HomeMy WebLinkAboutCRA-R-25-0047 MemorandumSEOPW Board of Commissioners Meeting
September 11, 2025
SOUTHEAST OVERTOWN/PARK WEST
COMMUNITY REDEVELOPMENT AGENCY
INTER -OFFICE MEMORANDUM
To: Board Chair Christine King Date: September 12, 2025
and Members of the CRA
Board File: 18125
From: James McQueen
Executive Director
Subject: Adopt SEOPW CRA Budget FY
2025-26 and Employee Handbook
Enclosures: File # 18125 - Exhibit A
File # 18125 - Exhibit B-
SUB
File # 18125 - Cover
Memo -SUB
File # 18125 - Substitution
Memo from SEOPW CRA
BACKGROUND:
A Resolution of the Board of Commissioners of the Southeast Overtown/Park West Community
Redevelopment Agency ("SEOPW CRA"), with attachment(s), approving and adopting the proposed
General Operating and Tax Increment Fund ("TIF") Budget of the SEOPW CRA ("Budget"), attached
and incorporated herein as Exhibit "A," in the amount of Two Hundred Eighty Million Nine Hundred
Ninety -Seven Thousand Six Hundred Ninety -Two Dollars and Zero Cents ($280,997,692.00) ("Funds"),
for the fiscal year commencing October 1, 2025 and ending September 30, 2026 ("FY 2025-2026"),
further approving the compensation of the Executive Director for FY 2025-2026, further directing the
Executive Director to transmit a copy of the Budget to the City of Miami ("City") and Miami -Dade
County ("County"), further revising and ratifying the amendment to, and implementation of, the SEOPW
CRA's Employee Handbook ("Handbook"), in substantially the form attached as Exhibit `B," effective
October 1st, 2023.
As a note, One Million Six Hundred Sixty -One Thousand Nine Hundred Ten Dollars and Zero Cents
($161,910,000.00) of the proposed Budget includes the proceeds from the Series 2025A Bond Issuance
and the related Bond Purchase Agreement executed on August 18, 2025.
It is recommended that the Board of Commissioners of the SEOPW CRA approve and adopt the attached
Resolution, approving and adopting the proposed Budget, further approving the compensation of the
Executive Director for FY 2025-2026, further revising and ratifying the amendment to, and
implementation of, the Handbook (See Exhibit `B"), effective October 1st, 2023.
JUSTIFICATION:
Pursuant to Section 163.387, Florida Statutes, and the Interlocal Agreement(s), the SEOPW CRA is
bound to annually prepare and transmit a proposed budget to the City and County.
Lastly, Section 163.356, Florida Statutes, permits the SEOPW CRA to directly employ staff for its
operations.'
BUDGET SUMMARY
2026's SEOPW CRA Budget amounts to $280,997,692.00. The Budget includes the following revenue
sources:
• $22,188,418.00 — County TIF
• $34,618,589.00 — City TIF
• $4,027,358.00 — Non-TIF Revenue fund
• $2,252,986.00 — Children's Trust Contribution
• $173,265,830.00 — Bond Series 2025A Proceeds
• $44,644,511.00 — 2025's carryover fund balance
Administrative expenses total $6,709,741.00, including employee salaries, fringes, and other related
operating expenses, and which represents eleven and eighty-one hundredths percent (11.81%) of total
budgeted expenditures, satisfying the twenty percent (20%) cap for administrative costs allowed by the
Interlocal Agreement(s), and Section 163.387, Florida Statutes. This allocation of funds contemplates a
two percent (2%) salary increase in the Executive Director's compensation, effective October 1st, 2025.
Operating expenses total $95,769,235.00 and include:
$65,349,255.00 for Grants and Aid, including:
• Miami Worldcenter and Avanti economic incentive payments ($6,816,055.00).
• Housing Subsidy Agreements ($8,155,370.00).
• A reserve for Eligible Activities under Chapter 163 ($11,823,588.75).
• Proceeds of Bond Series 2025A for reimbursement of ($17,528,049.25) contributed by the
SEOPW CRA in FY 2025 for the construction of the Tri-Rail Extension. Said funds will be
allocated towards affordable housing/infrastructure projects.
• Other grants and projects such as affordable/workforce housing, arts, culture, infrastructure, job
creation and quality of life ($21,026,192.00).
$7,803,168.00 for Interfund Transfer, including:
t On March 31St, 2014, pursuant to Resolution No. CRA-R-14-0023, the Handbook was last authorized by the Board
of Commissioners of the SEOPW CRA.
Page 2 of 7
• Refund to the County for the Global Agreement ($4,700,000.00).
