HomeMy WebLinkAboutCRA-R-24-0016 BackupOMNI Board of Commissioners Meeting
September 13, 2021
OMNI REDEVELOPMENT DISTRICT
COMMUNITY REDEVELOPMENT AGENCY
INTER -OFFICE MEMORANDUM
To: Board Chair Ken Russell
and Members of the CRA Board
//7
From: Jason Walker
Executive Director
Date: September 3, 2021 File: 10649
Subject: 4/5ths Emergency Procurement —
Citizens Bank Building
Enclosures: 10649 Exhibit A
10649 Exhibit B
10649 Notice to the Public
10649 City of Miami Emergency
Code Sec. 18-90
10649 Citizens Phase I Budget
10649 Citizens Phase II Budget
BACKGROUND:
The Omni Redevelopment District Community Redevelopment Agency ("CRA") is
responsible for carrying out community redevelopment activities and projects within its
redevelopment area in accordance with the 2019 CRA Redevelopment Plan ("Plan").
On September 13, 2016, the CRA approved and adopted Resolution No. CRA-R-16-
0042, adopting the City of Miami's procurement code as the process in which any and
all services and goods are procured by the CRA. The Historic Citizens Bank Building
was purchased by the CRA in 2017. The property is located at the corner of North
Miami Avenue and 13th Street located within the Redevelopment District. The location
is a prime location and presents numerous opportunities for growth, development,
restoration and rehabilitation consistent with the CRA's Redevelopment Plan. The CRA
has been awarded a Special Category Grant from the Florida Department of State in the
amount of $500,000 for the restoration of the Citizens Bank. The 2019 Redevelopment
Plan of the CRA highlights this property and the goal of the CRA in its historic
preservation in Page 4-45.
JUSTIFICATION:
In light of the above -mentioned background information, rehabilitation of the building
and the safety of the community it is respectfully recommended that the Board of
Directors of the CRA adopt the attached resolution by a four -fifths (4/5ths) affirmative
vote, ratifying, confirming and approving the Executive Director's finding that it was most
advantageous for the CRA to retain the services of Mass Construction for the shoring of
the Bank Building.
FUNDING:
Packet Pg. 17
$5,800,000.00 plus a contingency of up to 10% allocated from Omni Tax Increment
Fund 2020-2021 Budget Line Items 11, 11-1, and 31.
City of Miami Page 2 of 4 File ID: 10649 (Revision:) Printed On: 9/4/2021
Packet Pg. 18
City of Miami
Legislation
OMNI CRA Resolution
OMNI CRA
1401 N. Miami Avenue
Miami, FL 33136
www.miamicra.com
File Number: 10649
Final Action Date:
A RESOLUTION OF THE BOARD OF COMMISSIONERS OF THE OMNI
REDEVELOPMENT DISTRICT COMMUNITY REDEVELOPMENT AGENCY ("CRA"),
WITH ATTACHMENT(S), BY A FOUR -FIFTHS (4/5THS) AFFIRMATIVE VOTE,
RATIFYING, CONFIRMING, AND APPROVING THE EXECUTIVE DIRECTOR'S
WRITTEN FINDING OF AN EMERGENCY, ATTACHED AND INCORPORATED,
PURSUANT TO SECTION 18-90 OF THE CODE OF THE CITY OF MIAMI, FLORIDA,
AS AMENDED, AND WAIVING COMPETITIVE SEALED BIDDING PROCEDURES
FOR THE SHORING OF THE CITIZENS BANK BUILDING LOCATED AT 1367
NORTH MIAMI AVENUE, MIAMI, FLORIDA AS AN EMERGENCY PROCUREMENT
AS RECOMMENDED BY THE ENGINEERING REPORT ATTACHED AND
INCORPORATED AS EXHIBIT "A"; RETROACTIVELY AUTHORIZING THE
EXPENDITURE IN THE AMOUNT OF $5,800,000.00 AND THE SELECTION OF
MASS CONSTRUCTION CORPORATION FOR SAID EMERGENCY.
