HomeMy WebLinkAbout6724 1815 NW 1st CT_Statement of WorkUPTURN GROUP
CASA MIA APARTMENTS
The Overtown area of Miami is comprised of 1950s and 60s post-war housing. Some single family homes
but mostly concrete multifamily developments ranging from 4 unit to 20 unit structures. Most of the
rental housing stock available is mainly owned by slumlords or absentee owners who do not address the
dilapidated conditions. Some buildings have been sold or flipped several times (including ours) over the
past years with no efforts of rehabilitation. The cost of land and construction has risen, and the
opportunity of development is expanding to this area- leaving the current residents most vulnerable to
displacement.
Upturn Group wants to rehabilitate the current structure not only because of its historic contribution to
the neighborhood character but also because of its strong bones. Sustainability here not only means
ecologically aware, but also to sustain the local residents' ties to the community. We do not want to
displace anyone, but keep our tenants in their home and keep the culture of the community strong.
Thanks to the help of CRA, we plan on cost sharing this project so that we are able to continue to serve
the current residents of the Omni area at affordable rates with homes they can be proud of.
Developer & Principals
Developer: Natalie Duran of Upturn Group LLC
Upturn Group concentrates on infill development and affordable housing in the Miami area. It is owned
and operated by Natalie Duran and currently has over 200 units of ground -up affordable housing in the
pipeline. She has the experience of working in real estate and construction since she was a child. Growing
up with a mother who was a real estate professional and father who is a contractor, Natalie learned the
business rather quickly. She received her undergraduate from Loyola University in Communications and
Marketing, and then went to work with the family.
She supervised and managed several projects ranging from single family homes to the build -out of a
60,000+ SF office building. She received her real estate license in 2011- concentrating in multifamily
investments. She went on to attend University of Miami for their Master in Real Estate Development +
Urbanism on scholarship and at the graduation ceremony was presented the award of Most Valuable
Student in Real Estate Development by her peers, professors and the program directory. She continues to
learn and expand Affordable Housing opportunities locally and has been working on policy changes within
the City of Miami.
Principal: Carlos Parra of Southeast Real Estate Investments LLC
Southeast Real Estate Investments LLC is owned and operated by Carlos Parra- a Miami local who's has
had the experience of acquisition and rehabilitation for more than 60 homes. He is a financial and risk
analysist and consultant for corporate clients, and he is also an expert in marketing for commercial
projects. He has a degree in Business Administration as well as Juris Doctorate.
1
UPTURN GROUP
Principal: Jorge de Pina Jr. of Mia Acquisitions Inc.
Mia Acquisitions Inc. is owned and operated by Jorge De Pina Jr. He is a Miami local who has strong ties to
the community. He did his undergraduate in Florida International University and his Master in Real Estate
Financing through the University of Miami. Mr. Pina owns a real estate brokerage company called Mia
Realty and has been in the real estate business for over 15 years. His background has been in
rehabilitation of single family homes, distressed assets, and is now in the works of constructing
approximately 85 Affordable Housing units in the City of Miami.
Casa Mia Apartments LLC
r
Developer:
Upturn Group
Natalie Duran
r o
Architect:
Moino/Fernandez Architects Inc.
Marcelo A. Moino AR-11733
Engineer:
Maquiera Engineering
Consultant
Marquis Bank: LOC
General Contractor:
Rick Developer Inc
Ricardo Riera CGC1509229
I 1
Project Manager
J
J
Subs
2
r
Vendors/Suppliers
UPTURN GROUP
Development Description
Project Overview
The Developer plans on working with the Omni CRA to rehabilitate the existing structure. She intends to
renovate the existing multi -family residential building located at 1815 NW 1' CT. It is located in the
Overtown neighborhood in the City of Miami. The property consists of one 6,300 SF T3-0 zoned parcel
with one structure made up of 12 residential units.
Once the apartments are redeveloped; they are to intended to be leased to the existing residents. As
more units become available, they will leased to qualified tenants under the Affordable Housing Criteria
set forth in the covenant and Rental Regulatory Agreement
By redeveloping the property with the Omni CRA, the developer intends to keep stock of affordable
housing to the current residents- maintaining the community and family ties in the neighborhood.
3
UPTURN GROUP
4
opru:w anoop
S
UPTURN GROUP
6
UPTURN GROUP
Project Deliverables
The Developer and Owner commit to a period of 20 years under the following Affordable Housing lease
rate guidelines.
25% of the building will be at 30-50% AMI
25% of the building will be at 50-80% AMI
25% of the building will be at 80-120%
25% of the building will be at Market Rates
The property consists one freestanding building of 12 units:
6 Studios
6 2-bedroom, One Bathroom units
This applications is made by Upturn Group LLC., a Florida limited liability company (the "Developer").
