HomeMy WebLinkAboutR-77-0549r
RIsoL iTtoN NO... 77=54g ,_.,
A ktgOLUTION REQUESTING THE CITY MANAGER
TO D VTJOP SEVERAL PLANS, EACH OF WHICH SHALL
AWARE A DIFFERENT AMOUNT OF MONEY TO IMPLEMENT
IMPROVEMENTS TO THE ORANGE BOWL, WITH
SPECIFIC EMPHASIS ON PARKING, SEATING,
PUBLIC AREAS AND OTHER AMENITIES; FURTHER
TO EXPLORE THE POSSIBILITY OF SOLICITING
THE COOPERATION OF DADE AND BROWARD
COUNTIES IN FINANCING SAID IMPROVEMENTS
AND IF NO PROFFER OF ASSISTANCE IS
RECEIVED WITHIN 45 DAYS PRIOR TO THE
NOVEMBER, 1977 ELECTION THEN TO INITIATE
ALL PROCEDURES AND LEGISLATION WHICH WOULD
PLACE THE QUESTION ON THE NOVEMBER, 1977
BALLOT TO DETERMINE WHETHER THE ELECTORATE
WISHES TO ENCUMBER CITY FUNDS FOR THE SAID
IMPROVEMENTS.
BE IT RESOLVED BY THE COMMISSION OF THE CITY OF
MIAMI, FLORIDA:
Section 1. The City Manager is hereby requested
to develop several plans, each of which shall require a
different amount of money to implement improvements to the
Orange Bowl Memorial Stadium, with specific emphasis on
parking, seating, public areas and other amenities.
Section 2. The City Manager is hereby requested
to explore the possibility of soliciting the cooperation of
Dade and Broward Counties in financing said improvements
and if no proffer of assistance is received within 45 days.
prior to the November, 1977 election, then to initiate all
procedures and legislation which would place the said question
on the November, 1977 ballot to determine whether the elec-
torate wishes to encumber City funds for the said improvements,
PASSED AND ADOPTED this last day of June, 1977.
,
C
MAURICE A. FERRE-=
MAURICE A, FERR]
MAYO R
CITY COMMISSION*
MEETING OF
'J U N 2 1 1977
ATTEgin
f
tREPARED AN'D APPROVE
MICEED.A. ANDERSON
A515 TAN'I'; GI`IiY ATTORNEY
GEORGE F . OX,
CITY ATTORNEY
AtEOLUTION NO, ii‘VO
AWNING ANO AbOFT I NG ANNUAL GUGGET i OR `SHE NEM. YEAR
COMMENG i NO OOTOi3ER 1, 1971 A iii) E NO I UG SEPTEhiOES YO, 191
IN THE AMOUNT OE 0741043 TO PROVIbE FOR THE OPERATION
Off' GUSMAN HALL AND THE OLYMPIA BUI lb ING
WHEREAS, Ordinance No. 8435 was adopted by the City Oeinnwiss iori on
Jul 3l°, 1575, authorizing the Off'Street Parking Board oi' the,City, of Miari
Y
to a`dministe r the Facility known as Gusman Hall and the Olympia Office > uild rig;
and
WHEREAS, a budget is required in order to properly,' adminItter the
Fpc i li ty; and
WHEREAS the Budget for the fiscal year 1977/78 has been reviewed
and _found to be acceptable:
KM, THEREFORE, BE IT RESOLVED BY THE OFF-STREET~ PARKING BOARD OF.
THE CITY. OF MIAMI, FLORIDA:
Section 1. The 1977/78 Operating expense Budget for Gunman Hall and.
the Olympia Building in the amount of $264,043 and a $10000 Contingency is
hereby approved and adopted.
Section 2. The Director is authorized to make transfers between
the detailed accounts comprising any of the amounts appropriated in the budget,
in order that available and unrequired balances in any such accounts may be
used for other necessary and proper purposes.
