HomeMy WebLinkAboutExhibit BRESOLUTION NO. 046/2021
A RESOLUTION OF THE BOARD OF DIRECTORS OF THE MIAMI
DOWNTOWN DEVELOPMENT AUTHORITY OF THE CITY OF MIAMI,
FLORIDA ("MIAMI DDA") APPROVING A FUNDING AGREEMENT BETWEEN
THE CITY OF MIAMI AND THE MIAMI DDA ("AGREEMENT") FOR THE
PURPOSES OF EXPANDING THE MIAMI DDA'S INCENTIVE FUND PROGRAM
("PROGRAM") INTO THE CITY OF MIAMI ("CITY"); ACCEPTING INITIAL
FUNDING FROM THE CITY IN THE AMOUNT OF TWO HUNDRED FIFTY
THOUSAND DOLLARS ($250,000.00) AND FUTURE FUNDING FROM THE
CITY IN THE AMOUNT OF FIVE HUNDRED THOUSAND DOLLARS
($500,000.00) OVER THE NEXT TWO (2) FISCAL YEARS FOR COSTS
ASSOCIATED WITH EXPANSION OF THE PROGRAM WITH OTHER TERMS
AND CONDITIONS AS SPECIFIED IN THE AGREEMENT; AUTHORIZING THE
EXECUTIVE DIRECTOR TO NEGOTIATE AND EXECUTE THE AGREEMENT,
IN A FORM ACCEPTABLE TO THE CITY ATTORNEY; FURTHER
AUTHORIZING THE EXECUTIVE DIRECTOR TO NEGOTIATE AND EXECUTE
ANY AND ALL OTHER NECESSARY DOCUMENTS, ALL IN FORMS
ACCEPTABLE TO THE CITY ATTORNEY, FOR THE PURPOSES STATED
HEREIN.
WHEREAS, the Miami Downtown Development Authority of the City of Miami, Florida
("Miami DDA") is an independent agency of the City of Miami ("City") with a mission to grow,
strengthen, and promote the economic health and vitality of Downtown Miami ("Downtown"); and
WHEREAS, Goal 1 of the 2025 Downtown Miami Masterplan ("Masterplan") is to
"Enhance Our Position as the Business Epicenter of the Americas", recognizing Downtown's
position as an international business hub and seeking to advance its importance as an economic
engine to of the State of Florida ("State"), regional, and local economies; and
WHEREAS, Goal 1, Action Item 1.2 of the Masterplan is to "Grow & Attract Business
Enterprise and Catalytic National Retailers, seeking to draw and retain businesses in the urban core
in an effort to create jobs, add residents to the City, and, ultimately, boost the economic vitality of
Downtown Miami"; and
WHEREAS, the Miami DDA desires to encourage economic growth and development,
the alleviation of economic disinvestment and unemployment, and the creation of an enhanced
business climate, particularly in the targeted industries of Finance and Technology (collectively,
"Goals"); and
WHEREAS, in order to accomplish the Miami DDA's Goals, the Board of Directors has
established an Incentive Fund Program ("Program"); and
WHEREAS, the Program has been incredibly successful and has drawn countless
businesses from across the country to Downtown; and
WHEREAS, due to the success of the Program, the City wishes to expand the Program
City-wide; and
WHEREAS, because the Miami DDA has already successfully implemented the
Program, it would is prudent and efficient for the Miami DDA to work with the City in expanding
the Program City-wide; and
WHEREAS, the City has offered to compensate the Miami DDA for costs associated
with expanding the Program City-wide with an initial amount of two hundred fifty thousand
dollars ($250,000.00) and an additional five hundred thousand dollars ($500,000.00) over the
next two (2) fiscal years (collectively, "Funding"); and
WHEREAS, in order to delineate the rights and responsibilities of the Miami DDA and
the City in expanding the Program, it is appropriate for the Executive Director to negotiate a
Funding Agreement ("Agreement") with the City;
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF DIRECTORS OF THE MIAMI
DOWNTOWN DEVELOPMENT AUTHORITY OF THE CITY OF MIAMI, FLORIDA:
Section 1. The recitals in the Preamble to this Resolution are true and correct and are
adopted by reference and incorporated as if fully set forth in this Section.
Section 2. The Board of Directors authorizes the Executive Director to negotiate and
execute the Agreement, in a form acceptable to the City Attorney, in order to expand the Program
City-wide and receive the Funding from the City.
Section 3. The Executive Director is further authorized to negotiate and execute any and
all other necessary agreements, all in forms acceptable to the City Attorney, for the purposes
stated herein.
Section 4. This Resolution shall become effective immediately upon its adoption.
PASSED AND ADOPTED this 29t' day of October, 2021.
t'4.7 Commissioner Manolo Re , iairman
Christina Crespi, Executive Director
A TTE.
Ivonne de la Vega
Secretary to the Board of Directors
iIMIAMIDDA
DOWNTOWN DEVELOPMENT AUTHORITY
Miami DDA Incentive Fund: Guidelines
2020-2021 Fiscal Year
Section 1 - Title
This article shall be cited as the Miami Downtown Development Authority ("Miami DDA") Incentive Fund Program
("Program").
Section 2- Definitions
As used in this article, unless the context otherwise requires:
a. Average Annual Wage means the average of all wages and salaries in the City of Miami, or Miami -Dade County,
or State of Florida as determined by the City of Miami, or Miami -Dade County, or State of Florida, or US. Bureau of
Labor Statistics using the most currently available data as determined by the Miami DDA and by choosing the higher
number.
b. Expanding Business means a company with a commercial business, excluding residential development, that
increases operations on a site within the Miami DDA District.
c. Incentive or Incentives means the funds paid to a company under this Program.
d. Miami DDA Project or Project means the associated new jobs that are the basis of the application for a Miami DDA
award.
e. Miami DDA is a semi -autonomous agency of the City of Miami with a mission statement to "grow, strengthen and
promote the economic health and vitality of Downtown Miami."
f. New Job or New Jobs means jobs created by a local Expanding Business or a New -to -Market Business which are
being added to the company's roster of employees and that did not exist within the last twelve (12) months prior to
the date the company submits the application to the Miami DDA's Board of Directors.
g. New -to -Market Business is a company that relocates to the Miami DDA District or is a start-up company setting up
operations in the Miami DDA District.
Section 3 - Eligible applicants
The Miami DDA Program will only be available to New -to -Market Businesses or Expanding Businesses that will
either relocate, or hire, a minimum of ten (10) new employees to the Miami DDA District within a three (3) year period. A
Lease must be executed within 12 months from time of the application. The Program is available to the following industries:
a. Financial/Professional Services
b. Technology
c. Headquarters including regional headquarters; and
The Board of Directors, at its discretion, may waive the eligible industry requirement at the request and recommendation
of the Executive Director.