WHEREAS, the Omni Redevelopment District Community Redevelop Agency ("CRA")
currently owns the Citizens Bank Building located at 1367 North Miami Avenue, Miami, Florida
("Bank Building") and is responsible for the renovation and rehabilitation of the historic property;
and
WHEREAS, the Bank Building was purchased by the CRA in 2017; and
WHEREAS, the CRA has retained the services of R.J. Heisenbottle ("Architect") for
architectural services of the Bank Building; and
WHEREAS, the CRA has been awarded a Special Category Grant from the Florida
Department of State in the amount of $500,000.00 for the restoration of the Bank Building; and;
WHEREAS, the Architect notified the CRA that the facade and interior structure of the
Bank Building is deteriorating rapidly due to water intrusion and spalling (collectively,
"Damage"); and
WHEREAS, the Bank Building is both historically designated and fronting on a public
sidewalk; and
WHEREAS, due to the significance of the Damage, the Architect and his subcontracted
Engineer recommended that the CRA immediately support and brace the Bank Building in order
to preserve the historical facade while protecting the public from any danger of collapse as
outlined in Exhibit "A," attached and incorporated; and
WHEREAS, it is a matter of public health and safety that the Bank Building is properly
secured; and
WHEREAS, the emergency nature of the rapid mobilization may result in necessitating
subsequent changes in the budget for the renovation and rehabilitation of the Bank Building;
and
City of Miami Page 3 of 4 File ID: 10649 (Revision:) Printed On: 9/4/2021
2.3
Packet Pg. 19
2.3
WHEREAS, the Executive Director, pursuant to Section 18-90 of the Code of the City of
Miami, Florida, as amended ("City Code"), approved an emergency bid waiver to procure the
services of a Mass Construction Corporation ("Mass"), a licensed general contractor meeting all
insurance requirements to complete the emergency repair services as recommended by the
Architect; and
WHEREAS, the use of the emergency bid waiver pursuant to the City Code is justified
as the Executive Director found that it was not practicable or advantageous to undergo the
formal bidding for a licensed general contractor because the time duration involved in formal
bidding would mean the Bank Building would present serious structural issues that pose a
safety hazard to the general public and significant further deterioration of the Bank Building, all
as detailed in Exhibit "B", attached and incorporated;
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COMMISSIONERS OF
THE OMNI REDEVELOPMENT DISTRICT COMMUNITY REDEVELOPMENT AGENCY:
Section 1. The recitals and findings contained in the Preamble to this Resolution are
adopted by reference and incorporated as if fully set forth in this Section.
Section 2. By a four -fifths (4/5ths) affirmative vote, pursuant to Section 18-90 of the City
Code, the Executive Director's emergency finding, attached and incorporated as Exhibit "B", is
approved and confirmed, the requirements for competitive sealed bidding procedures are
waived, and the emergency procurement of the services of Mass is approved as an emergency
procurement in the amount of $5,800,000.00, plus a contingency of ten percent (10%) of the
contract amount.
Section 3. The Executive Director is authorized to negotiate and retroactively execute
any and all agreements necessary, all in forms acceptable to the General Counsel, for the
purposes stated herein.
Section 4. The Executive Director is further authorized to negotiate any and all other
necessary documents, all in forms acceptable to the General Counsel, for the purposes stated
herein
Section 5. This Resolution shall become effective immediately upon its adoption.
APPROVED AS TO FORM AND CORRECTNESS:
VICTORIA MENDEZ, GENERAL COUNSEL
City of Miami Page 4 of 4 File ID: 10649 (Revision:) Printed On: 9/4/2021
Packet Pg. 20
EXHIBIT "A
2.3.a
From: Douglas Wood <dwood@douglaswood.biz>
Sent: Friday, April 2, 2021 4:10:27 PM
To: Unsafestructures<unsafestructures@miamigov.com>; Internet Building <Building@miamigov.com>
Cc: Richard Heisenbottle <richard@rjha.net>; Balzebre, Anthony <ABalzebre@miamigov.com>
Subject: Unsafe Structure - Immediate Attention - Citizens Bank - 1367 North Miami Avenue
CAUTION: This is an email from an external source. Do not click links or open attachments unless you recognize the
sender and know the content is safe.