Section 3. The Director is authorized to create or abolish positions
whenever it has been determined to be in the best interest of efficient and
economical administration of Gusman Hall and the Olympia Building.
ATTESTED;
SEAL
PASSED AND ADOPTED this 25th day of May 19 7.
7/ /21; fl()))
ITC'HELL WOLFS'ON, Chair an
.?i'-�1'(_-.
Carol Poling
i,
SaoVetary
AC 'UAL
T 114ATE
TOTAL
1977
aEVEIiuE RtvtNut
Et i h A `E Eta' i MA'E
076/7 1 • � L78_.._._.
$1460214 1510299 $1110606
('rut)
ACTUAL
'/ 0%75:__
VMN/ u1Lb1N
6USMAt7 HALL:
fehtals $ 5,763 ' $.58,527 $ 57 i71441: $ 620400
tibtitassio 41, 20412 „30111 10$Oa
Equipmctitiiehtal: 10395 ; ,6401 0200
' hiiscel lariebus 15 ,211 473: _16,0 :
.5,817 � $'62 .565 $.. 2.3168 $_ 9 5
ORAWb
TOTAL
S2,7203 5209;44 $214;200 $19$,b00
$15br00o
700
,$13,0170 o
624000
30000
1,000
400
$` 6.8,4o0
$219,100
1 90 talarlet 86, 2s
305 lienaga rant es 240000
620 fialeph6ha 4,680
2050 Light tf power'. 500600
660
at 360
2070 ` Water; 14,000
2120 Aiive rt l serrnent , 1 100
2264 Pr1tit shop 36o
220ntei+teinment ,
2360 Printing Outside 360
2490 Maintenance 11,320
2595 Repa i'rs 9,900
2690 Special Services 15,80o
2910 i4 Scel laneous . 240
3205 Cleaning & Sanitation 21,200,
3580 Off ice Suppl ies 300
3818 S i gns .
3842 Expendable Tools
Suppl ies 5,800
4110 I nsurance 9,000�
4140 License & Permits 1,800
4+145 Social Security 5,185.
4250 Rental Losses .0..
4310 Group Insurance 2,800
4315 Health & Welfare
Contribution 1,00 0
433p Retirement 4,000'
4450 State Unemployment
Compensat ion 3.0
$264,043
Cont i n9ency .: ' $ :..�p OQO
Total Regwest $2'
RESOLUTION NO. 77'549
APPROVING AND ADOPTING ANNUAL BUDGET FOR THE FISCAL YEAR
COMMENCING OCTOBER 1, 1977 AND ENDING SEPTEMBER 30, t978
'IN THE AMOUNT OF $274,043 TO PROVIDE FOR THE OPERATION
OF GUSMAN HALL AND THE OLYMPIA BUILDING
WHEREAS, Ordinance No. 8435 was adopted by the City Commission on
Juty 31, 1975, authorizing the Off-street Parking Board of the City of Miami
to administer the Facility known as Gusman Hall and the Olympia Office Building;
and
WHEREAS, a budget is required in order to properly administer the
Facility; and
WHEREAS, the Budget for the fiscal year 1977/78 has been reviewed
and found to be acceptable:
NOW, THEREFORE, BE IT RESOLVED BY THE OFF-STREET PARKING BOARD OF
THE CITY OF MIAMI, FLORIDA:
Section 1. The 1977/78 operating expense Budget for Gusman Hall and
the Olympia Building in the amount of $264,043 and a $10,000 Contingency is
hereby approved and adopted.
Section 2. The Director is authorized to make transfers between
the detailed accounts comprising any of the amounts appropriated in the budget,
in order that available and unrequired balances in any such accounts may be
used for other necessary and proper purposes.
Section 3. The Director is authorized to create or abolish positions
whenever it has been determined to be in the best interest of efficient and
economical administration of Gusman Hall and the Olympia Building.
PASSED AND ADOPTED this 25th day of May 19 7.