Section 4 - Program requirements
a. New -to -Market or Expanding Businesses: Companies applying for Miami DDA incentives must be New -to -Market
or Expanding Businesses.
b. Living Wage Requirement: The Miami DDA Program will not be available to companies that pay any of their
employees less than the Living Wage Rate as defined by either the City of Miami or in Section 2-8.9 of the Code of
Miami -Dade County, as adjusted annually by the Department of Small Business Development or its successor
department, and by choosing the higher rate of both.
i. Miami -Dade County: Miami -Dade, 2019-2020 fiscal year = $35,484.80 ($17.06 per hour x 40 hours x 52
weeks)
c. Living Wage Eligibility: Companies receiving Miami DDA Incentives must continue to pay all its employees no less
than the Living Wage Rate to remain eligible for the Program.
d. Wages of New Jobs Created: In addition, the New Jobs promised under the Miami DDA application/agreement
("Application" or "Agreement") must pay an estimated Average Annual Wage at least equal to 125% that of the
average of all wages and salaries in the City of Miami, or Miami -Dade County, or the State of Florida as determined
by the City of Miami, or Miami -Dade County, or State of Florida, or US. Bureau of Labor Statistics using the most
currently available data as determined by the Miami DDA and by choosing the higher rate.
i. US. Bureau of Labor Statistics: Miami MSA, May 2019 - $50,060 across all occupations
ii. Department of Economic Opportunity: State of FL, Q4 2019 - $54,288 across all industries
i. 125% x $54,288 = $67,860 threshold to qualify as of June 2020
e. Wage Calculation: In determining the Average Annual Wage for the Company, only New Jobs are to be included
and wages for existing jobs shall be excluded from the calculation. The Board of Directors, at its discretion, may
waive the Average Annual Wage requirement upon receipt of a written request and justification from the Company.
f. Job Creation: New -to -Market or Expanding Businesses must create at least ten (10) New Jobs within three (3)
years of starting operations or executing this agreement, whichever is later, in the Miami DDA District and maintain
those new jobs fora minimum of one (1) additional year. Miami DDA staff, under the Executive Director, must verify
compliance with New Job creation and wage requirements as specified in the Board of Directors approved Miami
DDA application/agreement prior to any disbursement of a Miami DDA Incentives. The Company must agree to
furnish all documents necessary for Miami DDA staff to verify the Company's compliance with the New Job and
salary requirements pursuant to the Miami DDA application/agreement.
g. Executed Lease: Applicant must execute a commercial lease within 1 year of application approval.
h. Taxes & Other Monies: Where a Company is delinquent in paying its taxes, or any other monies due to the City of
Miami, the Miami DDA shall withhold Incentive funds until the Company is current. Where a Company is more than
one (1) year delinquent, the Company's Miami DDA award shall be canceled, and the Company shall be disqualified
from participating in the Program.
i. Media Announcement: Applicant must (a) mention the Miami DDA by name within its initial press release
announcing the new office location, (b) at least forty-eight (48) hours in advance, provide the exact date and time
of when the press release will be published, and (c) at least forty-eight (48) hours in advance, provide a copy of the
press release.
j. Media Appearances: The company must provide an employee, at a minimum a senior executive, for a minimum of
four (4) engagements in year 1, two (2) engagements year 2, and two (2) engagements in year 3 to assist with
recruitment efforts of the Miami DDA attracting additional companies to Downtown Miami. Required engagements
will consist of a presentation, panel discussion, interview, quote for media story, or comparable engagement.
Section 5 — Miami DDA incentives
The amount of the Miami DDA award is tentatively ascertained, pending Board approval, during application processing and
is based on the commitment of New Job creation as specified in the Miami DDA application/agreement. The actual Miami
DDA award will be determined after the Company has begun operations, and at the end of each fiscal year upon the
verification of new hires as specified in the Board of Directors approved Miami DDA application/agreement, and all other
obligations set forth in the application/agreement and the Resolution approving the Miami DDA award.
The maximum Miami DDA award is based on the number of employees brought to Miami DDA District during the initial
move, and any subsequent new hires. The incentives over the three (3) year period after the applicant's start of operations
or the execution of this agreement, whichever is later, may not exceed:
a. $500 per employee for the first 50 jobs (minimum of 10);
b. $350 per employee for each job added above 50 but less than 100;
c. $250 per employee for each job added above 100
Applicant may be eligible for the following bonuses for new hires only:
a. An additional $125 per employee if a company is located within the Flagler District as defined by the City of Miami
b. An additional $125 per employee if new hire received a degree from a public university, private university, or
technical school located within Miami -Dade County and graduated within 3 years of the hire date
c. An additional $125 per employee if previously unemployed or employed below the Living Wage Rate immediately
preceding employment with company
d. An additional $125 per employee if their primary residence is within the Miami DDA District
A Company may not receive more than $50,000 in awards in any single fiscal year, even if all the New Jobs are created in
one (1) year. A Company may not receive more than $150,000 in award payments over the three (3) year eligibility period.
The Board of Directors, at its discretion, may waive the applicable $150,000 total award cap at the request and
recommendation of Executive Director.
Section 6 - Source, claim period and disbursement of Miami DDA incentives
Annual disbursements will be contingent on the verification of the new jobs created. Disbursement will begin in the City of
Miami fiscal year following the Project's start of operations. The City of Miami's fiscal year runs from October 1 through
September 30 of the following calendar year. Companies will be monitored annually to ensure compliance with the projected
number of new jobs and the wages associated with the new jobs. Disbursements to the Company will only be made after it
has met all commitments as set forth in the Miami DDA application/agreement and the Board approved Miami DDA
Resolution, and disbursements are limited in each year of the disbursement schedule approved in the Miami DDA
Resolution to amounts set forth in Section 5. No incentive amounts shall be disbursed after the last fiscal year set forth in
the Miami DDA application/agreement and the Board approved Miami DDA Resolution.
To be eligible to claim any award under the Miami DDA Program, an applicant that has entered into an
approved application/agreement must annually apply to the Miami DDA by May 15 for such award. An appropriation, if
made by the Board, will be paid in the City of Miami fiscal year that begins on October 1 following the May 15 claims -
submission date. The claim for award must include a copy of all documents that allow the Miami DDA to verify
compliance with all the terms and the Company's commitments set forth in the Board of Directors Resolution approving
the Miami DDA incentive award and the accompanying approved application/agreement.
The Miami DDA shall designate staff, or a third party, to administer the Miami DDA Program and determine Company
compliance. Any awards determined to be due to Companies and processed by said designated staff shall require written
approval and authorization of the Board of Directors.
Section 7 - Application process
A company wishing to participate in the Program will apply to the Miami Downtown Authority. Upon request, a Company's
confidentiality will be protected, to the best of the agency's ability, for any information regarding a project's location and/or
expansion evaluation of any site in Florida.
The Application will be approved by the Board of Directors and all Miami DDA requirements shall be incorporated therein
to ensure all parties comply with the requirements of this Agreement. An Application must be signed by an officer of the
applying company.
At the time of Application, the Miami DDA will confirm that the Company has provided information and/or documentation
supporting the Company's consideration of other locations and that the requested Miami DDA Incentive is required for the
Company to choose the Miami DDA District as the location of its new operations or expansion. Any Company decisions
committing the Company to a location within the Miami DDA District prior to the Board of Directors approval of the Miami
DDA Application/Agreement will render a Company ineligible to participate in the Miami DDA program. The Executive
Director may waive this prior decision rule and forward the Company's Application to the Board of Directors for consideration
upon the written request by the Company to preserve the inducement for a limited time. However, the Board of Directors
retains the sole and absolute discretion to approve or deny the Company's Application. This prior business decision rule
waiver shall not be available to a Company that has already publicly disclosed the intent to locate or expand its operations
in the Miami DDA District.
