HomeMy WebLinkAbout15049 Exhibit A 2023-11-16Exhibit "A"
FAMSERSA LLC
212 NW 11 ST
Miami, FL, 33136
famsersa@gmail.com
10/13/2023
Southeast Overtown/Park West Community Redevelopment Agency
819 NW 2nd Avenue, 3rd Floor
Miami, FL 33136
I am writing to request funding support from the Southeast Overtown/Park West Community
Redevelopment Agency for our property improvement plan. Our initiative outlines the intention to
rejuvenate and enhance the aesthetics of the Overtown community. The creation of a visually striking
facade adorned with wall art that pays homage to Miami Overtown's storied history amongst other
benefits to the local community, aligns perfectly with your agency's mission.
Enclosed is our detailed funding request proposal outlining the project plan, budget, and anticipated
request for $289,566.58 we believe this collaboration will significantly enhance the community and
contribute to the goals of the Southeast Overtown/Park West Community Redevelopment Agency.
Thank you for considering our proposal. We look forward to the opportunity to discuss this project
further and explore the potential partnership.
Sincerely,
Juan Serna
FAMSERSA LLC
famsersa@gmail.com
(786) 222-6537
PROPERTY
IMPROVEMENT
PLAN
212 NW 11 ST MIAMI FL 33136
01
0
This proposal outlines our intention to rejuvenate and enhance the aesthetics of the Overtown
Plan (OVPIan) through a request for assistance from the Community Redevelopment Agency
(CRA) to secure funding for the revitalization of a mixed -use property strategically situated
in a pivotal location within Overtown. The property comprises three distinct commercial units
and two residential apartments, forming a vital part of the community fabric.
Our objective with this remodeling endeavor is to augment both the intrinsic value and
visual allure of the property. This will be achieved by implementing a comprehensive set
of upgrades, which include the installation of impact windows and doors, renovation of
storefronts, modernization of the air conditioning system, addition of a charming backyard
deck, establishment of multiple kiosk structures crafted from repurposed shipping containers,
and the creation of a visually striking facade adorned with wall art that pays homage to Miami
Overtown's storied history and rich African American heritage.
02
An important aspect of our approach is to ensure the accessibility of the revitalized property
to a diverse range of occupants. By incorporating affordable rental options for the residential
apartment units, we aim to foster a sense of inclusivity and enable a broader demographic
to engage with the vibrant Overtown community.
Overtown holds a key role in Miami's forthcoming phase of growth, standing as a crucial nexus
neighboring Brickell and Little Havana. This proposal is intricately aligned with advancing these
transformative endeavors.
In partnership with the CRA, we are confident that this initiative will contribute not only to the
property's transformation but also to the broader revitalization of Overtown itself. Through
a harmonious fusion of historical homage, functional enhancements, and community -driven
affordability, we endeavor to create a truly dynamic and enduring asset that stands as
a testament to Overtown's resilience and vibrancy.
03
Or) Business
L Overview
The property's location is strategically positioned in a high -demand area that boasts a robust
history of foot traffic. Its unique mixed -use concept presents a versatile opportunity, enabling
the generation of multiple benefits for both commercial and residential users. Additionally,
the slated renovations are poised to deliver not only an enticing draw for prospective tenants
but also a significant uptick in the neighborhood's overall appearance.
The intersection of NW 2nd Ave and llth Street holds a pivotal position, offering the potential to
significantly contribute to the beautification and revitalization of the Overtown community. As
you approach from the east, you traverse past iconic Miami venues and landmarks, setting
a high standard for the atmosphere and ambiance of the street, including renowned Parkwest
and Downtown Miami. This presents a unique opportunity for the Overtown community to not
only stand out amongst these esteemed neighbors but also to seamlessly complement
the vibrant tapestry of the entire city.
Furthermore, when approaching from the south, you encounter popular destinations like Red
Rooster and The Urban, which have garnered widespread acclaim and patronage, not only from
Overtown residents but also from visitors worldwide. This intersection, therefore, represents
a remarkable prospect for this corner to evolve into a focal point of pride and significance
for the Overtown community, aligning itself with the thriving cultural and culinary scene that
has made this area an increasingly prominent destination.
04
The southeast -facing wall represents an exciting canvas for an impactful mural, serving
as a visual celebration of Overtown's rich African American culture and its storied history
as one of Miami's most culturally significant neighborhoods. Such a mural can vividly depict
the community's heritage and contributions, becoming a symbol of pride and recognition.
While the proposed remodeling is poised to enhance the businesses occupying the ground
floor, it's important to note our commitment to Overtown's residents. Our plan includes
dedicating the two apartment units on the upper floor to affordable housing options for local
families. Despite being just two units, we view this as a crucial step in addressing the pressing
issues of rising inflation and the soaring cost of living faced by Overtown's residents.
It underscores our dedication to supporting and strengthening the local community, ensuring
that affordable housing remains accessible to those who call Overtown home.
05
Proposed site image
SIDE/PATIO
Proposed site image
FRONT
The funds required for this project constitute a substantial investment that is currently beyond
our means. However, we believe that with the support and partnership of the Community
Redevelopment Agency (CRA), we can continue to drive the positive transformation
of Overtown. Our project has undergone meticulous scrutiny to ensure that it remains firmly
within a practical and responsible budget. It is essential to emphasize that we are dedicated
to delivering a final project that upholds the highest standards of quality and integrity, without
compromising on excellence. This collaboration with the CRA not only makes our vision feasible
but also contributes to the ongoing enhancement of Overtown, creating a source of pride
for the entire community.
