the construction of side- walks, curbs and gutters, asphaltic concrete pavement, storm drainage and landscaping. This street is in very poor condition and below minimum grade level. There are also serious drainage problems. New construction would provide for better traffic circu- lation between Bayshore Drive north of SE 12 Street and the residential area between SE 14 Street and SE 15 Road. 4.1.21 SW 22nd Street from 22nd Avenue to 12th Avenue, Phase III (GOB) This project is the third phase in the improvement of Coral Way from SW 12 Avenue to SW 32 Avenue. The positive impact of Phase I and II on the revitalization and enhancement of Coral Way is already noticeable. Improvements will consist kof sidewalk replacement, new curbs and gutters, positive and alocal drainage., pavement overlay and landscaping. 41.22 Model Cities 2nd Year CD Street Improvements, Phase IV This project is a continuation of the CD street improve- ments programmed for the Model Cities areas as previously described. '41.23 San Marco Street Improvements (GOB) Several streets on San Marco Island will be improved, namely, NE 12 Place, NE 12 Court and NE 13 Place from North Venetian Way to South Venetian Way. Construction will include mountable curbs and gutters, asphaltic concrete pavement, drainage and landscaping. 41.24 SW 27th Avenue from U. S. This project will provide area from the North. The South Bayshore Drive from Construction will include curbs, asphaltic concrete and landscaping. 1 to South Bayshore Drive (GOB) a major entry to the Coconut Grove final improv ment will be similar to Aviation Avenue to McFarlane Road. sidewalks, curbs and gutters, median pavement, storm drainage, bicycle path 41.25 Point View, Phase B, SE 14th Street to SE 15th Road (GOB) This project involves the redevelopment of South Bayshore Drive from SE 14 Street to SE 15 Road. Construction will include new bulkhead, fill, sidewalk, curb and gutter, asphaltic concrete pavement, storm drainage and landscaping. The right of way along Biscayne Bay is being acquired by voluntary dedication. 41.26 Bird Road from Mary Street to 27th Avenue (GOB) The project is designed to provide simple amenities as well as basic street improvements to a busy commercial center for neigh- borhood retail activity. This project consists of the following: new sidewalks, curbs and gutters, local storm sewers, street trees, tree grates, benches, waste receptacles, and crosswalks. 20 I 111111111111111111111111111 i I I I i II I i I I I i i i i I I i i i i i CITY OF MIFMI .c?C._._ Tti��.�. �-r,iATIOiv ADMINISTERING JURISDICTION ALL AMOUNTS IN SIX -YEAR FUNDING SCHEDULE d0. PROJECT M P, REV. CODE" TOTAL COST PRIOR YEARS SIX -YEAR COST 1977-78 1978-79 1979-80 1980-81 1981 -82 1982-83 45.0 45.0 41.18 Little Havana 3rd Year CD Street Improvements and Beautification near Neighborhood Facility D CD-3 45.0 , T 45.0 41.19 Coconut Grove Business District Street Improvements (GOB) C $HWAY 800.0 600.0 800.0 T Ron 1] 215.0 215.0 41.20 Point View, Phase A (GOB) B $HWAY 215.0 T 215.0 41.21 SW 22nd St. from 22nd Ave. to 12th Ave. Phase III (GOB) D C HWAY $HWAY 10.0 590.0 10.0 590.0 590.0 T 600.0 41.22 Model Cities 2nd Year CD Street Improvements,Phase IV A $HWAY 770.0 770.0 770.0 T 770.0 41.23 San Marco Street Improvements (GOB) B $HWAY 75.0 75.0 75.0 T 75.0 1�5.0 41.24 SW 27th Avenue from U.S. 1 to South Bayshore Drive (GOB) C $HWAY XHWAY 15.0 1415.0 15.0 1415.0 1415.0 T 1430.0 1430.0 1430.0 _ 41.25 Point View, Phase B, SE 14th Street B XHWAY 800.0 800.0 800.0 to SE 15th Road (GOB) T 800.0 . 41.26 Bird Road from Mary Street to 27th Avenue (GOB) C XHWAY 110.0 110.0 110.0 T 110.0 a MAP X- NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINED •* REVENUE CODES CD-3 = Community Development - 3rd Year $HWAY = Prefinanced Highway Bonds XHWAY = Authorized Highway Bonds ■1 HWAY=Spent or Encumbered Highway Bonds IHIII 1 1 i i ■ i I i i i i i 1 1 21 ■ iJglf b-� 34k5 sk"h� :�}i-T%',:is ti ,n) RY�� 4 w+?'S{,+.Yry'�F#hd4J`k5'4 `-�Ni-fickv"Btfm TRANSPORTATION (Continued) 41.27 Downtown Street Improvements (GOB) This project involves the improvement and beautification of streets in the Central Business District. Emphasis will be placed on improving the pedestrian environment to help streng- then and enhance Miami's commercial core. 41.28 Little River Commercial Center Street Improvements (GOB) This project involves the rebuilding of local streets within the Little River Commercial Center, including resurfacing, curbs, gutters, sidewalks and landscaping. The following streets will be improved: NE 4 Avenue from 79 Street to 80 Terrace; NE 3 Court from 79 Street to 80 Street; NE 3 Place from 80 Terrace to 82 Street; NE 80 Street from 3 to 4 Avenues; NE 3 Avenue from 79 to 80 Street; NE 1 Place from 82 to 83 Streets; NE 83 Street from North Miami Avenue to NE 2 Avenue; NE Miami Court from 79 to 84 Street; and NE 82 Terrace from the FEC Railroad to North Miami Avenue. These improvements should help to stabilize and strengthen this commercial area. 41.29 29th Street from I-95 to Biscayne Boulevard (GOB) NW 29 Street is a local commercial street for the Wynwood community, where many of the area's services are located and which separates the residential sector of wynwood from the Garment Center. Its importance should be strengthened through public improvements. The project should increase the cafacity of NE 29th Street between NE 2nd Avenue and Biscayne Boulevard and improve the intersection at NE 2 Avenue. Im- provements will include street rebuilding, sidewalks, curb and gutter construction and landscaping. 41_30 Little Havana Street Improvements, Phase I (GOB) This project involves the construction of new sidewalks, curbs and gutters, asphaltic concrete pavement, storm drain- age and landscaping on deteriorating streets in the area generally between Flagler Street and SW 8 Street from SW 27 Avenue to the Miami River. This entire area is the most de- veloped part of the Little Havana community, and these local street improvements should complement recent efforts to beautify SW 8 Street and Flagler Street. Public amenities such as these will help to stabilize the community and make Little Havana a more attractive residential area. i 11111111111 41.31 41.32 Little Havana Street Improvements, Phase II (GOB) This project is a continuation of the Phase I Little Havana street improvements. Within the area from NW 7 Street to Flagler Street between NW 27 Avenue and NW 17 Avenue, selected streets will be improved. As a result, the Little Havana area should become a more interesting and pleasant area for residents and visitors, and the trend towards out -migration of upwardly mobile people may be reduced somewhat. Model City Area Wide Street Improvements (GOB) This project involves the continuation of street improvements in the Model City area. Improvements will include a new base, side- walks, curbs and gutters, resurfacing and resealing where neces- sary. These public amenities should result in some private in- vestment in home improvements, since most of the dwelling units are of sound construction and in good repair. Unfortunately, the public right of way is somewhat unsightly, since most local streets have only swale areas, which are not landscaped or main- tained. 41.33 Allapattah Street Improvements, Phase I (GOB) Street improvements will be made to selected streets in the resi- dential area between NW 27 Avenue to 17 Avenue, from NW 36 to NW 20 Streets. Elements of this project will include improvements cothe swale area, sidewalks and street resurfacing, curbs, gut- ters and landscaping. These improvements should help complement street improvements that have recently been made in the Allapat- tah area with Community Development funds. 41.34 Street Resurfacing and Resealing (GOB) Highway bond funds will be used to systematically remacadamize local streets where asphalt has begun to deteriorate. Resurfa- cing helps protect the base, improves the riding surface and improves the visual appearance of local streets. 41.35 Jefferson Street Paving Project (GOB) This project involves subdivision improvements required in closing of Jefferson St.,in conjunction with the upgrading of Grand Avenue Park. 41.36 Dixie Park Paving Project (GOB) This project involves subdivision improvements on NW 14 St. and NW 3 Ave. in conjunction with the upgrading of Dixie Park. i i i i 1111111111 i i 1 i i i i 111 i 1 i i i i ■ i CITY 0 MIA I T TRANSPORTATION 4 PROGRAM ADMINISTERING JURISDICTION �/ ALL AMOUNTS IN THOUSANDS OF DOLLARS (000'S) NO. PROJECT M P REV. CODE•' TOTAL COST PRIOR YEARS SIX -YEAR SIX -YEAR FUNDING SCHEDULE COST 1977-78 1978-79 1979-80 1980-81 1981 -82 1982-83 41.27 Downtown Street Improvements (GOB) B XHWAY 1000.0 1000.0 1000.0 T 1000.0 41.28 Little River Commercial Center Street Improvements (GOB) A XHWAY 575.0 575.0 575.0 T 575.0 a 41.29 NW 29th Street Improvement from I-95 to Biscayne Boulevard (GOB) B XHWAY 580.5 580.5 580.5 T 580.5 41.30 Little Havana Street Improvements Phase I (GOB) D XHWAY 797.3 - 797.3 797.3 T 797.3 41.31 Little Havana Street Improvements Phase II (GOB) D XHWAY 723.4 723.4 723.4 ' T 723.4 41.32 Model City Area Wide Street Improvements Phase I (GOB) A XHWAY oi-IwAY 573.8 662.3. 573.8 662.3 573.8 662.3 T 1236.1 1236.1 1236.1 41.33 Allapattah Street Improvements, Phase I (GOB) F OHWAY 1300.0 1300.0 _ T 1300.0 41.34 Street Resurfacing & Resealing (GOB) x HWAY $HWAY XHWAY 210.0 400.0 800.0 210.0 400.0 800.0 200.0 200.0 200.0 200.0 200.0 200.0 T 1410.0 1200.0 41.35 Jefferson Street Paving Project (GOB) C $HWAY 26.0 26.0 26.0 T 26.0 41.36 nixie Park Paving Project (GOB) B $HWAY 64.0 64.0 64.0 T 64.0 • MAP X-NOT MAPPED 0- ALL DISTRICT MAPS U-SITE UNDETERMINED •* REVENUE CODES $HWAY = Prefinanced Highway Bonds XHWAY = Authorized Highway Bonds OHWAY = New, Unauthorized Highway Bond Funds HWAY=Spent or Encumbered Highway Bonds 23 TRANSPORTATION (Continued) 41.37 Coconut Grove 2nd Year CD Street Improvements This project involves the improvement of several streets in the Coconut Grove CD target area. Plans for street improvements have been completed by Dade County, and contracts have been awarded to improve Franklin Street from Douglas to Plaza and Shipping Avenue from Carter to Hibiscus Streets. Highway Bond funds permitting, the following streets are also being considered for improvement Florida Avenue, Frow Avenue, Oak Avenue, Percival Avenue, Plaza Street,, Hibiscus Street and New York Street. 