Dear Building Official,
We are the structural engineers for the above -referenced historical, restoration project for the Omni/Midtown CRA. The
original design set of drawings was completed in 2019. We understand that there have been permitting delays, but that
the CRA wishes to proceed with the project. Therefore, I visited the building this afternoon with one of my associates.
Unfortunately, we found that in the past approximately two years, the deterioration of the structural systems has
progressed considerably. Greater areas of the roof have collapsed, the northern area of the second floor wall on the east
side of the building has rotated inward a few to several inches (and therefore, has disconnected from the front (north)
wall, leaving it more unstable), a spalling lintel has loose pieces of concrete that will fall to the sidewalk (and some pieces
already have fallen), and at least one (likely two) interior concrete column has collapsed (leaving the reinforcing bars
buckled, the second -floor beams lowered, and the column tilted). Please see attached representative photographs.
0)
c
ao
co
N
v
E
In our opinion, the current condition is unsafe and unstable. Therefore, we recommend that an appropriate area around
the building be immediately blocked off and secured from entry by all people and traffic.
a.
Feel free to call me to discuss the situation.
Sincerely,
DOUGLAS WOOD ASSOCIATES, INC.
Douglas Wood, P.E., SECB
President
5040 N.W. 7th Street
Suite 820
Miami, Florida 33126
Phone: (305) 461 - 3450 Ext. 300
https://www,douglaswood.biz/
v
w
0,
0
E
w
:a
:c
X
w
0)
co
a
a)
E
0
Packet Pg. 21
2.3.b
Ken Russell
Board Chair
C R A
Jason Walker
Executive Director
To: Board Chair Ken Russell
and Members of the CRA Board
From: Jason Walker,
Executive Director
Date: September 13th, 2021
Subject: 4/5ths Bid Waiver to Waive Competitive
Negotiation Procedures per City Code,
authorizing the CRA to retain the
services of Mass Construction for the
shoring of the Citizens Bank Building
References:
Enclosures:
Cover Memo, Resolution,
Public Hearing Notice
BACKGROUND:
The Omni Redevelopment District Community Redevelopment Agency ("CRA") is responsible for
carrying out community redevelopment activities and projects within its redevelopment area in
accordance with the 2019 CRA Redevelopment Plan ("Plan"). On September 13, 2016, the CRA
approved and adopted Resolution No. CRA-R-16- 0042, adopting the City of Miami's procurement
code as the process in which .any and all services and goods are procured by the CRA. The
Historic Citizens Bank Building was purchased by the CRA in 2017. The property is located at the
corner of North Miami Avenue and 13th Street located within the Redevelopment District. The
location is a prime location and presents numerous opportunities for growth,
development, restoration, and rehabilitation consistent with the CRA's Redevelopment Plan. The
CRA has been awarded a Special Category Grant from the Florida Department of State in the
amount of $500,000 for the restoration of the Citizens Bank. The 2019 Redevelopment Plan of
the CRA highlights this property and the goal of the CRA in its historic preservation in Page 4-45.
The CRA became aware through the architect that the facade and interior structure of the Citizens
Bank Building is deteriorating rapidly due to water intrusion and spalling. Since the building is both
historically designated and is fronting on a public sidewalk, the architect recommended that the
CRA immediately support and brace the Citizens Bank Building in order to preserve the historical
facade while protecting the public from any danger of collapse as outlined in the attached
documents.