ITEM
COST APPENDIX
Architectural plans and design
Site work and remodeling (plumbing,
mechanical and finishes)
$8,000.00
$103,133.00
Impact windows, doors and storefronts $48,684.98
$40,000.00
Landscape $7,000.00
Kiosk containers $62,748.60
Louis Armstrong mural art $20,000.00
Grease Trap
Exhibit 1
Exhibit 2
Exhibit 3
T.B.D
Exhibit 2
Exhibit 4
Exhibit 5
TOTAL $289.566,58
08
04 Risk
Analysis
There are several potential risks associated with this project that warrant consideration. These include:
of
02
03
City Permits and Plan Approval: Obtaining the
necessary permits and approvals from the city can
be a complex and time-consuming process. Delays
in this regard can impact project timelines and
budgets.
Supply Constraints and Manufacturing Delays:
The availability of materials and potential delays
in the manufacturing of custom items like windows
and doors can disrupt the project schedule
and lead to increased costs.
Budget Management: Ensuring that the project
stays within budget is crucial. Unforeseen expenses
or inaccurate cost estimations can strain financial
resources.
However, it's important to note that we are
proactively addressing these potential risks. We have
taken steps to prepare for contingencies and remain
adaptable in the face of difficulties. Additionally,
we have assembled a highly experienced team of
professionals with a proven track record in handling
similar projects. Their expertise will play a key role
in risk mitigation, problem -solving, and ensuring the
successful execution of the project. While challenges
may arise, our commitment to thorough preparation
and the strength of our team will help us navigate
and overcome these potential obstacles.
_iimli
09
C
•....
cu
-o
OE c
v�
N
cea
0
Impact Windows, Doors and Storefronts: The installation of impact -resistant windows,
doors, and storefronts will enhance the property's safety and curb appeal, reduce
insurance costs, and improve energy efficiency. The idea for the property is to stand out
and showcase the potential Overtown has to attract residents and tourists.
Air Conditioning System: The mechanical upgrades will consist of central air conditioning
units downstairs and split units upstairs. Upgrading the air conditioning system will
ensure a comfortable environment for both commercial and residential occupants,
thereby enhancing tenant satisfaction.
10
Residential Apartments: The idea behind the residential units is to offer affordable
housing options to the community. However, affordability does not mean compromising
on tenant enjoyment. After updating the kitchen, bathroom, installing impact windows,
and incorporating split air conditioning units for each room, the units will provide both
comfort and style for the tenants who choose to make this place their home.
Backyard Area: The addition of a stylish backyard deck will create an inviting outdoor
space for tenants to relax and socialize, thereby further enhancing the property's appeal.
The concept for this space is to provide a comfortable gathering place that can be
enjoyed by tenants, customers, and local residents alike.
11
Og
Facade and Wall Art: The idea is to collaborate with local artists to create captivating
murals and artwork inspired by Miami Overtown's history and African American heritage,
particularly its connection to jazz culture. This initiative will infuse cultural significance into
the project and contribute to the overall revitalization of the neighborhood. The chosen
icon for this endeavor is Louis Armstrong, a world-renowned musician who frequented
Overtown in the 1950s.
Shipping Containers Kiosk: Establish two distinct shipping container kiosks that can be
leased to vendors or operated by the landlord, creating an additional revenue stream
and attracting more foot traffic. This will maximize the property's exposure and truly
enhance the unique experience in Overtown.
12
06 Implementation
Timeline
We have meticulously planned a phased approach to the project, spanning
10/01/2023 to 12/15/2023. Each phase is designed to ensure the seamless
execution of remodeling tasks, art installation, kiosk establishment, and community
engagement efforts.
07 Conclusion
We believe that the redevelopment of this property aligns
perfectly with the CRA's mission to promote community
revitalization and economic growth. Through strategic
collaboration and a holistic vision, we are confident that this
endeavor will significantly contribute to Overtown's continued
evolution as a thriving, culturally rich, and inclusive neighborhood.
We welcome the opportunity to discuss this proposal in greater
detail and explore how our partnership can bring about lasting
positive change to Overtown. Together, we can realize
a shared vision of a revitalized community that benefits residents,
entrepreneurs, and visitors alike.
Sincerely,
Juan Serna
14
EXHIBIT 1
FR KN A. IZQUJLE
ARCHITECTURE
Mr. Juan Diego Serna
211 NW. l lth St.
Miami, FL 33136
DO
August 28, 2023
RE: Proposal of Architectural Services for the legalization and renovation of a first
floor commercial space.
We are pleased to submit for yourconsideration, as per our conversation, this proposal
for Architectural Servicesfor the above -mentioned project. lhe following Shope of Work,
Shope of 3ervicesand Compensation have been bad on your explanation of the
project and plansfumiied by you.
I. OPEOFWDFK
the S ope of Workcondstsof:
Provide construction drawingsforthe first floor commercial space improvementssuch as
removing illegal interior demising partitionss replacement of storefront fenestration and
rest room redesign to comply with accessibility requirements
II. 9COFEOFSEI=i/ICES
the Shope of rvicesconsistsof Contract Documentsfor construction and to obtain a
Wilding Permit. lhe Contract Document Package includesthe following documentsand
services
• Sgned and sealed Construction Documentsfor Hermit and Construction.
• Rumbing for new accessible bathroom.
• Lighting redesgn.
• Life safety plan.