11 111 I III II i II 1111 is 111111111111 i i i 1 1 1 i 111 i 1111 1 i i 1 i ■ t. PROJECT Coconut Grove 2nd Year CD Street Improvements M A P. REV. CODE'S CD-2 $HWAY lil II I�lill l'I�'111Illli TOTAL COST 78,000 234,000 312,000 II PRIOR YEARS 78,000 4 MAP X- NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINED •* REVENUE CODES CD-2=Community Development -2nd Year $HWAY=Prefinanced Highway Bonds tl ia���iilYI61 i'4''IiflVd illllalljl ' III!, i, �I I ulll� dull. N ��;����` CITY ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000'S) SIX -YEAR COST 234,000 1977 -78 234,000 SIX -YEAR FUNDING SCHEDULE 1978- 79 i i 1979 - 80 i i ■ 1980-81 1981-82 1982-83 TRANSPORTATION (Continued) 46_61 Miami River Walkway Development This project involves the acquisition and development of a linear park -walkway along the north bank of the Miami River. This walkway will complement other public improve- ments proposed along the Riverfront, including the James L.Knight Conference Center, Fort Dallas Park and the pro- posed River -front Fish Market. Specifically, future deve- lopment will consist of a linear walkway, landscaping, replacement of deteriorating bulkheading, boat dockage, emergency telephones, lighting, irrigation, walkway fur- niture and pedestrian -protection rails. When finally completed, the walkway is expected to continue from the Brickell Avenue Bridge to the Flagler Street bridge. Much of the development north of Fort Dallas Park will probably be done in conjunction with private investment activities. 46_,,62 Model Cities Street Trees This 3rd year CD project involves the planting of medium size trees in the unpaved swales along the sides of road- ways or holes cut in existing sidewalks. Trees should be placed approximately every 40 to 50 feet, depending on the location of street lights and other structures in the right of way. For this amount of money, approximately 600 trees will be planted along local streets, which should signifi- cantly improve the environment and visual character of the ,Model Cities area_ II 1 I II II II 11 II III 1I III 111111111111111 I 1111111 111 46.63 City -Wide Street Trees This project proposes to plant low maintenance street trees of different varieties throughout the City, with particular empha- sis on streets near public improvements and facilities. Street trees improve the quality of the living environment. They add a sense of nature and visual relief along some of the barren, uninteresting streets in many neighborhoods. Shade trees are particularly important in Miami, where, because of the density of development and the lack of open space, there are few other opportunities for landscaping. 46.64 Downtown People Mover As part of the rapid transit system,a people mover system is proposed for Downtown Miami to facilitate the movement of pedes- trians from transit stations to their destinations and vice versa. Based on an estimated $54 million total project cost for the Downtown People Mover (DPM), the City's 3% commitment in finan- cing this project is considered critical in supporting the rapid transit system and in helping to revitalize the CBD. 46.65 Culmer Overpass of 1-395 This project involves the construction of a pedestrian overpass from NW 14 Street town the 1-95 embankment over 1-395 to NW 4. Avenue. The overpass will facilitate pedestrian movement from the Town Park Village area to the Booker T. Washington Junior High School area. - 46.66 Establishment of a Tree Nursery Utilizing highway bond funds, tree seedlings would be purchased and temporarily planted in a nursery. Once the seedlings had grown to adequate size to be planted in the right-of-way, they would be incorporated as beautification with future highway projects, there- by reducing the overall project cost to the City. 46.67 Sidewalk Replacement City -Wide This project is to repair and replace broken and cracked sidewalks throughout the City. In many areas, sidewalks have beendamaged by tree roots, the weather and heavy traffic, and the City may be liable for pedestrian accidents in the right-of-way. i I I 1 i 1 i 1 ■ i i i i i i i i CITY OF Try NSPC,RTATION PROGRAM PROJECT M A Pa 46.62 Miami River Walkway Development Model Cities Street Trees City -Wide Street Trees Downtown People Mover 46.65 46.66 Culmer Overpass of I-395 Establishment of a Tree Nursery 46.67 Sidewalk Replacement City -Wide s+11 RING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000.5) SIX - YEAR FUNDING SCHEDULE REV. CODE" TOTAL COST PRIOR YEARS SIX -YEAR COST 1977-78 1978-79 1979-80 1980-81 1981 -82 1982-83 PfP 745.3 745.3 CD-2 120.0 120.0 120.0 CD-3 300.0 300.0 300.0 CD-4 300.0 300.0 300.0 CD-5 300.0 300.0 300.0 CD-6 300.0 300.0 300.0 CD-7 300.0 300.0 300.0 T 2365.3 1620.0 420.0 CD-3 110.0 110.0 110.0 T 110.0 CD-3 300.0 300.0 300.0 CD-4 300.0 300.0 300.0 CD-5 300.0 300.0 300.0 CD-6 300.0 300.0 300.0 CD-7 300.0 300.0 300.0 CD-8 300.0 300.0 300.0 T 1800.0 1800.0 CIF78 540.0 540.0 540.0 CIF79 540.0 540.0 540.0 CIF80 540.0 540.0 540.0 T 1620.0 1620.0 CD-2 122.0 122.0 122.0 T 122.0 $HWAY 27.0 27.0 27.0 m 27.0 • $SIDE 100.0 100.0 100.0 T 100.0 MAP X- NOT MAPPED 0- ALL DISTRICT MAPS REVENUF CODES pfp = Sent or Encumbered Parks for People Bonds CD-2 = Community Development - 2nd Year CD-3 = Community Development - 3rd Year U- SITE UNDETERMINED CD-4,5,6,7,8 = Community Development - future years 9 80, FY 80/81 CIF 78-80 = Capital Improvement Fund, FY 78/79, FY 7 / $SIDE=Prefinanced Sidewalk Bonds SHWY=Prefinanced Bon. i i i DIM ■ i 111 111 ECONOMIC ENVIRONMENT 51.1 Land Acquisition for Housing in Little Havana From 2nd year CD funds, Miami has set aside $350,000 for land acquisition, relocation and demolition in Little Havana. City CD funds will initially acquire two sites adjacent to the Neighborhood Facility, and the remaining monies will be combined with Dade County money ($250,000) to build a platform over the existing parking lot at the Neighborhood Facility on which 75 elderly Section 8 hi -rise units are proposed and to acquire a 1.6 acre site near SW 17 Avenue and 4 Street. From 3rd year CD funds, the City has set aside $600,000 for additional site acquisition, relocation and demolition. 51.2 Land Acquisition for Housing in Coconut Grove From Miami's 2nd year CD funds, $225,000 have been set aside for the purchase of 11 parcels on the east side of Douglas Road between Day, Percival and Oak. The $225,000 covers acquisition, relocation and demolition. The land is intended for the cons- truction of 24 family, Section 8 ::ublic housing units. Site acquisition is expected to be completed in FY 1976-77, although construction will not begin until FY 1977-78. From Miami's 3rd year CD funds, $435,000 has been earmarked with $201,000 from County CD funds, for the acquisition and demolition of three apartment buildings on the west side of Douglas Road between Percival and Oak Avenues. In addition, funds will be utilized for the acquisition, clearance, and relocation of resi- dents of several vacant and dilapidated properties immediately west of the Douglas Road apartments. The sites would be packaged for redevelopment as low to moderate income housing at duplex densities. 51..3 Land Acquisition for Housing in Culmer From 2nd year CD funds, the County and City are allocating $150,000 each to complete the acquisition of the entire block from NW 6 to NW 5 Avenues between NW 6 and NW 5 Streets. Most of this block has already been acquired by Little HUD. The allocated funds are for :acquisition, relocation and demolition. Section 8 public housing ±amily units are planned for this site (72 units). 51.4 Land Acquisition. for Mixed Use Development (Including Housing) in Downtown The project site is the remainder of the block immediately south of MDCC New World Center Campus. The project would involve site acquisition and relocation of existing residents and businesses and demolition of existing structures. A multi -story structure is proposed, which will probably contain publicly assisted hous- ing, parking and retail uses. An additional $700,000 in Dade County 3rd year CD funds have been earmarked for this project. Land Acquisition for Miami -Dade Community College New World Center Expansion The project involves the partial acquisition of the block imme- diately north of the existing M.D.C.C. Campus. Residents and businesses will be relocated and existing structures demolished. An additional $250,000 in Dade County 3rd year CD funds have been earmarked for this p:oject. 51-.6 Overtown Interim Assistance Program in Culmer This project consists of the following elements: Concentrated code enforcement, lot clean-up, sodding and demolition of dila- pidated structures. 51. 7 Demolition of Substandard Buildings City -Wide The City of Miami Building Department is committed to the demo- lition of at least 50 dilapidated and abandoned structures per year, either commercial or residential in nature. Of proposed. demolition projects,75% will be accomplished within Community Development designated target areas. Essentially a revolving fund has been established, which is replenished by the payment of liens applied to title of property. The Building Department maintains $20,000 per year out of its general operating budget in the revolving fund. Public Housing Modernization This project involves the repair and modernization of public housing units within Miami. Dade County Little HUD is adminis- tering this program, since it originally built most of these housing units. .51 9 Land Acquisition for Housing in Wynwood This project involves the use of 2nd year Community Development contingency funds to acquire several sites in the Wynwood commu- nity to construct 40 Section 8 family housing units. CITY C. r' I� E'ti 'IRJTd; 111 "`"' . - PROGRAM ADMINISTEKINV Jurcwutt.ttun ALL AMOUNTS IN THOUSANDS OF DOLLARS 1000 S) No. PROJECT M P. REV. CODE'* TOTAL COST PRIOR YEARS SIX -YEAR FUNDING SCHEDULE SIX -YEAR COST 1977-78 1978-79 1979-80 1980-81 1981 -82 1982-83 150.0 600.0 150.0 600.0 Land Acquisition for Housing in Little Havana D CD-2 CD-3 350.0 600.0 200.0 ' 51.1 T 950.0 750.0 750.0 51.2 Land Acquisition for Housing in Coconut Grove C CD-2 CD-3 225.0 435.0 225.0 435.0 435.0 T 650.0 51.3 Land Acquisition for Housing in Culmer B CD-2 150.0 150.0 T 150.0 51.4 Land Acquisition for Mixed Use Development (Including Housing) in Downtown B CD-3 1400.0 1400.0 1400.0 T 1400.0 1400.0 1400.0 51.5 Land Acquisition for Miami Dade Community College New World Center Expansion B CD-3 CD-4 250.0 800.0 250.0 800.0 250.0 800.0 T 1050.0 1050.0 51.6 Overtown Interim Assistance Program in Culmer B CD-3 235.0 235.0 235.0 T 235.0 51.7 Demolition of Substandard Buildings City-wide U CD-2 CD-3 0B 50.0 50.0 20.0 50.0 20.0 50.0 50.0 T 120.0 70.0 51.8 Public Housing Modernization X CD-2 100.0 100.0 T 100.0 B CD-2 170.0 170.0 170.0 51.9 Land Acquisition for Housing in T 170.0 Wynwood a MAP X-NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINED REVENUE CODES CD-2 = Community Development - 2nd Year CD-3 = Community Development - 3rd Year CD-4 = Community Development - 4th Year OB = Operatinc P•.i,dce+ i ■ 111111 i i i 1 i i IIIu i i i i i 1 ■ 11111111 MENTAL AND PHYSICAL HEALTH 463-51 Expansion of City Day Care Facilities Approximately $112,000 from the 1976-77 Federal Revenue Sharing Program has been earmarked to enable the City to expand its three Day Care Facilities in Shenandoah Park, Eaton Park and Moore Park. These three facilities are presently very crowded, and the additional space re- sulting from the expansion will help relieve this problem. Some site improvements are also scheduled, such as walk- ways -and playground equipment. 