HomeMy WebLinkAboutExhibit SUBTHIS DOCUMENT IS A SIJE3STFTUTION
FISCAL YEAR 2014-2015 TO THE ORIGINAL,
CAPITAL FUND APPROPRIATION AMENDMENT BACKUP ORIGINAL CAN BE SEEN
AT THE END OF THIS DOCUMENT.
APPROPRIATION ADJUSTMENTS - JUNE 25, 2015
Item No.
From Project
Amount From Fund
To Project
Amount I To Fund
Award / Source
1
40-B40711 - D1 Parks,
Streets, and Lighting
Improvements
(1,500,000.00) 35000 - Parks &
Recreation
40-B30406 - Rights of Way
Improvements in Allapatah -
D1
1,500,000.00 36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
2
40-B30183 - Garden Storm
Sewer - Phase I - D1
(22,754.19) 38000 - Storm
Sewers
40-1330724 - NW 33rd Street
Roadway Improvement Project
-D1
22,754.19 36000 - Streets &
Sidewalks
Award 1101 - Transit
Half -Cent Surtax
4
40-830183 - Garden Storm
Sewer - Phase I - D1
(115,489.16) 38000 - Storm
Sewers
40-1330724 - NW 33rd Street
Roadway Improvement Project
- D1
115,489.16 36000 - Streets &
Sidewalks
Award 1297 - Transit
Half -Cent Surtax
5
40-B30183 - Garden Storm
Sewer - Phase I - D1
(5,048.08) 38000 - Storm
Sewers
40-B30724 - NW 33rd Street
Roadway Improvement Project
- D1
5,048.08 36000 - Streets &
Sidewalks
Award 1638 - Street
Bonds 2- 2009
Series
6
40-B40712 - D2 Parks,
Streets, and Lighting
Improvements
(240,000.00) 35000 - Parks &
Recreation
40-B30404 - South Miami
Court, SW 27th Road and SW
28th Road Roadway
Improvements - D2
240,000.00 36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
7
40-840712 - D2 Parks,
Streets, and Lighting
Improvements
(300,000.00) 35000 - Parks &
Recreation
(
40-B30658 - District 2 Traffic
Calming Devices
300,000.00 36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
8
40-840712 - D2 Parks,
Streets, and Lighting
Improvements
(550,000.00) 35000 - Parks &
Recreation
40-B30737 - South Bayshore
Lane/Fairview Street (East &
West) - D2
550,000,00 36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
9
40-B40712 - D2 Parks,
Streets, and Lighting
Improvements
(70,000,00) 35000 - Parks &
Recreation
40-875883 - Peacock Park
Site Improvements D2 (Glass
House)
70,000.00 35000 - Parks &
Recreation
Award 1426 -
Contribution from
General Fund
10
40-B40712 - D2 Parks,
Streets, and Lighting
Improvements
(330,000.00) 35000 - Parks &
Recreation
40-B30836A - Poinciana
Roadway Improvements
330,000.00 36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
11
40-B40712 - D2 Parks,
Streets, and Lighting
Improvements
(10,000,00) 35000 - Parks &
Recreation
40-B30755 - Golden Pines
Neighborhood Rdwy (SW 33rd
Court & SW 29th Terrace)
10,000,00 36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
12
40-B30588 - San Marco &
Biscayne Islands Drainage
Improvements
(79,303.37) 38000 - Storm
Sewers
40-B30755 - Golden Pines
Neighborhood Rdwy (SW 33rd
Court & SW 29th Terrace)
79,303,37 36000 - Streets &
Sidewalks
Award 1638 - Street
Bonds 2- 2009
Series
13
40-830823 - Fair Isle Area
Roadway & Drainage
Improvements - D2
(73,696,63) 36000 - Streets &
Sidewalks
40-B30755 - Golden Pines
Neighborhood Rdwy (SW 33rd
Court & SW 29th Terrace)
73,696.63 36000 - Streets &
Sidewalks
Award 1297 - Transit
Half -Cent Surtax
14
40-B30835 - South Grove
Phase 2 Roadway and
Drainage Improvements D2
(232,000,00) 36000 - Streets &
Sidewalks
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
232,000,00 36000 - Streets &
Sidewalks
Award 1297 - Transit
Half -Cent Surtax
15
40-B30827 - South Grove
Roadway Improvements - D2
(16,151.52) 36000 - Streets &
Sidewalks
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
16,151.52 36000 - Streets &
Sidewalks
Award 1297 - Transit
Half -Cent Surtax
16
40-B30130 - Miami River
Greenway SW 1st Court to S.