Upon receipt and initial review, the Miami DDA shall contact the Board of Directors to schedule an Application presentation
as directed by the Executive Director. Within thirty (30) days of receipt of the Company's Application, The Miami DDA shall
prepare its recommendation on the Application, including an economic impact analysis. Each Board approved Application
shall serve as the written Agreement between Miami DDA and the Company, and shall include all Application requirements
outlined in this Section and, at a minimum, specify:
a. The total number of New Jobs to be created and that will be dedicated to the project, the Average Annual Wage of
those jobs, any capital investment, and a time schedule or plan for when such jobs will be in place and active in the
Miami DDA District;
b. The fiscal impact to the Miami DDA District;
c. The maximum amount of Miami DDA awards which the Company is eligible to receive and the maximum amount
of Miami DDA awards that the Company is eligible to receive for each fiscal year;
d. That the Miami DDA may review and verify the financial and personnel records of the Company and/or perform on -
site visits to verify employment relating to the New Jobs, wages paid, and ascertain whether the Company is in
compliance with the terms of the Application/Agreement;
e. The date (June 15) by which, in each fiscal year, the Company must file a claim to be considered to receive a Miami
DDA award for the following fiscal year (October 1 — September 30);
f. That compliance with the terms and conditions of the approved Application/Agreement is a condition precedent for
the receipt of any Miami DDA award in a fiscal year and that the Company's failure to comply with the terms and
conditions of the approved Application/Agreement results in the loss of eligibility for receipt of Miami DDA awards
and the revocation by the Board of Directors of the certification of the Company as a Miami DDA eligible business;
g. That payment of Miami DDA Incentives is conditioned on and subject to specific annual appropriations by the City
of Miami sufficient to pay amounts under the approved Application/Agreement; and
h. That the amount of the Incentives received will be based on the Incentive levels specified in Section 5.
Section 8 - Approval process
Applications will be approved by a resolution of the Board of Directors for the Miami DDA. The Board shall have no obligation
to approve any application before it. Final determination of an approval of the award of Miami DDA incentives shall be at
the sole and absolute discretion of the Board. Upon any Board approval, the Miami DDA shall send the applicant a letter
explaining such approval, any attendant conditions, and request the Company's roster of employees.
CITY OF MIAMI, FLORIDA
INTER -OFFICE MEMORANDUM
TO: Honorable Mayor and Members DATE: June 11, 2021
of the City Commission
FROM: Arthur Noriega V.
City Manager
SUBJECT: Information for the
FY 2020-21 Mid -Year
Budget Amendment, No. 4
Information for the Proposed Mid -Year Budget Amendment
This proposed Mid -Year Budget Amendment describes the operational budget changes that are needed
for FY 2020-21. The proposed net changes for the General Fund is $872,000 which is less than one
percent of the Adopted General Fund Budget ($861.000 million). It includes the transfer of $1.000 million
from Special Revenue Fund to Capital Projects to fund the Computer Aided Dispatch (CAD) system, the
transfer of $2.500 million to Debt Service for the payment of the Vehicle Lease Purchase Program and
other recommended changes as stipulated below.
These recommended changes to the budget do not include the rollover of prior year. This is due to the
Financial Integrity Principal #4 (Ordinance 11890) which states that "the total amount of budget surplus to
be added to designated reserves and special revenue funds pursuant to this section (together, the
"rollover amounts") is limited to city-wide surplus for any fiscal year". In FY 2019-20, as reported in the
CAFR, there is the deficit of $3.400 million.
Given that the City Commission has the final authority in approving such changes, the accompanying
proposed Budget Resolution is brought to the Commission for consideration.
Recommended Adjustments to the General Fund Revenue and Expenditures Line Items (figures detailed
in Attachment A)
Revenues
The FY 2020-21 Adopted Budget is $861.000 million. It is recommended that the budget be increased by
$135,000 (Charges for Services category) to include the projected revenues from the management of the
Olympia Theater and Tower by the Department of Real Estate and Asset Management and also increased
by $737,000 (Other miscellaneous settlement) from the Marlin's settlement related to the non- relocation
agreement.
Expenditures
DREAM
The FY 2020-21 Budget for the Department of Real Estate and Asset Management is $13.754 million. It is
recommended that the budget be increased an additional $929,000 due to an increase of $389,000 to
Information for the FY 2020-21 Mid -Year Budget Amendment, No. 4
June 10, 2021
Page 2 of 6
cover security costs at the Marine Stadium and Ft. Dallas Park that are no longer part of the Police
Department's budget, and the expenses associated with the management of the Olympia Theater and
Tower Theater of $540,000.
Innovation and Technology
The FY 2020-21 Budget for the Office of Innovation and Technology is $14.332 million. It is recommended
that the budget be increased by $802,000 to cover salary increases primarily due to the labor settlement
agreement of $1.100 million.
Solid Waste
The FY 2020-21 Budget for the Department of Solid Waste is $37.665 million. It is recommended that the
budget be increased by $718,000 to cover personnel cost ($553,000), equipment rental ($120,000), and
advertising/education costs ($45,000) related to the Anti- Litter Program. Additionally, it is recommended
to transfer -out funds to the Capital Project fund in the amount of $480,000 for the purchase of heavy
equipment (3 Hawk Cranes). Thus, the total start-up cost recommended for the Anti -Litter Program is
$1.198 million.
Non -Departmental Accounts (NDA)
• It is recommended that the Aids to Government Agencies line item be decreased by $426,000 to
account for the prior year fund balance of the Civilian Investigative Panel, as reported in the City's
FY 2019-20 CAFR page 47.
• It is recommended that the Aids to Government Agencies line item be increased $250,000 to DDA
to administer a City-wide Program New -to -Market Businesses
• It is recommended that the Aids to Government Agencies line item be increased $250,000 to the
College Football Program National Championship through its recipient South Florida CFPNCG Host
Committee for championship hospitality.
• A decrease of $6.777 million from the Budget Reserve for an uncollectible line item to offset the
increased costs in other sections of the budget as noted in this memorandum.
Transfers -Out
The FY 2020-21 Budget for Transfers -Out is $87.341 million. It is recommended that the budget be
increased by $4.828 million, as noted below:
Transfers -out to Capital Protect Fund ($2.328 million)
• The amount of $66,000 to complete project 40-B17315 for the Risk Management Information
System.
• The amount of $545,000 to the Miami Convention Center project 40-B183403 for the cost of the
Fight Elevator and Riverfront Carpet.
• The amount of $500,000 for the College Football Entities Projects at Moor Parks 40-B213512.
• The amount of $737,000 to Marlins Garage Project 40-4203408 from the settlement mentioned in
the revenue section of this memo.
• The amount of $480,000 for the purchase of heavy equipment (3 Hawk Cranes) for the Ani-Litter
Program.
Transfers -out to Debt Service
Information for the FY 2020-21 Mid -Year Budget Amendment, No. 4
June 10, 2021
Page 3 of 6
• The amount of $2.500 million from the current Transfers- out to Fund 24028 (Santander 2019
Vehicle lease purchase)- as per Resolution No. R-20-0315, adopted October 8, 2020
("Supplemental Resolution").
Changes in Special Revenue Funds (figures detailed in Attachment B)
It is recommended that Special Revenue Funds be amended to appropriate the sum of grants accepted by
the City Commission that were not captured in the Adopted Budget, as of October 2020. These grants
include actual cash awards, as well as reimbursement grants for various Special Revenue Funds which
include Fire -Rescue Services, Police Services, and Departmental Improvement Initiatives. Other changes
to Special Revenue Funds are needed to allocate the remaining prior year fund balance based upon the
reconciliation of year-end revenues and expenditures.
The Special Revenue Fund Budget was approved by the City Commission on September 24, 2020 and
totaled $197.087 million. This Budget Amendment, if approved, adds $16.551 million for a revised total
Special Revenue Fund Budget of $213.638 million. Attachment B includes a list of the various Special
Revenue Funds and the amounts by which they changed as a result of the activity described above and
detailed as follows:
General Special Revenue
The FY 2020-21 Budget for General Special Revenue is $2.193 million. It is recommended that the budget
be increased by $3.142 million to include a higher than anticipated prior year fund balance carryover.
