HomeMy WebLinkAboutExhibitFY 2017-18 Capital Plan Appropriations
No.
Project
D(s)
Amount
Fund
Funding Source
1
40-B30551A - 20th Street Maintenance
Yard Operations Facilities
CW
$1,423,000
31000 - General
Government
Award 2254 - Impact Fees - FY
2017-18 - General Government
2
40-B183201 - Bomb Squad Robot
CW
$59,000
32000 - Public Safety
Award 2252 - Impact Fees - FY
2017-18 POLICE
3
40-B183202 - COPS Grant Vehicles
CW
$125,000
32000 - Public Safety
Award 2252 - Impact Fees - FY
2017-18 POLICE
4
40-B173213 - David Herring Building
Enhancements & Rehabilitation
CW
$495,000
32000 - Public Safety
Award 2252 - Impact Fees - FY
2017-18 POLICE
5
40-B183203 - New Police Headquarters
Planning Phase
CW
$150,000
32000 - Public Safety
Award 2252 - Impact Fees - FY
2017-18 POLICE
6
40-B173215 - New Police Property
Building Planning Phase
CW
$100,000
32000 - Public Safety
Award 2252 - Impact Fees - FY
2017-18 POLICE
7
40-B183204 - New OEMHS Mobile
Command Vehicle
CW
$221,000
32000 - Public Safety
Award 2252 - Impact Fees - FY
2017-18 POLICE
8
40-B183200 - Miami Police Department
Patrol Vessel
CW
$750,000
32000 - Public Safety
Award 2252 - Impact Fees - FY
2017-18 POLICE FIND Match
9
40-B72810A - New Fire Rescue
Apparatus
CW
$1,000,000
32000 - Public Safety
Award 2255 - Impact Fees - FY
2017-18 FIRE
10
40-B173216 - Fire Special Operations
Command
CW
$1,000,000
32000 - Public Safety
Award 2255 - Impact Fees - FY
2017-18 FIRE
11
40-B70106A - General Firefighting and
EMS Equipment
CW
$300,000
32000 - Public Safety
Award 2255 - Impact Fees - FY
2017-18 FIRE
12
40-B183501 - Adult Fitness Zone
Enhancements
CW
$500,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
13
40-B183502 - Recreation Software
CW
$300,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
14
40-B183503 - Specialized Park Vehicle:
Show Mobile
CW
$120,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
15
40-B40598 - GreenLink Underline
Project - 10mile Park
CW
$5,469,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
16
40-B30184B - Virginia Key Northpoint
Park Design and Enhancements
D2
$1,750,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
17
40-B40543 - PBA / Fern Isle
Redevelopment
D1
$2,100,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
18
40-B40581A - Douglas Park Community
Center Improvement
D2
$1,250,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
19
40-B183504 - Alice Wainwright Park
Enhancements
D2
$750,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
20
40-B173511 - Morningside Park
Enhancements
D2
$500,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
21
40-B40355B - Jose Marti Park
Improvements
D3
$1,000,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
22
40-B173514 - D4 Mini -Park Buildout
D4
$300,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
23
40-B183505 - West End Park Pool
Enhancements
D4
$200,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
FY 2017-18 Capital Plan Appropriations
No.