• Meetingsand coordination with Client.
• Meetingsand coordination with the Local Wilding and Zoning Departments
having jurisdiction on the project.
III. COMF6\SA11ON.
Compensation for the previousiy described servicessiiall be asfollows
A. Dedgn and Construction Documents
Lump Sum amount of EIGHT thousand dollars $8,000.00
Draw schedule:
Retainer. $3,320.00
Upon delivery of Construction Documents. $4,680.00
IV. 11MEFRAME
Permit planswill be completed 10 working days after execution of contract and receipt
of retainer.
ASAn Aino Trot Ilr,..o nd;.,,,,: T2e l Ll 7 111 An nL- Inc nnn nnnn r r__ _
INN A.
izQU
DO
IV. ADDInIONAL SERVICESOFAFCHIlECT.
the following servicesare not included in the Shope of Services
• Any Work beyond the areaspreviousy described.
• Preparing documentsforaltemate bids req uested byOWNBS.
• Providing detailed evidence of construction cost.
• Providing detailed specifications beyond those normally provided in the Working
Drawings
• Fbvisng previousy approved drawings, specifications, or other documentsto
accomplish changes not initiated by the AFCHI lWTincluding Wilding Code
changesafterthe plansare submitted for permit.
• Preparing as -built drawings bad on information reported by the General
Contractor.
Additional 3arvicesshall be billed on an hourly bassat the following rates
o Principal lime $170.00/14.
o Technical Time $95.00/Hr.
o Clerical Time $65.00/Hr.
O Ste visits $150.00/ It.
V. FBMBJ SABLED(PB'1
• Fbimbursable expensare in addition to Feesfor Basic and Additional cervices,
and include actual expenditures made by the AFCHI IB:;Tin the interest of the
project that includes, but isnot limited to any of the following:
o Fbproduction of drawings
o Messenger and delivery service.
o Permit Fees
VI. SERVICES NOT INCLUDED.
• Sructural Certification.
• Permitting Process •-
We are very proud of ourtrack record on projects of this nature and welcome your
review of this proposal.
Based on our past work, ourqualificationsand professional experience, we believe that
our firm iswell suited for this asignment.
Again, thank you for the opportunity to submit this proposal to you, and we look forward
to working with you again in the future. If you have any questions or comments, please,
do not hesitate to call our office at (305) 992-2828
Yoursgnature below denotes acceptance of this proposal.
`e19v
8/28/23
Efren A. Izquierdo.
Date Date
4540 Pine Tree Drive. Miami Beach, Florida, 33140 Phone. 305. 992.2828 Efren@eaiarch.com
T A IQ E T
CON S T R U C T I O N 8. ENGINEERINGINC
CGC1527193
EXHIBIT 2
On target Construction & Engineering
4700 NW 72 AVE
Miami FL 33166
DATE 8/24/2023
Estimator: W. Delgado
Estimate # W080928251520
212 NW 11 ST MIAMI FL 33136 - COMMERCIAL AND RESIDENTIAL COMPLEX
JUAN DIEGO SERNA -
DIV DESCRIPTION
1
2
3
4
5
6
7
GENERAL REQUIREMENTS
SITE WORK DEMOLITION
PLUMBING
FINISHES
MECHANICAL
LANDSCAPING
GC FEE
TOTAL CONSTRUCTION
COST
$
7,800
7,400
$
4,400
65,200
$
11,400
7,000
6 933
110.133
1
2
3
4
GENERAL REQUIREMENTS
Permit Expediting
Master permit and permit processing
$ 1,500.00
General Site Labor
Site labor
$ 1,000.00
Trash disposal
Remove and Dispose all trash/debris (2 trucks included)
$ 1,500.00
Protection
Hallways and site protection
$ 500.00
Equipment
Boom lift 2 weeks rental
$ 2,500.00
Final cleaning
Detail Cleaning at project completion
$ 800.00
TOTAL
$ 7,800.00
SITE WORK
DEMOLITION
Remove existing tile floor inside in retails 1-2-3
$ 2,000.00
Remove wall to make open space as per new code proposal
$ 1,600.00
Remove all wall paper and cabinets stands along the walls of all comerclals
$ 1,200.00
Remove and Install new chain link Fence gray panel on the left side of the property
$ 2,600.00
TOTAL
$ 7,400.00
Bathroom renovation retail 1
Plumbing Permit and permit processing
$ 1,000.00
Bathroom renovation, Durock and Tile instalaton, toilet instalation, vanity instalation, walls and ceiling plastering and painting
$ 2,800.00
Remove existing bathroom
$ 600.00
Framing 8 needed not included
TOTAL
b 4,400.00
FINISHES
COMMERCIAL RETAILS UNITS / DRYWALL AND FRAMING
Plaster and Finish level 3 all walls in retails 1-2-3
$ 7,000.00
Remove popcorn ceiling, plaster and finish all ceiling level 3 In retails 1-2-3 ( scaffold included)
$ 3,100.00
Material and delivery
$ 1,050.00
RESIDENTIAL UNITS - DRYWALL AND FRAMING
Plaster and Finish level 3 all walls in residentials units 1 and 2
$ 5,500.00
Remove popcorn ceiling, plaster and finish all ceiling level 3 in residence units 1 and 2
$ 2,000.00
RESIDENTIAL UNITS / KITCHEN
Provide and install new Kitchen for residential units 1 and 2
I $ 8,500.00
TOTAL
$ 27,150.001
COMMERCIAL AND RESIDENTIAL UNITS
Painting all walls and ceiling inside retails 1-2-3 ( two coats and primer one coat)
$ 3,500.00
Painting all walls and ceiling inside residential units 1 and 2
$ 2,800.00
Material and delivery ( Allowance)
$ 950.00
Note: Painting supplier to work with is sherwin-williams
TOTAL
$ 7,250.00
5
6
NOTES
Concrete polish floor ( Allowance)
S 5,600.00
Stucco - Complete Building (Exterior only) Material and scaffold included
S 18,000.00
Concrete in all perimeter inside the building 680 sqft aprox 5-6 feet wide - Material and equipment included
S 7,200.00
(Preparetation of site included) 2 crews with 3-4 workers included per activity
TOTAL
MECHANICAL - COMMERCIAL AND RESIDENTIAL UNITS
Mechanical Permit and permit processing
$ 30,800.00
$ 1,000.00
Provide and install brand new Carrier NC unit 5 tons ( Allowance)
$ 7,200.00
Provide and install bran new split units in residential units 1 and 2
$ 3,200.00
TOTAL
LANDSCAPING - COMMERCIAL BUILDING EXTERIOR
Removing of existing grass and adding textured sand in the new area where the new grass will be installed
$ 11 400.00
Prune all existing trees to obtain a safe structure for the trees.
