The URL can be used to link to this page

Home My WebLink AboutCRA-R-24-0062 BackupWe are requesting $2.5 million in additional funding for the Harlem Square project. This investment is essential for the ongoing development needs of the project as a whole. As we have already begun construction of Phase I, these funds will help address various critical aspects, including water extension, which is vital for our operations and future development; living wage compliance for contractor labor to support the local economy; and the expansion of square footage in Phase II to enhance our lounge's capacity. The mission of the Southeast Overtown/Park West Community Redevelopment Agency (SEOPWCRA) mission is to improve the quality of life for residents by fostering economic development and revitalizing the community. This funding aligns with that mission by creating jobs, promoting local businesses, and enhancing entertainment options for our community. We are committed to delivering a positive impact on the area and appreciate any assistance you can provide to help us achieve our goals. Phase I No: NAME: Harlem Square ADDRESS: 173 NW llth Street, Miami, FI 33135 ES AT ED LABOR&COMSUMABLE5 SUBTOTAL TRADE/ITEM: 00100 GENERAL CONDITIONS 00101 Supervision & Management Cost 00102 Field conditions and operations. Temporary Feld Facilities. _ 00103 General labors, misc. labors and touchups. 00104 Tools&Equipments 00105 Allowance for Dumpsters 431,010.6 00200 SITE WORK 00201 Detailed demolition of CMU walls 15,625.0 00300 WATER AND DRAINAGE (Public Work) 00302 Drainage system 25,232.0 331,240.0 00303 Water system 00304 Allowance Police services 357,472.D 00400 STRUCTURAL CONCRETE WORK 00401 Termite Treatment, test & report 00402 Compadaction and other tests 00403 Conc. Footing over well compacted subgrade 00404 Conc. Columns, Conc. Beams 00405 New Canc. Slab over well compacted sohgrade. 00406 Black walls, FII cells 00407 Sidewalk (800sf) 490,762,0 00500 STRUCTURAL STEEL WORK 00501 Metal decking and steel joist 00502 Metal stair and Railings 272,937.0 00600 EXTERIOR WORK 00601 New Windows and Doors + Installation 00602 Exterior Smooth Stucco (not textures and desing) 00603 Allowance Metal framing ddcor at Faccade 596,041.D 00700 ELEVATOR 00701 Allowarces Schildler Elevator (To confirm with manufactor) 113, 000.0 00600 FRAMING, DRYWALL & INSULATION 00601 Sheet rode fire rated Ceilings (Coffered ceiling not included) 00002 Sheet rack fire rated Walls on new walls 00803 Sheet rock fire rated Walls on furrings 00804 Green bco-cs 102,539.3 00900 FINISH CARPENTRY 00901 Allowances for exterior glass railings (001f) 00902 Allowances for interior glass partitions (2-2510 00903 Allowances Interior 90 min fire rated glass partition 00904 Allowances Interior Door, Frames and Hardwares. 00905 Allowances Interior Carpentry Mlsc: 00906 (3) Bar, Service Areas, Bathrooms & Office. 01000 FLOOR FINISHING 01001 Tiles Installation in Bathrooms Tile & Setting Bathrooms 01002 Tiles Installation on the Second Floor Tile & Setting 2nd Floor 01003 POLISH CONC. Metal Grit 16-50-70-120. Ground Flow 01004 POLISH CONC. Metal Grit 16-50-70-120. Main Stair. 