Miami Avenue
(1,620.27) 36000 - Streets &
Sidewalks
40-830836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
1,620.27 36000 - Streets &
Sidewalks
Award 1552 - Local
Option Gas Tax 2009
Contribution from
General Fund
17
40-530177 - Downtown
Infrastructure Streets -PH II
(3,280,71) 36000 - Streets &
Sidewalks
40-630836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
3,280.71 36000 - Streets &
Sidewalks
Award 1101 - Transit
Half -Cent Surtax
18
40-B30357 - NE 4th Street
Improvements
(919.00) 36000 - Streets &
Sidewalks
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
919.00 36000 - Streets &
Sidewalks
Award 1101 - Transit
Half -Cent Surtax
19
40-B30365B - James L.
Knight Center Garage Impr
(234,34) 34000 - Public
Facilities-CIP
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
234,34 36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
THIS DOCUMENT IS A 1 v "1TU' N
FISCAL YEAR 2014-2015 TO THE ORIGINAL..
CAPITAL FUND APPROPRIATION AMENDMENT BACKUP ORIGINAL. CAN BE SEEN
AT THE END OF THIS DOCUMENT.,
Item No.
From Project
Amount From Fund
To Project
Amount To Fund
I Award / Source
20
40-B30542A - US1
Milling/Resurfacing
Improvements and Wall
Replacement PH II
(37,157.02) 36000 - Streets &
Sidewalks
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
37,157.02 36000 - Streets &
Sidewalks
Award 1638 - Street
Bonds 2- 2009
Series
21
40-B30564 - MIMo Sidewalks
and Median Landscape
Uplighting
(7,921,28) 36000 - Streets &
Sidewalks
40-830836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
7,921,28 36000 - Streets &
Sidewalks
Award 1297 - Transit
Half -Cent Surtax
22
404330588 - San Marco &
Biscayne Islands Drainage
Improvements
(1,452.06) 38000 - Storm
Sewers
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
1,452,06 36000 - Streets &
Sidewalks
Award 1297 - Transit
Half -Cent Surtax
23
40-830822 - Brickell Area
Shared Use Path and Roadway
Improvements
(429.49) 36000 - Streets &
Sidewalks
40-630836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
429,49 36000 - Streets &
Sidewalks
Award 1297 - Transit
Half -Cent Surtax
24
40-830822 - Brickell Area
Shared Use Path and Roadway
Improvements
(15,000.00) 36000 - Streets &
Sidewalks
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
15,000.00 36000 - Streets &
Sidewalks
Award 1638 - Street
Bonds 2- 2009
Series
25
40-830823 - Fair Isle Area
Roadway & Drainage
Improvements - D2
(22,230,47) 36000 - Streets &
Sidewalks
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
22,230.47 36000 - Streets &
Sidewalks
Award 1297 - Transit
Half -Cent Surtax
26
40-B30841 - Scoffee Speed
Tables - D2
(15,145,64) 36000 - Streets &
Sidewalks
40-630836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
15,145.64 36000 - Streets &
Sidewalks
Award 1638 - Street
Bonds 2- 2009
Series
• 27
40-B40183 - Belle Meade
Gateway Enclosure
(462.63) 36000 - Streets &
Sidewalks
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
462,63 36000 - Streets &
Sidewalks
Award 1638 - Street
Bonds 2- 2009
Series
28
40-1340666 - Brickell
Streetscape Project
(39,80) 36000 - Streets &
Sidewalks
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements 02
39,80 36000 - Streets &
Sidewalks
Award 1101 - Transit
Half -Cent Surtax
29
40-850672A - Belle Meade
Storm Sewer Project, Phase II
Additional Services
(2,980.57) 38000 - Storm
Sewers
40-830836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
2,980.57 36000 - Streets &
Sidewalks
Award 1431 -
Stormwater Utility -
Contribution from