111 1111 IIII II II 111 i 111111111111111 1 i i i i IIu 111111 i 1 i NO. 63.51 • a+* MENTAL A::D PHYSICAL HEALTH PROGRAM PROJECT Expansion of City Daycare Facilities M A Pf A REV. CODE.. RS76 TOTAL COST 112. 112. PRIOR YEARS 112. MAP X- NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINED REVENUE CODES RS76 = Federal Revenue Sharing Funds, 1976-1977 111 0 111111111111 ■ CITY C. ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000'S) SIX -YEAR COST 1977 -78 lan' SIX - YEAR FUNDING SCHEDULE 1978 - 79 i 1979-80 i i i 1980-81 1981 -82 1 1 111 i i 1982-83 i 2I CULTURE/RECREATION 72.51 Velodrome Funds have been set aside to build the velodrome at the old City of Miami Police Department site on NW 11 St. This facility will serve the needs of the bicycle racing enthusiasts in Dade County, whose numbers have increased significantly during the past decade. The facility is also expected to attract bi- cycle racers and enthusiasts from all over the country and from South America, whose presence in Miami will help the local economy. 72_52 Watson Island Development This project involves the development of Watson Island, a 65 acre island located at the bend in MacArthur Causeway, midway between Downtown Miami and Miami Beach. Development is expect- ed to be a joint public -private venture. A major theme park, which takes advantage of and emphasizes Miami's unique cultural, climatic and aquatic characteristics is expected as the focal point of this recreational and amusement complex. Once complete, Watson:Island Development is expected to generate a significant increase in tourism, benefiting the local economy dramatically. It will also provide additional recreational opportunities for area residents and the boating community. 72.53 Virginia Key Development This project involves the development of a r.ecreationalocamping area, which features a unique oceanfront lc•:ation and water oriented activities. Proposed facilities inc.ude: 200-300 campsites, approximately three-quarters of which will be supplied with individual water and electric hookups for RV units; an ad- ditional isolated area to be reserved for croup camping; several comfort stations with showers and washer/dryers; a sanitary dis- posal station for self-contained vehicles; an administration building with space for a small store and equipment storage; two group campfire facilities; bicycle paths and nature trails; and a small boat concession. The project also requires extensive clean- up of trash and debris, clearing and grading of roadways and camp- sites, construction of compacted aggregate roadways, installation of utilities and fencing, and a thorough combing of the beach to remove the rocks and loosen the compacted sandy material. The beach will be improved and made more accessible for public bathing. Improvements will be consistent with the Virginia Key Master Plan. Additional funds for this project are anticipated from the Bureau of Outdoor Recreation and possible from Dade County's Decade of Progress Bonds. Since considerable revenues are expected from operation of the Campground and concessions, a revenue bond will be utilized as Miami's local share in this project. 72.54 Little Havana Neighborhood Facility Acquisition This project involved the acquisition of the previous Riverside Baptist Church for use as the Little Havana Neighborhood Facili- ty. This facility is located at 900 SW 1 Street,and it will serve as a center of community activities for the residents of the Little Havana Community Development target area. Dade County has also contributed $675,000 for acquisition of this property. 72.55 Little Havana Neighborhood Facility Improvement and Site Develop- ment This project is a continuation of the preceding one. Available Community Development funds from 1st, 2nd and 3rd year programs will be utilized to demolish Building "C", the former Sunday School building on the western portion of the property and to construct a new office building for community service agencies The new structure will contain. approximately 18,500 square feet and will be completed prior to the demolition of the existing Building "C". In addition, improvements will be made to the parking lot, and landscaping will be added to the site. As much as $75,000 in County 2nd year CD funds may be available for :landscaping and the development of recreational areas on this site. 1111111 111111 111I1 111111 ■ i i i i 111 i i 111111 111111 1 1 i i i NO. 72.51 72.52 PROGRAM PROJECT Velodrome Watson Island Development 72.53 Virginia Key Development 72.54 72.55 Little Havana Neighborhood Facility Acquisition Little Havana Neighborhood Facility Improvement and Site Development M REV. A CODE** P* B PfP T CIF 77 PfP T RB T CD-1 CD-2 T CD-1 CD-2 CD-3 TOTAL COST 209.8 209.8 1700.0 496.0 2196.0 2495.0 2495.0 619.5 237.3 856.8 130.5 162.7 500.0 793.2 PRIOR YEARS 209.8 496.0 619.5 237.3 856.8 * MAP X- NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINED e* REVENUE CODES PfP = Spent or Encumbered Parks for People Bonds RB = Revenue Bond - CIF77 = Capital Im::rovc meat Funds, FY 77/78 C:TY 'C ..iAf!T ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000.S) SIX -YEAR COST 1700.0 130.5 162.7 500.0 793.2 1977 -78 1700.0 130.5 162.7 500.0 793.2 SIX -YEAR FUNDING SCHEDULE 1978- 79 1979-80 1980-81 CD-1 = Community Development - 1st Year CD-2 = Community Development - 2nd Year CD-3 = Community Development - 3rd Year 1981 -82 111111111111111 1 1982-83 ‚Il" i CULTURE/RECREATION (Continued) 73.51 Dinner Key Recreation Center and Exposition Hall This project comprises the renovation of the existing Dinner Key Auditorium in Coconut Grove to increase usage of the fa- cility for sports events, expositions, cultural activities, restaurants, and office activities. Specifically, improve- ments involve the installation of an airconditioning system, the improvement of lighting and electrical systems and the construction of interior partitions to accomodate several events simultaneously. The exterior of the structure will be refurbished, and parking areas will be better organized and landscaped. Once completed, this facility is expected to attract a large number of residents and visitors by means of its special events and activities. Additional revenues should be generated through use of this facility to offset operating and maintenance costs. 73.52 James L. Knight International Center The James L. Knight International Center will a four acre, City -owned downtown site on the full service convention center is programmed its activities, the community. developed as follows: I11 lull 1 conventions, conferences, spo maximum utilization by space program has been Convention Hall Capable of seating up to 5,000 people. The space be adarLable for conventions, conferences, sports events and musical productions. 2» Exhibit Space ft. ft. and The 1. 25,000 sq. 40,000 sc. -of 15'-0". 3. Assembly Area A. One large 11111111111 C. be located on Miami River. The to function for musical concerts will in one area capable of expanding up to of exhibition area with a clear height assembly room, capable of seating up to 1,000 people, which can be divided into two (2) rooms seating 500 each. This room will be used as exhibit area, use, banquets and conferences. 'Two large meeting people each. Eight conference in each. Administrative areas, 1111 i community rooms, capable of seating 150 rooms, capable of seating 30 people concessions, lockers 1111111111 1111 and storage areas. 73.53 Orange Bowl Improvements The original Orange Bowl was constructed in 1935-36. Although improvements have been made to this facility, to increase the capacity from the original 22,000 seats to its current capacity of almost 80,000 seats, additional modifications are necessary to the structure including seating, parking and site improve- ments. The renovation and modernization of the Orange Bowl will be contingent upon the successful negotiation of long term con- tracts with the Miami Dolphins and with electorate support of the bond issue placed on the ballot November 8, 1977 11111 i i 1 i i i 111111 i i i i i i i i i 1 CITI PROGRAM ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000.5) NO. PROJECT M A P. REV. CODE.. TOTAL COST PRIOR YEARS SIX -YEAR COST SIX - YEAR FUNDING SCHEDULE 1977 -78 1978- 79 1979-80 1980 - 81 1981 -82 ►982-83 73.51 Dinner Key Recreation Center and Exposition Hall EDA1 CIF76 T 3758.2 227.7 3758.2 3985.9 227.7 3985.9 73.52 James L. Knight International Center CONY CIF75 VKEY DKEY EDA2 U:IAMI T 4,500.0 3,025.0 2,275.0 1,302.0 4,373.0 2,500.0 17,975.0 4,500.0 1,041.2 5,541.2 1,983.8 2,275.0 1,302.0 4,373.0 2,500.0 12,433.8 1,983.8 191.2 2,000.0 1,250.0 5,425.0 2,083.8 2,373.0 1,250.0 5,706.8 1,302.0 1,302.0 73.53 Orange Bowl Improvements OBOWL T 15,000.0 15,000.0 15,000.0 15,000.0 * MAP X-NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINED ** REVENUE CODES CON = Spent or Encumbered Convention Center Bonds CIF75 = Capital Improvement Funds, FY 75/76 VKEY = Proceeds from sale of Virginia Key land DKEY = Dinner Key Residue Funds UMIAMI = University of Miami Contribution EDA1 = Economic Development Administration (1st Cycle) EDA2 = Economic Development Administration (2nd Cycle) OBOWL = New, Unauthorized Orange Bowl Bond CIF76 = Capital Improvement Funds FY 76/77 II 11111 i i i i i i i 111111111111 i i CULTURE/RECREATION (Continued) 75.51 Buena Vista Neighborhood Park Development in Edison -Little River This project involves the acquisition and development of a neighborhood park to serve the Buena Vista neighborhood (NW 36-54 Streets between I-95 and NE 2 Avenue). Develop- ment will include a multi -purpose pavilion, basketball courts, tot -lot, tennis courts, restrooms and picnic areas. The site of this park is on the west side of NW 2 Avenue between 47 and 48 Streets and between 52 and 53 Streets. 