OMNI COMMUNITY REDEVELOPMENT AGENCY OF THE CITY OF MIAMl1401 N. Miami Ave 1 2°d Floor 1 Miami, FL 33136
(305) 679 6868 ( http://www.omnicra.com/
10649 : 4l5ths Emergency Procurement — Citizens Bank Buil
Attachment: 10649 Exhibit B
Packet Pg. 22
It is a matter of public health and safety that the Building is properly secured. The emergency
nature of the rapid mobilization are necessitated by the health and safety of the public as well as
the preservation of the historic facade of the building.
The Executive Director found that it was not practicable or advantageous to undergo the formal
bidding for a licensed general contractor because the time duration involved in formal bidding
would mean the Bank Building would present serious structural issues that pose a safety hazard
to the general public and significant further deterioration.
The Executive Director approved an emergency bid waiver to procure the services of Mass
Construction Corporation ("Mass"), a licensed general contractor meeting all insurance
requirements, which was familiar with the design of the Bank, to complete the services as
recommended by the architect.
RECOMMENDATION:
In Tight of the above -mentioned background information, it is recommended that, in accordance
with the CRA's identified objectives in the CRA's plan to reduce slum and blight and to preserve
historic buildings, and in consideration of the CRA's Plan and current efforts to rehabilitate and
activate this location, a bid waiver should be authorized for the Executive Director to negotiate
and retroactively execute and ratify any and all agreements necessary for the purposes stated
herein.
OMNI COMMUNITY REDEVELOPMENT AGENCY OF THE CITY OF MIAMI1401 N. Miami Ave 12" d Floor I Miami, FL 33136
(305) 679 6868 I http://www.omnicra.com/
c
aw
N
v
E
v
a
0
a)
(1)
0)
E
w
a'
0)
0
Attachment: 10649 Exhibit B
Packet Pg. 23
2.3.c
CRA
OMNI REDEVELOPMENT DISTRICT COMMUNITY REDEVELOPMENT AGENCY
NOTICE OF PUBLIC HEARING
The Board of Commissioners ("Board") of the Omni Redevelopment District Community Redevelopment Agency m
("CRA") will hold a Public Hearing on Monday, September 13th, 2021, at 9:30 a.m. or anytime thereafter in the
City Commission chambers located at Miami City Hall, 3500 Pan American Drive, Miami, FL 33133.
y
The Board will consider the award funds to MASS CONSTRUCTION CORP., a legal entity authorized to transact N
business/render services in the State of Florida, to underwrite a portion of the costs associated with the E
renovation and rehabilitation of the historic property.
In accordance with the Board's 2019 Redevelopment Plan ("Plan") and Florida Statutes 163, the Board will C
consider the funding, in an amount not to exceed $5,800,000.00 to underwrite the expenditures and costs
associated with the shoring of The Citizens Bank Building located at 1367 North Miami Avenue, Miami, Florida
as an Emergency Procurement. his funding is critical in the development of the Project, as it is a matter of public
health and safety that the Bank Building is properly secured.
All comments and questions with respect to the meeting and remote public participation should be addressed to,
Jason Walker, Executive Director, at 1401 N. Miami Ave., 2nd Floor, Miami Florida 33136 (305) 679-6868.
Should any person desire to appeal any decision of the Board with respect to any matter considered at this w
meeting, that person shall ensure that a verbatim record of the proceedings is made, including all testimony and
evidence upon which any appeal may be based (F.S. 286.0105).
In accordance with the Americans with Disabilities Act of 1990, persons needing special accommodations to
participate in this proceeding may contact the Office of the City Clerk at (305) 250-5361 (Voice), not later than al
two (2) business days prior to the proceeding. TTY users may call 711 (Florida Relay Service), not later than two
(2) business days prior to the proceeding.
a
Ad No.36444 Todd B. Hannon 19,
Clerk of the Board
a
z
rn
0
E
Packet Pg. 24
' 2.3.d
Sec. 18-90. Emergency procurements.
In case of emergency, it is not advantageous or practicable for the city to use competitive bidding methods.