Instalation of empire zoysia grass
Provide 8 yards of stone
Provide sufficient water to easily adapt the sot
Garbage produced by the service wil be removed in its entirety
TOTAL
$ 7,000.00I
1 This pricing is based on Walk Thru space to be renovated with the client
2 Floor soundproofing NIC.
3 Upon receipt of final approved, permitted Construction Documents, pricing may require adjustments.
4 Pricing assumes existing construction and conditions are in compliance with all current applicable construction codes unless otherwise noted in above pricing.
5 Asbestos / hazardous materials survey / abatement is not included.
6 Environmental / govemmental / water / sewer impact fees are not included.
7 All telephone, computer, security and television, audio / visual equipment / wiring removal, relocation and installation by other.
8 It is assumed that all materials and equipment can be delivered on site and no additional hoisting equipment is required.
9 All existing Mechanical, Electrical, Plumbing and Fire suppression systems are assumed to be in good working order and code worthy. Refurbishment or repair if
required is not included. Any additional tests or balanced required are not included.
10 The base cost proposal does NOT Include special ventilation requirements such as removing exterior glass and installing, rerouting fresh air / retum ductwork, etc..
11 This cost proposal is based on the quantities and scope of work shown. Changes in the quantities / scope of work may result in the unit costs changing.
12 Payment method to be deterrn by GC and Client
13 This cost proposal is valid for 15 days from the date of the proposal.
14 It is assumed that all samples, submittals, shop drawings etc.. will be reviewed by the Engineer and/or the owner with a timeframe that coincides with the project
schedule at no charge On target Construction. It is also assumed that CAD files and / or PDF files will be provided to On target Construction as needed at no
additional charge.
15 Change Orders will be billed at a cost of the work which includes additional General Conditions related to the changes in the scope of work and a 15% fee.
16 Change Orders resulting in a reduction in the scope of work / contract amount will be credited back at the cost of the work as credited back to On target
17 All applicable sales taxes are included
QUALIFICATIONS
1. Schedule to commence work within 1 week after contract signed and initial payment received
2. Locksmith for coding keys price is not included.
3. This estimate is based on a 6 weeks project execution.
4. Estimate is based on current floor plan lay out.
5. Unforeseen conditions may impact the cost of this estimate.
6. Costs of City permits are not included in this proposal.
CLIENT! CONTRACTOR AGREEMENT
Client
General Contractor
ALUMINEX
PROPOSAL NUMBER
490916
?OPOSAI-. NAME
JUAN SERNA - Commercial
QUOTE ITEMS
AUGUST 07, 2023
EXHIBIT 3
LINE LINE NAME ASSEMBLY SYSTEM ASSEMBLY UNIT PRICE TOTAL QUANTITY TOTAL PRICE
NUM
1 STOREFRONT
4834
ES-8000 -
STOREFRONT
3a
- -- •--- SIZE
146
1 LITE $7,311.60 3 $21,934.80
145" X 101"
AREA 101.70 FT2
FINISH AAMA 2604 BRONZE
GLASS 1/4" GRAY HS + 0.09 PVB
CLEAR + 1/4" CLEAR HS
PANELS 3
DOOR PANEL 2
DOOR GLASS 1/4" GRAY HS + 0.09 PVB
CLEAR + 1/4" CLEAR HS
CLOSER YES
MUNTIN NO
MUNTINS NO
1 OPENING RIGHT OPENING (XR)
JREVERSE YES
LOCATION LEFT
JAMB TYPE REGULAR (NO ANCHORED)
SILL TYPE SADDLE THRESHOLD
(E59015)(ALTERNATIVE ADA)
FRAME TYPE CLOSED HEAD/SILL
SHIM SPACE 3/8" SHIM SPACE