75.52 Edison Neighborhood Park - Acquisition and Development (Lemon City Park) This proposed 2 acre park will provide both passive and active recreational opportunities. Park development will include basketball courts, a skateboard track, tot -lot, landscaping and renovation of an existing structure for use as a park office and a day care facility. Also known as the Lemon City Park, this neighborhood park is located at NE :Miami Place and NE 59 Street. The eastern portion of the Edison Park neigh- borhood lacks open space, and park development at this location has been identified in the Parks for People Program (1972), in NDP reports (1971) , and most recently in the Miami Comprehensive Neighborhood Plan (1976). 75.53 Edison Community Park Improvements and Expansion Eastward to NW 4 Avenue between 62 and 66 Streets This project is the addition of over 3 acres of land to the existing 12 acre Edison Community Park. This expansion will permit ballfield and came court additions. Based on Dade County park standards, there is a need for an additional 30 acres of community parks in the Edison -Little River area. Edison Commu- nity Park is presently the only community park in the neighborhood and is the only park in the north central portion of the City that provides a full range of recreational activities. 75a.54 Allapattah mini -Park in Commercial Area This mini -park will be located in the vicinity of NW 28 Street and NW 23 Avenue. The project will consist of site acquisition and the development of shelters, domino tables, landscaping and Irrigation, benches, lighting a-.d restrooms. It will serve a very actively used commercial area in the Allapattah community. 1111111111 i ■ ■ ■ 1 111 III 11111111 iII 1111111111 II�I�VI�u il1i1 I,I�II ili III Ali illf YiilliM411116 75.55 Allapattah Mini -Park in Residential Area A .26 acre site at NW 16 Avenue and NW 16 Street has been acquired for this park. Future improvements will consist of play apparatus, park furniture, landscaping and lighting. The park will serve an area of the Allapattah community which has a serious park deficiency. 75.56 Melrose Park Acquisition and Development in Allapattah Land acquisition and relocation is involved in this park project, which is located at NW 25 Avenue and NW 30 Street. Park impro- vements will include a ballfield, multi -purpose courts, a comfort station and pavilion. Lighting, landscaping and irrigation is also proposed. When completed, Melrose Park will serve the resi- dent population north of NW 28 Street and west of NW 20 Avenue. 75.57 Wynwood Mini -Park Acquisition and Development This mini -park is proposed for the Wynwood residential area bounded by NW 29 and 36 Streets, from the FEC Railroad to I-95. The project would include acquisition, design, and development. Since there is a high proportion of children in the area., the park would include play apparatus. 1 i i i ■ i 1111 i'i'mii i i i i i PROGRAM ADMINISTERING JURISDICTION N_,.J ALL AMOUNTS IN THOUSANDS OF DOLLARS 1000 S ) N0. PROJECT M p* REV. CODE" TOTAL COST PRIOR YEARS SIX -YEAR SIX -YEAR FUNDING SCHEDULE COST 1977-78 1978-79 1979-80 1980-81 1981 -82 1982-83 75.51 Buena vista Neighborhood Park Development in Edison -Little River A CD-2 CD-3 260.0 200.0 3.0 257.0 200.0 257.0 200.0 T 460.0 457.0 457.0 75.52 Edison Neighborhood Park Acquisition and Development (Lemon City Park) A CD-1 CD-3 SPfP 95.0 225.0 120.1 70.9 65.0 70.0 24.1 160.0 50.1 24.1 160.0 50.1 T 440.1 205.9 234.' 234.2 75.53 Edison Community Park Improvements and Expansion Eastward to NW 4 Ave. between 62 and 66 Streets A CD-2 CD-3 26.0 233.7 26.0 233.7 26.0 233.7 T 259.7 259.7 259.7 75.54 Allapattah Mini -Park in Commercial Area • F CD-3 CD-4 81.7 58.3 81.7 58.3 81.7 58.3 T 140.0 140.0 75.55 Allapattah Mini -Park in Residential Area F CD-2 CD-4 47.0 30.0 47.0 30.0 30.0 T 77.0 75.56 Melrose Park Acquisition and Development in Allapattah F CD-3 $PfP CD-2 100.0 22.5 103.0 39.0 100.0 22.5 64.4 100.0 22.5 61.4 T 225.5 186.9 186.9 75.57 Wynwood Air.i-Park Acquisition and Development B CD-3 100.0 100.0 103.0 T 100.0 r • ' • MAP X-NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINED !REVENUE CODES CD-1 = Community Development - 1st Year CD-2 = Community Development - 2nd Year CD-3 = Community Development - 3rd Year CD-4 = Community Development - future years $PfP = Prefinanced Parks for People Bonds CULTURE/RECREATION (Continued) 75.58 Lummus Park Facility Renovations in Culmer This project involves the expansion of restroom facilities, the installation of sinks, cabinets, storage areas, kilns and air conditioners in the Community Building and the ad- dition of 250 sq. ft. for storage. These improvements should provide additional use of the Community Building for the many elderly residents who actively utilize this park. 7.5_59 Coconut Grove Mini -Park Checkers Plaza Acquisition and Development This project involves the acquisition and development of a 7,500 sq. ft. site. The park will include shade trees, checker tables, benches, lighting and landscaping. The site will be located in the vicinity of Grand Avenue and Elizabeth Street. Private investment in the Grand Avenue area has virtually stopped, due to the steady decline in property conditions. Development of the park would be consistent with the general strategy of providing public improvements that will upgrade the public environment, thereby inducing private investment. There are no facilities to accommodate the leisure activities of older men, who presently occupy vacant lots and abandoned property as a setting for conversation, checkers games and other activities. This par}: would provide an appropriate setting for some of these recreational activities. 75_.60 Trail Mini -Park in Little Havana This park has already been acquired and developed. It is :•-pularly known as the Domino Mini -Park on SW b Street at SW 15 Avenue. Even before the site was developed as a City park, this property was actively used by Little Havana resi- dents to play dominoes. Third Year CD funds will be utilized to build restrooms on this site as requested by the CD task force. 75..,61 Henderson Park Development of Tot -Lot From 3rd year CD funds, $50,000 has been earmarked to build a tot lot and to provide additional landscaping at Henderson Park. This park is very actively used at the present time as a tennis center. The tot lot will serve the needs of the many children mho live within walking distance of this park. 1111111111 111111111 1111 II i i i 75.62 Robert E. Lee Jr. High School Playground Improvements This project proposes to upgrade the Robert E. Lee School Play- ground for use as a multi -purpose field for soccer and baseball. Improvements would include lighting, bleachers and additional landscaping. This park site is located at NW 31 Street betweer. 5 and 6 Avenues. The site is more than 3 acres in size and re- presents one of the largest open space resources in the densely populated Wynwood residential community. Presently, Roberto Clemente Park is the only other park in this area, and it is overutilized. The details of the Robert E. Lee School Playground improvements are being worked out with the Board of Public In- struction, which owns the property. 7563 75.64 Northwestern High School Lighting Improvements This project involves the installation of lights at Northwestern Senior High School to allow for evening use of the recreational facilities. Details of this project will be worked out with the B _rd of Public Instruction, which owns this site at NW 70 Street between 12 and 10 Avenues. Martin Luther King Boulevard Park Development at African Square, Tacolcy Park and 12th Avenue This project involves the acquisition and development of several sites along Martin Luther Kin Boulevard (NW 62nd Street) for park purposes. African Square Park development was initiated in spring of 1977, and two additonal sites are scheduled for im- provement: Tacolcy (8th to 10th Avenues) and 12th Avenue. The project score for these latter two sites involves property ac- quisition and relocation, design and construction, including s_uch things as expansion of the existing building, basketball, tennis and handball courts, a tot lot area, a picnic area, lighting,: irrigation, plazas and fountains. It is anticipated that these park improvements and the right of way improvements made by Dade County to Martin Luther King Boulevard will result in the econo- mic revitalization of this important commercial corridor. 