Planning Services
The FY 2020-21 Special Revenue Budget for Planning Services is $19.896 million. It is recommended that
the budget be increased by $1.014 million to include a higher than anticipated prior year fund balance
carryover. It is also recommended a Transfer -Out to Capital in the amount of $854,876 from the
Downtown Development Regional Impact Master Plan Recovery Fee, as per Capital Budget Appropriation
on June 10th, 2021; Resolution No. 21-0224.
Historic Preservation Trust Fund
The FY 2020-21 Special Revenue Budget for the Historic Preservation Trust Fund is $50,000. It is
recommended that the budget be increased by $40,000 to include higher than anticipated prior year fund
balance carryover.
Public Art Fund
The FY 2020-21 Special Revenue Budget for the Public Art Fund is $758,000. It is recommended that the
budget be increased by $1.277 million to include a higher than anticipated prior year fund balance
carryover.
Planning and Zoning Tree Trust Fund
The FY 2020-21 Special Revenue Budget for the Planning and Zoning Tree Trust Fund is $3.343 million. It is
recommended that the budget be increased by $379,000 to include a higher than anticipated prior year
fund balance carryover. It is also recommended a Transfer -Out to Capital $456,000 to the Shenandoah
New Pool and Park Enhancements - Tree Canopy, Project Number 40-B40563.
Fire -Rescue Services
Information for the FY 2020-21 Mid -Year Budget Amendment, No. 4
June 10, 2021
Page 4 of 6
The FY 2020-21 Special Revenue Budget for Fire -Rescue Services is $4.738 million. It is recommended that
the budget be increased by $4.466 million to include a higher than anticipated prior year fund balance
carryover ($1.592 million) and grant funds accepted pursuant to City Resolutions R-20-0263 for the
Assistance to Firefighter's grant ($1.734 million), R-20-0368 for the Federal Emergency Management,
Urban Search and Rescue Fiscal Year 2019 Supplemental Agreement ($13,000), R-20-0347 for the
Assistance to Firefighters grant ($1.104 million), and R-20-0346 additional funds above budgeted amount
for the Federal Emergency Management, Urban Search and Rescue Supplemental Fiscal Year 2020
Agreement ($23,000).
UASI-Fire Rescue
The FY 2020-21 Special Revenue Budget for the UASI-Fire Rescue is $26.519 million. It is recommended
that the budget be decreased by $11.368 million due to a lower than anticipated prior year fund balance
carryover.
Parks and Recreation Services
The FY 2020-21 Special Revenue Budget for Parks and Recreation Services is $1.031 million. It is
recommended that the budget be increased by $2.730 million to include a higher than anticipated prior
year fund balance carryover.
Police Services
The FY 2020-21 Special Revenue Budget for Police Services is $9.418 million. It is recommended that the
budget be increased by $3.238 million to include a higher than anticipated prior year fund balance
carryover ($1.986 million), a grant accepted pursuant to City Resolution R-20-0247 for the Miami FL
Incident -Based Reporting System ($192,000), a grant accepted pursuant to City Resolution R-20-0370 for
the City of Miami Police FY20 JAG program ($235,000), a grant accepted pursuant to City Resolution R-20-
0246 for the High Intensity Drug Trafficking Area (HIDTA) CSI program ($98,000), a grant accepted
pursuant to City Resolution R-20-0400 for the FY21 Bicycle & Pedestrian Focused program ($93,000), a
grant accepted pursuant to City Resolution R-21-0007 for the BJA FY20 Miami Crime Gun Intelligence
Center program ($654,000), a reduction of $52,000 in previously loaded budget of the VOCA FY 21 grant
accepted pursuant to City Resolution R-20-0191,and three MOUs with the Monroe County Sheriff's Office
accepted pursuant to City Code Section 18-115 for the High Intensity Drug Trafficking Area: Operation "
Peace Fighter" ($9,000), Operation " Self -Made" ($9,000), and Operation "Worldwide Prestige" ($14,000).
It is also recommended that a Transfer -Out to Capital from an expired City Contribution award to fund the
implementation of a new CAD System ($1.000 million), Project Number 40-B203215.
Law Enforcement Trust Fund
The FY 2020-21 Special Revenue Budget for the Law Enforcement Trust Fund is $822,000. It is
recommended that the budget be decreased by $148,000 due to a lower than anticipated prior year fund
balance carryover.
Public Works Services
The FY 2020-21 Special Revenue Budget for Public Works Services is $6.835 million. It is recommended
that the budget be increased by $275,000 due to a higher than anticipated prior year fund balance
carryover. It is also recommended that $1.000 million of micromobility fees in this fund be transferred to a
Capital Project, pursuant to Miami City Commission Resolution R-20-0388 and the Joint Participation
Information for the FY 2020-21 Mid -Year Budget Amendment, No. 4
June 10, 2021
Page 5 of 6
Micromobility Network Agreement between the City of Miami and Miami Dade County, Project Number
40-B213604.
Solid Waste Recycling Trust
The FY 2020-21 Special Revenue Budget for the Solid Waste Recycling Trust is $163,000. It is
recommended that the budget be decreased by $49,000 due to a lower than anticipated prior year fund
balance carryover.
City Clerk Services
The FY 2020-21 Special Revenue Budget for City Clerk Services is $1.578 million. It is recommended that
the budget be increased by $49,000 to include a higher than anticipated prior year fund balance
carryover. The Department will be transferring $155,000 from Lobbyists' Registration Fee Program Award
to the City Clerk Miscellaneous Special Revenue Award to cover the additional salary and Internal Service
Fund cost for the Legislative Services Representative that is partially funded by the CRAs.
Human Services
The FY 2020-21 Special Revenue Budget for the Human Services is $497,000. It is recommended that the
budget be increased by $30,000 to include higher than anticipated prior year fund balance carryover.
Bayfront/Riverfront Land Acquisition Rouse Trust
The FY 2020-21 Special Revenue Budget for Bayfront/Riverfront Land Acquisition Rouse Trust is $1.777
million. It is recommended that the budget be increased by $119,000 to include a higher than anticipated
prior year fund balance carryover.
Miami Ballpark Parking Facilities
The FY 2020-21 Special Revenue Budget for the Miami Ballpark Parking Facilities is $13.095 million. It is
recommended that the budget be decreased by $6.174 million due to a lower than anticipated prior year
fund balance carryover.
Departmental Improvement Initiatives
The FY 2020-21 Special Revenue Budget for Departmental Improvement Initiatives is $9.361 million. It is
recommended that the budget be increased by $10.815 million to include a higher than anticipated prior
year fund balance carryover ($10.765 million) and a donation accepted pursuant to City Code Section 18-
115 from Knight Foundation center ($50,000). It is also recommended to include a transfer out from
DREAM's rollover Award to Capital for repairs at the James L Knight, Project Number 40-B183403
($86,000) and at the Olympia Theater, Project Number 40-B213416 ($22,291)
Transportation and Transit
The FY 2020-21 Special Revenue Budget for Transportation and Transit is $18.879 million. It is
recommended that the budget be increased by $6.409 million due to a higher than anticipated prior year
fund balance carryover.
NET Offices and Code Enforcement
The FY 2020-21 Special Revenue Budget for the NET Offices and Code Enforcement is zero dollar. It is
recommended that the budget be increased by $11,000 to include higher than anticipated prior year fund
balance carryover.
Information for the FY 2020-21 Mid -Year Budget Amendment, No. 4
June 10, 2021
Page 6 of 6
Revised Position Counts by Department (figures detailed in Attachment C)
The changes noted in attachment C caused the position counts in various Departments to change- with no
fiscal impact.