ANCHOR TYPE TYPE A 1/4 DIA ULTRACON
BOTTOM RAIL STANDARD BOTTOM RAIL
EQUAL PANELS YES
CUSTOM PANELS NO
REINFORCEMENT J1/M1
LOCK
MECHANISM PANIC STANDARD
COLOR
THRESHOLD QUOTED PAINT FINISH
PROTECTIVE BOTH
FILM
DIAMETER 1/4
CLUSTER
QUANTITY 6
CLUSTER
DECORATIVE NO
MUNTIN
NUMBER OF 2 ANCHORS AT EACH SIDE OF
ANCHORS JAMB AND MULLION
PRE -GLAZED? YES
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
25.10 25.10
CODE 22-1227.03
NFRC CERTIFICATION
U FACTOR SHGC VT
1.05 0.47 0.36
2 REAR DOOR - STORE
C
3 REAR DOOR - STORE
B
ES-EL300 - SWING
DOOR
SINGLE $1,653 64 1 $1,653 64
LEAF
SIZE 39 1/2" X 82"
AREA 22.49 FT2
FINISH AAMA 2604 BRONZE
GLASS 1/4" CLEAR HS + 0.09 PVB CLEAR
+ 1/8" GRAY HS
MUNTINS NO
OPENING HINGE LEFT (XL)
ASTRAGAL YES
LOCATION SINGLE
LOCK TYPE RANDOM
SILL TYPE STANDARD
FRAME TYPE ES-EL300
HINGE TYPE HINGE
SILL COLOR CLEAR ANOD
BOTTOM
TYPE STANDARD
CUSTOM
PANELS NO
LOCK THREE POINT LOCK ARIA HANDLE
MECHANISM STANDARD COLOR
PROTECTIVE
FILM NO
GLASS
COVER TYPE STANDARD
DECORATIVE NO
MUNTIN
PRE -
GLAZED? YES
ES-EL300 - SWING
DOOR
SINGLE $1,653.64
LEAF
SIZE 39 1/2" X 82"
AREA 22.49 FT2
FINISH AAMA 2604 BRONZE
GLASS 1/4" CLEAR HS + 0.09 PVB CLEAR
+ 1/8" GRAY HS
MUNTINS NO
OPENING HINGE LEFT (XL)
ASTRAGAL YES
LOCATION SINGLE
LOCK TYPE RANDOM
SILL TYPE STANDARD
FRAME TYPE ES-EL300
HINGE TYPE HINGE
SILL COLOR CLEAR ANOD
BOTTOM
TYPE STANDARD
CUSTOM NO
PANELS
LOCK THREE POINT LOCK ARIA HANDLE
MECHANISM STANDARD COLOR
PROTECTIVE NO
FILM
GLASS
COVER TYPE STANDARD
DECORATIVE NO
MUNTIN
PRE -
GLAZED? YES
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 80.00
CODE FL22551
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 80 00
CODE 22-0328.03
1 $1,653.64
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 80.00
CODE FL22551
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 80 00
CODE 22-0328 03
4 REAR DOOR - STORE
A
5 BATHROOM - STORE C
ES-EL300 - SWING
DOOR
SINGLE $1,846.17
LEAF
SIZE 37 1/2" X 101"
AREA 26.30 FT2
FINISH AAMA 2604 BRONZE
GLASS 1/4" CLEAR HS + 0.09 PVB CLEAR
+ 1/8" GRAY HS
MUNTINS NO
OPENING HINGE LEFT(XL)
ASTRAGAL YES
LOCATION SINGLE
LOCK TYPE RANDOM
SILL TYPE STANDARD
FRAME TYPE ES-EL300
HINGE TYPE HINGE
SILL COLOR CLEAR ANOD
BOTTOM
TYPE STANDARD
CUSTOM
PANELS NO
LOCK THREE POINT LOCK ARIA HANDLE
MECHANISM STANDARD COLOR
PROTECTIVE
FILM NO
GLASS
COVER TYPE STANDARD
DECORATIVE
MUNTIN NO
PRE -
GLAZED? YES
ES-EL100 - SINGLE
HUNG
ox
$283.54
1 $1,846.17
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 80.00
CODE FL22551
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 80.00
CODE 22-0328.03
1 $283.54
SIZE 26 1/2" X 26" FBC CERTIFICATION
AREA 4.78 FT2 INTERNAL PSF EXTERNAL PSF
FINISH AAMA 2604 BRONZE 80.00 60.00
GLASS 1/8" GRAY HS + 0.09 PVB CODE FL22250.1
TRANSLUCENT WHITE + 1/8"
CLEAR HS NOA CERTIFICATION
SCREEN YES INTERNAL PSF EXTERNAL PSF
MUNTINS NO 80.00 60.00
SILL TYPE STANDARD CODE 21-0526.02
FRAME TYPE FLANGE
PANEL TYPE EQUAL NFRC CERTIFICATION
LIMIT U FACTOR SHGC VT
DEVICE NO 108 0.51 0.46
MEETING STANDARD
RAIL
PROTECTIVE
FILM NO
LOCKING SWEEP LOCK ELITE STANDARD
MECHANISM (3032A)
PRE -
GLAZED? YES
6
BATHROOM - STORE B
261/2"
7 UNITAENTRY
DOOR
ES-EL100 - SINGLE
HUNG
OX $283.54 1 $283.54
SIZE 26 1/2" X 26"
AREA 4.78 FT2
FINISH AAMA 2604 BRONZE
GLASS 1/8" GRAY HS + 0.09 PVB
TRANSLUCENT WHITE + 1/8"
CLEAR HS
SCREEN YES
MUNTINS NO
SILL TYPE STANDARD
FRAME TYPE FLANGE
PANEL TYPE EQUAL
LIMIT NO
DEVICE
MEETING STANDARD
RAIL
PROTECTIVE NO
FILM
LOCKING SWEEP LOCK ELITE STANDARD
MECHANISM (3032A)
PRE -