1 iIHI ■ 11111111 1 i i 1 C:": Ti: RE/RECREATION PROGRAM PROJECT Lummus Park Facility Renovation in Culmer Coconut Grove Mini -Park Checkers Plaza Acquisition and Development Trail Mini -Park in Little Havana Henderson Park Development of Tot Lot M A P. REV. CODE'"' CD-3 11 01111 TOTAL COST 73.0 1 Al PRIOR YEARS 2ITY OF .:IFI•:I ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000.S) SIX -YEAR COST 73.0 SIX - YEAR FUNDING SCHEDULE 1977 -78 73.0 1978 - 79 1979-80 1980 - 81 1981 -82 1982-83 CD-3 73.0 100.0 100.0 100.0 T CIF PfP CD-3 T 100.0 35.0 63.0 20.J 35.0 63.0 20.0 20.0 CD-3 118.0 50.0 98.0 50.0 50.0 50.0 75.62 Ro;-ert E. Lee Jr. High School Playground Improvements 75.63 Northwestern High School Liceting Improvements Martin Luther King Boulevard Park Development at African Square, Tacolcy Park and 12th Avenue A A CD-2 174.0 174.0 174.E T CD-2 174.0 78.3 CD-2 PfP $PfP 78.3 100.0 627.3 1199.2 19.4 627.3 405.0 78.3 78.3 80.6 794.2 80.6 794.2 1926.5 1051.7 a MAP X-NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINED •ar REVENUE CODES CD-2 = Community Development - 2nd Year CD = Community Development - 3rd Year CIF = Capital Improvement Funds, Previous Years II I 874.8 874.8 PfP = Spent or Encumbered Parks for People Bonds $PfP = Prefinanced Parks for People Bonds r7=2?Er/RECREATIO': (Continued) 75.65 Old Smokey Park (Grand Avenue Incinerator Site) Development 'This project involves the renovation and expansion of the existing 9.4 acre site at 23C Grand Avenue. Thm rcvements will consi:.t of game courts, ballfields, parking, lighting_, park furntiture and additional landscaping. A study and design for this site has already been completed, which will help guide future development. Once completed, these park improvements will positively benefit the low income Coconut Grove residents living in the immediate area. 7566 Dixie Park Development This 8 acre park is located at NW 12th Street and ':W 4th Avenue, in the heart of the Culmer community. Improvements involve the following: Ground p•itparatlon, irrigation and landscaping, park furniture, play apparatus, pool repair, construction of a pool patio and shelter, baseball stadium development, renovation of the auditorium and community building, parking, security lighting and a cultural arts pavillion. Once completed, these park improvements will serve the many low-income residents living in the area and re-establish Dixie Park's importance as one of the major recreational facilities in Culmer. An additional S50,000 in County CD funds is earmarked for development cf the bus plaza.. 75,E7 Dorsey Park Development This 2.5 acre park, located at NW 1st Avenue and 17th Street;. is scheduled to 1" upgraded to better serve t _ Dorsey Park section of Culmer. r.t: airs will be made to Some of the existing recreational facilities. A new comfort station, •office,Jand storage area is proposed_ Existing dilapidated structures will be removed. 1111111111111111 1111 11 IIIIIIIIIIII 1111111 111111IIII II 1111 1111 111 i i 11 I :„75_68 Downtown CD Mini -Park Development This project involves acquisition and development of a parcel cf land adjacent to the Overtown Recreation Center, located at NW 14 Street and N. Miami Court in the Downtown Community Develop- ment target area. The development of a mini -park at this loca- tion will provide much needed open space for the Recreation Center and allow a licensed day-care program to be operated there. Development will include landscaping, irrigation, fen- cing, and children's playground. 5.69 Wainwright Park Development This project involves lighting improvements, an irrigation system demolition of driveways and existing structures and the constru:- tion of interpretive exhibits within this natural hammock area. A significant amount of federal monies is available for park de- velopment from the Bureau of Outdoor Recreation1which will su;- piement local funds for this project. Almost $1.6 million has been spent on land acquisition and site improvements to date. :75.70 Little River ::ini-Park Gevele_ment Thi: 1/4 acre site is located on NE 2 Avenue at NE 80 Terrace _n the heart of the Little River business district. The property was acquired and a two story building occupying most of the site was demolished during FY 76-77. Park development will include _. plaza with seating, turf, and shade trees. When completed,, th:: mini -park will provide a cool, restful spot for shoppers, busi- ness -people, and local residents; and will help to revitalize .the Little River commercial area_ i 1111 01 i i 1 i i i CITY ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS /000'S) PRIOR YEARS SIX -YEAR COST SIX - YEAR FUNDING SCHEDULE 1980-81 1981-82 75.65 Old Smokey Park (Grand Av ue Incinerator Site) Develoi: _:nt 75.67 75.68 75.69 Dixie Park Development Dorsey Park Development Dow::to.t:: D ::i i-Park Development t:ai is . _ z.rk Deveiopine:.. 5.70 Little :.fiver Mini -Park Development PfP _7.0 CD-1 CD-2 i s . 0 CD-3 PfP CD-1 75.0 $PfP CD-4 T 2442.0 $PfF T 10:0..; CL-2 T 45 PfP $PfP. .. BOR T 18 P f P _ _.., . . $PfP 39.3 T 143.0 1 ',J41. 2 27.0 100.0 13.5 240.5 250.0 75.0 25.0 1041._ 550.0 831.4 260.6 1092.0 100.0 40.0 172.0 40. ,r1 172. • MAP X- NOT MAPPED 0- ALL DISTRICT MAPS U- S TE UNDETERMINED REVENUE CODES Ffr = Spent or Fncumber,ad Parks for Peo: fie Bor:d CD-1 = Ccmmunity Deve1opm€:nt - 1st Year CD-- = Co'::'_.eve 3pme .t - 2::d Year CD-3 = Community Development - 3rd Year CD-4 = Community Development - Future Years $PfP = Prefinarced Parks for People nods BOR = Bureau of 0Utdoor Recrea* . :. :,rant • 1111111 • ) (..0:. _...,]e d 75_ 71 West End Park Development This 9.3 acre park, located at SW 3rd Street and 60th Avenue, is one of the major recreational areas in the "='lagami" area. As a result, this park is very actively used, and the proposed lighting improvements will permit additional recreational use of the park at night. 75,.`:i.2 Curtis Park Development 'This park is located at NW 20th Street and NW 24th Avenue, .along_ the banks of the Miami Fiver. Almost $250,000 in is - provements have already been made to this site, and an addition- al $150,000 is programmed for the redevelopment of the existing community facility. Another troject being considered for this park is a boxing c ymnasiurfl. 75_..73 Fort Dallas Park Development This 1/ 2 acre park site is located along the downtown Miami kiverwaik immediate: west of the former YWCA building. Park design and cor.stru. t_ pn is being coordinated with development of the adjoining section of _.. =.i-:erwalk. Plans include a fountain, walkways, benches, landscaeing, and a small exhibit pertaining to Ft. Dallas history. 175,.74 Cuban Memorial Boulevard (SW 13th :venue) Beautification This project is to develop right cf way or. SW 13th Avenue between SW 8th and St'. loth Streets. These improvements will -complement the beautification that ha. been done by the City between SW 12 th and 1 • .-h Avenues along the Trail- As a result, 'SW 8th Street will become a more interesting and att_r.actlye. ;area for residents and visitors. _75.75 Bayfront/Bicentennial Park Development This project involves the acquisition and development of the New World Center Bicentennial Park and the development of Bayfront Park. This project is viewed as a key element in the revitali- zation of :'iami's central business district. The $11.5 million are unsold bonds remaining from the original issue.Some funds are: reserve per City Commission resolution for future land acquisi- tion and development of Bicentennial Park. One of the improve- ments that was mandated by the City Commission in Spring, 1977, is the prov:i.sio:. cf a parking area in Bicentennial Par. , esti- mated to cost S20,0O Grant funds from the Economic Develop- ment Administration have been usll for sidewalk imnrovements a::= the renovation of Bayfront Park ..creational facilities. 75.68 Central Miami Park Development This 3.75 acre park is located at NW 5th Avenue and NW 9th Street. Improvements involve the following: Ground preparation., irrigation, lard;caring, park furr._-ire, play apparatus, a ball - field and courts. The Central Miami area, also knowm as Cver- town, is one of the densest neighborhoods in Miami. The im;ro ment of Central Miami Park should help to satisfy the recreaticn- al needs of area reside:._s, particularly those living in the rran'. apartment buildings. NO. 75.71 75.72 75.73 75.74 75.75 75.76 PROGRAM PROJECT West End Park Development Curtis Park Development Fort Dallas Park Development Cuban Memorial Boulevard (SW 13 Avenue) Beautification Bavfront/Bicentennial Parr: Development Central Miami Park Development M A P. CITY 0:' • IA I ADMINISTERING JURISDICTION REV. CODE.. PfP $Pf P TOTAL COST 36. c -.'J PRIOR YEARS 3. .J ALL AMOUNTS IN THOUSANDS OF DOLLARS (000.S) SIX -YEAR COST 65.0 SIX - YEAR FUNDING SCHEDULE 1977 -78 65.0 1978 - 79 1979 - 80 1980-81 1981 -82 1982-83 T PfP $Pfp T 101.0 241.0 15.0 150.0 150.0 pfp SPfP 391.6 4E3.8 463.8 100.0 100.0 T CD 1 i 1. 0 4.6 95.2 95.2 ,•:PfP PfP EDA PfP $Pf= 11 , a46. 393.0 155.0 145.0 11,946.0 393.0 155.0 11,540.0 145.0 11,540.0 145.0 3C.:.rl • MAP X-NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINE: a� REVENUE CODES PfF Spcnt or Encumbered Parks for Feorle Bonds $Ffr = Prefinanced Parks for Fce_::le Ec::s XPfP = Authorized rarks for Peo: e Ec CD-2 = Community Development - 2rd Yea,- EDA = Economic Development Administration Grant 01 i i i i i i i i i ■ ■ ■ i i i i 111 i i i CULT' E/R CF:LTTI'N (Luna _.,ued) 75_77 Latir Community F:iverfront Park, Phase I This 5.5 acre site is proposed to be a major acti•:c and passive recreation facility and cultural attraction: for the Little Havana ooPulatior. of Miami. The ?,ark will include a community center, cafe, amphitheater, ri:erfront walkway, boat docks, picnic area, game tables, and lands- caped open space. The City has been involved in land acquisition and condemnation proceedings since 19+7, because this site is one of the last large, undeveloped sites in the densely populated Little Havana community. This area has the highest open space deficiency in Miami. 75-.78 Removal of Architectural Barriers in City of ::iami Parks This project involves the placement of handicap ramps at existing swimming pools to enable the handicapped to uti- lize these facilities. 75.H79 Riverside Park Development This 3.5 acre park at SW 8th Avenu and SW 3rd Street a very actively used neighborhood _=ark in the heart cf the Little Havana community. In past ;:ears, the site has been used by the Board of Public Instruction for =.:rts programs at Ada Nerrit Jr. High School. On :weekends and -evenings, the park has been actively used bv area residents. - Proposed improvements include the following: Bal' " - `a renovation with lighting, court renovations, construction ,of adult game areas, additional landscaping, nark furniture .and _strooms. This part of the Little Havana com^.....`y has one of the greatest open -spare deficiencies _n t:. aent5e Dade County area,. 75.80 Culmer Mini -Park Devel...ment This project involves the development of mini -parks in the dense- ly populated Overtown section of Cu1mer. Site(s) on NW 2nd Avenue between 5th and llth Streets will be improved,, including landscaping, park equipment and park furniture. 