(I -et 2 s `<�" .
ATTESTED; /
Carol Poling, Sec etary
SEAL
1/11ffil Ab d
r T' HE L WOLFS "N, Chair an
1
1977/78 BUDGET
G & 0 ENTERPRISE FUND
REVENUE ESTIMATES
REVISED
6/15/77
(2 mos.) ESTIMATED REVENUE REVENUE
ACTUAL ACTUAL TOTAL ESTIMATE ESTIMATE
9/30/75 9/3o/76 1977 1976/77 1977/78
OLYMPIA BUILDING
Rentals $21,363 $146,214 $151,299 $133,000 $197,000
23 565 733 too 700
Miscellaneous
,$21,386 $146,779 $152,032 $133,100 $197,700
GUSMAN HALL
Rentals
Concession
Equipment Rental'
Miscellaneous
GRAND TOTAL
$ 5,763 $ 58,527 $ 57,744 $ 62,400
41 2,432 3,311 1,800
1,395 3,640 1,200
13 211 473 100
,$ 5,817 $ 62,565 $ 62,168
$27,203 $209,344
$214.200
$ 65,500
$198,600
$ 70,200
3,000
3,000
400
$ 76,600
$274,300
eve ues
txpefSes
Net; Revet ues (Loss
6010 l A ' •`GUS t4A.N
gO :AL
U lh '!
$1 7,7OO $ 76,600 $274400
RESOLUTION NO. 77'549
APPROVING AND ADOPTING ANNUAL BUDGET FOR THE FISCAL YEAR
COMMENCING OCTOBER 1, 1977 AND ENDING SEPTEMBER 30, 1978
'IN THE AMOUNT OF $274,043 TO PROVIDE FOR THE OPERATION
OF OUSMAN HALL AND THE OLYMPIA BUILDING
WHEREAS, Ordinance No. 8435 was adopted by the City Commission on
July 31, 1975, authorizing the Off'Street Parking Board of the City of Miami
to administer the Facility known as Gusman Hall and the Olympia Office Building;
and
WHEREAS, a budget is required in order to properly administer the
Facility; and
WHEREAS, the Budget for the fiscal year 1977/78 has been reviewed
end found to be acceptable:
NOW, THEREFORE, BE IT RESOLVED BY THE OFF-STREET PARKING BOARD OF
THE CITY OF MIAMI, FLORIDA:
Section 1. The 1977/78 operating expense Budget for Gusman Hall and
the Olympia Building in the amount of $264,043 and a $10,000 Contingency is
hereby approved and adopted.
Section 2. The Director is authorized to make transfers between
the detailed accounts comprising any of the amounts appropriated in the budget,
in order that available and unrequired balances in any such accounts may be
used for other necessary and proper purposes.
Section 3. The Director is authorized to create or abolish positions
whenever it has been determined to be in the best interest of efficient and
economical administration of Gusman Hall and the Olympia Building.
PASSED AND ADOPTED this 25th day of May 19 7.
ATTESTED :
Carol Poling, Sec etary
SEAL
1/11ffil Ab d
r T' HE L WOLFS "N, Chair an
1
■
■
OLYMPIA BUILDING
Rentals
Miscellaneous
GUSMAN HALL
Rentals
Concession
Equipment Rental'
Miscellaneous
GRAND TOTAL
•r
111
1977/78 BUDGET
G & 0 ENTERPRISE FUND
REVENUE ESTIMATES
REVISED
6/15/77
(2 mos.) ESTIMATED REVENUE REVENUE
ACTUAL ACTUAL TOTAL ESTIMATE ESTIMATE
9/30/75 9/30/76 1977 1976/77 1977/78
$21,363
23
,$21,386
$151,299 $133,000 $197,000
733 too 700
$152,032 $133,100
$ 5,763 $ 58,527 $ 57,744 $ 62,400
41 2,432 3,311 1,800
1,395 3,64o 1,200
13 211 473 100
,$ 5,817 $ 62,565 $ 62,168
$27,203 $209,344
5214 200
$ 65,500
$198,600
$197,700
$ 70,200
3,000
3,000
400
$ 76,600
$274,300
TO:
FROM:
CM' OF MIAMI, FLORIDA
INTER -OFFICE MEMORANDUM
Mr. Joseph R. Grassie
City Manager
/
�w�(
Richard A. La Bowy
Director
Department of Off -Street Parking
DATE• July 20, 1977
SUSJECT•
RILE:
1977/78 Budget for Gusman Hall &
the Olympia Building
REFERENCES:
ENCLOSURES:
In response to your memorandum of June 14, 1977, please find attached
hereto the supportive data that you requested. As you are aware, if
there is any deficit in the budget for Gusman Hall and the Olympia
Building, the City of Miami must utilize its own funds to make up
said deficit.