• Grant to City for Construction of Gibson Park debt service ($850,182.00).
• Disbursement to the Children's Trust ($2,252,986.00).
$14,207,725.00 for Debt Service payment/reserves
$2,500,000.00 for Purchase of Land/Infrastructure
$5,704,354.00 for Professional and Contractual Services
$204,733.00 for Construction in Progress
Reserve for designated purposes total $178,318,716.00 and include:
$132,471,951.00 — Reserve for capital projects to be financed with the Bond Series 2025A issuance.
$21,067,756.00 — Reserve for refinancing of Bond Series 2014.
$2,198,074.00 — Closing cost of the Bond Series 2025A issuance.
$14,053,577.00 — Reserve for the development of affordable housing projects at 60% AMI.
$4,027,358.00 — Reserve for projects funded with the Non-TIF Revenue Source ($739K has not yet been
designated). This reserve is meant to underwrite redevelopment expenditures that are not eligible under
Section 163.387(6(c)) and (7).
$2,000,000.00 — For maintenance (Operating Expenses) of the Agency's owned/rental properties (79
properties).
$2,500,000.00 — For policing initiatives within the SEOPW CRA's boundaries.
$200,000.00 for Budget Reserve
The Budget was prepared by taking into consideration the following eligible activities below, as specified
under Section 163.387(6(c)) and (7), Florida Statutes, respectively.
s. 163.387, Florida Statutes:
6(c) The annual budget of a community redevelopment agency may provide for payment of the following
expenses:
1. Administrative and overhead expenses directly or indirectly necessary to implement a
community redevelopment plan adopted by the agency.
2. Expenses of redevelopment planning, surveys, and financial analysis, including the
reimbursement of the governing body or the community redevelopment agency for such expenses
incurred before the redevelopment plan was approved and adopted.
3. The acquisition of real property in the redevelopment area.
4. The clearance and preparation of any redevelopment area for redevelopment and relocation
of site occupants within or outside the community redevelopment area as provided in s.163.370.
5. The repayment of principal and interest or any redemption premium for loans, advances,
bonds, bond anticipation notes, and any other form of indebtedness.
Page 3 of 7
6. All expenses incidental to or connected with the issuance, sale, redemption, retirement, or
purchase of bonds, bond anticipation notes, or other form of indebtedness, including funding of
any reserve, redemption, or other fund or account provided for in the ordinance or resolution
authorizing such bonds, notes, or other form of indebtedness.
7. The development of affordable housing within the community redevelopment area.
8. The development of community policing innovations.
9. Expenses that are necessary to exercise the powers granted under s. 163.370, as delegated
under s. 163.358.
(7) On the last day of the fiscal year of the community redevelopment agency, any money which
remains in the trust fund after the payment of expenses pursuant to subsection (6) for such year shall be:
(a) Returned to each taxing authority which paid the increment in proportion that the amount of
payment of such taxing authority bears to the total amount paid into the trust fund by all taxing
authorities for that year.
(b) Used to reduce the amount of any indebtedness to which increment revenues are pledged.
(c) Deposited into an escrow account for the purpose of later reducing any indebtedness to
which increment revenues are pledged; or
(d) Appropriated to a specific redevelopment project pursuant to an approved community
redevelopment plan. The funds appropriated for such project may not be changed unless the
project is amended, redesigned, or delayed, in which case the funds must be reappropriated
pursuant to the next annual budget adopted by the board of commissioners of the community
redevelopment agency.
Any redevelopment project apart from the activities mentioned above will be funded from non -tax
funding (non-TIF) sources.