Debt Service Fund Amendment
The FY 2020-21 Debt Service Fund Budget is $66.230 million It is recommended that the Special Obligation
budget be increased by $5.304 million to allocate to Fund 24028 (Santander 2019 Vehicle Lease Purchase
Program) to pay the current year lease obligation where $2.804 million is from the prior year fund balance
of the said fund and the additional $2.500 million is from the current Transfers- out from the General
fund.
General Fund Budget
Amendment
General Fund Revenues
Property Taxes
Franchise Fees and Other Taxes
Interest
Transfers -In
Fines and Forfeitures
Intergovernmental Revenues
Licenses and Permits
Other Revenues (Inflows)
Charges for Services
Total Revenues
General Fund Expenditures
Mayor
Commissioners
City Manager
Agenda Coordination
Independent Auditor General
City Attorney
City Clerk
Civil Service
Code Compliance
Communications
Equal Opportunity and Diversity Programs
Finance
Grants Administration
Human Resources
Innovation and Technology
Management and Budget
Neighborhood Enhancement Teams (NET)
Procurement
Human Services
Building
Planning
Zoning
Housing and Community Development
General Services Administration
Resilience and Public Works
Solid Waste
Capital Improvements
Fire -Rescue
Police
Real Estate and Asset Management
Parks and Recreation
Risk Management
Non -Departmental Accounts (NDA)
Transfers - Out
TOTAL GENERAL FUND
R-21-0175
Amended Budget # 3
FY 2020-21
$424,609,000
$117,566,000
$4,814,000
$4,211,000
$7,644,000
$67,210,000
$66,587,000
$52,521,000
$116, 799, 000
Attachment A
Amendment Amended Budget # 4
Value FY 2020-21
$424,609,000
$117,566,000
$4,814,000
$4,211,000
$7,644,000
$67,210,000
$66,587,000
737,000 $53,258,000
135,000 $116,934,000
$861,961,000
$0
Amended Budget # 3
FY 2020-21
$2,355,000
$7,447,000
$2,857,000
$388,000
$1,371,000
$10,652,000
$2,060,000
$561,000
$8,941,000
$1,746,000
$551,000
$11,256,000
$1,666,000
$5,212,000
$14,332,000
$3,409,000
$620,000
$3,028,000
$6,878,000
$17,877,000
$5,404,000
$4,567,000
$1,096,000
$28,172,000
$28,938,000
$37,665,000
$4,593,000
$175,857,000
$271,321,000
$13,754,000
$52,516,000
$3,354,000
$44,176, 033
$87,340,967
$872,000 $862,833,000
Amendment Amended Budget # 3
Value FY 2020-21
1,100,000
718,000
929,000
(6,703,000)
4,828,000
$2,355,000
$7,447,000
$2,857,000
$388,000
$1,371,000
$10,652,000
$2,060,000
$561,000
$8,941,000
$1,746,000
$551,000
$11,256,000
$1,666,000
$5,212,000
$15,432,000
$3,409,000
$620,000
$3,028,000
$6,878,000
$17,877,000
$5,404,000
$4,567,000
$1,096,000
$28,172,000
$28,938,000
$38,383,000
$4,593,000
$175,857,000
$271,321,000
$14,683,000
$52,516,000
$3,354,000
$38,150,000
$91,492,000
$861,961,000
872,000 $862,833,000
Attachment B
Special Revenue Funds
FY 2020-21
Adopted Budget
Total Adjustment
FY 2020-21
Amended Budget
Transfer -OUT
General Special Revenues
$
2,193,000
3,142,000
5,335,000
Sport Facilities and Activities
13,000
-
13,000
Planning Services
19,946,000
1,054,000
21,000,000
855,000
Planning and Zoning Tree Trust Fund
3,343,000
379,000
3,722,000
456,000
Public Art Fund
758,000
1,277,000
2,035,000
Fire Rescue Services
31,257,000
(6,902,000)
24,355,000
Parks and Recreation Services
1,031,000
2,730,000
3,761,000
Police Services
9,418,000
3,238,000
12,656,000
1,000,000
Law Enforcement Trust Fund
822,000
148,000
970,000
Public Works Services
6,835,000
275,000
7,110,000
1,000,000
Solid Waste Recycling Trust
163,000
(49,000)
114,000
City Clerk Services
1,578,000
49,000
1,627,000
Community and Economic Development
73,306,000
-
73,306,000
Homeless Program
2,715,000
-
2,715,000
Human Services
497,000
30,000
527,000
Bayfront/Riverfront Land Acquisition Rouse Trust
1,777,000
119,000
1,896,000
Miami Ballpark Parking Facilities
13,095,000
(6,174,000)
6,921,000
Departmental Improvement Initiatives
9,361,000
10,815,000
20,176,000
109,000
Transportation and Transit
18,879,000
6,409,000
25,288,000
Emergency Funds
100,000
-
100,000
NET Offices and Code Enforcement
0
11,000
11,000
TOTAL SPECIAL REVENUE FUNDS
$
197,087,000
$
16,551,000
$
213,638,000
$
3,420,000
FY 2020-21 Position Summary Schedule
Attachment C
City of Miami
Departments, Offices, and Boards
Adopted Budget
FY 2020-21
September 24, 2020
Budget
Amendment
Reso R-
January 28, 2021
Amended Budget
FY 2020-21
January 28, 2021
Mid -Year #4
Proposed
Chan es
g
Budget
Amendment
FTE's
Mayor
18
18
18
Commissioners
89
89
89
City Manager
13
13
(1)
12
Agenda Coordination
3
3
3
Building
128
128
1
129
Capital Improvements
52
52
52
City Attorney
60
60
60
City Clerk
12
12
12
Civil Service
3
3
3
Code Compliance
71
71
71
Communications
11
11
11
Equal Opportunity and Diversity
3
3
3
Finance
68
68
68
Fire -Rescue
884
884
2
886
General Services Administration
140
140
140
Grants Administration
9
9
g
Housing and Community Development
35
35
35
Human Resources
35
35
1
36
Human Services
88
88
88
Independent Auditor General
9
9
9
Innovation and Technology
82
82
82
Management and Budget
19
19
1
20
Neighborhood Enhancement Team
0
0
0
Parks and Recreation
288
288
288
Planning
40
40
1
41
Police
1,672
63
1,735
1,735
Procurement
20
20
20
Real Estate and Asset Management
50
50
50
Resilience and Public Works
154
154
154
Resilience and Sustainability
0
0
0
Risk Management
24
24
24
Solid Waste
263
263
263
Zoning
28
28
28
Non -Departmental Accounts
11
11
11
TOTAL
4,382
63
4,445
5
4,450
AGENDA ITEM SUMMARY FORM
File ID: #8731
Date:
Commission Meeting Date: 06/24/2021
Requesting Department: Office of
Manaqement and Budqet
Sponsored By:
District Impacted: All
Type: Resolution
Subject: Amend - FY 2020-21 Budqet Amendment #4
Purpose of the Item:
To propose amendments to the FY 2020-21 Adopted Budget ordinance for the General
Fund.
Background Information:
See the attached memorandum following the proposed legislation.