Therefore, the city may purchase directly those goods or services whose immediate procurement is essential to
the life, health, welfare, safety or convenience of the city. Such emergency procurements shall nevertheless be
made with such competition as may be practicable under the circumstances.
(1) In seeking a waiver of competitive bidding methods for emergency procurements that do not exceed
$25,000.00, the head of the using department or office shall submit to the chief procurement officer in
writing a full explanation of the circumstances of the emergency and the reasons for selection of a
particular firm, along with a list of others which may have been solicited, with an approved requisition
by the director of the requesting department.
(2) In seeking the waiver of competitive sealed bidding methods for emergency procurements exceeding
$25,000.00, the head of the using department or office shall submit to the chief procurement officer
and the city manager in writing a full explanation of the circumstances of the emergency and the
reasons for selection of a particular firm, along with a list of others which may have been solicited, and 2
certification of fund availability from the director of the department of management and budget. The
city manager may then waive competitive sealed bidding requirements after making a written finding,
supported by reasons, that an emergency exists. Such finding must be ratified by an affirmative four -
fifths vote of the city commission or an unanimous vote of the quorum that exists because of either a)
abstentions or vacancies resulting from resignation, death, suspension, or physical incapacitation at the
next available city commission meeting.
(3) Notwithstanding anything to the contrary contained in this Code, the city manager may direct the chief
procurement officer to purchase directly those goods and/or services required by the urban search and
rescue task force when activated to perform its obligations under the existing provisions of the
memorandum of understanding with the state and/or the Federal Emergency Management Agency
(FEMA). Such emergency procurements shall nevertheless be made with such competition as may be
practicable under the circumstances. If necessary, the city manager may waive competitive sealed
bidding methods for such emergency procurements, after making a written finding, supported by C°
documentation that the urban search and rescue task force has been officially activated. Such finding
and waiver must be ratified by an affirmative four -fifths vote of the city commission or an unanimous
vote of the quorum that exists because of either abstentions or vacancies resulting from resignation,
death, suspension, or physical incapacitation at the next regularly available city commission meeting
