HomeMy WebLinkAboutR-25-0305City of Miami
Resolution R-25-0305
Legislation
City Hall
3500 Pan American Drive
Miami, FL 33133
www.miamigov.com
File Number: 17391 Final Action Date: 7/24/2025
A RESOLUTION OF THE MIAMI CITY COMMISSION, WITH ATTACHMENTS,
AMENDING APPROPRIATIONS RELATING TO THE 2024-2025 FISCAL YEAR
ADOPTED OPERATING BUDGET PURSUANT TO RESOLUTION NO. R-24-
0389 ADOPTED ON SEPTEMBER 26, 2024, AS AMENDED, THE FIVE-YEAR
FINANCIAL PLAN, THE STRATEGIC PLAN, AND THE MULTI -YEAR CAPITAL
PLAN PURSUANT TO RESOLUTION NO. R-24-0328 ADOPTED ON
SEPTEMBER 7, 2024, AS AMENDED (COLLECTIVELY, THE "BUDGET"), AND
AUTHORIZING THE CITY MANAGER TO MAKE ANY NECESSARY CHANGES
TO ADJUST, AMEND, ALLOCATE, AND APPROPRIATE THE BUDGET, AND
ANY PART THEREOF, REGARDING CITY OF MIAMI SERVICES AND
RESOURCES AS NECESSARY AND LEGALLY ALLOWED; RATIFYING,
APPROVING, AND CONFIRMING CERTAIN NECESSARY ACTIONS OF THE
CITY MANAGER AND DESIGNATED OFFICIALS AND DEPARTMENTS TO
UPDATE THE RELEVANT FINANCIAL CONTROLS, PROJECT CLOSE-OUTS,
ACCOUNTING ENTRIES, AND COMPUTER SYSTEMS IN CONNECTION
THEREWITH AND FOR GRANTS AND OTHER FUNDING SOURCES IN
PROGRESS AND FOR NECESSARY RELATED DOCUMENT NEGOTIATIONS
AND EXECUTIONS, ALL IN FORMS ACCEPTABLE TO THE CITY ATTORNEY;
PROVIDING FOR APPLICABLE EFFECTIVE DATES.
WHEREAS, on September 26, 2024, the City Commission, pursuant to Resolution
No.24-0389, adopted a General Fund budget for the City of Miami ("City") for the Fiscal Year
beginning October 1, 2024, and ending September 30, 2025 ("Fiscal Year 2024-25"), in the
amount of $1,166,801,000 and the total budget for all non -capital funds in the amount of
$1,793,053,000; and
WHEREAS, it is necessary to make corresponding adjustments to the budget for the
Special Revenue Fund as previously noted in Resolution No. R-25-0040 adopted by the City
Commission on February 13, 2025; and
WHEREAS, the City Administration recommends this amendment to the Fiscal Year
2024-25 Adopted Budget (Amendment No. 1), in which the Adopted Budget's General Fund
appropriation be changed from $1,166,801,000 to $1,192,240,000, and the total Adopted
Budget for all non -capital funds to be accordingly changed from $1,793,053,000 to
$1,958,789,000; and
WHEREAS, the City Administration also recommends this amendment to the FY 2024-
25 Multi -Year Capital Plan, which was adopted on September 7, 2024, pursuant to Resolution
No. R-24-0328 as subsequently amended ("Capital Plan"), in order to allocate all transfers -out
to the Capital Plan; and
City of Miami Page 1 of 8 File ID: 17391 (Revision: A) Printed On: 8/26/2025
File ID: 17391 Enactment Number: R-25-0305
WHEREAS, the City Manager's Memorandum, dated July 17, 2025, and the
attachments thereto, attached and incorporated as Exhibit "A" ("City Manager's Memorandum"),
sets forth the detailed information for this Fiscal Year 2024-25 Adopted Budget Amendment No.