Budget Impact Analysis
Item is NOT funded by Bonds
Item is Related to Revenue
Item is an Expenditure
Total Fiscal Impact:
$872,000.00
General Account No: Various Accounts
Office of Management and Budget
Office of Management and Budget
City Manager's Office
Legislative Division
City Manager's Office
Office of the City Attorney
Office of the City Attorney
Office of the City Attorney
City Commission
Reviewed B
Leon P Michel
Carolina Aguila
Fernando Casamayor
Marta Gomez
Arthur Noriega V
Richard Appleton
Barnaby L. Min
Victoria Mendez
Nicole Ewan
Department Head Review
Budget Analyst Review
Assistant City Manager Review
Legislative Division Review
City Manager Review
ACA Review
Deputy City Attorney Review
Approved Form and Correctness
Meeting
Completed 06/14/2021 2:36 PM
Skipped 03/19/2021 8:16 AM
Completed 06/14/2021 3:44 PM
Completed 06/14/2021 4:14 PM
Completed 06/14/2021 5:34 PM
Completed 06/15/2021 7:27 PM
Completed 06/15/2021 8:17 PM
Completed 06/17/2021 3:51 PM
Completed 06/24/2021 9:00 AM
City of Miami
Legislation
Resolution
Enactment Number: R-21-0264
City Hall
3500 Pan American Drive
Miami, FL 33133
www.miamigov.com
File Number: 8731 Final Action Date:6/24/2021
A RESOLUTION OF THE MIAMI CITY COMMISSION, WITH ATTACHMENT(S), AMENDING
APPROPRIATIONS AND MAKING DE -APPROPRIATIONS AND RE -APPROPRIATIONS
RELATING TO THE CITY OF MIAMI'S ("CITY") GENERAL FUND FOR THE 2020-2021
FISCAL YEAR OPERATING BUDGET AS ORIGINALLY AUTHORIZED PURSUANT TO
ORDINANCE NO. 13926 ADOPTED SEPTEMBER 24, 2020 AND AS PREVIOUSLY
AMENDED PURSUANT TO RESOLUTION NO. R-20-0409 ADOPTED DECEMBER 10, 2020,
RESOLUTION NO. R-21-0043 ADOPTED JANUARY 28, 2021, AND RESOLUTION NO. R-21-
0175 ADOPTED APRIL 22, 2021; FURTHER AMENDING APPROPRIATIONS AND MAKING
DE -APPROPRIATIONS AND RE -APPROPRIATIONS RELATING TO THE CITY'S GENERAL
FUND FOR THE 2020-2021 FISCAL YEAR CAPITAL PLAN BUDGET AS ORIGINALLY
AUTHORIZED PURSUANT TO RESOLUTION NO. R-20-0307 ADOPTED SEPTEMBER 24,
2020, AS PREVIOUSLY AMENDED ON NOVEMBER 19, 2020 PURSUANT TO RESOLUTION
NO. R-20-0387, ON DECEMBER 10, 2020 PURSUANT TO RESOLUTION NO. R-20-0409, ON
JANUARY 28, 2021 PURSUANT TO RESOLUTION NO. R-21-0044, ON APRIL 22, 2021
PURSUANT TO RESOLUTION NO. R-21-0175, AND ON JUNE 10, 2021 PURSUANT TO
RESOLUTION NO. R-21-0224; AUTHORIZING THE CITY MANAGER TO MAKE ANY
NECESSARY CHANGES TO ADJUST, AMEND, AND APPROPRIATE THE ADOPTED
OPERATING BUDGET, FIVE-YEAR FINANCIAL PLAN, STRATEGIC PLAN, AND MULTI-
YEAR CAPITAL PLAN REGARDING CITY SERVICES AND RESOURCES AS NECESSARY
AND LEGALLY ALLOWED TO ASSIST THE PUBLIC DURING THE NOVEL CORONAVIRUS
PANDEMIC AND OTHER EMERGENCIES; RATIFYING, APPROVING, AND CONFIRMING
CERTAIN NECESSARY ACTIONS OF THE CITY MANAGER AND DESIGNATED OFFICIALS
AND DEPARTMENTS TO UPDATE THE RELEVANT FINANCIAL CONTROLS, PROJECT
CLOSE-OUTS, ACCOUNTING ENTRIES, AND COMPUTER SYSTEMS IN CONNECTION
THEREWITH AND FOR GRANTS AND OTHER FUNDING SOURCES IN PROGRESS AND
FOR NECESSARY RELATED DOCUMENT NEGOTIATIONS AND EXECUTIONS, ALL IN
FORMS ACCEPTABLE TO THE CITY ATTORNEY; PROVIDING FOR APPLICABLE
EFFECTIVE DATES.
WHEREAS, on September 24, 2020, pursuant to Ordinance No. 13926, the City
Commission adopted a General Fund Budget for the City of Miami ("City") for the Fiscal Year
beginning October 1, 2020 and ending September 30, 2021 ("Fiscal Year 2020-2021") in the
amount of $816,961,000 and a total budget for all non -capital funds in the amount of
$1,165,516,000 (collectively, "Adopted Operating Budget"); and
WHEREAS, on September 24, 2020, pursuant to Resolution No. R-20-0307, the City
Commission also adopted the Fiscal Year 2020-2021 Multi -Year Capital Plan ("Adopted Capital
Plan"); and
WHEREAS, on December 10, 2020, pursuant to Resolution No. R-20-0409, the City
Commission amended for Fiscal Year 2020-2021 both the Adopted Operating Budget in only
the General Fund Budget by authorizing a $45,000,000 transfer out from the Building Reserve
Fund in the General Fund ("Operating Budget Amendment No. 1") and the Adopted Capital Plan
only in funding for the Capital Project Fund and by creating a new project number for a new
future building facility for the City's Building Department by making the corresponding transfer of
$45,000,000 into the City's Capital Plan ("Capital Plan Amendment No. 1"); and
WHEREAS, on January 28, 2021, pursuant to Resolution No. R-21-0043 ("Operating
Budget Amendment No. 2"), the City Commission amended for Fiscal Year 2020-2021 the City's
Operating Budget, Five -Year Financial Plan, Strategic Plan, Multi -Year Capital Plan, and in
connection with this Fiscal Year 2020-2021 adopted Operating Budget Amendment No.