75.81- 7r.8Z, Remaining Parks for People District Improvements These dollar amounts reflect the estimated Parks for People balances for each Park District, not including specific Parks =cr People projects previously identified in the Funding Schedule., During FY 1977-78, the Administration will work with Parks for People Force Committees in each District to determine prio- rities for projects that can be accomplished within this budge_. The higher figure results from taking the S1.4 million overrun, which has occurred in District IX (Coconut Grove-Brickell) frc^. District VI (Downtown), since the Downtown District received almost 80 percent of the original $39 million bond allocation. The lower figure results fr,. m pro -rating the S1.4 overrun axnor. _: all the Districts, according to the District's original share. 5-87 City -Wide Park Equipment, Landscaping and Contingency This allocation: is to provide park equipment and landscapino, a:, necessary, in parks throuobout the City. It also is necessary have additional contingency funds fot unanticipated project ovt:r-- runs. 1111111111 III III 11111 i i i n i 1 1111 1111 ■ 1 i i 1 1111 i i 111 i i i i CITY OF MIAMI CUi U E; RECREATIO? JURISDICTION PROGRAM - ALL AMOUNTS IN THOUSANDS OF DOLLARS (000.5) SIX -YEAR FUNDING SCHEDULE N0. PROJECT M Po REV. COrrr* TOTAL COST PRIOR YEARS SIX -YEAR COST 1977-78 1978-79 1979-80 1980-81 1981-82 1982-83 75.77 Latin Community Riverfront Park, Phase I D CD-3 PfP $PfP CD-4 HUD L&W 225. J 585.2 200.0 467.0 250.0 214.6 582.2 67.2 225.0 200.0 467.0 182.8 314.6 225.0 200.0 182.8 314.6 467.0 1389.4 922.4 T 2041.8 652.4 75.78 Removal of Architectural Barriers in City of Miami Parks X CD-3 100.0 100.0 100.0 100.D 280.0 75.0 280.0 75.0 75.79 Riverside Park Development D CD-2 $PfP 282.0 75.0 T 355.1 355.0 355.0 75.80 Culmer Mini -Park Development 8 CD-2 rD-3 50.0 21.) 50.0 21.0 T _.. 71.0 75.81 Remaining Parks for People District I Imt_cve ents }: SPfP 15 .7;- . 7,.7 7i.7 T 5_.- 11.6 75.62 Remaining Parks for People District II Improvements SPf5 i ;.:i._.c, 11.6 _.3 Remaining Parks for People Dist t III Improvements .. $PfP [-_- )7==.6 765.E 765.6 75. E4 Remaining Parks for :ople District IV Improvements _ _ . _ . _ . 4 413.4 413.4 75.85 Remaining Parks for Peop_ District VI I Improvements ;rfP t _. .' • 100.9 100.9 Remai..i. g Parks for Peo_ 1e District VIII Improvements _: f" _ 7 . - : = . = IJ:.6 105.E T--_.i_ 75.67 City-jtii3e Park Equipment, Land- scaring ar.o: Contingency $Ff 1_5.4 12 • -i , .. - • .3 a MAP X-NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINED $PfP = Prefiranced Parks for People Bonds ♦* REVENUE CODES HUD = Housing & Urban Development Grant L&W = Land and Water Conservation Grant CD-2 = Community Development - Znd Year CD-3 = Community Development - 3rd Year 2D-4 = Community Development - Future Years ■ IIIII III ■ 111111 111111111111 ■ i i i 111 i i 77.51 Historic Pr'.servatior. - Dr. .:ackson's (iffice L. conjunc-__Dn with Jade Heritage Trust, the City is attempting to purchase Dr. Jackson's office, a 71 year old building located at 1:ri 12 Terrace. This struc- ture placed or, the ?rational Register of Historic Places, be renovated and equipped to resemble the original office where Dr. Jackson practiced medicine in 1905. ■I1111111 II II I 11 II 1111111 i 11 11111 1 .1I 11111111 I i i i i i NO. PROGRAM PROJECT 77.51 Historic Pieservation - Dr. Jackson's Office -0* M A P. MAP X- NOT MAPPED 0- ALL DISTRICT MAPS REVENUE CODES CD-2 = Community Deve1opme:.t - Year CD-3 = Community Development - Year REV. CODE" CD-2 CD-3 TOTAL COST 103.0 50.0 150.0 PRIOR YEARS U- SITE UNDETERMINED 11111 1111 1.3 CITY CI- MIAMI ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS MOO' S) SIX -YEAR COST 98.7 50.0 148.7 1977 -78 98.7 50.0 148.7 111 1 SIX - YEAR FUNDING SCHEDULE 1978- 79 1 1979- 80 1 1980 - 8l IIIu uIui i 1981 -82 1111 i i 1982-83 i i 1 LTI7ITIES 84-..51 Delaware Sanitary Sewers This improvement will provide sanitary sewers for an area from NW 27 Avenue to NW 37 Avenue between NW 20 Street and the East-West Expressway. The zoning of this area is pre- dominantly R-1 and F.-2 :pith. R-C zoning along arterial streets. The construction of this imrrovement is virtually complete. Once the sewers are i '' * ' _ the City, the ':iami-Dade Water and Sewer Authority will operate and maintain the system. 84.52 East Braddock Sanitary Sewers This improvement will provide sanitary sewers in the unsewered- portions of the area bounded by NW 25 Street, the Airport Expressway, from N0 7 Avenue to :.'J 17 Avenue. The zoning in this area is predominantly with some commercial along arterial streets. The unsewered pockets presently are sur- rounded by sanitary sewer systems, which were originally designed to handle the sewage from -hese unsewered areas. Because of the higher densities that presently exist and are anticipated in this area, septic tanks will become an anti- quated and inadequate method of waste disposal. 84..53 Silver Bluff Sanitary Sewers This improvement will nrovide sanitary sewers in the area bounded by SW 27 Avenue, the FEC Railway, SW 32 Road and Coral Way. The zoning in this area is predominantly R-1 with comm.rcial and R-C strips along the arterial streets and an industrial and :-4 strip adjacent to the FEC Railway. A dense rock formation o this area prohibits septic tanks from functioning proper'_.:, and additional development is expected in the future. 84,.54 Bicentennial Park Sanitary Sewers This project is to provide sanitary sewers to the waterfront site proposed for dock 7e of large ships in Bicentennial Park, —which in turn will generate additional public use of Park facilities. The sewer line will attach to ship sewerage ;dump out facilities and connect to sanitary sewers along sscayne Boulevard. II■1111111111I III 1 II I III 111 I1 II I II 11111111 111111■1 11 -84.55 City Wide Sanitary Sewer Extensions and Modifications These extensions and modifications will provide sanitary sewers to unsewered pockets and provide for modifications to the exist- inc sewer system where required. Some of these projects will c- done in junction with Community Cevelopment 2nd Year street 1pro7ects. Because these are usually high priority projects, conies:.a-:e been scheduled for each of the six years of the Capital Improvement Program. 84.56 Columbia Sanitary Sewers This improvement will provide sanitary sewers in the unsewered ::ortion of the area bounded by NW 54 Street, NW 7 Avenue, Street, and N. ::i :_mi Avenue. The zoning in this area mi...,z.. t ..-1 and R with _ m e . _ ial zoning along the streets. his is the last unsewered area in the Ed. Little : Community Development Area. NU 3D is predo- arterial Parr - ::anor Sanitary Sewers This imnrovement will provide sanitary sewers in the area bounded b• .::: 46 Street, NW 17 Avenue, the Airport Expressway and "W 12 Avenue. The zoning in this area is predominantly 3-1 a:.: R .with commercial zoning along the arterial streets. This project P `' :has . __.. assigned high priority, because it will provide sanitary " _r.. _rs~for one of the m' unsewe_ .d area; in the north.- st o.section: of the City. I. .374, the Nadel Cities Board was inform- ed that this project would be one of the first completed with t e new _.C.B. Issue. 84.58 Crestwood Sanitary Sewers This project is to provide sanitary sewers in the area bounded Nw :7,4 street, .:w 46 Street, nw 7 Ave. to NW 14 Ave. and the area bounded by NW 46 St., ::;d 40 St., ::;•i 7 Ave-, and NW 12 Ave. , a t- ja_::r.. to the project. 4.59 A11arattah Sanitary Sewers This project is a continuation of the preceeding two sanitary sewer projects. As a result of this improvement, the area west of NW :14 Ave.. to `:w 19 Ave. and from .:w 54 St. to the Airport Ex_ress- aj a111 be severed. hhl i ■ i i i i i i i NO. PROGRAM PROJECT -64.51 Delaware Sanitary Sewers 84.52 East Braddock Sanitary Sewers 64.53 84.54 84.5 Silver Bluff Sanitary Sewers Bicentennial Park Sanitary Sewers City Wide Sanitary Sewer Extensions and Modifications 64.57 84.58 84.59 1111 :o1umbia Sanitary Sewers Manor Sanitary Sewers Crestwood Sanitar•- Sewers Allapattah Sanitary Sewers M REV. ACODE41` P. r SAN SSAN T X SAN SSAN XSAN A CD SAN T A SSAN T A TOTAL COST 1,168.3 1,168.3 2,482.0 2,482.0 60.0 60.0 412.6 1500.3 1500.0 3412.6 49.3 1610.5 1,559.8 1000.0 PRIOR YEARS 2,339.3 1,168.0 412.6 49.3 1E10.5 1659.8 1000.0 3000.0 3000.0 • MAP X- NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINED II REVENUE CODES SAN = Sr.)ent or En;umbered Sanitary Sewer Bonds SSAN = refinanced ni7_ur1 Sewer Bonds XSAN = Authorized SanitarySani:Iary Sewer Bonds CD2 = Community De _ 10 ::rs•_..t - 2:.3 Year 11 11111 1 III I 11 n 1111 A LL AMOUNTS SIX -YEAR COST 60.0 1 5 30 . 7, 15;30. 1'Ju0. J 2000.0 CITY OF MIAMI ADMINISTERING JURISDICTION IN THOUSANDS OF DOLLARS (000.5) 1977 -78 2:000. 0 111 i i i SIX - YEAR FUNDING SCHEDULE 1978 - 79 IflHI i i r 1111 1979-80 1 i 1980 - 81 i 111 i i 1981 -82 i 5710.0 1982-83 i i UTILITIES (Continued) 434,6n_ Pines Sanitary Sewers This improvement will provide sanitary sewers in the area bounded by Coral Way, SW 27th Avenue, 5. Dixie Highway and SW 37th Avenue. The zoning in this area is predom- inantly R-2 with commercial zoning along some arterial streets. Sanitary sewers will be designed to serve future developments that result from construction of a rapid transit station along the FEC right of way. The density of development ir. this area will make the continued use of septic tanks impractical. �1_b3 Coral Sanitary Sewers This improvement will provide sanitary sewers in the area bounded by SW 27th Avenue, SW 8th Street, SW 37th Avenue and Coral Way. The zoning in this area is predominantly R-1 and R-2 with commercial and multiple dwelling residential districts along arterial streets and in the northern portion of the district. Since the early 1900's the City of Miami has had a policy of providing sanitary sewers for its resi- dents. Electorate approval of another S25 million bond in 1976 will enable t: City to continue its neighborhood sewer program in such areas as this one. The construction of neighborhood sewers was also begun and this portion of the program has been progressing on a steady, realistic schedule. ie4.,62 Auburn Sanitary Sewers This improvement will provide sanitary sewers ir. the area bounded by NW 7th Street, W. 27th Avenue, SW 8th Street, and W. 37th Avenue. The zoning in this area is predominantly R-1 and R-2 with commercial and multipl- dwelling residential districts along arterial streets. Completion of this project will result in the provision of sanitary sewers for the entire area between 27th Avenue and 37th Avenue, north of Dixie Highway.. 