It would be appreciated if this item would be placed on the next
City Commission agenda for consideration.
RAL/cp
Att.
cc: Howard Gary
•
r
CJ
..
..0
11 ^--
ff/*/??
I
01. I W 11M
iRevenuc Sources
Olympia
Building
-Gusmanital1
Fiscal Yees
1977/78
MIAMI
1
Actual
1973-74
YIili�YYsIYIIIYililidiillili
1974-75
1 Fund
g 0 Ente
Actual
1975-76
Adopted
1976-77
li
Projected
1976-77
$152,o32
62
2S2 b.20Q
Department
Off -Street Parkin
Department or Management Services
Division or Budget Management
II
Anticipated
1977-78
II(III H 11 I I
Factors Related to Significant Revenue (h
Revenues
1
Division Olympia Building/ Code
usman a
1
1
Mill
11111E11111111111111111111111111111111111111
lltili
I 111111
•1.
,IIIIiI 11 iIhDi 1 111 IiI 1 ull11 1 IldidndliCI11imaiflUh4lkWiltuNAMd41111164lik1JA01
•
FY 76-77 FY 77-7
1(part time) 1
MANAGER
DIRECTOR
DEPARTMENT OF OFF—STREET PARKING
FY 6-77 FY 77-78
OLYMPIA BUILDING
FY 76-77 FY 77-7
1 1
BUILDING SUPERVISOR
5 5
ELEVATOR OPERATOR
1 full time 4 .art tim
fur, II111,11111
111111 11111
II II
•
1 11111111lI; I
Revenue Sources
Oa ymp i a
Building
!Gasman Hall
IIIIIII u�l�lI�V
III1I�III_IIIl
Actual
1973-74
- o-
� 0'
11111111111111 III
III�IiIIIIi
Actual
1974-75
$21,386
5. 17
.$22,2111
fiscal Yee:
I Gnd& 0 Enterrise
s
/78
Department of Management Services
IIIIAMI
1111
Actual
1975-76
Adopted
1976-77
Projected
1976-77
$152,032
62.168
Department
Off -Street Parkin
Division of Budget Management
III MI11111111
Anticipated
1977-78
$197,700
76-6
2 0
111
Factors Related to Significant Revenue i
Revenues
i
Division Olympia Building/ Code
uSmafl ,a
DBM F
Pe
i
11
I
110
IMl IOid
u111YYml1 ,lli
l
ill
11 11
I llltl Ills
IuAll w u,li
II''1111l111
it
111
111111111
111.1111
j I
�Ytl�I 111tlllj`
II
IIV _Litt
Yl�y1�1�i1uinYiW
�u�i�mild
hlJi�ol
flill lu
I. Ili I
1111
JIIIi'10'i1 d I!!I
I!Ilrll.1lll1I
Object
Code (1)
1000
Olympia
(2) Bldg. (3)
Gusman
Hall (4)
Total 1977-78
Request (5)
(6)
Personnel Services —
Salaries and Wages
$ 28,982
$ 51,556
$ 80,538
Personnel Services —
Other Pay 12,000
Total Personnel Services
$ 40,982
12,000
$ 63,556
24,000
$104,538
(7) (8)
(9)
(10) .