regarding City services and resources as necessary and legally allowed to assist the public
during the continuing Novel Coronavirus ("COVID-19") pandemic and other emergencies, all for
the purposes set forth in said resolution; and
WHEREAS, on April 22, 2021, pursuant to Resolution No. R-21-0175 ("Operating
Budget Amendment No. 3"), the City Commission amended for Fiscal Year 2020-2021 the City's
Operating Budget, Five -Year Financial Plan, Strategic Plan, Multi -Year Capital Plan, and in
connection with this Fiscal Year 2020-2021, adopted Operating Budget Amendment No. 3; and
WHEREAS, the City Commission has previously approved City capital projects by
amending the Adopted Capital Plan on November 19, 2020 pursuant to Resolution No. R-20-
0387 ("Fiscal Year 2019-2020 Capital Plan Close -Outs"), on December 10, 2020 pursuant to
Capital Plan Amendment No. 1, on January 28, 2021 pursuant to Resolution No. R-21-0044
("Capital Plan Amendment No. 2"), on April 22, 2021 pursuant to Resolution No. R-21-0175
("Capital Plan Amendment No. 3"), and on June 10, 2021 pursuant to Resolution No. R-21-0224
("Capital Plan Amendment No. 4"); and
WHEREAS, the City's Administration recommends adopting this Operating Budget
Amendment No. 4 in which in the Adopted Operating Budget for General Fund appropriations
shall be changed from $861,961,000 to $862,833,000 and the total Adopted Budget for all funds
shall be accordingly changed from $1,210,516,000 to $1,233,243,000; and
WHEREAS, the City's Administration recommends adopting this fifth Adopted Capital
Plan amendment in which in the Adopted Capital Plan the General Fund appropriation shall be
changed as described herein ("Capital Plan Amendment No. 5"); and
WHEREAS, the major source of revenue for the General Fund is derived from the
category identified as "Property Taxes" in the amount of $424,609,000; and
WHEREAS, the City Manager's Memorandum dated June 11, 2021, attached and
incorporated and the attachments thereto (collectively, Composite Exhibit "A"), set forth the
information for this Fiscal Year 2020-21 Operating Budget Amendment No. 4 and Capital Plan
Amendment No. 5; and
WHEREAS, by adopting Capital Plan Amendment No. 5, as amended by Capital Plan
Amendment No. 4, which was adopted with modifications on June 10, 2021 pursuant to
Resolution No. R-21-0224, the City will be allocating all transfers -out to Multi -Year Capital Plan
projects as set forth in Composite Exhibit "A"; and
WHEREAS, the total Special Revenue Fund appropriation changes from $197,087,000
to $213,638,000; and
WHEREAS, the total Debt Service Fund appropriation changes from $66,230,000 to
$71,534,000; and
WHEREAS, the total Internal Service Fund appropriation remains $85,238,000; and
WHEREAS, it is necessary to make corresponding adjustments to the budgets for the
General Fund (as previously amended by Operating Budget Amendment No. 3) and the
Adopted Capital Plan (as previously amended by Capital Plan Amendment No. 4) in order to
comply with the federal, State of Florida, and local laws in connection with this Fiscal Year
2020-2021 Operating Budget Amendment No. 4 and in connection with this Fiscal Year 2020-
2021 Capital Plan Amendment No. 5; and
WHEREAS, in accordance with Composite Exhibit "A", it is in the best interests of the
City to authorize the City Manager to make any necessary changes to adjust, amend, and
appropriate the City's Operating Budget, Five -Year Financial Plan, Strategic Plan, Multi -Year
Capital Plan, and in connection with this Fiscal Year 2020-2021 Operating Budget Amendment
No. 4 and Capital Plan Amendment No. 5; and
WHEREAS, it is also in the best interest of the City to ratify, approve, and confirm certain
necessary actions of the City Manager and designated City officials and departments to update
the relevant financial controls, project close-outs, accounting entries, and computer systems in
connection herewith and for grants and other funding sources in progress and for necessary
related document negotiations and executions, all in forms acceptable to the City Attorney;
NOW, THEREFORE, BE IT RESOLVED BY THE COMMISSION OF THE CITY OF
MIAMI, FLORIDA:
Section 1. The recitals and findings contained in the Preamble to this Resolution are
adopted by reference and incorporated as if fully set forth in this Section.
Section 2. In accordance with Composite Exhibit "A" for this Operating Budget
Amendment No. 4, the following appropriations are made for the municipal operations of the
General Fund for Fiscal Year 2020-21:
GENERAL FUND APPROPRIATIONS
Departments, Boards and Offices:
Mayor
Commissioners
City Manager
Agenda Coordination
Independent Auditor General
City Attorney
City Clerk
Civil Service
Code Compliance
Communications
Equal Opportunity and Diversity Programs
Finance
Grants Administration
Human Resources
Innovation and Technology
Management and Budget
Neighborhood Enhancement Teams (NET)
Procurement
Human Services
Building
2,355,000
7,447,000
2,857,000
388,000
1,371,000
10,652,000
2,060,000
561,000
8,941,000
1,746,000
551,000
11,256,000
1,666,000
5,212,000
15,432,000
3,409,000
620,000
3,028,000
6,878,000
17,877,000
Planning 5,404,000
Zoning 4,567,000
Housing and Community Development 1,096,000
General Services Administration 28,172,000
Resilience and Public Works 28,938,000
Solid Waste 38,383,000
Capital Improvements 4,593,000
Fire -Rescue 175,857,000
Police 271,321,000
Real Estate and Asset Management 14,683,000
Parks and Recreation 52,516,000
Risk Management 3,354,000
Non -Departmental Accounts (NDA) 38,150,000
Transfers - Out 91,492,000
Total $ 862,833,000
Section 3. In accordance with Composite Exhibit "A" for this Operating Budget
Amendment No. 4, the above appropriations for the General Fund are made based on the
following sources of revenue for Fiscal Year 2020-21:
GENERAL FUND REVENUES
Property Taxes $ 424,609,000
Franchise Fees and Other Taxes 117,566,000
Interest 4,814,000
Transfers -In 4,211,000
Fines and Forfeitures 7,644,000
Intergovernmental Revenues 67,210,000
Licenses and Permits 66,587,000
Other Revenues (Inflows) 53,258,000
Charges for Services 116,934,000
TOTAL GENERAL FUND $ 862,833,000
Section 4. The following appropriations for this Operating Budget Amendment No. 4 as
set forth in Composite Exhibit "A" are made for the municipal operations of the Debt Service
Fund for Fiscal Year 2020-21:
DEBT SERVICE FUNDS APPROPRIATONS
General Obligation Bonds $ 23,428,000
Special Obligation Bonds 48,106,000
TOTAL DEBT SERVICE FUNDS $ 71,534,000
Section 5. The above appropriations for this Operating Budget Amendment No. 4 as set
forth in Composite Exhibit "A" for the Debt Service Fund are made based on the following
sources of revenues for Fiscal Year 2020-21:
DEBT SERVICE FUNDS REVENUES
Property Taxes $ 19,367,000
Transfers -In and Other Revenues 52,167,000
TOTAL DEBT SERVICE FUNDS $ 71,534,000
Section 6. The following appropriations for this Operating Budget Amendment No. 4 as
set forth in Composite Exhibit "A" are made for the municipal operations of the Special Revenue
Fund for Fiscal Year 2020-21:
SPECIAL REVENUE FUNDS
General Special Revenues
Sports Facilities and Activities
Planning Services
Tree Trust Fund
Public Art Fund
Fire- Rescue Services
Parks and Recreation Services
Police Services
Law Enforcement Trust Fund
Public Works Services
Solid Waste Recycling Trust
City Clerk Services
Community Development
Homeless Programs
Human Services
Bayfront/Riverfront Land Acquisition Rouse Trust
Miami Ballpark Parking Facilities
Departmental Improvement Initiative
Transportation and Transit
Emergency Funds
NET Offices and Code Enforcement
TOTAL SPECIAL REVENUE FUNDS
APPROPRIATIONS
$ 5,335,000
13,000
21, 000, 000
3,722,000
2,035,000
24, 355, 000
3,761,000
12,656,000
970,000
7,110, 000
114,000
1,627,000
73, 306, 000
2,715,000
527,000
1,896,000
6,921,000
20,176, 000
25,288,000
100,000
11,000
$
213,638,000
Section 7. The above appropriations for this Operating Budget Amendment No. 4 as set
forth in Composite Exhibit "A" for the Special Revenue Fund are made based on the following
sources of revenues for Fiscal Year 2020-21:
SPECIAL REVENUE FUNDS
All Sources
TOTAL SPECIAL REVENUE FUNDS
$
$
REVENUES
213,638, 000
213,638, 000
Section 8. The following appropriations for this Operating Budget Amendment No. 4 as
set forth in Composite Exhibit "A" are made for the municipal operations of the Internal Service
Fund for Fiscal Year 2020-21:
INTERNAL SERVICE FUND
Life and Health Insurance
Workers' Compensation
Others
TOTAL INTERNAL SERVICE FUND
APPROPRIATIONS
42,388,000
17, 382, 000
25,468,000
$ 85,238,000
Section 9. The above appropriations for this Operating Budget Amendment No. 4 as set
forth in Composite Exhibit "A" for the Internal Service Fund are made based on the following
sources of revenues for Fiscal Year 2020-21:
INTERNAL SERVICE FUND REVENUES
All Sources $ 85,238,000
TOTAL INTERNAL SERVICE FUND $ 85,238,000
Section 10. The following appropriations for Capital are made based on the Adopted
Capital Plan, as amended by this Capital Plan Amendment No. 5, as set forth in Composite
Exhibit "A", and based on the Transfer -out from General Fund and Special Revenue Fund as
specified below:
TRANSFER OUT TO CAPITAL
FROM GENERAL FUND APPROPRIATIONS
$ 66,000
Risk Management Information System (40-
B17315)
Miami Convention Center, Cost of Freight
Elevator and Riverfront Hall Carpet (40-
B183403)
College Football Entities Projects at
Moore Park (40-B213512)
Repairs at Marlins Garage (40-B203408)
Solid Waste Heavy Machinery (3 Hawks) for
Anti -Liter Program (40-B183900)
TOTAL FROM GENERAL FUND
FROM SPECIAL REVENUE FUND
Police New CAD System (40-B203215)
GRAND TOTAL
545,000
500,000
737,000
480,000
$ 2,328,000
1,000,000
$ 3,328,000
Section 11. This Resolution, which amends the Adopted Operating Budget and the
Adopted Capital Plan, is a resolution of precedent and all other resolutions in conflict with it are
held null and void insofar as they pertain to these appropriations; however, no provision
contained in this Resolution shall be construed to violate the Anti -Deficiency Act set forth in
Sections 18-500 through 18-503 of the Code of the City of Miami, Florida, as amended ("City
Code"). The appropriations are the anticipated expenditure requirements for the City but are not
mandatory should efficient administration of City departments and boards or altered economic
conditions indicate that a curtailment in certain expenditures is necessary or desirable for the
general welfare of the City. The City Manager is specifically authorized' to create awards and
transfer funds between accounts and awards and withhold any of these appropriated funds from
encumbrance or expenditure should such action appear advantageous to the economic and
efficient operation of the City. The City Manager is also authorized1 to transfer any excess
unrestricted monies from other funds to the General Fund provided that those are appropriated
monies which are no longer needed to implement the original purpose of the appropriation,
which are legally available at the time of such transfer, and whose expenditure is not limited to
use for any other specified purpose.