Genral Fund
30
40-850690 - NE 71 Street
Storm Sewer Project
(100,208.06) 38000 - Storm
Sewers
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
100,208,06 36000 - Streets &
Sidewalks
Award 1124 -
Stormwater Utility
31
40-B50690 - NE 71 Street
Storm Sewer Project
(274,78) 38000 - Storm
Sewers
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
274.78 36000 - Streets &
Sidewalks
Award 1638 - Street
Bonds 2- 2009
Series
32
40-B50700 - Battersea and
Douglas Road Storm Sewer
Improvement
(205.08) 38000 - Storm
Sewers
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
205,08 36000 - Streets &
Sidewalks
Award 1124 -
Stormwater Utility
33
40-B60455B - Fire Station #1
Renovation and Miscellaneous
Repairs
(77,189.69) 32000 - Public
Safety
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
77,189.69 36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
34
40-B75830A - Blanche Park
Master Plan Improvements
(13,299,32) 35000 - Parks &
Recreation
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
13,299.32 36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
35
40-B305418 - Kennedy Park
Floating Dock PH I
(452.90) 35000 - Parks &
Recreation
40-B30182B - Regatta Park -
D2
452.90 35000 - Parks &
Recreation
Award 1669 - TVM
Production -Basic Use
Fee Coconut Grove
Expo -Burn Notice
36
40-B30541C - Kennedy Park
Shoreline Stabilization PH1
(2,693,49) 35000 - Parks &
Recreation
40-B30182B - Regatta Park -
D2
2,693,49 35000 - Parks &
Recreation
Award 1669 - TVM
Production -Basic Use
Fee Coconut Grove
Expo -Burn Notice
37
40-830824 - Spoil Island B &
C Swim Area Improvement -
D2
(38,653.41) 35000 - Parks &
Recreation
40-B30182B - Regatta Park -
D2
38,653,41 35000 - Parks &
Recreation
Award 1669 - TVM
Production -Basic Use
Fee Coconut Grove
Expo -Burn Notice
THIS DOCUMENT IS A SUBSTITUTION
FISCAL YEAR 2014-2015 TO') HE ORIGINAL.
CAPITAL FUND APPROPRIATION AMENDMENT BACKUP ORIGINAL, CAN BE SEEN
Al" 1"HE. END OF THIS DOCUMENT,
Item No.
From Project
Amount From Fund
To Project
Amount To Fund
Award / Source
38
40-B30825 - Biscayne Bay
Spoil Island 8 Public Shelter -
D2
(8,500.00) 35000 - Parks &
Recreation
40-1330182B - Regatta Park -
D2
8,500.00 35000 - Parks &
Recreation
Award 1669 - TVM
Production -Basic Use
Fee Coconut Grove
Expo -Burn Notice
39
40-630325 - Miamarina
Emergency Pier Repairs
(40,600.00) 34000 - Public
Facilities-CIP
40-B60464 - New Dinner Key
Marina Dockmaster Building
40,600,00 34000 - Public
Facilities-CIP
Award 1437 -FY07
Marinas Capital
Repairs and Capital
Related
Tmnrovements
40
40-B50407 - SW 22 Terr from
SW 27 Ave to SW 32 Ave - D4
(250,000.00) 36000 - Streets &
Sidewalks
40-B50407A - SW 22 Terr
from SW 32 Ave to SW 37 Ave
- D4
250,000.00 36000 - Streets &
Sidewalks
Award 1297 - Transit
Half -Cent Surtax
41
40-B40355C - D3 Lighting
Safety & Parks Improvements
(20,000.00) 35000 - Parks &
Recreation
40-B40333 - SW 7th Avenue
and SW 24 Road - D3
20,000.00 36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
42
40-B40355C - D3 Lighting
Safety & Parks Improvements
(25,000,00) 35000 - Parks &
Recreation
40-B40334 - SW 9 Avenue
(from SW 26th Street to SW
28th Road) - D3
25,000.00 36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
43
40-B40355C - D3 Lighting
Safety & Parks Improvements
(140,000.00) 35000 - Parks &
Recreation
40-40314 - NW 18th Place
Road Improvements D3
140,000.00 36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
44
40-B40355C - D3 Lighting
Safety & Parks Improvements
(25,000,00) 35000 - Parks &
