HomeMy WebLinkAboutExhibitFY 2016-17 CAPITAL PLAN NEW APPROPRIATION
No.
Project
D(s)
Amount
Fund
Funding Source
1
40-B30551A - 20th Street
Maintenance Yard Operations
Facilities
CW
$1,752,600
31000 - General
Government
Award 1422 - Impact Fees - FY
2016-17 GSA
2
40-B70128 - Forensic Lab
Expansion - Police
CW
$959,100
32000 - Public Safety
Award 1422 - Impact Fees - FY
2016-17 POLICE
3
40-B17321 - Surge Suppressors
CW
$275,900
32000 - Public Safety
Award 1422 - Impact Fees - FY
2016-17 POLICE
4
40-B70137 - New CCTV Video
Wall at MPD Headquarters
CW
$165,900
32000 - Public Safety
Award 1422 - Impact Fees - FY
2016-17 POLICE
5
40-B17324 - New Boston Whaler
Boat - Police
CW
$150,000
32000 - Public Safety
Award 1422 - Impact Fees - FY
2016-17 POLICE
6
40-617323 - BearCat Armored
Vehicle for SWAT Team
CW
$300,000
32000 - Public Safety
Award 1422 - Impact Fees - FY
2016-17 POLICE
7
40-B70184 - Comprehensive
Cancer Prevention Program
CW
$350,000
32000 - Public Safety
Award 1422 - Impact Fees - FY
2016-17 FIRE
8
40-B72810A - New - Fire -Rescue
Apparatus (North and South)
CW
$2,208,700
32000 - Public Safety
Award 1422 - Impact Fees - FY
2016-17 FIRE
9
40-B40507 - Park Expansions
and Land Acquisition
CW
$4,112,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
10
40-B30174 - Virginia Key Beach
Park Historic Restoration Phase
2
2
$18,800
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS - FIND Match
11
40-B40532 - Morningside Park
Floating Dock
2
$40,700
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS - FIND Match
12
40-B40584 - Virginia Key Kayak
Launch
2
$1,067,700
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS - FIND Match
13
40-B50643 - Wagner
Creek/Seybold Canal Dredging
1,5
$1,200,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS - FIND Match
14
40-B70046 - Virginia Key Boat
Launch and Trailer Parking
2
$94,200
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS - FIND Match
15
40-B30531 - Dorsey Memorial
Library Restoration
2
$750,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
16
40-B40457 - Kinloch Park
Building Addition
1
$300,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
17
40-B40510 - Legion Park
Improvements
2
$450,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
18
40-B40516 - Little Haiti Soccer
Park
5
$100,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
19
40-B40543 - PBA / Fern Isle
Redevelopment
1
$500,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
20
40-B40563 - Shenandoah Park
New Pool Facility
4
$2,500,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
21
FY 2016-17 CAPITAL PLAN NEW APPROPRIATION
No.
Project
D(s)
Amount
Fund
Funding Source
21
40-B40571- Virrick Park New
Pool Facility
2
$1,100,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
22
40-B40598 - GreenLink
Underline Project
2
$200,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
23
40-B17350 - Citywide Park Safety
Enhancements
CW
$750,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
24
40-B17352 - Citywide
Playground Enhancements
CW
$1,000,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
25
40-B17353 - Virginia Key Park
Planning
2
$200,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
26
40-B17354 - Virginia Key Park
Enhancements
2
$2,000,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
27
40-B17355 - Citywide Parks
Wayfinding
CW
$500,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
28
40-B17356 - Parks Master Plan
CW
$450,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
29
40-B17357 - Maceo Park
Boatramp
1
$500,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
30
40-B17358 - Former Trolley
Building Purchase
CW
$3,500,000
35000 - Parks and
Recreation
Award 1422- Impact Fees - FY
2016-17 PARKS
31
40-B17359 - Morningside Tennis
Improvements
2
$250,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
32
40-B173510 - Kennedy Park
Enhancements
2
$350,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
33
40-B173511 - Morningside Park
Enhancements
2
$1,000,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
34
40-B173512 - Alice Wainwright
Plan Z Connector
2
$750,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
35
40-B173517 - Citywide Pool
Enhancements and Master Plan
CW
$750,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
36
40-B173513 - Henderson Park
Enhancements
3
$750,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
37
40-B173514 - D4 Mini -Park
Buildout
4
$500,000
35000 - Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
38
40-B173515 - Hadley Park
Synthetic Turf and Park
Improvements
5
$1,800,000
35000- Parks and
Recreation
Award 1422 - Impact Fees - FY
2016-17 PARKS
39
40-B30431 - D1 - Reconstruction
of Roadway
1
$995,800
36000 -Streets and
Sidewalks
Award 1297 - Transit Half -Cent
Surtax FY 2016-17
40
40-B30432 - D2 - Reconstruction
of Roadway
2
$1,115,600
36000 - Streets and
Sidewalks
Award 1297 - Transit Half -Cent
Surtax FY 2016-17
41
40-B30433 - D3 - Reconstruction
of Roadway
3
$774,800
36000 - Streets and
Sidewalks
Award 1297 - Transit Half -Cent
Surtax FY 2016-17
42
40-B30434 - D4 - Reconstruction
of Roadway
4
$1,335,700
36000 - Streets and
Sidewalks
Award 1297 - Transit Half -Cent
Surtax FY 2016-17
43
40-B30435 - D5 - Reconstruction
of Roadway
5
$1,707,300
36000 - Streets and
Sidewalks
Award 1297 - Transit Half -Cent
Surtax FY 2016-17
22
FY 2016-17 CAPITAL PLAN NEW APPROPRIATION
No.