1 The herein authorization is further subject to compliance with all legal requirements that may be
imposed, including but not limited to, those prescribed by applicable City Charter and City Code
provisions.
Section 12. The City Manager is authorized' to make any changes to adjust, amend,
and appropriate the City's Adopted Operating Budget as amended by Operating Budget
Amendment No. 1, Operating Budget Amendment No. 2, Operating Budget Amendment No. 3,
and the Five -Year Financial Plan, Strategic Plan, and Multi -Year Capital Plan as amended by
Capital Plan Amendment No. 1, Capital Plan Amendment No. 2, Capital Plan Amendment No.
3, and Capital Plan Amendment No. 4 with the transfers in and/or out, as necessary and
applicable, of legally available funds and to designate projects, services, components, values,
amounts, and uses, as necessary and applicable for the purposes set forth in this Resolution,
Operating Budget Amendment No. 1, Operating Budget Amendment No. 2, Operating Budget
Amendment No. 3, Capital Plan Amendment No. 1, Capital Plan Amendment No. 2, Capital
Plan Amendment No. 3, Capital Plan Amendment No. 4, and Ordinance No. 13926.
Section 13. All departments and the number of employees designated therein provided
for in this budget either by position summary or by the organizational chart are deemed
approved by the City Commission. Any permanent change regarding same shall require City
Commission approval.
Section 14. The City Manager is authorized' to administer the executive pay plan and
benefit package and to disburse the funds appropriated herein for said purpose in a manner he
deems appropriate. The City Manager is also authorized' to administer and disburse the City
Commission benefit package. Except for those positions in which the salary is established by
City Commission action, the City Manager is further authorized' to establish the salaries of
those employees in executive and staff positions in accordance with the executive and staff pay
plan. These employees may receive any salary increases given in this Resolution.
Section 15. The City Manager is authorized1 to disburse any funds that may be
designated by the City Commission as cost -of -living or other pay adjustments to Civil Service,
executive, and staff employees as may be approved by the City Manager.
Section 16. Nothing contained in this Resolution shall be construed as to prohibit or
prevent the City Manager, the administrative head of the City who is responsible for the efficient
administration of all departments, from exercising the power granted to and imposed upon him
in the Charter of the City of Miami, Florida, as amended ("Charter"), to fix, adjust, raise, or lower
salaries and to create, abolish, fill, or hold vacant, temporary, or permanent positions whenever
it has been determined by the City Manager to be in the best interest of efficient and economical
administration of the City and all its departments. The authority' contained in this Section shall
also be applicable whenever the City Manager shall cause a department to reorganize itself to
perform its services more efficiently. Such reorganization may include reduction of budgeted
positions, reclassification of positions, and/or alteration of the number of budgeted positions in
any given classification.
Section 17. The transfer of funds between the detailed accounts comprising any
separate amount appropriated by the above Sections hereof is approved and authorized when
such transfer shall have been made at the request of the City Manager and when such transfer
shall have been made of any part of an unencumbered balance of an appropriation to or for a
purpose or object for which the appropriation for Fiscal Year 2020-2021 has proved insufficient.
Section 18. The transfer of funds between the detailed accounts comprising any
separate amount appropriated by the above Sections hereof is approved and authorized' when
such transfer of funds is made at the request of the City Manager and when such transfer is to
be made between the detailed accounts appropriated to the same office, department, or
division.
Section 19. To effect salary adjustments, the City Manager is further authorized1 to
make departmental and other transfers from any reserve accounts established in the General
Fund and is authorized' to approve transfers for any unforeseen requirements of all
appropriated funds as may be required so long as such transfer is consistent with the provisions
contained in Chapter 18, Article IX of the City Code.
Section 20. To facilitate effective budgetary control and sound fiscal management, the
City Manager is further authorized' to transfer funds from departmental budget reserve accounts
to the Emergency Account of Non -Departmental Accounts to other Funds and to departmental
budget reserve accounts from the Emergency Account of Non -Departmental Accounts to other
Funds.
Section 21. The Emergency Account is declared to be appropriated to meet emergency
expenses and is subject to expenditure by the City Manager for any emergency purpose.
Section 22. Except as herein provided, transfers between items appropriated shall be
authorized by resolution amendatory hereto except that transfers from the Non -Departmental
Accounts may be made by resolution.
Section 23. The City Manager is authorized' to invite or advertise for bids for the
purchase of any material, equipment, physical improvement, or service provided by the
aforementioned appropriations or which may be provided for in accordance with Chapter 18 of
the City Code for which formal bidding is required. Such bids to be returnable to the City
Commission or City Manager in accordance with Charter and City Code provisions.
Section 24. Expenditure of the herein appropriated funds is authorized' in the
procurement of goods and services by award or contract for the same by the City Commission
following the use, if applicable, of competitive negotiations unless the award of such contract by
the City Manager is expressly allowed under Charter and City Code provisions.
Section 25. Certain necessary actions by the City Manager and the designated City
officials and departments to update the relevant financial controls, project close-outs,
accounting entries, and computer systems in connection herewith and for grants in progress are
hereby ratified, approved, and confirmed.
Section 26. The City Manager is hereby further authorized' to undertake certain
necessary related document negotiations and executions, all in forms acceptable to the City
Attorney, in connection herewith.
Section 27. This Resolution shall become effective immediately upon its adoption and
signature of the Mayor.2
APPROVED AS TO FORM AND CORRECTNESS:
ndez, City 'ttor ey 6/17/2021
2 If the Mayor does not sign this Resolution, it shall become effective at the end of ten (10) calendar days
from the date it is passed and adopted. If the Mayor vetoes this Resolution, it shall become effective
immediately upon override of the veto by the City Commission.