01005 Resin Pads 100-200-400 sealer 000-1500. Third Moor 01005 Allowances for Pavers (1,384sf) Tile & Setting Terrace 01100 BATH FIXTURES & ESPECIAL DEVICES 01101 ADA Toilet, ADA Sink, Mirror 01102 Sink faucet, Shower faucet, 42" Side Grab bar 01103 Sanitary Napkin Dispenser, Soap dispenser, Tolet paper holder 01104 Braila Restroom Sign on Wall With 50" High 01200 FOOD EQUIPMENTS FOR BAR & SERVICES AREAS 01201 Allowances for food equipments 01300 ROOF & TERRACES WORK 01301 01302 01303 01304 01305 01306 01307 01308 01309 01310 01311 01312 01313 01314 01315 01316 Water proofing at terraces. Two layers waterproofing pant. Roofing system in NON-TRAFFICABLE AREAS Paint with asphalt roof primer entire roof. Install GAF insulation per code. Install 1 ply of bent strata perforated. Install 1 ply of GAF Ruberdd N 20 torch smooth modified bitumen membrane. Hood coat entire felt membrane and hot mop a cap sheet with an application rate of 30 lb. per square ft. Place on tat roof a fiberglass rap sheet with (1) plies hot Asphalt tar white finish with 3.3' of insulation R19. Vertical Parapet Wall Flashing. Install fire rated perdue cant strip all at 90 degree angles before flashing. Hot mop one (1) ply of reinforced white granular modified bitumen to all roof Metal Installation. Install new lead stack flashing at all plumbing vents, set in mastic and flash per manufacturer's recommendations. City or County roofing permit included in price. Ten-year warranty against any leaks. 01400 MECHANICAL 01401 Provide and install new HVAC system with interior and exterior units. 01402 New duct works. Fire dampters. Dud detectors. 01403 Allowances New Humidor system. 221,340.0 68,133.2 15,378.9 70,200.0 95,330.5 389,400.7 01500 ELECTRICAL 01501 New panel, meters, aMDP and riser. 01502 Connection to FPL (Wire is not included) 01503 Elevator connection (Smoke and connection at Pit) 01504 600 AMP new ground system, Low voltages for A/C units. 01505 New GFIs, 120 V & 220 V Outlets, Boxes, Floor boxes, Exhauts fans. 01506 Provide&Install a pre Alarm Sytem in compliance e/ NFPA 72-2013 01507 Shop Digs included. System&Device to be addressable & UL listed. 01503 Control panel, booster power, smoke detector, heat detectors, 01509 relay for elevator, monitor, horns, sprinkler bells & realys. 01510 Allowances for Light Fixtures 01511 Allowances for data & alarm. 01512 Sound Ssytem 231,921.6 01600 PLUMBING 01601 New Plumbing and Gas connections 01602 New water&sanitary connections 01603 New Hi -Low water founting, toilets, and msc bath materials 01604 New fire sprinklers sytems. 01605 Shop drawings, matenal and installation is included. 01606 Install Grease trap 320,356.4 01700 PAINT ( INTERIOR, EXTERIOR WALL) 01701 Interior Painting Walls & Ceiling 01702 Exterior Painting 46,545.0 Sub Total 3,1338,543.7 Overhead & Profit 10% Cost 388,744.1 Allowance Builder's Risk Insurance 5,400.0 Allowance General Liability 3,564.0 Total 4,236,251.8 Grand TOTAL 4,365,359 Budget Phase II NAME: Harlem Square Phase II ADDRESS: 1109 NW 3th AV, Miami, FI 33136 ESTIMATED IA00R&COMSUMABLES SUBTOTAL TRADE/REM: 00100 GENERAL CONDITIONS 00101 Supervision & Management Cost 00102 Field conditions and operations. Temporary Field Facilities. 00103 General labors, misc. labors and touchups. 