for contracts exceeding $25,000.00.
0
All emergency awards shall be filed and maintained by the purchasing department as a permanent and ai
public record of the purchase. a'
(Ord. No. 12271, § 2, 8-22-02; Ord, No. 13170, § 2, 5-13-10)
E
ro
1
0
rn
cn
0
N
w
(Supp. No, 9, Update 1)
Created: 2021-03-29 16:17:53 [EST]
zens Bank Building}
Page 1 of 1
Packet Pg. 25
2.3.e
MASS
1200 BrlckeII Avenue Suite 800 Miami, FL 33131
BUDGET
August 5, 2021
CITIZENS BANK - PHASE I
1361 N MIAMI AVE
MIAMI, FL 33136
BLDG: 12,000 SF
SITE: 0.00 ACRES
CAPTAIN: ZM
PHASE WORK PACKAGE
LABOR MATT . SUB TOTAL $ / SF %,
01-300 PROJECT STAFF 74,300 74,300 $ 6.19 2.52%
01-400 GENERAL REQUIREMENTS W� .... 7,714 25,136 2,000 34,850 $ 2.90 1.18%
y
02-100 DEMOLITION �...... •--W...._�_.._..-�--- - �--��-��-��•��-��`
276,600 276,600 $ 23.05 9.38%
02-200 SITE PREPARATION
02-300 EARTHWORK
02-500 UNDERGROUND UTILITIES - - 84,629
02-700 PAVING, CURBS & WALKS - - 74,200
03-100 CONCRETE SHELL 955,488
05-120 STRUCTURAL STEEL
360,884 360,884 $ 30.07 12.23%
10,500 10,500 $ 0.88 0.36%
84,629 $ 7.05 2.87%
74,200 $ 6.18 2.52%
955,488 $ 79,62 32.39%
389,000 389,000 $ 32.42 13.19%
05-500 MISCELLANEOUS METALS
- $ - 0.00%
06-100 ROUGH CARPENTRY
06-200 FINISH CARPENTRY
07-100 CAULKING & WATERPROOFING
07-500 ROOFING
18,000 18,000 $ 1.50 0.61%
235,000
- $ - 0.00%
- $ - 0.00%
235,000
$ 19.58
7.97%
08-101 DOORS, FRAMES & HARDWARE
08-300 SPECIALTY DOORS
08-800 ALUMINUM, GLASS &GLAZING �� m
09-220 STUCCO
09-250 DRYWALL
$ - 0.00%
$ - 0.00%
$ - 0.00%
- $ - 0.00%
09-300 FLOORING
09-310 EPDXY FLOORING
09-510 CEILINGS
09-900 PAINTING
10-001 BUILDING SPECIALTIES
- $ - 0.00%
- $ - 0.00%
- $
- $
$ -
0.00%
0.00%
0.00%
10-536 OPERABLE PARTITIONS
10-800 TOILET PARTITIONS & ACCESSORIES
11-001 EQUIPMENT
12-001 FURNISHINGS
13-001 SPECIAL CONSTRUCTION
14-200 ELEVATORS/ESCALATORS
15-300 FIRE PROTECTION
0.00%
0.00%
0.00%
0.00%
- $ - 0.00%
- $ - 0.00%
$ 0.00%
15-400 PLUMBING
15-700 HVAC
9,000 9,000 $ 0,75 0.31%
- $ - 0.00%
16-001 ELECTRICAL
18-116 PERMITALLOWANCE
6,038 6,038 $ 0.50 0.20%
10,000 10,000 $ 0,83 0.34%
SUBTOTALS#1 82,014 25,136 2,431,339 $ 2,538,489 $211.54 86.06%
19-100
19-200
OVERHEAD
PROFIT
7.00%
5.00%
177,694 $ 14.81
126,924 $ 10.58
6.02%
4.30%
SUB TOTALS #2
$ 2,843,108 $236.93 96.39%
18-250 OWNER CONTINGENCY
18-251 MCC CONTINGENCY
18-253 CONCURRENCY& IMPACT FEES
18-300 PERMITTING & C.O. FEE ALLOWANCE
18-302 THRESHOLD & SPECIAL INSPECTIONS
18-303 MCC PERFORMANCE & PAYMENT BOND
18-305 BUILDERS RISK PREMIUMS & DEDUCTIBLES
18-306 GENERAL LIABILITY INSURANCE
0.00% - $ 0.00%
0.00% - $ 0.00%
BY OWNER $ 0.00%
BY OWNER $ 0.00%
BY OWNER $ 0.00%
2.50% 71,078 $ - 0.00%
BY OWNER $ - 0.00%
1.25% 35,539 $ 2.96 1.20%
TOTAL ESTIMATED CONSTRUCTION COST $ 2,949,724 $245.81 100.00%
izens Bank Buiidi
Attachment: 10649 Citizens Phase I Budget (10649 : 4/5ths Emergency Procurement —