1111 11111111 IIIO i u ■ i 111 1 i i 1 i i i i i 1 ■ i i i i 84.60 84.61 PROGRAM PROJECT Pi -,es Sanitary Sewers Coral Sanitary Sewers 84.62 Auburn Sanitary. Sewers M REV. A CODE" $ SAN T XSAN T XSAN OSAN T TOTAL COST 7 3 . 5 6u06. U 6u0U.0 6000.0 _ 41 .5 252i7,.5 6000.0 PRIOR YEARS • MAP X- NOT MAPPED 0- ALL DISTRICT MAPS SITE UNDETERMINED :s REVENUE CODES SSAN = Pre_`i::arced Sanitary Sewer 8:..:ds XSAN = Autnorized Sanitary Sew__ Bonds OSAN = New, unauti;crzed Sanitary: Sew r Bonds III■IIIIIIII■IIIII IIIIII IIIIIII i'MOOPOI Wly CITY OF ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000.S) SIX -YEAR COST 273.5 3,26.5 6000.0 6000.0 4473.5 1526.5 6000.0 1977 -78 i I SIX -YEAR FUNDING SCHEDULE 1978- 79 2y73.5 3026.5 6000.0 1979-80 6000.0 i 1980 - 81 3000.0 I i i 1981 -82 111 14 / 3 . J 1526.5 3u02 . D i i i 1982-83 i i UTILITIES (Continued) 84_81 Delaware Storm Sewers This project will provide storm sewers for an area in the northwest section of Miami between the Tamiami Canal and Comfort Canal. This area is low in elevation and extensive ponding occurs after only moderate rains. The storm sewers ..are being constructed in conjunction with Delaware Sanitary Sewer Improvement. 14432 hammock Storm Sewers This project will provide storm sewers for a portion of the "'Roads" area. The storm sewers will be constructed in con- junction with Hammock Sanitary Sewer Improvements. Existing curb and gutters in this area restrict storm water seepage into the ground from the pavement. As a result, even moder- ate rains cause extensive ponding. 8L1,.i83 Northern Storm Sewers This project wlli provi& local drainage structures at sites of most urgent need in the area north of 36th Street. Drainage structures in this area are small and extensive pondina occurs after moderate rainfalls. II 44+84 Local Drainage Projects (Northern, Central, Western, Southern) Each fiscal year, four contracts are awarded tc build local drainage structures in four major areas, i.e., the Northern. District, which includes the entire area north of 36th Street; the Central District, which includ_ the area between 36th Street, SW 8th Street, 27th Avenue and the Bay; the Western District, w-.ch includes the area west of 27th Avenue and north of SW oth Street; and the Southern L_strict, which ,encompasses the entire area south of SW 8th Street. Approxi- mately $200,000 is budgeted for each District to build drainage structures., which are generally independent covered ditches and French drains. I1 11 Dill 111 11 II II 111 II i i II i II III II I 111111 84.85 Roads Storm Sewers This project will provide storm sewers for a portion of the "Roads" area bounded by SW 11th Street, SW 12th Avenue, SW 5th Avenue, SW 25th Road, SW 1st Avenue and I-95. Numerous drainage problems exist in the area due to curb and gutter construction and insufficient drainage fa=ilities. As a result, even moderate rains cause extensive ponding. 84.86 Riverview Storm Sewers This project will provide storm sewers to the most severe problem areas within the region bounded by NW 7th Street, W. 7th Avenue, SW 8th Street, and W. 17th Avenue. Drainage problems exist in this area where numerous commercial businesses have experienced extensive flooding. 1111 111 11111 1111 1 11111 i 1111 1111 i III ■ i i i i `3ivNa$'+L' 15' uT: La T IEC PROGRAM NO. 1 PROJECT G4.' _ 04.82 Y.83 04.84 84.85 Delaware Storm Sewers Hammock Storm Sewers Northern Storm Sewers Local Drainage Projects (Northern, Central, Western, Southern) Roads Storm Sewers 54.86 Riverview Storm S. _s MAP X-NOT MAPPED :: REVENUE CODES STOR: = Storm Se':: ::r Bonds $STORM = Frefinar.ced Storm Sewer Bonds OSTORM = New, Urauthc razed Storm Sewer Bonds M A P. REV. CODE.. F I STORY D1STOR: T STORY T X STOR: $STOR: OSTOR: T D 3STOR' T -)STORY 0- ALL DISTRICT MAPS 1•111■ 1 INIIIIIII IIIII III 111111 0 TOTAL COST 694 . ti 1,979.6 3.200.0 5,674.1 3vG.0 : , r`00. 0 PRIOR YEARS 150.9 266.8 694.5 1,339.6 2,034.1 U- SITE UNDETERMINED 1111 CITY OF xIA:%1I ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000'S) SIX -YEAR COST 640.0 3,200.0 3,840.0 300.0 2,000.0 1977 -78 640.0 300.0 2,000.0 1111 SIX - YEAR FUNDING SCHEDULE 1978 - 79 640.0 i 1 1979-80 i uII 1 1980-81 ! 1981 -82 i 640.0 i i 1 640.n ■ i 1 i i 1982-83 649.0 i i i I:: _ ::'.=E TAL SEY'.'ICES 95_01 Eea.•y Equipment Service Facility This project involves the construction of a heavy equipment service facility at approximatel., NW 14 Avenue and 19 Street, consisting of the following: A heavy equipment fleet mainte- nance building with administrative offices and storage areas, vehicle fueling station, inspectL_,n station and washing station, employee parking facilities, irrigation and drainage areas, security lighting and landscaping. 1:pon completion of this facility, the existing 50 year old heavy equipment service structure will be demolished. The new facility will reduce lai^h maintenance costs associated with the older structure arc provide a more efficient, modern repair service of City =vehicles_ 1 i 1 i i ■ i i i i i i 1 PROGRAM PROJECT 95.01 Heavy Equipment Service Facility REV. CODE.* TOTAL COST CITY Or .•:IA.'I ADMINISTERING JURISDICTION ALL AMOUNTS IN THOUSANDS OF DOLLARS (000'S) SIX -YEAR COST 1977 -78 SIX - YEAR FUNDING SCHEDULE 1978-79 1979-80 1980-81 1981 -82 1982-83 PRIOR YEARS 2,710.0 • MAP X-NOT MAPPED 0- ALL DISTRICT MAPS U- SITE UNDETERMINED •* REVENUE CODES EDA = Econom,_ tee.e1c_ment A mi:.__ ration Grant (1st Cycle) 111 1 11111 III i i i 1 011 ■ i i i i i i tl 1 3 p1 4 z u:W. 71 ST . 4 1 IN .W. 62 ST. : = WA_ X. 5.-VD A--=-- ;N:1N. 79 ST' �7 >t 9r-r-� T �7->�T �r r ,� 84.58 q L W. •4:6 ST. AIRPORT EXPWV it -.— -'�84.57 -A •I --4 • CITY OF MIAMI PROJECTS W Q rZ ^ rn r H[ 1-1L]L .1ILir• - o IL rig 41.9- 41.10 L-- 11ri%'ii _� �'o� F noc�C ='CC ( I0C'/ lLJI L —1 JUL: JJ t: 1r ✓ � a= t PLANNING DISTRICT A CITY OF MIAMI PLANNING DEPARTMENT 1 79 St. CAUSEWAY, 0 750 1500 i i i t ,,::,,,q,„.1,1,11,,,,,,:,, ill a0 ,I 111 it it 3 ■ • 4 4 ■ 2 ■ IMAM 31NAV7Y11• 'UAW a •3 'MAW JWVIW'N -mow wvor a 1 2 66• Z -3AV L 2 CITY OF MIAMI PROJECTS N • • 1 2 0 2 2 2 1 i } ,7 1!1 I 11 11 I III icittagoil • a ti 0 \ o Qo - m Z� 1— 0 \ v U co EE 3 0 Et 111111 1 i i 1 i I i ■ 1 1 i i i 111 1111 i a i 0 CITY Of' MIAMI PLANNINti fat-PAf.Irr,Et.;• 111 I�Vd �idl III III�IIiIuIV � � 111111 �IIIillu�llll�l� d Ili I0IIIIIi'1 I' I I I I 1111 I 0 a m Ili W Ili ui p a a a t- 0 m mOON m -r41.21 gCOQAL .WAY - . -i — .r-- _ . ..-.1 T""1 ate: ��� ="Mr`. ..... a.- 1, ---- . ' \-+-. 'Y-ate•' •i . , �r� .. i A-------} ., I . . •i • .1. \'. �„,„--i' . Tit l • 1 • ;. i- .- �... - - E3IAD FIO y�'-� • •d rd ;T ` II Y'.dal 51.2 �,. —;— FYI GRAND AVa`- - - "3 _for. 411 75.65 1 413r (POINCIANA � --' f - AVE , ! — . , -- • \----A ' . 3 44ARDEE AVE - —--- • OF MIAMI PROJECTS 84.53=�- ,=-tom, .gyp,. '�� o PLANNING DISTRICT C CITY OF MIAMI PLANNING DEPARTMENT G. 75.69 RICKENBACKER CAUBEWAIP 0 750 1600 I i ■ ■ i 111i .1111 �1 111hi ulil lll`I N II , LlB ll 11 �dlli�yiYlilY 11Ililllii�fl 1 Ili 1 11 uO 1111i1,Y11 11111 d4b111 Ill mIII �I I - 1111II 11 II III li 111 ihildhbL111ii11111$ `1.8 is P N ' ri ,�..___' tom' L , -�' .,, L J _ — ' _ _ .. -_ "►. --'_`,`` 41.31 ___ It l s-1 1 WM J MB 1 ... s per J!R.t .!! r •»�_r'l* s 1m T tr-�' tar r� rim-a--9 -41.30 f.... — r' _ .� ' _� ' L �Y. s _ _ VIM i=i.li • l S i7! 1.1 .lt it Intl Sl tJs s� 72.54-72.55 �\ Irr WEST IFLAGL£R ST. • 0..sw. --: �i r , i .,. , - — - ,c • =ITM .LLMMITS .' _ t--. 'Y 'f' -.+ t� - - . • 84.61 CITY OF MIAMI PROJECTS 41.18 51.1 75.79 22.54 .- _ - ' ; 84.86 41.91 - -- 75.60* ; *75.74 - t U84.85 • c i } ?•03, r .• 84.8,2 yj PLANNING DISTRICT D CITY OF MIAMI PLANNING DEPARTMENT t ffll 0 750 1500 r ;r— 111111111 1 I UH i 1111 hill I I i 1111 iim��lilYYii�Yifiliaiilo���� N.W. 7 ST.• 740/01••••—, i / ✓ / W Io Q 3 �c 2 / 4.4 - L 0 Ii et EAST WEST._EXPWY 22.51 !; f r 4-4 _ - ._JL_. J - -.- _ e=� �_- __ CITY OF MIAMI PROJECTS PLANNING DISTRICT E CITY OF MIAMI PLANNING DEPARTMENT ■ O 750 1500 ■ NEM i • i I i Ili W W Iii 4 4 Q 4 r M `V N m 3 AIRPORT 3 CD 3 s F_XPW V 3 2 N-W 38 ST. Z -art--1►' - y r. rai-iaIl,Faa-ai4-sss-� ,,_Y‘:—. _--- - —k ,� - 41.33 — r_ - -- _ �' CITY LIMITS — I_� — .r----_.�.='-^ . . `_�.t .�'— • :� T ✓ _ +--- _ - - 84.5Z•; _— -. -: 75.56-1iL— W 4 3 W .. z 63.51 rj-75.54_� • ;N:W. 28 ST.71c:•••zz+'s"----1 41.5 I _ N. V./. 23 ST 64.81 - ... - . - -• • , f.l _ 84.51 '6 T. • 4.1.13 __---�- -- - _ 41.12 51.1: � !ADO_ -L./ := =_ —�r-.—=.-r-�.—�nr-�--^ter CITY OF MIAMI PROJECTS ■ PLANNING DISTRICT F CITY OF MIAMI PLANNING DEPARTMENT ■ N.W. 36 ST. n N.W. 20 ST. �. N.W. 7 ST. 1 i +till I „ t Ii 0 750 1500 i i i i i i i i A -FORE -CAST OF PROPERTY TAN REVENUES AND DEBT SERVICE CAPACITY 4 SECTION I 7. !VIILLAGE AND TAXABLE VALUE During the past 17 years the total millage rate in the City has varied greatly from $20.69 per $1000 of assessed value (including debt ser- vice) to a low of 10.88 mills (again including debt service). The 1976-77 total millage was 11.903 and the 19 7 7-7 8 proposed rnil- i_Te is 13.2 . l he nee notable millage drops resulted fro :: a series b of re -assessments throughout Dade County. The first such increase in percentage valuation occurred in 1956.* Further re -assessments of the City's tax base were made in 1965, 1970, and 1973. (Significant drops in the millage rate also occurred in those years.) 2. PROPERTY TAX HISTORY 1951-1976 During the years 1951 through 1965 property tav revenues in the City 2600 generally increased in a stable manner. Net assessed value and tax revenues grew at a rate of about 3 percent annually with most of the 2400 increase attributable to construction activities.** (See Figure 1.) The two "off years" (in terms of tax revenues) durinc- this period. 1961 and o 22C0 1'963, seemed to result from millage rate reductions and not from any real change in constuction levels. Inflation affected property taxes 2000 conly minimally during the period 1951 through 1965. LaJ c 2 18o0 There was a 59 percent increase in net assesses %'alue from 1956 to 1957. 