The Developer intends to renovate the existing 12-unit multi -family residential apartment building, which
is located in the Overtown neighborhood in Miami -Dade County. The apartments, once renovated, are
intended to be leased to the existing residents. As units become available, they will be leased to new
tenants who are qualified under the Rental Regulatory Agreement.
The project will be done one column of apartments at a time, starting from the West and working our
way to the East. 3 units will be worked on simultaneously and the current tenants will move into the units
once they are available. The Developer will work to keep tenants on property during renovation by
temporarily relocating tenants to unoccupied units within the Development site and placing them back
into their renovated units upon completion. The Developer expects to begin delivering units within 12
months from the commencement of work, with a completion date dependent on the cooperation of in -
place tenants.
General Description of the Development
The Principals have formed a separate Florida limited liability company, which will be the record owner
for the individual site: Casa Mia Apartments LLC.
The Development consists of a total of 12 units spread out through three stories. The unit break -down is
as follows:
6- Two Bedroom, One Bath Units
6- Studio, One Bath Units
Developer commits to undertake the necessary renovation of the Development. The general renovation
package, which the Developer intends to make in each of the units requiring renovation, consists of:
7
UPTURN GROUP
• All upgrades to meet fire safety code.
• Roof replacement with warranty.
• New air conditioning system in all units-
o 2 bedroom: Goodman 1.5Ton 16 SEER AC
o Studios: Mitsubishi 12k BTU Cooling + Heating 23.1 SEER
• Energy Star qualified water heater in all units.
• Code -compliant impact windows.
• Exterior doors replaced with fire rated metal doors.
• Commercial VCT and/or Ceramic or comparable flooring throughout each entire unit.
• Energy Star qualified refrigerator, dishwasher and full-size range and oven in all units.
• The Developer will install new cabinets with granite or comparable counter tops, and a new sink
and faucet.
• The Developer will install new bathroom cabinets, sinks, fixtures, toilets, tubs or showers. The
Developer will install ceramic, porcelain or comparable tile bathroom floors and walls at bathing
areas.
• Code compliant site lighting.
• Appropriate landscaping and fencing.
• Termite prevention and pest control
• Replace existing plumbing with Florida Building Code required
• Resurface parking area
• Add exterior fencing for the safety and security of the residents.
The Developer is committed to preserve and protect the environment and will install new Energy star -
rated appliances and air conditioning equipment throughout the Development. The Developer will
explore energy efficient solutions to help reduce utility costs to tenants and to promote the City's
commitment to "sustainability".
The Developer approximates $58,000 per unit to renovate- included but limited to all Hard Costs and Soft
costs. This includes not only new interiors but also base building work such as new roof, windows,
structural, mechanical, plumbing & electrical upgrades, and exterior finish - which includes landscaping,
fencing, parking and common areas. Consulting, architectural and expediting services. Please note that
the $58,000 per unit cost does not include a developer fee. Given this experience, the 12 unit renovation
will cost a minimum of $696,000 to deliver a project which the Developer and the Omni CRA can be
proud of.
8
Rehab Cost By Trade
UPTURN GROUP
Labor
Material Flat Fees Subtotal
GENERAL CONDITIONS $810
$2,226
$163,005
$166,041
DEMOLITION $0
$0
$33,580
$33,580
SIDING $7
$3
$6,000
$6,010
ROOFING $4
$3
$40,000
$40,007
EXTERIOR DOORS & WINDOWS $12,355
$3,139
$38,000
$53,494
LANDSCAPING $0
$0
$6,000
$6,000
MISC. EXTERIOR ITEMS $50
$107
$8,150
$8,307
FRAMING & DRYWALL $0
$0
$42,000
$42,000
CABINETS & COUNTERTOPS $3,600
$8,988
$30,000
$42,588
DOORS&TRIM $10,210
$10,251
$12,000
$32,461
FLOORING $5,400
$17,334
$0
$22,734
TILING $0
$0
$4,600
$4,600
PAINTING $3,350
$1,798
$28,000
$33,148
APPLIANCES $0
$23,112
$0
$23,112
PLUMBING $8,544
$17,835
$60,000
$86,379
HVAC $0
$0
$36,000
$36,000
ELECTRICAL $24,750
$5,906
$18,840
$49,496
MISCELLANEOUS $2250
$4140
$0
$0
Hard and Soft Costs
Hard and Soft Costs
Hard and Soft Costs
Land Cost
Labor Material Flat Fee
Totals
Totals per Unit $5,944 $7,904 $43,848 $57,163
Total per SF $13 $17 $92 $120
Total $980,000
Development Cost Total
per Unit
$71,330
9
$94,842
$526,175
Subtotals
$685,957
$1,665,957
$138,830