Project
D(s)
Amount
Fund
Funding Source
44
40-B70245 - Transportation
Program Support Services -
Transportation
CW
$500,000
36000 - Streets and
Sidewalks
Award 1297 - Transit Half -Cent
Surtax FY 2016-17
45
40-B70246 - Transportation
Program Support Services -
Transit Professional
CW
$150,000
39900 - Mass Transit
Award 1297 - Transit Half -Cent
Surtax FY 2016-17
46
40-B30262 - Citywide Storm
Sewer Repair Project - Public
Works
CW
$1,050,000
38000 - Storm Sewers
Award 1431- Stormwater Utility
Trust Fund -Contribution from
General Fund
47
40-B30262A - Citywide Storm
Sewer Repair Project - Capital
Improvements
CW
$1,050,000
38000- Storm Sewers
Award 1431- Stormwater Utility
Trust Fund -Contribution from
General Fund
48
40-B73102B - Citywide Streets
Milling and Resurfacing - Capital
Improvements Program Parking
Surcharge
CW
$2,634,400
36000 -Streets and
Sidewalks
Award 1419 - Parking Surcharge
49
40-B73102D - Citywide. Street
Milling and Resurfacing - OCI
Local Option Gas Tax
CW
$669,700
36000 - Streets and
Sidewalks
Award 1552 - Local Option Gas
Tax- Contribution from General
Fund
50
40-B30706 - Miscellaneous
Repair - 10 Percent Set Aside
CW
$655,100
34000 - Public Facilities
Award 1437 - SRF Contribution
to Capital - Marinas
51
40-B70039 - Miamarina Ticket
Surcharge Revenues - Public
Facilities
CW
$507,400
34000 - Public Facilities
Award 2150 - SRF Contribution
to Capital - Miamarina Ticket
Surcharge
52
40-B70043 - Derelict Vessel
Removal
CW
$30,000
34000 - Public Facilities
Award 1437 - SRF Contribution
to Capital - Marinas FIND Match
53
40-B70047 - Mooring Field
Offshore (Watson Island)
2
$85,000
34000 - Public Facilities
Award 1437 - SRF Contribution
to Capital - Marinas FIND Match
54
40-B70048 - Mooring Field
Offshore (Dinner Key Marina)
2
$85,000
34000 - Public Facilities
Award 1437 - SRF Contribution
to Capital - Marinas FIND Match
55
40-B74614A - Building
Department Electronic Plans
Review (EPR) - Phase 1
CW
$500,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - BUILDING
56
40-B30865G - Environmental
Remediation - Citywide
CW
$250,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - OCI
57
40-B50600 - NE 22nd Street and
NE 22 Terrace Seawall and
Baywalk
2
$52,500
34000 - Public Facilities
Award 1426 - Contribution
from General Fund - OCI
58
40-B17312 - Redesign of
Website
CW
$422,000
31000 - General
Government
Award 1426 - Contribution from
General Fund -
COMMUNICATIONS
23
FY 2016-17 CAPITAL PLAN NEW APPROPRIATION
No.
Project
D(s)
Amount
Fund
Funding Source
59
40-B70100 - Gusman Hall
Improvements / Repairs
CW
$1,000,000
34000 - Public Facilities
Award 1426 - Contribution
from General Fund - DREAM
60
40-B30558A - Manuel Artime
Repairs 900 Building
3
$75,000
34000 - Public Facilities
Award 1426- Contribution
from General Fund - DREAM
61
40-B17316 - Purchase of New
Fuel Truck
CW
$100,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - GSA
62.