1 and for this Capital Plan Amendment; and
WHEREAS, the major source of revenue for the General Fund is derived from the
category identified as "Property Taxes" in the amount of $589,253,000; and
WHEREAS, the General Fund appropriation is being changed from the Adopted Budget
of $1,166,801,000 to $1,192,490,000 and
WHEREAS, the total Special Revenue Fund appropriation changes from the Amended
Budget of $412,714,000 to $532,761,000; and
WHEREAS, the total Debt Service Fund appropriation of $93,649,000 remains
unchanged; and
WHEREAS, the total Internal Service Fund appropriation of $139,889,000 remains
unchanged; and
WHEREAS, it is necessary to make corresponding adjustments to the Adopted Budget,
as amended, and the Adopted Capital Plan, as amended; and
WHEREAS, it is also in the best interest of the City to ratify, approve, and confirm certain
necessary actions of the City Manager and designated City officials and departments to update
the relevant financial controls, project close-outs, accounting entries, and computer systems in
connection herewith and for grants and other funding sources in progress, and for necessary
related document negotiations and executions, all in forms acceptable to the City Attorney;
NOW, THEREFORE, BE IT RESOLVED BY THE COMMISSION OF THE CITY OF
MIAMI, FLORIDA:
Section 1. The recitals and findings contained in the Preamble to this Resolution are
adopted by reference and incorporated as if fully set forth in this Section.
Section 2. The following appropriations are made for the municipal operations of the
General Fund for Fiscal Year 2024-25:
City of Miami Page 2 of 8 File ID: 17391 (Revision: A) Printed on: 8/26/2025
File ID: 17391 Enactment Number: R-25-0305
GENERAL FUND AMENDED
APPROPRIATIONS
Departments, Boards and Offices:
Mayor $ 3,560,000
Commissioners 12,711,000
City Manager 3,689,000
Agenda Coordination 492,000
Independent Inspector General 2,106,000
City Attorney 15,006,000
City Clerk 2,459,000
Civil Service 648,000
Code Compliance 13,048,000
Communications 2,204,000
Economic Innovation and Development 1,598,000
Equal Opportunity and Diversity Programs 711,000
Finance 13,971,000
Grants Administration 2,227,000
Human Resources 6,746,000
Innovation and Technology 16,971,000
Management and Budget 4,418,000
Procurement 3,974,000
Resilience and Sustainability 1,377,000
Human Services 8,118,000
Building 44,073,000
Planning 7,746,000
Zoning 6,555,000
Housing and Community Development 3,879,000
Capital Improvements 2,048,000
General Services Administration 37,823,000
Resilience and Public Works 41,500,000
Solid Waste 49,321,000
Fire -Rescue 243,529,000
Police 378,574,000
Real Estate and Asset Management 21,392,000
Parks and Recreation 63,384,000
Risk Management 5,286,000
Non -Departmental Accounts (NDA) 70,943,000
Transfers - Out 100,403,000
TOTAL GENERAL FUND $ 1,192,490,000
Section 3. The above appropriations for the General Fund are made based on the
following sources of revenue for Fiscal Year 2024-25:
City of Miami Page 3 of 8 File ID: 17391 (Revision: A) Printed on: 8/26/2025
File ID: 17391 Enactment Number: R-25-0305
GENERAL FUND REVENUES
Property Taxes $ 589,253,000
Franchise Fees and Other Taxes 156,298,000
Interest 17,363,000
Transfers -In 7,457,000
Fines and Forfeitures 7,379,000
Intergovernmental Revenues 107,933,000
Licenses and Perm its 101,281,000
Other Revenues (Inflows) 64,384,000
Charges for Services 141,142,000
TOTAL GENERAL FUND $ 1,192,490,000
Section 4. The following appropriations are made for the municipal operations of the
Debt Service Fund for Fiscal Year 2024-25:
DEBT SERVICE FUNDS APPROPRIATONS
General Obligation Bonds $ 37,284,000
Special Obligation Bonds 56,365,000
TOTAL DEBT SERVICE FUNDS $ 93,649,000
Section 5. The above appropriations for the Debt Service Fund are made based on the
following sources of revenue for Fiscal Year 2024-25:
DEBT SERVICE FUNDS REVENUES
Property Taxes $ 22,682,000
Transfers -In and Other Revenues 70,967,000
TOTAL DEBT SERVICE FUNDS $ 93,649,000
Section 6. The following appropriations are made for the municipal operations of the
Special Revenue Fund for Fiscal Year 2024-25:
City of Miami Page 4 of 8 File ID: 17391 (Revision: A) Printed on: 8/26/2025
File ID: 17391 Enactment Number: R-25-0305
SPECIAL REVENUE FUNDS APPROPRIATIONS
General Special Revenues $ 4,598,000
Public Benefits Trust Fund 35,000,000
Planning Services 36,820,000
Planning and Zoning Tree Trust Fund 3,733,000
Public Art Fund 2,367,000
Historic Preservation Trust Fund 1,088,000
Public Benefits Trust Fund - NDR2 1,290,000
Fire Rescue Services 7,626,000
UASI-Fire Rescue 14,726,000