00104 Tools & Equipments 00105 Allowance for Dumpsters $ 331,010.60 00200 SITE WORK 00201 Detailed demolition of CMU walls $ 15,625.06 00300 WATER AND DRAINAGE (Public Work) 00400 STRUCTURAL CONCRETE WORK 00401 Termite Treatment, test & report _ 00402 Compactaction and other tests 00403 Conc. Footing over well compacted subgrade 00404 Conc. Cdumns, Conc. Beams 00405 New Conc. Slab over well compacted subgrade. 00406 Block walls Fill cells 00407 Sidewalk (700sf) $ 490,752.00 00500 STRUCTURAL STEEL WORK 00501 Metal decking and steel joist 00502 Metal stair and Railings $ 272,937.00 00600 EXTERIOR WORK 00601 New Windows and Doors 4. Installation 00602 Exterior Smooth Stucco (not textures and desing) 00603 Allowance Metal framing decor at Facade $ 346,040.99 00700 ELEVATOR 0070i Allowances Schildler Elevator (To confirm with manufactor) $ 113,000.00 00800 FRAMING, DRYWALL & INSULATION 90801 Sheet rock fire rated Ceilings 00802 Sheet rock fire rated Walls on new walls 00803 Sheet rock fire rated Walls on furrings 00804 Green boards $ 32,589.84 00900 FINISH CARPENTRY 00901 Allowances for exterior glass railings (701f) 00904 Allowances Interior Door, Frames and Hardwares. 00905 Allowances Interior Carpentry Miss: $ 58,200.0e 01000 FLOOR FINISHING 01003 POLISH CONC. Metal Grit 16-50-70-120. Ground Floor 01004 POLISH CONC. Metal Grit 16-50-70-120. Main Stair. 01005 Resin Pads 100-200-400 Sealer B00-1500. Third Floor Tile & Setting Terrace $ 68,133.23 01100 BATH FIXTURES & ESPECIAL DEVICES 01101 ADA Toilet, ADA Sink, Mirror 01102 Sink faucet, Shower faucet, 42" Side Grab bar 01103 Sanitary Napkin Dispenser, Soap dispenser, Toilet paper holder 01104 Braile Restroom Sign on Wall With 60" High $ 15,378.93 01200 FOOD EQUIPMENTS FOR BAR & SERVICES AREAS 01201 Allowances for food equipments 01300 ROOF & TERRACES WORK 01301 01302 01303 01304 01305 01306 01307 01308 01309 01310 01311 01312 01313 01314 01315 01316 Water proofing et terraces. Two layers waterproofing paint. Roofing system in NON-TRAFFICABLE AREAS Paint with asphalt roof primer entire roof. Install GAF insulation per code. Install 1 ply of bent strata perforated. Install 1 ply of GAF Ruberdd # 20 torch smooth modifed bitumen membrane. Flood coat entire felt membrane and hot mop a cap sheet with an application rate of 30 lb. per square ft. Place on flat roof a fiberglass cap sheet with (1) plies hot Asphalt tar white finish with 3.3" of insulation R19. Vertical Parapet Wall Flashing. Install fire rated perlite cant strip all et 90 degree angles before flashing. Hot mop one (1) ply of reinforced white granular modified bitumen to all roof Metal Installation. Install new lead stack Flashing et all plumbing vents, set in mastic and flash per manufacturer's recommendations. City or County roofing permit included in price. Ten-year warranty against any leaks. $ 50,300.47 01400 MECHANICAL 01401 Provide and install new HVAC system with interior and exterior units. 01402 New duct works. Fire da meters. Duct detectors. 01403 Allowances New Humidor system. $ 189,409.70 01500 ELECTRICAL 01501 New panel, meters, aMDP and riser. 01502 Connection to FPL (Wire is not included) 01503 Elevator connection (Smoke and conenction at Pit) 01504 600 AMP new ground system, Low voltages for A/C units. 01505 New GFIs, 120 V & 220 V Outlets, Boxes, Floor boxes, Exhauts fans. 01506 Provide&Install a Fire Alarm Sytem in compliance w/ NFPA 72-2013 01507 Shop Dwgs included. System&Device to be addressable & UL listed. 