40-B17311 - Additional Disk
Storage for IT
CW
$20,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - IT
63
40-B17317 - Call Center
CW
$12,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - IT
64
40-817313 —Content
Management
CW
$330,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - IT
65
40-6173516- Grapeland Park
Scoreboard
1
$150,000
35000 - Parks and
Recreation
Award 1426 - Contribution from
General Fund - PARKS
66
40-B17351 - Downtown Skate
Park
2
$600,000
35000 - Parks and
Recreation
Award 1426 - Contribution from
General Fund,- PARKS
67
40-B70119 - Police Headquarters
Pressure Clean/Seal/Paint
Exterior
CW
$75,000
32000 - Public Safety
Award 1426 - Contribution from
General Fund - POLICE
68 '
40-B70115 - Domestic Water
Pump - Police Department
CW
$65,000
32000 - Public Safety
Award 1426 - Contribution from
General Fund - POLICE
69
40-B70114 - Fire Pump Electrical
Rewiring - Police Department
CW
$35,000
32000 - Public Safety
Award 1426 - Contribution from
General Fund - POLICE
70
40.•B17326 - Fire -Rescue Safety
Pads
CW
$150,000
32000 - Public Safety
Award 1426 - Contribution from
General Fund - POLICE
71
40-B17314 - Contract
Management System -
Procurement
CW
$60,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - PROCUREMENT
72
40-B17315 - Claims
Management System -Risk
CW
$300,000
31000 - General
Government
Award 1426 - Contribution from
General Fund - RISK
73
40-B17370 - Fire -Rescue Old
Headquarters - Restroom
Remodel
3
$85,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
FIRE
74
40-B17371 - Fire Station 2 -
Restroom Remodel
2
$118,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
FIRE
75
40-B17372 - Fire Station 4 -
Restroom Remodel
3
$92,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
FIRE
76
40-B17373 - Fire Station 6 -
Restroom Remodel
1
$118,000
37000 - Sanitary. Sewers
Award 1122 - Sanitary Sewer -
FIRE
77
40-B17374 - Fire Station 7 -
Restroom Remodel
3
$77,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
FIRE
78
40-B17375 - Fire Station 8 -
Restroom Remodel
2
$113,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
FIRE
79
40-B17376 - Fire Station 9 -
Restroom Remodel
5
$115,000
37000 - Sanitary Sewers
Award 1122 —Sanitary Sewer -
FIRE
80
40-B17377 - Fire Station 10 -
Restroom Remodel
1
$28,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
FIRE
24
FY 2016-17 CAPITAL PLAN NEW APPROPRIATION
No.
Project
D(s)
Amount
Fund
Funding Source
81
40-B17378 - Fire Station 11-
Restroom Remodel
4
$15,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
FIRE
82
40-B17379 - Fire Station 12 -
Restroom Remodel
5
$104,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
FIRE
83
40-B173710 - Fire -Rescue
Garage - Restroom Remodel
3
$78,000
37000 - Sanitary Sewers
Award 1122- Sanitary Sewer -
FIRE
84
40-B173711 - Fire -Rescue
Administration Building -
Restroom Remodel
3
$36,000
37000 - Sanitary Sewers
Award 1122 -Sanitary Sewer -
FIRE
85
40-B173712 - Fire College -
Restroom Remodel
2
$171,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
FIRE
86
40-B35838S - Kennedy Park
Restroom Building
Improvements - Sanitary
2
$1,500,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
PARKS
87
40-B173717 - African Square
Park Restroom Remodel
5
$100,000
37000 - Sanitary Sewers
Award 1122 -Sanitary Sewer -
PARKS
88
40-B173718 - Curtis Park
Restroom Remodel
1
$100,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
PARKS
89
40-B173719 - Riverside Park
Restroom Remodel
3
$100,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
PARKS
90
40-B173720 - Shenandoah Park
Restroom Remodel
4
$100,000
37000 -Sanitary Sewers
Award 1122 - Sanitary Sewer -
PARKS
91
40-B173721 - Morningside Park
Restroom Remodel
2
$100,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
PARKS
92
40-B173722 - Citywide Park
Restroom Remodel
CW
$500,000
37000 - Sanitary Sewers
Award 1122 - Sanitary Sewer -
PARKS
Total New Capital Appropriations
$54,837,900
25