NOTES: Permit fees to be paid by owner
Packet Pg. 26
-2.3.f
02-100
MAS
1200 Nickell Avenue Suite 800 Miami, FL 33
CONCEPTUAL ESTIMATE
August 5, 2021
CITIZENS BANK - PHASE II
1361 N MIAMI AVE
MIAMI, FL 33136
BLDG: 12,000 SF
SITE: 0.00 ACRES
CAPTAIN: ZM
PHASE
WORK PACKAGE
LABOR MAT'L SUB TOTAL $ / SF %
01-300 PROJECT STAFF
GENERAL REQUIREMENTS
DEMOLITION
02-200 SITE PREPARATION
02-300 EARTHWORK
02-500 UNDERGROUND UTILITIES
50,220
5,143
22,157 2,000
50,220 $ 4.19
29,300 $ 2,44
- $
- $ -
- $
$ -
1.77%
1.03%
0.00%
0.00%
0.00%
0.00%
02-700 PAVING, CURBS & WALKS
02-790 SITE AMENITIES
02-900 LANDSCAPING & IRRIGATION
- 41,700 41,700 $ 3.48 1.47%
- $ - 0.00%
13,000 13,000 $ 1.08 0.46%
03-100 CONCRETE SHELL
03-400 PRECAST CONCRETE
04-001 MASONRY
- $ - 0.00%
- $ - 0.00%
- $ - 0.00%
05-120 STRUCTURAL STEEL
- $ - 0.00%
05-500 MISCELLANEOUS METALS
342,500 342,500 $ 28.54 12.09%
06-200 FINISH CARPENTRY
67,000 67,000 $ 5.58 2.37%
07-100 CAULKING & WATERPROOFING
07-500 ROOFING
08-101 DOORS, FRAMES & HARDWARE
08-300 SPECIALTY DOORS
25,000
25,000 $ 2.08
0.88%
27,000 27,000 $ 2.25 0.95%
48,420 48,420 $ 4.04 1.71%
- $ - 0.00%
08-800 ALUMINUM, GLASS & GLAZING
09-220 STUCCO
419,227 419,227 $ 34.94 14.80%
553,827 553,827 $ 46.15 19.55%
09-250 DRYWALL
85,000 85,000 $ 7.08 3.00%
09-300 FLOORING
09-310 EPDXY FLOORING
09-510 CEILINGS
45,000 45,000 $ 3.75 1.59%
- $ - 0.00%
- $ - 0.00%
09-900 PAINTING
10-001 BUILDING SPECIALTIES
10-536 OPERABLE PARTITIONS
70,000 70,000 $ 5.83 2.47%
3,000 3,000 $ 0.25 0.11%
70,000 mm�m70,000 $ 5.83 2.47%
10-800 TOILET PARTITIONS & ACCESSORIES
11-001 EQUIPMENT
13-001 SPECIAL CONSTRUCTION
14-200 ELEVATORS/ESCALATORS
15-300 FIRE PROTECTION
- $ -
0.00%
- $ - 0.00%
149,000
13,300
- $ -
149,000 $ 12.42
13,300 $ 1,11
0.00%
5.26%
0.47%
15-400 PLUMBING
99,750 99,750 $ 8.31 3.52%
15-700 HVAC
16-001 ELECTRICAL
18-116 LOW VOLTAGE
165,737 165,737 $ 13.81 5.85%
105,000 105,000 $ 8.75 3.71%
10,000 10,000 $ 0.83 0.35%
SUB TOTALS #1
55,363 22,157 2,359,961 $ 2,437,481 $203.12 86.06%
19-100
19-200
OVERHEAD
PROFIT
7.00%
5.00%
170,624 $ 14.22
121,874 $ 10.16
6.02%
4.30%
SUB TOTALS #2
$ 2,729,979 $227.50 96.39%
18-250 OWNER CONTINGENCY 0.00% $ - 0.00%
18-251 MCC CONTINGENCY 0.00% - $ - 0.00%
18-253 CONCURRENCY & IMPACT FEES BY OWNER $ - 0.00%
18-300 PERMITTING & C.O, FEE ALLOWANCE BY OWNER $ - 0.00%
18-302 THRESHOLD & SPECIAL INSPECTIONS BY OWNER $ - 0.00%
18-303 MCC PERFORMANCE& PAYMENT BOND 2.50% 68,249 $ 0.00%
18-305 BUILDERS RISK PREMIUMS & DEDUCTIBLES BY OWNER $ 0.00%
18-306 GENERAL LIABILITY INSURANCE 1.25% 34,125 $ 2.84 1.20%
TOTAL ESTIMATED CONSTRUCTION COST $ 2,832,353 $236.03 100.00%
izens Bank Buildi
Attachment: 10649 Citizens Phase II Budget (10649 : 4/5ths Emergency Procurement—
NOTES: Permit fees to be paid by owner
Packet Pg. 27