Parks and Recreation Services 23,756,000
Police Services 19,834,000
Law Enforcement Trust Fund 1,667,000
Public Works Services 11,443,000
Solid Waste Recycling Trust 174,000
City Clerk Services 2,103,000
Community and Economic Development 107,890,000
Homeless Program 3,407,000
Human Services 1,067,000
Bayfront/Riverfront Land Acquisition Rouse Trust 2,214,000
Miami Ballpark Parking Facilities 19,258,000
Departmental Improvement Initiatives 81,821,000
Transportation and Transit 102,779,000
Emergency Funds 100,000
American Rescue Plan Act 48,000,000
TOTAL SPECIAL REVENUE FUNDS $ 532,761,000
Section 7. The above appropriations for the Special Revenue Fund are made based on
the following sources of revenue for Fiscal Year 2024-25:
SPECIAL REVENUE FUNDS
All Sources
TOTAL SPECIAL REVENUE FUNDS
REVENUES
$ 532, 761, 000
$ 532,761,000
Section 8. The following appropriations are made for the municipal operations of the
Internal Service Fund for Fiscal Year 2024-25:
City of Miami Page 5 of 8 File ID: 17391 (Revision: A) Printed on: 8/26/2025
File ID: 17391 Enactment Number: R-25-0305
INTERNAL SERVICE FUND
Life and Health Insurance
Workers' Compensation
Others
TOTAL INTERNAL SERVICE FUND
APPROPRIATIONS
52, 905, 000
25, 091, 000
61, 893, 000
139, 889, 000
Section 9. The above appropriations for the Internal Service Fund are made based on
the following sources of revenue for Fiscal Year 2024-25:
INTERNAL SERVICE FUND
All Sources
TOTAL INTERNAL SERVICE FUND
REVENUES
139, 889, 000
139, 889, 000
Section 10. The following appropriations for capital projects are made based on the
Capital Plan, as amended, and based on the transfer -out from General Fund in the total amount
of $13,813,000 and from Special Revenue Fund in the total amount of $2,500,000 all as set
forth in Exhibit "A," attached and incorporated.
Section 11. This Resolution is a resolution of precedent and all other resolutions in
conflict with it are held null and void insofar as they pertain to these appropriations; however, no
provision contained in this Resolution shall be construed to violate the Anti -Deficiency Act, as
set forth in Sections 18-500 through 18-503 of the Code of the City of Miami, Florida, as
amended ("City Code"). The appropriations are the anticipated expenditure requirements for
the City but are not mandatory should efficient administration of City departments and boards or
altered economic conditions indicate that a curtailment in certain expenditures is necessary or
desirable for the general welfare of the City. The City Manager is specifically authorized' to
create awards and transfer funds between accounts and awards and withhold any of these
appropriated funds from encumbrance or expenditure should such action appear advantageous
to the economic and efficient operation of the City. The City Manager is also authorized' to
transfer any excess unrestricted money from other funds to the General Fund provided that
those are appropriated monies which are no longer needed to implement the original purpose of
the appropriation, which are legally available at the time of such transfer, and whose
expenditure is not limited to use for any other specified purpose.
Section 12. The City Manager is authorized' to make any changes to adjust, amend, and
appropriate the City's Adopted Budget, Five -Year Financial Plan, Strategic Plan, and Adopted
Capital Plan, all as amended.
Section 13. All departments and the number of employees designated therein provided
for in this budget either by position summary or by the organizational chart are deemed
approved by the City Commission. Any permanent change regarding same shall require City
Commission approval.
1 The herein authorization is further subject to compliance with all legal requirements that may be
imposed, including but not limited to, those prescribed by applicable City Charter and City Code
provisions.
City of Miami Page 6 of 8 File ID: 17391 (Revision: A) Printed on: 8/26/2025
File ID: 17391 Enactment Number: R-25-0305
Section 14. The City Manager is authorized) to administer the executive pay plan and
benefit package and to disburse the funds appropriated herein for said purpose in a manner he
deems appropriate. The City Manager is also authorized to administer and disburse the City
Commission benefit package. Except for those positions in which the salary is established by
City Commission action, the City Manager is further authorized' to establish the salaries of
those employees in executive and staff positions in accordance with the executive and staff pay
plan. These employees may receive any salary increases given in this Resolution.