Page 4 of 7
AGENDA ITEM
FINANCIAL INFORMATION FORM
SEOPW CRA
CRA Board Meeting Date: September 11, 2025
CRA Section:
Approved by:
Approval:
Executive Director 9/4/2025
e
MigUel A Valcntil Finance Officer 9/4/2025
Page 5 of 7
Southeast Overtown/Park West
Community Redevelopment Agency
File Type: CRA Resolution
Enactment Number: CRA-R-25-0047
File Number: 18125 Final Action Date:9/11/2025
A RESOLUTION OF THE BOARD OF COMMISSIONERS OF THE SOUTHEAST
OVERTOWN/PARK WEST COMMUNITY REDEVELOPMENT AGENCY ("SEOPW
CRA"), WITH ATTACHMENT(S), APPROVING AND ADOPTING THE PROPOSED
GENERAL OPERATING AND TAX INCREMENT FUND ("TIF") BUDGET OF THE
SEOPW CRA ("BUDGET"), ATTACHED AND INCORPORATED HEREIN AS EXHIBIT
"A," IN THE AMOUNT OF TWO HUNDRED EIGHTY MILLION NINE HUNDRED
NINETY-SEVEN THOUSAND SIX HUNDRED NINETY-TWO DOLLARS AND ZERO
CENTS ($280,997,692.00) ("FUNDS"), FOR THE FISCAL YEAR COMMENCING
OCTOBER 1, 2025 AND ENDING SEPTEMBER 30, 2026 ("FY 2025-2026");
FURTHER APPROVING THE COMPENSATION OF THE EXECUTIVE DIRECTOR
FOR FY 2025-2026; FURTHER DIRECTING THE EXECUTIVE DIRECTOR TO
TRANSMIT A COPY OF THE BUDGET TO THE CITY OF MIAMI ("CITY") AND MIAMI-
DADE COUNTY ("COUNTY"); FURTHER REVISING AND RATIFYING THE
AMENDMENT TO, AND IMPLEMENTATION OF, THE SEOPW CRA'S EMPLOYEE
HANDBOOK ("HANDBOOK"), IN SUBSTANTIALLY THE FORM ATTACHED AS
EXHIBIT "B," EFFECTIVE OCTOBER 1ST, 2023; PROVIDING FOR THE
INCORPORATION OF RECITALS AND AN EFFECTIVE DATE.
WHEREAS, the Southeast Overtown/Park West Community Redevelopment Agency ("SEOPW
CRA") is a community redevelopment agency created pursuant to Chapter 163, Florida Statutes, and is
responsible for carrying out community redevelopment activities and projects within its Redevelopment
Area in accordance with the 2018 Updated Southeast Overtown/Park West Community Redevelopment
Plan ("Plan"); and
WHEREAS, as a prerequisite to carrying out redevelopment activities for the fiscal year
commencing October 1, 2025 and ending September 30, 2026 ("FY 2025-2026"), it is required that the
Board of Commissioners of the SEOPW CRA (`Board") approve and adopt the SEOPW CRA's annual
General Operating and Tax Increment Fund Budget ("Budget"), attached and incorporated herein as
Exhibit "A"; and
WHEREAS, pursuant to the Interlocal Agreement(s), a copy of the SEOPW CRA's annual
Budget is required to be transmitted to the City of Miami ("City") and Miami -Dade County ("County");
and
WHEREAS, all the expenses included in the SEOPW CRA's annual Budget are in accordance
with local and state law(s), Interlocal Agreement(s), and the Plan; and
WHEREAS, the Board wishes to approve and adopt the SEOPW CRA's annual Budget for FY
2025-2026, as set forth in Exhibit "A," in the amount of Two Hundred Eighty Million Nine Hundred
Ninety -Seven Thousand Six Hundred Ninety -Two Dollars and Zero Cents ($280,997,692.00); and
Page 6 of 7
WHEREAS, the Board further wishes to revise and ratify the amendment to, and implementation
of, the SEOPW CRA's Employee Handbook ("Handbook"), in substantially the form attached as Exhibit
"B," effective October lst, 2023; and
WHEREAS, the Board finds that authorizing this Resolution would further the SEOPW CRA's
redevelopment goals and objectives;
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COMMISSIONERS OF THE
SOUTHEAST OVERTOWN/PARK WEST COMMUNITY REDEVELOPMENT AGENCY:
Section 1. The recitals and findings contained in the Preamble to this Resolution are
adopted by reference and incorporated as fully set forth in this Section.
Section 2. The SEOPW CRA's annual Budget for FY 2025-2026, in the amount of Two
Hundred Eighty Million Nine Hundred Ninety -Seven Thousand Six Hundred Ninety -Two Dollars and
Zero Cents ($280,997,692.00), as set forth in Exhibit "A," is hereby approved and adopted.
Section 3. The Board hereby further approves the compensation of the Executive Director
for FY 2025-2026.
Section 4. The Executive Director is hereby directed to transmit a copy of the Budget to the
City and County, including any and all necessary documents, all in forms acceptable to Counsel.
Section 5. The Board hereby amends and ratifies the implementation of the SEOPW CRA's
Handbook, in substantially the form attached as Exhibit `B," effective October 1st, 2023.
Section 6. Sections of this Resolution may be renumbered or re -lettered and corrections of
typographical errors which do not affect the intent may be authorized by the Executive Director, or the
Executive Director's designee, without need of public hearing, by filing a corrected copy of same with the
City Clerk.
Section 7. This Resolution shall become effective immediately upon its adoption and
signature of the City Mayor.
APPROVED AS TO FORM AND LEGAL SUFFICIENCY:
ce Br ounsel 9/19/2025 VrrTce T Br ounsel 9/4/2025
Page 7 of 7