GLAZED? YES
ES-EL300 - SWING
DOOR
SINGLE $1,653.64
LEAF
SIZE 39 1/2" X 82"
AREA 22.49 FT2
FINISH AAMA 2604 BRONZE
GLASS 1/4" CLEAR HS + 0.09 PVB CLEAR
+ 1/8" GRAY HS
MUNTINS NO
OPENING HINGE LEFT (XL)
ASTRAGAL YES
LOCATION SINGLE
LOCK TYPE RANDOM
SILL TYPE STANDARD
FRAME TYPE ES-EL300
HINGE TYPE HINGE
SILL COLOR CLEAR ANOD
BOTTOM STANDARD
TYPE
CUSTOM
PANELS NO
LOCK THREE POINT LOCK ARIA HANDLE
MECHANISM STANDARD COLOR
PROTECTIVE NO
FILM
GLASS
COVER TYPE STANDARD
DECORATIVE
MUNTIN NO
PRE -
GLAZED? YES
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 60.00
CODE FL22250.1
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 60.00
CODE 21-0526.02
NFRC CERTIFICATION
U FACTOR SHGC VT
1.08 0.51 0.46
1 $1, 653.64
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 80.00
CODE FL22551
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 80.00
CODE 22-0328.03
8
a
9
KITCHEN - UNIT
ES-2000 -
HORIZONTAL
ROLLER
37 1 /4"
33"
B A
35 7/8
KITCHEN - UNIT A
73"
OX $1,028.32 1 $1,028.32
SIZE
AREA
FINISH
GLASS
SCREEN
MUNTINS
SILL TYPE
FRAME TYPE
PANEL TYPE
MEETING
RAIL
PROTECTIVE
FILM
LOCKING
MECHANISM
PRE -
GLAZED?
ES-EL100 - SINGLE
HUNG
A V
N �
ox
73" X 49"
24.84 FT2
AAMA 2604 BRONZE
1/8" GRAY HS + 0.09 PVB CLEAR
+ 1/8" CLEAR HS
NO
NO
STANDARD
FLANGE
EQUAL
STANDARD
BOTH
VENT LATCH
YES
$455.58
SIZE 35 1/2" X 36 1/2"
AREA 9.00 FTz
FINISH AAMA 2604 BRONZE
GLASS 1/8" GRAY HS + 0.09 PVB CLEAR
+ 1/8" CLEAR HS
SCREEN YES
MUNTINS NO
SILL TYPE STANDARD
FRAME TYPE FLANGE
PANEL TYPE EQUAL
LIMIT
DEVICE NO
MEETING
RAIL STANDARD
PROTECTIVE NO
FILM
LOCKING SWEEP LOCK ELITE STANDARD
MECHANISM (3032A)
PRE- YES
GLAZED?
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
90.00 70.00
CODE 20-1202.06
NFRC CERTIFICATION
U FACTOR SHGC VT
1.06 0.50 0.45
1 $455.58
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 60.00
CODE FL22250.1
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 60.00
CODE 21-0526.02
NFRC CERTIFICATION
UFACTOR SHGC VT
1.08 0.51 0.46
i0 BATHROOM - UNIT A
11 BEDROOM 1 UNIT
A
30 7 8"
339/16"
36 1/2"
ES-EL100 - SINGLE
HUNG
ox
$352.28
1 $352.28
SIZE 35 1/2" X 24" FBC CERTIFICATION
AREA 5.92 FT2 INTERNAL PSF EXTERNAL PSF
FINISH AAMA 2604 BRONZE 80.00 60.00
GLASS 1/8" GRAY HS + 0,09 PVB CODE FL22250.1
TRANSLUCENT WHITE + 1/B"
CLEAR HS NOA CERTIFICATION
SCREEN YES INTERNAL PSF EXTERNAL PSF
MUNTINS NO 60.00 60.00
SILL TYPE STANDARD CODE 21-0526,02
FRAME TYPE FLANGE NFRC CERTIFICATION
PANEL TYPE EQUAL U FACTOR SHGC VT
LIMIT
NO 1.08 0.51 0.46
DEVICE
MEETING STANDARD
RAIL
PROTECTIVE NO
FILM
LOCKING SWEEP LOCK ELITE STANDARD
MECHANISM (3032A)
PRE- YES
GLAZED?
ES-EL100 - SINGLE
HUNG
ox
$589.60
SIZE 36 1/2" X 49"
AREA 12.42 FT2
FINISH AAMA 2604 BRONZE
GLASS 1/8" GRAY HS + 0.09 PVB CLEAR
+ 1/8" CLEAR HS
SCREEN YES
MUNTINS NO
SILL TYPE STANDARD
FRAME TYPE FLANGE
PANEL TYPE EQUAL
LIMIT
DEVICE NO
MEETING
RAIL STANDARD
PROTECTIVE NO
FILM
LOCKING SWEEP LOCK ELITE STANDARD
MECHANISM (3032A)
PRE -
GLAZED? YES
1 $589.60
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 60.00
CODE FL22250.1
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 60.00
CODE 21-0526.02
NFRC CERTIFICATION
U FACTOR SHGC VT
1.08 0.51 0.46
12 BEDROOM 1 UNIT
A
Zo
nm
N N
A
knew .—.,."..�e+�
r
B P�
30 3/8"
33 1/16"
36"
13 BEDROOM 2 UNIT
A
A
B
46 3/'
491/186'
er
N
w
ES-EL100 - SINGLE
HUNG
OX
$581.01
SIZE 36" X 49"
AREA 12.25 FT2
FINISH AAMA 2604 BRONZE
ca
a GLASS 1/8" GRAY HS + 0.09 PVB CLEAR
+ 1/8" CLEAR HS
SCREEN YES
MUNTINS NO
SILL TYPE STANDARD
FRAME TYPE FLANGE
PANEL TYPE EQUAL.