Section 15. The City Manager is authorized to disburse any funds that may be
designated by the City Commission as cost -of -living or other pay adjustments to Civil Service,
executive, and staff employees as may be approved by the City Manager.
Section 16. Nothing contained in this Resolution shall be construed as to prohibit or
prevent the City Manager, the administrative head of the City, who is responsible for the efficient
administration of all departments, from exercising the power granted to and imposed upon him
in the Charter of the City of Miami, Florida, as amended ("Charter"), to fix, adjust, raise, or lower
salaries and to create, abolish, fill, or hold vacant, temporary, or permanent positions whenever
it has been determined by the City Manager to be in the best interest of efficient and economical
administration of the City and all its departments. The authority contained in this Section shall
also be applicable whenever the City Manager shall cause a department to reorganize itself to
perform its services more efficiently. Such reorganization may include reduction of budgeted
positions, reclassification of positions, and/or alteration of the number of budgeted positions in
any given classification.2
Section 17. The transfer of funds between the detailed accounts comprising any
separate amount appropriated by the above Sections hereof is approved and authorized' when
such transfer shall have been made at the request of the City Manager and when such transfer
shall have been made of any part of an unencumbered balance of an appropriation to or for a
purpose or object for which the appropriation for Fiscal Year 2024-25 has proved insufficient.
Section 18. The transfer of funds between the detailed accounts comprising any
separate amount appropriated by the above Sections hereof is approved and authorized, when
such transfer of funds is made at the request of the City Manager and when such transfer is to
be made between the detailed accounts appropriated to the same office, department, or
division.
Section 19. To effect salary adjustments, the City Manager is further authorized) to make
departmental and other transfers from any reserve accounts established in the General Fund
and is authorized' to approve transfers for any unforeseen requirements of all appropriated
funds as may be required so long as such transfer is consistent with the provisions contained in
Chapter 18, Article IX of the City Code.
Section 20. To facilitate effective budgetary control and sound fiscal management, the
City Manager is further authorized to transfer funds from departmental budget reserve accounts
to the Emergency Account of Non -Departmental Accounts to other Funds and to departmental
budget reserve accounts from the Emergency Account of Non -Departmental Accounts to other
Funds.
2 The provisions of this Section 16 are subject to the limitations and requirements set forth in City
Commission Resolution No. 22-0230.
City of Miami Page 7 of 8 File ID: 17391 (Revision: A) Printed on: 8/26/2025
File ID: 17391 Enactment Number: R-25-0305
Section 21. The Emergency Account is declared to be appropriated to meet emergency
expenses and is subject to expenditure by the City Manager for any emergency purpose.
Section 22. Except as herein provided, transfers between items appropriated shall be
authorized by resolution amendatory hereto except that transfers from the Non -Departmental
Accounts may be made by resolution.
Section 23. The City Manager is authorized' to invite or advertise for bids for the
purchase of any material, equipment, physical improvement, or service provided by the
aforementioned appropriations or which may be provided for in accordance with Chapter 18 of
the City Code for which formal bidding is required. Such bids to be returnable to the City
Commission or City Manager in accordance with Charter and City Code provisions.
Section 24. Expenditure of the herein appropriated funds is authorized' in the
procurement of goods and services by award or contract for the same by the City Commission
following the use, if applicable, of competitive negotiations unless the award of such contract by
the City Manager is expressly allowed under Charter and City Code provisions.
Section 25. Certain necessary actions by the City Manager and the designated City
officials and departments to update the relevant financial controls, project close-outs,
accounting entries, and computer systems in connection herewith and for grants in progress are
hereby ratified, approved, and confirmed.
Section 26. The City Manager is hereby further authorized' to undertake certain
necessary related document negotiations and executions, all in forms acceptable to the City
Attorney, in connection herewith.
Section 27. This Resolution shall become effective immediately upon its adoption and
signature of the Mayor.3
APPROVED AS TO FORM AND CORRECTNESS:
rge = . Wy ng III, C ty ttor -y 8/18/2025
3 If the Mayor does not sign this Resolution, it shall become effective at the end of ten (10) calendar days
from the date it was passed and adopted. If the Mayor vetoes this Resolution, it shall become effective
immediately upon override of the veto by the City Commission.
City of Miami Page 8 of 8 File ID: 17391 (Revision: A) Printed on: 8/26/2025