HomeMy WebLinkAboutBack-Up Documents1"
��1,�ADE CEO
s.
**
ASSOCIATION OF
CHIEFS OF POLICE
AFFILIATES
U.S. DHS - ATF
U.S. DHS - AIR MARSHALS
U.S. DHS - BORDER PATROL
U.S. DHS - COAST GUARD
U.S. CUSTOMS OFFICE
U.S. OHS - OEA
U.S. DHS - DSS
U.S. DHS - FBI
U.S. DHS - ICE
U.S. DHS - MARSHALS SERVICE
U.S. DHS - POSTAL INSPECTION
U.S. DHS - SECRET SERVICE
AVENTURA POLICE
BAL HARBOUR POLICE
BAY ISLANDS HARBOR POLICE
BISCAYNE PARK POLICE
MIAMI POLICE
CORAL GABLES POLICE
DORAL POLICE
EL PORTAL POLICE
FIU POLICE
FLORIDA CITY POLICE
GOLDEN BEACH POLICE
HIALEAH GARDENS POLICE
HIALEAH POLICE
HOMESTEAD POLICE
iND1AN CREEK PUBLIC SAFETY
KEY BISCAYNE POLICE
MEDLEY POLICE
MIAMI POLICE
MIAMI BEACH POLICE
MIAMI GARDENS POLICE
MIAMI-DADE POLICE
M-D DEPT. OF CORRECTIONS
WO SCHOOL POLICE
MOC PUBLIC SAFTEY DEPT,
MOC SCHOOL OF JUSTICE POLICE
MIAMI SHORES POLICE
MIAMI SPRINGS POLICE
MICCOSUKEE TRIBAL POLICE
NORTH BAY VILLAGE POLICE
NORTH MIAMI POLICE
NORTH MIAMI BEACH POLICE
OPA-LOCKA POLICE
PINECREST POLICE
SOUTH MIAMI POLICE
SUNNY ISLES BEACH POLICE
SURFSIOE POLICE
SWEETWATER POLICE
UNIVERSITY OF MIAMI POLICE
VIRGINIA GARDENS POLICE
WEST MIAMI POLICE
STATE ATTORNEY'S OFFICE
SEML STRIKE FORCE
LEO FOUNDATION
SO FLORIDA SHOMRI M SOCIETY
FL DEPT. OF LAW ENFORCEMENT
FLORIDA HIGHWAY PATROL
FL FISH & WILDLIFE COMMISSION
P.O. sox 5:310.15
MIAMI SHORES. FL +3153
MIAMI-DADE COUNTY
ASSOCIATION OF CHIEFS OF POLICE
CHIEF RENEIG. LANDA
PRESIDENT
CHIEF DELMA K. NOEL PRATT
VICE PRESIDENT
DEPUTY CHIEF SAMUEL BEJAR
SECRETARY
RET. CHIEF IRVING HELLER
SERGEANT AT ARM:::
MAJ. DAVID DE LA ESPRIELLA
PAST PRESIDENT
LT. JAM ES SOMOHANO
MEMBERSHIP CHAIRMAN
10/1/2021
Invoice #: 16 - 22
Amount Due: $139,413.19
Chief of Police
Miami Police Department
400 NW 2nd Avenue
Miami, FL 33128
Ref: County Court Standby Program
Dear Chief of Police
This invoice represents your prorated share of the operating expenses
for the Court Standby Program for FY21/22 which begins on October 1,
2021. Each agency is invoiced based on their corresponding number
of traffic, domestic violence, and misdemeanor 2020 court cases
processed through the State Attorney Office's at the main court house
(please see attached report). The annual budget is set at $515,471.
The program cost increased by $18,953 from the previous year due to
changes in fringe benefits percentage and contractual wage increase.
Individual invoices may have increased or decreased significantly from
the prior year due to changes in agency enforcement activity during
2020 and any change in program cost.
Please make payment payable to the Miami Dade County Association
of Chiefs of Police (MDCACP) and remit to:
MDCACP
P.O. Box 531045
Miami FL, 33153
If you have any questions I can be contacted at: (954) 612-3831. I
can also be reached via email: averacpa@bellsouth.net.
Sincerely,
Cathy Vera
Accountant
RECEIVED
NOV 15 2021
LEGISLATION DETAIL
F 1.14:E
NOV 12 2021
MIAMI POLICE
OFFICE OF
THE CH!F'F OF POLICE
KATHERINE FERNANDEZ RUNDLE
STATE ATTORNEY
STATE ATTORNEY
ELEVENTH JUDICIAL CIRCUIT OF FLORIDA
E R. GRAHAM BUILDING
1350 N.W. 12TH AVENUE
MIAMI. FLORIDA 33136-2 t I t
July 22, 2021
Chief Rene Landa
President, Miami -Dade County Association of Chiefs of Police
6130 Sunset Drive
South Miami, FL 33143
Re: County Court Standby Program Proposed Budget for 2021-2022
Dear Chief Landa:
TELEPHONE (305) 547-0100
www.rniamiSAO.com
We are pleased to submit our proposed budget in the amount of $515,471.00 for continuation
funding of the County Court Standby Program by the Dade Chiefs Association for the one-year
period beginning October 1, 2021.