Recreation
40-50301 - Riverside Park
Safety Lighting (SW 7th
Avenue) D3
25,000,00 35000 - Parks &
Recreation
Award 1426 -
Contribution from
General Fund
45
40-840355C - D3 Lighting
Safety & Parks Improvements
(40,000.00) 35000 - Parks &
Recreation
40-50302 - Grove Park Fence
(NW l6th Ave & NW South
River Dr) D3
40,000.00 35000 - Parks &
Recreation
Award 1426 -
Contribution from
General Fund
46
40-50568A - D4 Tree
Acquisition
(100,000.00) 31000 - General
Government Projects
40-50568 - D4 Park Land
Acquisition
100,000.00 34000 - Public
Facilities-CIP
Award 1426 -
Contribution from
General Fund
47
Little Haiti Soccer Park - D5
(450,000.00) 35000 - Parks &
Recreation
40-30887 - Little Haiti Soccer
Park Locker Room Bathroom -
D5
450,000.00 35000 - Parks &
Recreation
Award 1426 -
Contribution from
General Fund
APPROPRIATION ADJUSTMENTS
TOTALS
(4,985,392.96)
4,985,392.96
NEW APPROPRIATIONS - JUNE 2015
#
Project
Amount
Fund
Award / Source
40-850764 - Attorney Office
Reconfiguration - 9th Floor
M RC
130,000,00
31000 - General
Government
Award 1426 - Contribution from
General Fund
NEW
APPROPRIATIONS 130,000.00
TOTALS
FISCAL YEAR 2014-2015
CAPITAL FUND APPROPRIATION AMENDMENT
APPROPRIATION ADJUSTMENTS - JUNE 25, 2015
Item No. From Project Amount 'From Fund
To Project Amount To Fund Award / Source
1 40-B40711 - D1 Parks, (1,500,000,00) 35000 - Parks &
Streets, and Lighting Recreation
Improvements
40-030406 - Rights of Way 1,500,000,00 36000 Streets & Award 1426 -
Improvements In Allepatah - Side. Iks Contribution from
D1 General Fund
2 40-1330183 - Garden Storm (22,754.19) 30000 - Storm
Sewer - Phase I - D'1 'Sewers
40-030724 - NW 33rd Street 22,754. 9' 36000 - Streets•& Award 1101 - Transit
Roadway Improvement Pmject Sidewalks Half -Cent Syntax
- D1
4 40-B30183 Garden Storm (115,489.16) 38000 • Storm
Sewer - Phase I - D1 Sewers
40-B30724 - NW 33rd Street 15,489,16 36000 - Streets & Award 1297 - Transit:
Roadway Improvement Project Sidewalks Half -Cent Surtax
- D1
5 40-B30183 - Garden Storm (5,04,8.08) 30000 - Storm
Sewer - Phase I - D1 Sewers
40-B30724 - NW 33rd Street 5,048,08 36000 - Streets & Award 1638 - Street
Roadway Improvement Project Sidewalks Bonds 2- 2009
- D1 Series
6 40-B40712 - D2 Parks, (240,000,00) 35000 - Parks &
Streets, and Lighting Recreation
Improvements
,
40-630404 - South Mia 1 240,000,00 36000 - Streets & Award 1426 -
Court, SW 27th Road id SW Sidewalks Contribution from
28th Road Roadwa General Fund
Improvements
7 40-640712 - D2 Parks, (300,000,00) 35000 - Parks &
Streets, and Lighting Recreation
Improvements 1
40-B30658 - 'strict 2 Traffic 300,000,00 36000 - Streets & Award 1426 -
Calming Dev es Sidewalks • Contribution from
General Fund
8 40-B40712 - D2 Parks, (550,000,00) 35000 - Parks &
Streets, and Lighting Recreation
Improvements
40-13 37 - South Bayshore 550,000.00 36000 - Streets & Award 1426 -
Lan 'alrvlew Street (East & Slclewalks Contribution from
W t) - D2 General Fund
9 40-B40712 - D2 Parks, (70,000.00) 35000 - Parks &
Streets,. and Lighting Recreation
Improvements
f
40-B75883 - Peacock Park 70,000.00 35000 - Parks & Award 1426 -
Site Improvements D2 (Glass Recreation. Contribution from
'louse) General Fund
10 40-B40712 - D2 Parks, (330,000,00) 35000 - Parks
Streets, and Lighting Recreation
Improvements
40-B30836A - Poinciana 330,000,00 36000 - Streets & Award 1426 -
Roadway Improvements Sidewalks Contribution frorn
General Fund
11 40-340712 - D2 Parks, (10,00,0,00) 35000 - arks D.