2000
3000
4000
Contractual Services
Commodities
$ 61,110
Fixed and Sundry Charges
21,320
$ 47,010
5,98o
$108,120
27,300
9,985
14,100
24,085
5000 Capital Outlay
9000 Debt Service
Contingency
Total Other Expenses
$ 92,415
$ 67,090
$ 10,000
$169,505
Total
$133,397
$130,646
$ 274 , 043
Total ++
of Employees
1977/7$ Year Fund
\If AMI
6
5
Department
Off -Street Parking
Department of Management Services
Division of Budget Management
11
Code
D• vision
Gusman Hall & Olympia Building
Summary of Budget Request
Cude
DBM FORM r:
PK•-- ut _
Position
'rile
Code (1)
Position Title
Building Supervisor
Elevator Operator
1 Tidal Salaries & Wages
1 fiscal Year
1977/78
M )AM l
Fund
(2)
1976-77 No. of 1977-78
Adopted Position Request
(3)
No. of Increase No. of
Position (Decrease) Position
(4) (5)
$8,216
16,864
$25,080
1
5
6
$ 9,838
19,144
$ 281982
Department
Off -Street Parking
Department of Management Services
Division of Budget llanagemenl
1
5
6
Code
I
No. of
Position
(6)
Division
Olympia Building
Personnel Services: Salaries & Wages
No.
Position
Code
DBMS
PK —
i
•
sition
IYtle
Code (1)
Position Title
Manager
Manager (part time)
Assistant Manager
Maintenance
Stagehand
into Salaries & Wages
ribical Year
1977/78
1976-77 No. of
Adopted Position
(2) (3)
1977-78
Bequest
Department of Management Services
M IAM1 Divislun of Budget Management
$18.777
9,587
16,162
7,030
lii d1,1 ill' ll�!IIi�llmiiil�illmituilld�Nlllii Ili r :6'�i of�rniM19��+ �u it
No. of
Position
(6)
ado J
No. of
Position
(4)
Personnel Services: Salaries & Wages
No.
position
DBM FOF
P K
Object
Code (1)
Detail Description
(2)
2020
2050
2060
2070
2120
2264
2360
2490
2595
2690
2910
Telephone
Light & Power
Gas
Water
Advertisement
Print Shop
Printing - Outside
Maintenance
Repairs
Special Services
Miscellaneous
1976-77
Adopted
(3)
1977-78
Request
(4)
Increase
(Decrease)
(5)
(6)
$ 3,600
45,000
280
11,000
2,000
-0-
500
8,500
2,900
16,350
20
$ 4,680
50,000
360
14,000
1,100
360
360
11,320
9,900
15,800
240
$ 1,080
5,000
80
3,000
(900)
360
(140)
2,820
7,000
(550)
220
•
Increased utility expense
due in part to increased
rental area & increased
rates.
Total Contractual Services
Fiscal Year
1977/78
$90,150
$108,120
Fund
G a; 0 Enterprise
Department
Off -Street Parking
Contractual Services
Department of Management Services
n�. icinn of Rti.ii" t ‘tanAerment
Code
Increased repa i r
due to aged faci
expense
l ity.