You are welcome to contact me at (305) 547-0548 to answer any questions you may have
regarding the budget. Thank you for your consideration of this request.
Sincerely,
!ATHHERINE FERNANDEZ RUNDLE
State Attorney
By: i c
on Savold
Fiscal Director
Enclosure
Cc: Andrew Vera
0
Please Recycle
COUNTY COURT STANDBY PROGRAM
OPERATING BUDGET
For the period 10/1/21 - 9/30/22
Proposed funding by Dade Chiefs of Police:
Salaries:
Victim Witness Counselor 1
Average Annual Total Annual
FTE VW Salary Cost
I 31,500.00 346,500.00
Benefits: Rate
FICA 7.65% 2,410.00 26,510.00
Retirement 10.82% 3,408.00 37,488.00
Life $3.58/ mo 43.00 473.00
Health flat rate 9,500.00 104,500.00
Total Fringe Benefits 15,361.00 168,971.00
Total Salaries and Benefits $46,861.00 $515,471.00
State Attorney's Office Salary Contribution:
Salaries:
Standby Unit Supervisor 61,874.16
Benefits:
FICA/MICA 7.65% 4,733.00
Retirement 10.82% 6,695.00
Life 3.58/mo. 43.00
Health spouse 10,807.00
Total Fringe Benefits 22,278.00
Total Salaries and Benefits * 84,152.16
Total Program Costs 599,623.16
* SAO provides 14% of program staffing costs.
Standby Court Program FY 21/22 Invoice and Payment DRAFT ONLY - DO NOT SUBMIT PAYMEN
2020 Court Cases
Municipally
DUI &
Traffic
Misd& Total
DV 2019
96
FY 21/22
Invoice
AVENTURA
193 41 234
0.7%
$ 3,840.67
AVENTURA
BAL HARBOUR
18 2 20
0.1%
$ 328.26
BAL HARBOUR
BAY HARBOR ISLAND
13 t0 23
0.1%
S 377.50
BAY HARBOR ISLAND
BISCAYNE PARK.
30 3 33
0.1%
$ 541.63
BISCAYNE PARK
CITY OF DORAL
610 128 738
2.3%
$ 12,112.90
CITY OF DORAL
MIAMI GARDENS
313 266 579
1.8%
S 9,503.21
MIAMI GARDENS
CORAL GABLES
615 37 652
2.1%
$ 10,701.37
CORAL GABLES
CUTLER BAY
64 2 66
0.2%
County Paid
CUTLER BAY
DADE COUNTY SCHOOLS POLICE DEPAR
237 23 260
0.8%
$ 4,267.42
DC SCHOOLS POLICE DEPART
EL PORTAL
13 3 16
0.1%
S 262.61
EL PORTAL
F.I.U. POLICE DEPT
19 4 23
0.1%
S 377.50
F.I.U. POLICE DEPT
FLORIDA CITY
19 74 93
0.3%
$ 1,526.42
FLORIDA CITY
GOLDEN BEACH
38 3 41
0.1%
$ 672.94
GOLDEN BEACH
HIALEAH
1,010 180 1,190
3.8%
$ 19,531.63
HIALEAH
HIALEAH GARDENS
51 35 86
0.3%
S 1,411.53
HIALEAH GARDENS
HOMESTEAD
500 160 660
2.1%
$ 10,832.67
HOMESTEAD
INDIAN CREEK VILLAGE
- - -
0.0%
$ -
INDIAN CREEK VILLAGE
KEY BISCAYNE
25 54 79
0.3%
$ 1,296.64
KEY BISCAYNE
MEDLEY
53 7 60
0.2%
S 984.79
MEDLEY
MIAMI
4,114 4380 8,494
27.0%
S 139,413.19
MIAMI
MIAMI BEACH
860 251 1,111
3.5%
S 18,235.00
MIAMI BEACH
MIAMI DADE POLICE
10,783 3,741 14,524
46.2%
$ 240,534.53
MIAMI DADE POLICE
MIAMI SHORES
43 7 50
0.2%
$ 820.66
MIAMI SHORES
MIAMI SPRINGS
76 17 93
0.3%
S 1,526.42
MIAMI SPRINGS
MICCOSUKEE TRIBAL POL.