LIMIT NO
DEVICE
MEETING STANDARD
RAIL
PROTECTIVE NO
FILM
LOCKING SWEEP LOCK ELITE STANDARD
MECHANISM (3032A)
PRE- YES
GLAZED?
ES-EL100 - SINGLE
HUNG
OX
$813.16
SIZE 52" X 49"
g3 AREA 17.69 FT2
> FINISH AAMA 2604 BRONZE
GLASS 1/8" GRAY HS + 0.09 PVB CLEAR
+ 1/8" CLEAR HS
SCREEN YES
MUNTINS NO
SILL TYPE STANDARD
FRAME TYPE FLANGE
PANEL TYPE EQUAL
LIMIT NO
DEVICE
MEETING STANDARD
RAIL
PROTECTIVE NO
FILM
LOCKING SWEEP LOCK ELITE STANDARD
MECHANISM (3032A)
PRE- YES
GLAZED?
1 $581.01
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 60.00
CODE FL22250.1
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 60.00
CODE 21-0526.02
NFRC CERTIFICATION
U FACTOR SHGC VT
1.08 0.51 0.46
1 $813.16
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 60.00
CODE FL22250.1
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 60.00
CODE 21-0526.02
NFRC CERTIFICATION
U FACTOR SHGC VT
1.08 0.51 0.46
14 UNIT B ENTRY
DOOR
ES-EL300 - SWING
DOOR
SINGLE
LEAF
$1,653 64
1
$1, 653.64
39 1 / 7'
15 KITCHEN - UNIT B
SIZE
AREA
FINISH
GLASS
MUNTINS
OPENING
ASTRAGAL
LOCATION
LOCK TYPE
SILL TYPE
FRAME TYPE
HINGE TYPE
SILL COLOR
BOTTOM
TYPE
CUSTOM
PANELS
LOCK
MECHANISM STANDARD COLOR
PROTECTIVE
FILM
GLASS
COVER TYPE
DECORATIVE
MUNTIN
PRE -
GLAZED?
ES-2000 -
HORIZONTAL
ROLLER
37 1 / 4"
33"
B A
33"
35 7/8"
73"
NO
STANDARD
NO
YES
ox
SIZE
AREA
FINISH
GLASS
SCREEN
MUNTINS
SILL TYPE
FRAME TYPE
PANEL TYPE
MEETING
RAIL
PROTECTIVE
FILM
LOCKING
MECHANISM
PRE -
GLAZED?
39 1/2" X 82"
22.49 FT2
AAMA 2604 BRONZE
1/4" CLEAR HS + 0.09 PVB CLEAR
+ 1/8" GRAY HS
NO
HINGE LEFT (XL)
YES
SINGLE
RANDOM
STANDARD
ES-EL300
HINGE
CLEAR ANOD
STANDARD
NO
THREE POINT LOCK ARIA HANDLE
$1,028 32
FBC CERTIFICATION
INTERNAL PSF
80.00
CODE
EXTERNAL PSF
80.00
FL22551
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 80.00
CODE 22-0328.03
1
73" X 49"
24.84 FT2
AAMA 2604 BRONZE
1/8" GRAY HS + 0.09 PVB CLEAR
+ 1/8" CLEAR HS
NO
NO
STANDARD
FLANGE
EQUAL
STANDARD
BOTH
VENT LATCH
YES
$1, 028.32
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
90.00 70,00
CODE 20-1202.06
NFRC CERTIFICATION
U FACTOR
1 06
SHGC VT
0.50 0.45
16 KITCHEN - UNIT B
17 BEDROOM 1 UNIT
6
ES-EL100 - SINGLE
HUNG
ox
$455 58
SIZE 35 1/2" X 36 1/2"
AREA 9 00 FT2
FINISH AAMA 2604 BRONZE
GLASS 1/8" GRAY HS + 0.09 PVB CLEAR
+ 1/8" CLEAR HS
SCREEN YES
MUNTINS NO
SILL TYPE STANDARD
FRAME TYPE FLANGE
PANEL TYPE EQUAL
LIMIT
DEVICE NO
MEETING STANDARD
RAIL
PROTECTIVE NO
FILM
LOCKING SWEEP LOCK ELITE STANDARD
MECHANISM (3032A)
PRE -
GLAZED? YES
ES-EL200 -
HORIZONTAL
ROLLER
181/2"
141/2"
141/2"
17 1/2"
36 1/2"
1 $455 58
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 60.00
CODE FL22250.1
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
80.00 60.00
CODE 21-0526.02
NFRC CERTIFICATION
U FACTOR SHGC VT
1 08 0.51 0.46
OX $630.13 1 $630.13
SIZE 36 1/2" X 49"
AREA 12.42 FT2
FINISH AAMA 2604 BRONZE
GLASS 1/8" GRAY HS + 0.09 PVB CLEAR
+ 1/8" CLEAR HS
SCREEN YES
MUNTINS NO
SILL TYPE STANDARD
FRAME TYPE FLANGE
OPENING 4" NO
PANEL TYPE EQUAL
MEETING STANDARD
RAIL
PROTECTIVE
FILM NO
LOCKING SWEEP LOCK ELITE STANDARD
MECHANISM (3032A)
PRE -
GLAZED? YES
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
65.00 65.00
CODE FL 21557