$17,970
Division Olympia Building/
Gusman Hall
Code
DBM FC
Pe..—
c
■
i
1111
■
III
vliiect
elide
(1)
Detail Description
(2)
1976-77
Adopted
(3)
1977-78
Request
(4)
Increase
(Decrease)
(5)
(6)
3205
3580
3842
Cleaning & Sanitation
Office Supplies
Expendable Tools & Supplies
$17,000
400
3,50o
$21,200
300
5,800
$4,200
(100)
2,300
Increased janitorial servic'
Total Commodities
$20,900
$27,300 $6,400
Fiscal Year
1977/78
Fund
G & 0 Enterprise
Department
Off -Street Parking
I Code
Division Olympia Building/ [code
Gusman Hall
M1AM1
Department of Management Services
Division of Budget Management
Commodities (Materials & Supplies)
DBM FC
Pg. —
•
111111
1
I li i,� II( ii
I� III
AM wet
Code tt)
4110
4140
4145
4310
4315
4330
4450
1I'II
IIII
III
!lid 1 II1
ill
Ok
V I!I I
Detail Descriptum
tl tl IV�iiIiIV IIIIIi11111114II
(2)
! ns u ra nce
License & Permits
Social Security
Group 1 nsurance
Health & Welfare Contribution
Retirement
State Unemployment Compensation
Total Fixed and Sundry
Fiscal Year
1977/78
MIAMI
Fund
G & 0 Enterprise
1976-77
Adopted
(3)
$ 8,700
1,200
5,920
- o-
2,740
- o-
-o-
1977-78
itequ,•st
$ 9,000
1,800
5,185
2,800
1,000
4,000
300
$18,560 $24,085
I Department I Code
Off -Street Parking
Department of Management Services
Division of Budget Management
JIB lil!hIIJIIIIiId�Wlili hl!ul Illliigil1!lilii! IlilJIiIlYiilI
(4)
Fixed and Sundry
�1i��I�d6i�Vuid�l Idl!1d�i��il I!ilII�dl!III�I
Increase
(Decrease) tit
$ 300
600
(735)
2,800
(1,740)
4,000
300
$5,525
Division
�Yalil lilili �IEII��i1
I%o�Jl!u i i'IIII
Olympia Building/
Gusman Hall
t5�
liil I IL llul{Ilulifll�l�rlilaillliied
Code
DBM "
Pti..—
I I
6i
! EPARTMENT OF OFF-STREET PARKI UQ
0 & 0 ENTERPRISE FUND
1g77/78 BUDGET REQUEST
1390 Salaries
1395 Management Fees
2020 Telephone
2050 Light & Power
2060 Gas
2070 Water
2120 Advertisement
$ 90,539
24,000
4,680
50,000
360
14,000
1,100
2264 Print Shop 360
2320 Entertainment `0.
2360 Printing - Outside 360
2490 Maintenance 11,320
2595 Repairs 9,900
2690 Special Services 15,800
2910 Miscellaneous 240
3205 Cleaning & Sanitation 21,200
3580 Office Supplies 300
3818 Signs -0..
3842 Expendable Tools &
Supplies 5,800
4110 Insurance 9,000
4140 License & Permits 1,800
4145 Social Security 5,185
4250 Rental Losses -0-
4310 Group Insurance 2,800
4315 Health & Welfare
Contribution 1,000
1+330 Retirement 4,000
State Unemployment
Compensation 300
Contingency
Total Request
Sr :HEOULl; A
$264.043
$ 10.000
$ 274.043
•
1977/78 BUDGET
G & 0 ENTERPRISE FUND
REVENUE ESTIMATES
REV ISED
6/15/77
(2 mos.) ESTIMATED REVENUE REVENUE
ACTUAL ACTUAL TOTAL ESTIMATE7ESTIMATE77
9/30/75 9/30/76 1977
OLYMPIA BUILDING $197,000
Rentals $21,363 $146,214 $151,299 $133,000 700
Miscellaneous 23 565 733
$21,386 $146,779 $152,032 $133,100 $197,700
GUSMAN HALL i+t+ $ 62,400 $ 70,200
Rentals $ 5,763 $ 58,527 $ 57,7 1,800 3,Ooo
Concession 41 2,432 3,311
Equipment Rental - 1,395 3,640 1,200 3,000
Miscellaneous
13 211 473 100 400
$ 5,817 $ 62,565 $ 62,168 $ 65,500 $ 76,600
$27,203 $209,344 $214,200 $158,600 $274,300
GRAND TOTAL