1600 N Cc * For the purpose of this analysis. it is assumed that there are only 1400 two components of growth for the property tax -- (1) inflation o and (2) new construction and improvements. Property value: ;nay '" 12C0 also increase as a result of other factors, such as major private or public investments on abutting properties. For example. one 'coo •might expect property values to rise on parcels close to evelop- n•ents such as the Omni Complex, the Convention Center or transit sco ,ations. 4200 4C00 3800 3600 3400 3200 3000 2800 11111111 1111 i 1 i i i 111111111111111 I 600 400 CITY OF r.4I:.'.11 NET ASSESSED VALUE 1951-1976 FIGURE 1 11111111/ 1. • e 1 1 i y JI e e e e r 1 • • e e • • • 1 I I I i I I i I i I 1 1 I 1 1 1 1 1 51 52 53 54 55 56 57 58 59 60 61 E2 63 64 65 66 67 65 E9 70 7: 72 73 74 75 76 77 7. YEAR i i ■ ■ i i i 1111 i 11111 i i i i .5'.5ilianb"«i 1 - Property tax increases on "land" and on "improvements" tended to be levied on alternate years. Tax increases on land were generally made in 1973 whereas increases on improvements were undertaken primarily in 1974. - She overall "inflationary" increases (those not due to construction or improvements) from 1972 to 1973 was calculated at 4 percent, while. it was less from 1971 to 1972. TABLE 11 OOA1PONENTS OF TAN INCREASES 1971-1973 Annual % Increase Net Assessed value - City of 'Miami (from Table I) Inflationary Component (from random sample of 50 unimproved properties) Construction/Improvements =(derived from above) 1971-1972 1972-1973 ino 13% SECTION II 1. FORECASTING FUTURE REVENUES Using past trends as a guide, the future increases in net assessed value can be estimated. An assumption is made that the "inflationary" increase in net assessed value will not exceed early 1970's levels of 1 to 4 percent and in fact inflation may be lower in the future than during those years. Increases due to construction and improvements are also expected to be lower than the high growth period (6 to 9 percent) experienced from 1971 to 1974. Hence a 5 percent annual increase in net assessed value is considered a reasonable projection - unless there are some drastic economic changes in Southern Florida. TABLE III PROJECTED NET ASSESSED VALUE 1977-1987 (in thousands of dollars) Year 1977-78 1978-79 1979-80 1980-81 1981-82 1982-83 1983-84 1984-85 1985-86 1986-87 Projected 5'-b Increase 3,881,367 4,075,435 4.279,206 4,4.3,166 4,717,824 4,953,715 5,201,400 5,461,470 5,734,543 6,021,270 ill'lillilipiiiil�ll iYp�Vll11 41'OI{h,lll iiidh'I1 l'IIIIIUIIIIIIV4 V1114k�'6I�Y�kd.t � gii 1ilillill1ill11l IIfi Vil TABLE I ri 11 CITY OF MIAMI NET ASSESSED VALUE 1951-1976 % Increase Over Year Net Assessed Value** Previous Year 1'951 1952 1953 1954 1'955 1956 * 1°957 1958 1959 1960 1 '961 1962 1963 1964 !65 * 1966 1967 1968 - 1969 * 1970 1971 1972 1973 1974 1975 1976 1977 ** 393,076,320 422,130,400 440,216,810 459,142,860 486,036,390 501,035,150 796,272,340 827,244,960 856,210,860 881,172,270 894,067,820 909,413,370 933.�34,970 961,:;66,750 986,508,440 1,326,822,259 1,432,501,077 1,506,674,521 1,538,500,115 1,894,420,037 2,079.810,202 2,,222,718,905 -2,503,303,382 3,240,399,031 3,543,568,601 3,7.39,711,741 3,881,367,570 Starred years are those in the City caused "net : essed value" to increase by an excessive amount. 7% 4% 4% 6% 3% 59% 4% 3.5% 3% 1.5% 3%. 3% 3% 34.5% 896 2»S 23° 10% 7% 13% 29.5% 9% 5.5`. 3.6=_ which a re -assessment of property values These figures are derived from a December. 1976, statement issued by the Dade County Tax Assessor. iiui11•1 11111111101 11111111111111111 li�ll��ila 111.411111011 VUlil.N�il II 1111 i!lIV 1 I Beginning in 1966, annual increases in "net assessed value" were generally above the 3 and 4 percent values characteristic of the earlier stable period (1951 to 1965). This analysis disregards the anomalies (34.5%v% in 1966, 23% in 1970, and 29.5% in 1974), as these very large increases resulted from City-wide reassessments. After eliminating these anoma- lies, a series of increases remain, which average out to around 7 percent (2%, 5%, 5.5%, 7%, 8%, 9%, 10%, and 13%). There is no discernible pattern for these —both high and low values appear throughout the 11 year period from 1966 to 1976. If the high and low values for this time per' . d are eliminated (23,6 in 1969 and 13% in 1973), the result is a set of tir,iues ranging from 5 to 10 percent. Hence it will be assumed that a 5 to 10 percent annual increase is a safe estimate of future changes in "net assessed value." . CO11PONL •TS OF TAX REVENUE INCREASES As was stated earlier, it is assumed that all increases in net assessed value are attributable primarily to two components: (1) inflation and (2) construction; improvements. Inflationary increases are defined to include both true inflation (an increase in the average price level of land and improvements) and those tax increases resulting from govern- ment's ability to "pull" greater revenues from the property tax. Until 1965, most of the annual increase in assessed value (3 to 4%) was attributable to new construction or improvements to existing structures. Beginning in 1966, there w:,s a significant change in this consistent pattern of relatively small annual increases. These assessment increases reflected both the widespread inflation that characterized the early 1970's (and late 1960's to lesser extent) and a much more active construc- tion industry in Southern Florida. Certainly the Cuban influx during the 1960's contributed heavily to building activity during that period. National trends (second home buying and migration to "sunbelt" regions), also favored an overall construction increase in 1liami. A : dndom sample of 50 properties in the City and their net assessed values over a four year period (1971 to 1974) was examined in an attempt. to evaluate the nature of tax increases in the early 1970's. The sampl did not include properties that ..xere improved during the time period, so that any tax inerea-es levied could be defined principally as "infla- - tionary" increases. Both commercial and residential properties were included. The following trends emerged: I 1111 i 1111111111111111 i I i i I i 1 i i i II I lul 4 .4 2. VALUE OF THE AIM, ■ rr After applying a 5 percent reserve for early payment discounts and uncollectible taxes, the net return per mill is established, which is then used to estimate the amount of Ad Valorem revenue for specific pur- poses. An unlimited tax levy on the net assessed value (assessed value less permitted exemptions) provides funds for debt service on General Obligation Bonds. :Subtracting a 5 percent reserve from future projected net assessed 'value results in the following estimated value of the mill for the next 10 years (most conservative estimate): 111 TABLE IV PROJECTED VALUE OF THE MILL AT 5% INCRE.ASE Year 1' 77 11 r .i :1 -w U 19d8-;79 1.9:H 9-80 1980-81 1.981-82 1'982-83 1 --84 1984-85 1'985-86 1.986-87 Projected 5°o, Increase (in thousands of S) 3,881,367 4,075,435 4,279,206 4,493,166 4,717,824 4,953,715 5,201,400 5,461,470 6.021. 'U Value of '.11ll 3,667,299 3,871,663 4,065.245 4,268,507 4,481,932 4,706,029 4,91,330 5,188.396 5.447,81.3 5.720.206 The estimated value of the mill for 1976-77 wt.- $3,599,681 and the millage for debt service was 2.311. During FY 19 i 7-7 8 the value of the mill is estimated at $3,687,299 and the proposed millage for debt service is 3.2 mills. There are fundamenta_ two reasons for this sizeable increase. which have little to do with the development of the 1977-S3 Capital l rprove- me::t Program. First, the sale of $28 million in multi -purpose bonds in _April, 1977 significantly increased the City's debt service :'2quirenlents for the next 20 years. i ■ 111111111 i s i i 1111111111 Secondly, the excess cash which had been accumulated in the debt service fund in past years and which had functioned as a sinking fund has been virtually depleted. Therefore, debt service millage almost exclusively will have to satisfy debt service requirements after FY 1978-79. Table V shows current debt service requirements and the projected millag . for the next decade, assuming a 5% increase in net assessed value. If the increase in assessed value is less than 5%, millage for debt service would correspondingly increase. Debt service requirements include the $28 million sale of bonds in April, 1977, and the $$13.5 million sale scheduled for fall of 1977. TABLE V CURRENT DEBT SERVICE REQUIREMENTS AND PROJECTED !VILLAGES A B Projected Fiscal Value Debt Service Year of the Mil Reau:rements C Projected Fund Balance D E Net Debt Service Projected' Requirements !Villages 77-78 3,687.299 14,933.542 3,134,186 11,799.356 3.20 78-75 3,671,663 16,394,057 16,394,057 4.23 79-80 4,065.245 16,090,742 16,090,742 3.96 80-81 4.268,507 15,2208,267 15,208,267 3.56 81-82 4.481,932 14,232,293 14,232,293 3.17 82-63 4,706.029 13.126.355 13.126.355 2.79 83-84 4,941,330 12,182.227 12,182,227 2.47 84-85 5,188,396 11,691,457 11,691,457 2.25 85-86 5,447,816 11,100,890 11,100,890 2.04, 96-87 5,720,206 9,709,571 9,709,971 1.70 LEGAL DEBT MARGIN Section 58 of the City Charter limits General Obligation Bonds of the City to 15'10 of the assessed valuation of all real and personal property within the city limits, according to the last preceding; assessment roll of the City. Bonds for street, sewer, sidewalk, and other public improve- ments which are paid from special assessment to the amount for whioI: the City shall hold lien.; for uncollected special assessments, shall not be subject to such limitations of amount, nor be considered when computing the amount of general obligation bonds that may be issued. After taking out Homestead exemptions the 1977-78 assessed property valuation is $3881 million. Therefore. the City of Miami ear; legally have as much as S582 million in general bonded debt outstanding (15 '., of 53881 million). . ith the sale of $28 million in multi -purpose bonds in April. 1977, the City in- creased its outstanding general bonded debt to about S1�7.4 million. which is less than 25'4., of the City's legal debt margin. Legally, the City is able to sell an additional $445 nlil:ion in bonds. However, such an action would not be fiscally prudent nor politically feasible, because, of its overwhelming impact on the debt service schedule and millage rates. 1 i i 11111 1 111 11111 1 1 i i 1111 i i 1