Project
D(s)
Amount
Fund
Funding Source
24
40-B30304A - Shenandoah Park
Enhancements
D4
$500,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
25
40-B183506 - Charles Hadley Park
General Plan and Enhancements
D5
$1,200,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
26
40-B40510A - Legion Park Community
Building Improvements
D5
$1,500,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
27
40-B183507 - Simonhoff Mini Park
Enhancements
D5
$750,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
28
40-B183508 - Henry Reeves Park Lights
D5
$200,000
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS
29
40-B40584 - Virginia Key Nature Center,
Seawall, Dock, and Kayak Launch
D2
$470,811
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS FIND Match
30
40-B40454A - Spring Garden Park Phase
II (Seawall and Kayak)
D5
$662,770
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS FIND Match
31
40-B30182C - Regatta Park Phase II
(Baywalk, Boat Hoist and Floating Dock)
CW
$516,300
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS FIND Match
32
40-B183500 - Myers Park Phase I
(Seawall and Boat Ramp Improvement)
D2
$119,350
35000 - Parks and
Recreation
Award 2253 - Impact Fees - FY
2017-18 PARKS FIND Match
33
40-B183600 - Citywide Tree Planting
CW
$350,000
36000 - Streets and
Sidewalks
Award 2061 - SRF Contribution
to Capital - Tree Trust Fund
34
40-B183601 - Tree Master Plan
CW
$500,000
36000 - Streets and
Sidewalks
Award 2061 - SRF Contribution
to Capital - Tree Trust Fund
35
40-B173722 - Citywide Park Restroom
Remodel
CW
$531,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
PARKS
36
40-B173723 - Citywide Restroom
Remodel
CW
$3,470,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer
37
40-B40543S - PBA / Fern Isle
Redevelopment
D1
$430,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
PARKS
38
40-B70245 - Transportation Program
Support Services - Transit Professional
CW
$250,000
36000 - Streets and
Sidewalks
Award 1297 - Transit Half -Cent
Surtax FY 2017-18
39
40-B173114 - Public Works Heavy
Machinery Acquisition
CW
$578,000
31000 - General
Government
Award 1350 - SRF Contribution
to Capital - Lane Closure Fund
40
40-B30551A - 20th Street Maintenance
Yard Operations Facilities
CW
$2,000,000
31000 - General
Government
Award 1350 - SRF Contribution
to Capital - Lane Closure Fund
41
40-B30262 - Citywide Storm Sewer
Repair Project - Public Works
CW
$1,149,500
38000 - Storm Sewers
Award 1431 - Stormwater Utility
Trust Fund -Contribution from
42
40-B183901 -Solid Waste Sweeper
CW
$199,000
39000 - Solid Waste
Award 1431 - Stormwater Utility
Trust Fund -Contribution from
43
40-B30262A - Citywide Storm Sewer
Repair Project - Capital Improvements
CW
$950,500
38000 - Storm Sewers
Award 1431 - Stormwater Utility
Trust Fund -Contribution from
44
40-B73102B - Citywide Streets Milling
and Resurfacing - Capital Improvements
CW
$2,559,000
36000 - Streets and
Sidewalks
Award 1419 - Parking Surcharge
45
40-B73102D - Citywide Street Milling
and Resurfacing - OCI Local Option Gas
CW
$537,000
36000 - Streets and
Sidewalks
Award 1552 - Local Option Gas
Tax - Contribution from General
46
40-B30706 - Miscellaneous Repair - 10
Percent Set Aside
CW
$957,000
34000 - Public Facilities
Award 1437 - SRF Contribution
to Capital - Marinas
FY 2017-18 Capital Plan Appropriations
No.
Project
D(s)
Amount
Fund
Funding Source
47
40-B70039 - Miamarina Ticket Surcharge
Revenues - Public Facilities
CW
$472,000
34000 - Public Facilities
Award 2150 - SRF Contribution
to Capital - Miamarina Ticket
48
40-B183114 - 800 MHz P25 Trunked
Network System
CW
$12,100,000
31000 - General
Government
Award TBD - 800 MHz P25
Digital Network Financing
49
40-B74614A - Electronic Plan Review
Project
CW
$1,500,000
31000 - General
Government
Award 1426 - Contribution
from General Fund - BUILDING
50
40-B183104 - New Video Equipment
CW
$55,000
31000 - General
Government
Award 1426 - Contribution
from General Fund -
51
40-B183105 - TV Broadcast Signal
Monitoring Upgrade
CW
$13,000
31000 - General
Government
Award 1426 - Contribution
from General Fund -
52
40-B183101 - Office Buildout for
Community Development
CW
$312,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - CD
53
40-B173401-Pilings and Pier Repairs -
Dinner Key Marina
CW
$150,000
34000 - Public Facilities
Award 1426 - Contribution
from General Fund - DREAM
54
40-B70043-Derelict Vessel Removal
CW
$50,000
34000 - Public Facilities
Award 1426 - Contribution
from General Fund - DREAM
55
40-B73504 - G4 Garage Improvements
(Miami Parking Authority)
CW
$1,250,000
34000 - Public Facilities