Streets, and Lighting Recrea on
Improvements
40-030755 - Golden Pines 10,000,00 36000 - Streets & Award 1426 -
Neighborhood Rdwy (SW 33rd Sidewalks Contrlbutlon from
Court & SW 29th Terrace) General Fund
12 40-B30688 - San Marco b1 (79,303.37) 3t 00 - Storm
Biscayne Islands Drainage ,ewers
Improvements
40-B30755 - Golden Pines 79,303.37 36000 - Streets & Award 1.638 - Street
Neighborhood Rdwy (SW 33rd Sidewalks Bonds 2- 2009
Court & SW 29th Terrace) Series
13 40-830823 - Falr Isle Area (73,696 3) 36000 - Streets &
Roadway & Drainage • Sidewalks
Improvements - D2
40-830755 - Golden Pines 73,696.63 36000 - Streets & Award 1297 -Transit
Neighborhood Rdwy (SW 33rd Sidewalks Half -Cent Surtax
Court & SW 29th Terrace)
14 40-B30835 - South Grove (23; ,000,00) 36000 - Streets &
Phase 2 Roadway and Sidewalks
Drainage Improvements D2
40-B30836 - South Grove 232,000,00 36000 - Streets & Award 1297 - Transit
Phase 3 Roadway and Sidewalks Half -Cent Surtax
Drainage. Improvements D2
15, 40-B30827 - South Grove (16,151,62) 36000 - Streets &
Roadway Improvements - D2 Sidewalks
40-B30836 - South Grove 16,151,52 36000 - Streets & Award 1297 - Transit
Phase 3 Roadway and Sidewalks Half -Cent Surtax
Drainage Improvements D2
16 40-B30130 - Miami River (1,620.27) 36000 - Streets &
Greenway SW 1st Court to S, Sidewalks
Miami Avenue
40-330836 - South Grove 1,620.27 36000 - Streets & Award 1552 - Local
Phase 3 Roadway and Sidewalks Option Gan Tax 2009-
Drainage Improvements D2 Contribution from
General Fund
17 40-B30177 - Downtown (3,28,0,71) 36000 - Streets &
Infrastructure Streets -PH ,` Sidewalks
40-1330836 - South Grove 3,280.71 36000 - Streets & Award 1101 - Transit
Phase 3 Roadway and Sidewalks Half -Cent Surtax
Drainage Improvements D2
18 40-1330357 - N6 4th root (919,00) 36000 - Streets &
Improvements / Sidewalks
7�,
40-B30836 - South Grove 919.00 36000 - Streets & Award 1101 - Transit
Phase 3 Roadway and Sidewalks Half -Cent Surtax
Drainage Improvements D2
19 40-8303658 -Ames L. (234,34) 34000 - Public
I<night Centeft Garage Impr Paclllties-CIP
40-030836 - South Grove 234.34 36000 - Streets & Award 1426 -
Phase 3 Roadway and Sidewalks Contribution from
Drainage Improvements D2 General Fund
FISCAL YEAR 2014-2015
CAPITAL FUND APPROPRIATION AMENDMENT
Item No
From Project
Amount From Fund
To Project
Amount I To Fund I Award / Source
20
40-830542A - U51
Milling/Resurfacing
Improvements and Wall
Replacement PH II
(37,157.02) 30000 - Streets &
Sidewalks
404330836 - South Grove
Phase 3 Roadway and
Drainage Improvements 02
37,157.02 36000 - Streets & Award 1638 - Street
Sidewalks Bonds 2- 2009
Series
21
40-B30564 - MIMo Sidewalks
and Median Landscape
Uplighting
(7,921.28) 36000 - Streets &
Sidewalks
40.330836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
7,921,2E 36000 - Streets & Award 129�fla
Sidewalks Half -Cent tax
22
40-830588 - San Marco &
Biscayne Islands Drainage
Improvements
(1,452.06) 38000 - Storm
Sewers
40-630836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