31 105 136 0.4 %
$ 2,232.19
MICCOSUKEE TRIBAL POL,
NORTH BAY VILLAGE
67 16 83
0.3%
5 1,362.29
NORTH BAY VILLAGE
NORTH MIAMI
199 109 308
1.0%
S 5,055.25
NORTH MIAMI
NORTH MIAMI BEACI3
108 72 180
0.6%
S 2,954.36
NORTH MIAMI BEACH
OPA LOCKA
148 86 234
0.7%
$ 3,840.67
OPA LOCKA
PINECREST
89 6 95
0.3%
S 1,559.25
PINECREST
SOUTH MIAMI
264 37 301 1.0%
$ 4,940.35
SOUTH MIAMI
SUNNY ISLES BEACH
34 22 56
0.2%
$ 919.14
SUNNY ISLES BEACH
SURFSIDE
35 3 38
0.1%
$ 623.70
SURFSIDE
SWEETWATER
89 160 249
0.8%
$ 4,086.87
SWEETWATER
TOWN OF MIAMI LAKES
12 10 22
0.1%
County Paid
TOWN OF MIAMI LAKES
VILLAGE OF PALMETTO BAY
40 3 43
0.1%
County Paid
VILLAGE OF PALMETTO BAY
VIRGINIA GARDENS
1 1 2
0.0%
$ 32.83
VIRGINIA GARDENS
WEST MIAMI
524 10 534
1,7%
S 8,764.62
WEST MIAMI
Grand Total
I 21,338 I 10,068 131,406
100.0%
$ 515,471.00
I $ -
Note: The court cases for the marked (County Paid) municipalities are combined in a the Miami Dark Police invoice
Outstanding Balance: $ 515,471
SAO 2020 Traffic Court Cases
Agency- Frequency Percent
AVENTURA 193 0.84%
BAL HARBOR 18 0.08%
BAY HARBOUR ISLAND 13 0 06%
BISCAYNE PARK 30 0.13%
CORAL GABLES 615 2 69%
DADE CNTY SCHOOLS 237 1.03%
DORAL 610 2.66%
EL PORTAL 13 0.06%
FIU CAMPUS POLICE 19 0.08%
FL FISH & WILDLIFE COMM 43 0.19%
FLA HIGHWAY PATROL 1521 6.64%
FLORIDA CITY 19 0.08%
GOLDEN BEACH 38 0.17%
HIALEAH 1010 4.41%
HIALEAH GARDENS 51 0.22%
HOMESTEAD 500 2.18%
KEY BISCAYNE(VI LLAGE OF) 25 0.11%
MEDLEY 53 0.23%
MIAMI 4114 17.96%
MIAMI BEACH 860 3.76%
MIAMI GARDENS 313 1.37%
MIAMI SHORES 43 0.19%
MIAMI SPRINGS 76 0.33%
MIAMI-DADE POLICE 10783 47.08%
MICCOSUKEE TRIBAL POLICE 31 0.14%
NORTH BAY VILLAGE 67 0.29%
NORTH MIAMI 199 0.87%
NORTH MIAMI BEACH 108 0.47%
OPA LOCKA 148 0.65%
PALMETTO BAY 40 0.17%
PINE CREST 89 0.39%
SOUTH MIAMI 264 1.15%
SUNNY ISLES BEACH 34 0.15%
SURFSIDE 35 0.15%
SWEETWATER 89 0.39%
TOWN OF CUTLER BAY 64 0.28%
TOWN OF MIAMI LAKES 12 0.05%
VIRGINIAGARDENS 1 0.00%
WEST MIAMI 524 2.29%
Grand Total 2290k 100.00%
SAO MfSD and DV Court Cases
Municipality
DV
N
Y Total
AVENTURA
BAL HARBOUR
BAY HARBOR ISLAND
BISCAYNE PARK
CITY OF DORAL
CITY OF MIAMI GARDENS
CORAL GABLES
EL PORTAL
F. D. L. E.
FIU CAMPUS POLICE
FL DIV OF ALCOHOLJTOBAC
FL FISH & WILDLIFE COMM
FLORIDA CITY
FLORIDA HIGHWAY PATROL
FLORIDA MARINE PATROL
GOLDEN BEACH
HIALEAH
HIALEAH GARDENS
HOMESTEAD
KEY BISCAYNE
MEDLEY
MIAMI
MIAMI BEACH
MIAMI DADE POLICE
MIAMI DADE SCHOOLS POLI
MIAMI SHORES
MIAMI SPRINGS
MICCOSUKEE TRIBAL POL.
NORTH BAY VILLAGE
NORTH MIAMI
NORTH MIAMI BEACH
OPA LOCKA
OUT OF COUNTY/COURT ORD
PINECREST
SOUTH MIAMI
STATE ATTORNEY'S OFFICE
SUNNY ISLES BEACH
SURFSIDE
SWEETWATER
TOWN OF CUTLER BAY
TOWN OF MIAMI LAKES
VILLAGE OF PALMETTO BAY
VIRGINIA GARDENS
WEST MIAMI
2 39 41
2 2
2 8 10
3 3
24 104 128
42 224 266
1 36 37
3 3
1 1
3 1 4
76 76
2483 2483
3 71 74
18 7 25
1 1
3 3
4 176 180
35 35
3 157 160
47 7 54
1 6 7
3040 1340 4380
7 244 251
2437 1304 3741
22 1 23
7 7
2 15 17
97 8 105
16 16
109 109
1 71 72
2 84 86
2 2
1 5 6
4 32 37
14 14
22 22
3 3
124 36 160
1 1 2
10 10
3 3
1 1
10 10
Total = 1'$468 4201 12670