Award 1426 - Contribution
from General Fund - DREAM
56
40-B183403 - Miami Convention Center
Repairs and Maintenance
CW
$1,000,000
34000 - Public Facilities
Award 1426 - Contribution
from General Fund - DREAM
57
40-B70100 - Gusman Hall Improvements
/ Repairs
D2
$1,000,000
34000 - Public Facilities
Award 1426 - Contribution
from General Fund - DREAM
58
40-B183402 - Knight Center Vessel
Dockage
D2
$81,000
34000 - Public Facilities
Award 1426 - Contribution from
General Fund - DREAM FIND
59
40-B183400 - 25 Road End of Street
Phase I (Seawall, Baywalk & Floating
D2
$118,000
34000 - Public Facilities
Award 1426 - Contribution from
General Fund - DREAM FIND
60
40-B183401 - First Presbyterian Church
Phase I (Baywalk)
D2
$199,000
34000 - Public Facilities
Award 1426 - Contribution from
General Fund - DREAM FIND
61
40-B183205 - Fire Rescue Apparatus
CW
$2,800,000
32000 - Public Safety
Award 1426 - Contribution
from General Fund - FIRE
62
40-B183106 - GSA Restoration of City
Hall Vacant Offices
CW
$200,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - GSA
63
40-B183107 - GSA Cartegraph Work
Order Software
CW
$175,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - GSA
64
40-B183108 - Relocation of Data Center
CW
$1,977,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - IT
65
40-B183109 - Secure Application
Development
CW
$75,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - IT
66
40-B183110 - Police ITTS - Server and
Backup Infrastructure Upgrades
CW
$250,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - IT
67
40-B183111 - Police ITTS - Networking
Core Upgrade
CW
$260,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - IT
68
40-B183112 - Police ITTS - Forescout
Network Access Control Appliance
CW
$115,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - IT
69
40-B183113 - Police HQ ITTS -
Networking Switching Infrastructure
CW
$405,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - IT
FY 2017-18 Capital Plan Appropriations
No.
Project
D(s)
Amount
Fund
Funding Source
70
40-B183100 - IT Vehicle Acquisition
CW
$52,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - IT
71
40-B30551A - 20th Street Maintenance
Yard Operations Facilities
CW
$1,000,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - OCI
72
40-B183102 - Office of Capital
Improvements Reconfiguration - 8 Floor
CW
$18,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - OCI
73
40-B183103 - Office of Transportation
Management Reconfiguration
CW
$25,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - OTM
74
40-B173525 - Citywide Park Facility Roof
Repairs and Replacement
CW
$111,000
35000 - Parks and
Recreation
Award 1426 - Contribution from
General Fund - PARKS
75
40-B183509 - Parks Lawn Mower
Acquisition
CW
$45,000
35000 - Parks and
Recreation
Award 1426 - Contribution from
General Fund - PARKS
76
40-B173524 - Citywide A/C Repairs and
Replacements
CW
$600,000
35000 - Parks and
Recreation
Award 1426 - Contribution from
General Fund - PARKS
77
40-B17352 - Citywide Playground
Replacement and Capacity Expansion
CW
$735,000
35000 - Parks and
Recreation
Award 1426 - Contribution from
General Fund - PARKS
78
40-B183510 - Citywide Pool Structural
Improvements
CW
$357,000
35000 - Parks and
Recreation
Award 1426 - Contribution from
General Fund - PARKS
79
40-B183511 - Little Haiti Cultural
Complex Facility Improvements
D5
$1,850,000
35000 - Parks and
Recreation
Award 1426 - Contribution from
General Fund - PARKS
80
40-B40527B - Melreese Golf Course
Equipment
D1
$20,000
35000 - Parks and
Recreation
Award 1426 - Contribution from
General Fund - PARKS
81
40-B17320 - Security Key Pad System
Replacement
CW
$85,000
32000 - Public Safety
Award 1426 - Contribution from
General Fund - POLICE
82
40-B70117 - 1-95 Lighting Project
CW
$85,000
32000 - Public Safety
Award 1426 - Contribution from
General Fund - POLICE
83
40-B17322 - MPD Facilities Exterior
Lighting
CW
$110,000
32000 - Public Safety
Award 1426 - Contribution from
General Fund - POLICE
84
40-B70121 - Police Drains & Parking
CW
$537,000
32000 - Public Safety
Award 1426 - Contribution from
General Fund - POLICE
85
40-B183206 - Police UPS System
Upgrade
CW
$150,000
32000 - Public Safety
Award 1426 - Contribution from
General Fund - POLICE
86
40-B183602 - Coral Gate Wall
Maintenance
D4
$95,000
36000 - Streets and
Sidewalks
Award 1426 - Contribution from
General Fund - PUBLIC WORKS
87
40-B183900 - Solid Waste Heavy
Machinery Acquisition
CW
$2,459,000
39000 - Solid Waste
Award 1426 - Contribution from
General Fund - SOLID WASTE
Total New Capital Appropriations
$73,133,231