1,452,06 36000 - Streets &Award 1297 - Transit
Sldawalks " Half -Cent Surtax
23
40-B30822 - Brickell Area
Shared Use Path and Roadway
Improvements
(429,49) 36000 - Streets &
Sidewalks
40-E30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
429,49 3600 Streets & Award 1297 - Transit
Sid elks Half -Cent Surtax
24
40-830822 - Erickell Area
Shared Use Path and Roadway
Improvements
(15,000,00) 36000 - Streets &
I Sidewalks
40-830836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
15,00-.00 36000 - Streets & Award 1638 - Street
Sidewalks ' Bonds 2- 2009
Series
25
40-830823 - Fair Isle Area
Roadway & Drainage
Improvements - D2
(22,230.47) 36000 - Streets &
Sidewalks
40-830836 • South Grove
Phase 3 Roadway and
Drainage Improvements D2
22,230,47 36000 - Streets'& Award 1297 - Transit
Sidewalks Half -Cent Surtax
26
40-830841 - Scoffee Speed
Tables - 02
(15,145.64) 30000 - Streets &
Sidewalks
40-830836 - South Grove
Phase 3 Roadway and
Drainage Improvemen D2
15,145,64 36000 - Streets & Award 1638 - Street
Sidewalks Bonds 2- 2009
Series
27
40-640183 - Belle Meade
Gateway Enclosure
(462.63) 36000 - Streets &
Sidewalks
40-830836 - Soyyri Grove
Phase 3 Roac6 8y and
Drainage I p rovements D2
462,63 36000 - Streets.& Award 1638 - Street
Sidewalks Boncls 2- 2009
Series
28
40-940666 - Brickell
Streetscape Project
(39.80) 36000 - Streets &
Sidewalks
40-8 - South Grove
Pha S3.Roadway and
Dr nage Improvements D2
39,80 36000 - Streets & Award 1101 - Transit
Sidewalks Half -Cent Surtax
29
40-B50672A - Belle Meade
Storm Sewer Project, Phase II
Addltlonal Services
(2,980,57) 38000 - Storm
Sewers
(-31,-193K43) 38900—Stet, •
) Geweaa
/ 40-830836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
2,980.57 36000 - Streets & Award 1431 -
Sidewalks Stormwater Utility -
Contribution from
Genre' Fund
36000--Streets&- }---
30
49-9506435—/valen-Stern-
SewFir-Prejeet-P}I-I-I3-
40-830&36---South-Greve-
14,193,4-2•- Award-1
Sidewalks
Phase-3-Reaciwty-and-
Dra inege-Im preverneets-D2
Stermwsien-Utility-
31
40-950690 - NE 71 Street
Storm Sewer Project
(100,208.06) 380 - Storm
Se ers
40-830836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
100,208,06 36000 - Streets & Award 1124 -
Sidewalks Stormweter Utility
32
40-B50690 - NE 71 Street
Storm Sewer Project
(274,7 ) 38000.- Storm
Sewers
40-630836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
274,78 36000 - Streets & Award 1638 - Street
Sidewalks Bonds 2- 2009
Series
33
40.950700 - Battersea and
Douglas Road Storm Sewer
Improvement
(205.08) 38000 - Storm
Sewers
40-930836 - South Grove
Phase 3 Roadway and
Drainage Improvements 02
205,08 36000 - Street & Award 11.24 -
Sidewalks Stormweter Utility
34
40-B60455B - Fire Station #1
Renovation and Miscellaneous
Repairs
(77,189,69) 32000 - Public
Safety
40-B30836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
77,189.69 36000 - Streets & Award 1426 -
Sidewalks Contribution from
General Fund
35
404375830A - Blanche Park
Master Plan Improvements ,!
