HomeMy WebLinkAboutExhibit AFISCAL YEAR 2017-2018
CAPITAL FUNDS APPROPRIATION AMENDMENT
APPROPRIATION ADJUSTMENTS
Exhibit. A
#
D(s)
FROM Project
I Amount
I Program Fund
I D(s)
TO Project
I Amount
I Program Fund
[Funding Source
1
40-B40711
D1 Parks,
Streets, and
Lighting
Improvements
$ 333,000.00
35000 Parks &
Recreation
1
40-B183603
Miami River
Greenway
Curtis Park
East
$ (333,000.00)
36000 Streets &
Sidewalks
1426 Contribution
from General
Fund (LAP
Match)
2
1
40-1317369
Grapeland
Area Milling
and
Resurfacing
$ 188,000.00
36000 Streets &
Sidewalks
1
40-1350104
NW 13 ST from
NW 35 AVE to
NW 37 AVE
$ (188,000.00)
36000 Streets &
Sidewalks
1297 Transit Half -
Cent Surtax
3
1
40-B40711
D1 Parks,
Streets, and
Lighting
Improvements
$ 623,000.00
35000 Parks &
Recreation
1
40-B30756
NW 30 Street
Improvement
$ (623,000.00)
36000 Streets &
Sidewalks
1426 Contribution
from General
Fund
4
2
40-B40586
Virrick Park-
Replace AC
unit in gym
$ 6,402,50
35000 Parks &
Recreation
2
40-8183512
Virrick Park
Improvements
$ (6,402.50)
35000 Parks &
Recreation
1426 Contribution
from General
Fund
5
2
40-B30182A
Coconut Grove
Waterfront
Master Plan
(Regatta Park)
$ 66,701.36
34000 Public
Facilities-
CIP
2
40-B30182B
Regatta Park
$ (66,701.36)
35000 Parks &
Recreation
1556 Coconut
Grove
Waterfront
Master Plan -
Coral Reef
Yacht Club
6
2
40-B30182A
Coconut Grove
Waterfront
Master Plan
(Regatta Park)
$ 6,028.30
34000 Public
Facilities-
CIP
2
40-B30182B Regatta Park
$ (6,028.30)
35000 Parks &
Recreation
1557 Coconut
Grove
Waterfront
Master Plan -
Biscayne Bay
Yacht Club
7
2
40-B30182A
Coconut Grove
Waterfront
Master Plan
(Regatta Park)
$ 32,959.07
34000 Public
Facilities-
CIP
2
40-B30182B
Regatta Park
$ (32,959.07)
35000 Parks &
Recreation
1669 TVM
Production -
Basic Use
Fee Coconut
Grove Expo -
Burn Notice
8
3
40-B40355D
CCTV and
Security
Equipment
$ 1,750,000.00
35000 Parks &
Recreation
3
40-B40713
D3 Parks,
Streets, and
Lighting
Improvements
$ (1,750,000.00)
35000 Parks &
Recreation
1426 Contribution
from General
Fund
9
CW
404317326
Fire -Rescue
Safety Pads
$ 49,422.40
32000 Public
Safety
GW
40-B70105
Refurbishing of
Existing
Apparatus
$ (49,422.40)
32000 Public
Safety
1426 Contribution
from General
Fund
TOTALADJUSTMENTS
$ 3,055,513.63
$ (3,055,513.63)