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
65.00 65.00
CODE 21-0608.03
NFRC CERTIFICATION
U FACTOR SHGC VT
1.08 0.51 0.44
18 BEDROOM 1 UNIT
B
141/4"
17 1 /4"
ES-EL200 -
HORIZONTAL
ROLLER
36"
19 BEDROOM 2 UNIT
8
A
52"
OX $623.84 1 $623.84
SIZE 36" X 49"
AREA 12.25 FT2
FINISH AAMA 2604 BRONZE
GLASS 1/8" GRAY HS + 0.09 PVB CLEAR
+ 1/8" CLEAR HS
SCREEN YES
MUNTINS NO
SILL TYPE STANDARD
FRAME TYPE FLANGE
OPENING 4" NO
PANEL TYPE EQUAL
MEETING STANDARD
RAIL
PROTECTIVE NO
FILM
LOCKING SWEEP LOCK ELITE STANDARD
MECHANISM (3032A)
PRE -
GLAZED? YES
ES-EL200 -
HORIZONTAL
ROLLER
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
65.00 65.00
CODE FL 21557
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
65.00 65.00
CODE 21-0608.03
NFRC CERTIFICATION
U FACTOR SHGC VT
1.08 0.51 0.44
OX $827.25 1 $827 25
SIZE 52" X 49"
AREA 17.69 FT2
FINISH AAMA 2604 BRONZE
GLASS 1/8" GRAY HS + 0.09 PVB CLEAR
+ 1/8" CLEAR HS
SCREEN YES
MUNTINS NO
SILL TYPE STANDARD
FRAME TYPE FLANGE
OPENING 4" NO
PANEL TYPE EQUAL
MEETING
RAIL STANDARD
PROTECTIVE NO
FILM
LOCKING SWEEP LOCK ELITE STANDARD
MECHANISM (3032A)
PRE -
GLAZED? YES
FBC CERTIFICATION
INTERNAL PSF EXTERNAL PSF
65.00 65.00
CODE FL 21557
NOA CERTIFICATION
INTERNAL PSF EXTERNAL PSF
65.00 65.00
CODE 21-0608.03
NFRC CERTIFICATION
LIFACTOR SHGC VT
1.08 0.51 0.44
20 BATHROOM - UNIT 8
PRODUCT TOTALS
ES-EL100 - SINGLE
HUNG
ox
$352.28
1 $352.28
SIZE 35 1/2" X 24" FBC CERTIFICATION
AREA 5.92 FT2 INTERNAL PSF EXTERNAL PSF
FINISH AAMA 2604 BRONZE 80.00 60.00
GLASS 1/8" GRAY HS + 0.09 PVB CODE FL22250.1
TRANSLUCENT WHITE + 1/8"
CLEAR HS NOA CERTIFICATION
SCREEN YES INTERNAL PSF EXTERNAL PSF
MUNTINS NO 80.00 60.00
SILL TYPE STANDARD CODE 21-0526.02
FRAME TYPE FLANGE NFRC CERTIFICATION
PANEL TYPE EQUAL U FACTOR SHGC VT
LIMIT
DEVICE NO 1.08 0.51 0.46
MEETING STANDARD
RAIL
PROTECTIVE NO
FILM
LOCKING SWEEP LOCK ELITE STANDARD
MECHANISM (3032A)
PRE -
GLAZED? YES
PRODUCT TOTAL
$38,699.98
TAX RATE
0.00%
TAX AMOUNT
$0.00
TERMS AND SERVICES
INSTALLATION PRICE
$9,985.00
PERMIT PRICE
$0.00
MISCELLANEOUS
TOTALS
TOTAL
$48,684.98
DOCUMENT GENERATED TUE 22 AUG 2023
5:28
ARCA BUILD CORP
4760 NW 17th Ave
Miami, FL 33142 US
Build@arcabuild.co
www.arcabuild.co
ADDRESS SHIP TO
Juan Diego Serna Juan Diego Serna
Miami FL Miami FL
33136 33136
DATE ACTIVITY DESCRIPTION
Fabrication
Expenses
EXHIBIT 4
ARCA
ESTIMATE # 23-182
DATE 09/15/2023
.TCYTAI
AMOUNT
DUE
Custom retrofitted shipping container 2 26,355.00 52,710.00T
Includes the following;
- GRADE A-B Shipping container
- Metal fabrication to create two door
openings along the 20' side, custom
metal security door
- Painting the container as per clients
choice of color
- Air conditioning- wall mounted mini
split unit 24,000 btu
- Electrical 30 amp panel and
electrical work with exposed conduit.
TBD Plumbing budget per container 2 3,400.00 6,800.00T
SUBTOTAL
TAX
TOTAL
Accepted By Accepted Date
59,510.00
3,238.60
$62,748.60
@Ite EXHIBIT5
Miami,FL.08/28/2023
Attention: Beltran Fermin
Unit: Miami Historic Overtown
Issue:
Price
Quantity: 1
Description: Muralism Overtown
(30 ft x 23 ft)
Amount:
$25,000
-20% $20,000
Note: The price does not include scaffolding or crane logistics.
1cXCAM
XC
ARLEXCAMPOS