(13,299,32) 35000 - Parks &
Recreation
40-930836 - South Grove
Phase 3 Roadway and
Drainage Improvements D2
13,299,32 36000 - Streets &. Award 1426 -
Sidewalks Contribution from
General Fund
36
40-B30541B - Keened ark
Floating Dock PH I
(452,90) 35000 - Parks &
j Recreation
40-830182E - Regatta Park -
D2
452.90 35000 - Parks & Award 1669 - TVM
Recreation Production -Basic Use
Fee Coconut Grove
Expo -Burn Notice
37
40-B30541C - ennedy Park
Shoreline Ste illzetion PH1
(2,693,49) 35000 - Parks.&
Recreation
40-B301829 - Regatta Park -
D2
2,693,49 35000 - Parks & Award 1669 - TVM
Recreation Production-Baslc Use
Fee Coconut Grove
Expo -Bum Notice
FISCAL YEAR 2014-2015
CAPITAL FUND APPROPRIATION AMENDMENT
Xtem No,
From Project
Amount From Fund
To Project
Amount
To Fund
I jAward / Source
38
40-630824 - Spoil Island B &
C Swim Area Improvement -
D2
(36,653,41) 35000 - Parks &
Recreation
40.1330182B - Regatta Park -
D2
38,653,41
35000 , Parks & ,
Rocreation ,%'
J
/,✓
Award 1669 - TVM
Production -Basic Use
Fee Coconut Grove
Expo -Burn Notice
39
40-630825 - Biscayne Bay
Spoil Island B Public Shelter -
D2
(8,500.00) 35000 - Parks &
Recreation
40-B30182B - Regatta Park -
D2
8,500,00
35002 /Parks &
Re(eation
Award 1669 • TVM
Production -Basic Use
Fee Coconut Grove
Expo -Burn Notice
40
40-630325 - Miemarine
Emergency Pier Repairs
(40,000,00) 34000 - Public
Facilities-CIP
40-B60464 - New Dinner Key
Marina Dockmaster Building
40,6 0.00
!'
34000 - Public
Facilities-CIP
Award 1437 -FY07
Marinas Capital
Repairs and Capital
Related
Imnrnuamwat'_c
41
40-850407 - SW 22 Terr from
SW 27 Ave to SW 32 Ave - 02-
D4
(250,000.00) 36000 - Streets &
.Sidewalks
40-B50407A - SW 22 Terr
from SW 32 Ave to 5W 37 Ave
- 02-D4
250,000,00
36000 - Streets &
Sidewalks
Award 1297 - Transit
Half -Cent Surtax
42
40-B40355C - D3 Lighting
Safety & Parks Improvements
(20,000,00) 35000 - Parks &
Recreation
40-B40333 - SW 7th Avenue
and SW 24 Road - D3
20,000.00
36000 - Streets,&
Sidewalks
Award 142E •
Contrlbutlon from
General Fund
43
40-1340355C - D3 Lighting
Safety & Parks Improvements
(25,000,00) 35000 - Parks &
Recreation
40-640334 - SW Avenue
(from SW 26th treat to SW
28th Road) -
25,000,00
36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
44
40-640355C - D3 Lighting
Safety & Parks Improvements
(140,00,0,00) 35000 - Parks &
Recreation
40-4031 - NW 18th Place
Road I, , provements D3
140,000,00
36000 - Streets &
Sidewalks
Award 1426 -
Contribution from
General Fund
45
40-B40355C - D3 Lighting
Safety & Parks Improvements
(25,004.00) 35000 - Parks &
Recreation
-50301 - Riverside Park
Safety Lighting (SW 7th
Avenue) D3
25,000.00
35000 - Parks &
Recreation
Award 1426 -
Contribution from
General Fund
41
40-B40355C - D3 Lighting
Safety & Parks Improvements
(40,000,00) 35000 - Parks &
Recreation
40-50302 - Grove Park Fence
(NW 16th Ave & NW South
River Dr) D3
40,000.00
35000 - Parks &
Recreation
Award 1426 -
Contribution from
General Fund
47
40-50568A - D4 Tree
Acquisltlon
(100,000,00) 31000 - G neral
Governr nt Projects
40-50568 - D4 Park Land
Acquisition
100,000,00
34000 - Public
Facilities -GIP
Award 1426 -
Contribution from
General Fund
48
Little Hall Soccer Park • 05
(450,000.00) 35 0 - Parks &
creation
40-30887 - Little Haiti Soccer
Park Locker Room Bathroom -
D5
450,000,00
35000 - Parks &
Recreation
Award 1426 -
Contribution from
General Fund
APPROPRIATION ADJUSTMENTS
TOTALS
(4,996,506, 8)
4,996,586.38
NEW APPROPR.%AtIONS - JIJNE 2015
Project Amount
40-B50764 - Attorney 0ffic
Reconfiguration - 9th Floor
M RC
NEW
APPROPRIATIONS / 130,000.00
TO ALS
Fund
Award / Source
130,000,00
31000 - General
Government
Award 1426 - Contribution from
General Fund