01508 Control panel, booster power, smoke detector, heat detectors, 01509 relay for elevator, monitor, horns, sprinkler bells & roalys. 01510 Allowances for Light Fixtures 01511 Allowances for data &alarm. 01512 Sound Ssytem $ 149,421.60 01600 PLUMBING 01601 New Plumbing and Gas connections 01602 New water&sanitary connections 01603 New Hi -Low water founting, toilets, and raise bath materials 01604 New fire sprinklers sytems. 01605 Shop drawings, material and installation is included. 01606 Install Grease trap $ 80,500.35 01700 PAINT ( INTERIOR, EXTERIOR WALL) 01701 Interior Painting Walls & Ceiling 01702 Exterior Painting $ 46,545.00 Sub Total $ 2,259845.72 Cverhead & Prat 10% Cost $ 225,984.57 Allowance Builder's Risk Insurance $ 5,400.00 Allowance General Liability $ 3,564,00 Total $ 2,494,794.29 Grand TOTAL 5 2,494,794.29 CleCIPIRA pier miperauiATION F HIST FLR nAMIlak 'MOMS* xla .146 dEMPEET 3 NUM .15$ eirlilEMNIEMILY 3141•EL 1.1 E1.ffi US:Elm/- MrdifEENEEQ MIKE 1.11 JAM US:Elm 1 1111.-11 Al Maki LCOND FLOOR MESE. IL CiaMml EIFIEU I -ERG FLOLI-4. 30i143. 0 E. .:Ni . NUM; TOTAL CCCUPAPICY 214 PECIPLE FIXTURES th.ART Eft k L lEAMk 1.0.3.41.1.3.-3 5 ECOND FLIX3R TAL IMMEuraart. Maki Wahl-WM ruli L!',.;EF.0 ISEIM.m:•, .•. -. =CO ,,TME. al., . E.., 1 1 1 .. El- ...,,..-,i"...,..,.. ...-L,varr .1E.. 4 • - 11 Yir 1, A !WA I., • } 1 r.S, ..... • .. 1 , r 131Z.TEMIT. 11".1121.11172.2. MITMELEIRM= MLEMEMIWIMI2L 1151.11EYMI ,11. 4114 5 a A-3.0 1111111111 1111111111i E11111111111111M 11111111E11 SECOND FLOOR PLPtN sum-. • 1 PLAN LEGEND MA Nut • . . El— VOLL "IR • -P- 14‘.104.V"r I=1 mdf.33,C telale.EnX1 !offal payllaw • .....11.eime NW 2ND AVENUE L }• 3. 2: CAIIIIIIIIIIIIIIII ROOF DECK WITH PAVERS/GREEN ROOF 1,9t)5 SF 46, 1.1i1A14L1 ERA }sirllllllllllllllllllllllllllllllllllllllllliii1 { SIAIR 1 I e IICCW NAN .13 14d ow- 116116,1011.1.0.1.1 WAITING NIZA 6i1 rm—I ""`3 , s ' l "P--) NAN - - 3 G.IGS MOM. la-n+m-9 • • AREA. WJLL jE USE] y111 LH v- PAIN PANTRY ds11 ' I;A_ UI+1Sk 220 a• 3rn-FrI II II UI)yl 17, P5If!PER1Y rtiQP In SCG1 ArIA{ENP PPCPER'f/ P16f 111903fe PLAN LEGEND TIMM Ue1O TEM L!E FSISIDIG: ELCOI WALL RLM91NG [KASE WALL PRE RNA WALL I PARTITION o- ^IPE SYLEICL • F P_FT' LIE& S4E611l COPYRIa4E: r.— FEL•VFGN6 3 92224 F11D3 THIRD FLOOR PLAN f � � Aa 1.. wAm¢ 1 Fs xnasi NW 2ND AVENUE GAZ ',Elf OEMs: T9$ I.I.I.AUA 1111111111111111. ^� hill IIIIII 24' firs. MET ONO= PLAN LEGEND DEMOLITION LNE El ME BMOC WALL RLM9IPIG CHASE TOW. INTERICF.• WALL/ PARi9YIDN MU—TYPESYMBOL PRCPEN6 S TY UNE TYBCL 1- fr./ NOTIFY BCCPE E. ECISTING DOOR r'. PEW COCO E7OST?I WINGCW PEW"NNIGC44 COPYRIGHT: FENSK.N9 ELCO 2 O C :.w1Vriw :;:2'. 41a sr ar 444 rialliraYR:l4�.a unoea •.a�.n+r ar MG .e Rral AO *NM aa...... arum 44 FM ...4u a..m .er, w, Va A rm n•4.na . ..a 1.40..l gota P. p.a1 aao1.1.rY+9.m.a 14 aa.4a.o a. rums m 11 a Ala IA o R 4421 ar 144 Arm My ma arc arrow 2 ma Ism Mks. ma mat • 11132111141141115 LER a14 MVP 0011[1RUCllLa 0 irs ❑.5 HARLEM SQUARE PROPOSED 12" WM EXTENSION AND 6" SAN SEW LATERAL fn NW II STRI:I 1. MIAMI ROMUIIA 31116 L ILL -mu 111 RR Qjw _r.41 Mom LOCATION MAP 311 LEGAL DESCRIPTION Rcr am x .+4V xr._- .3+ 1wry: 1FE FCR.i0111i3 lii FECUFREN15 PER CEPAWIENI CF FEM-114. INDEX OF SHEETS awrsasp 6Av�•�w!^ n�. uamr Min 6MIEM IW TCi rim RIBIe WY bin Yas ,1RHa 4411YY•P1114,A4LP!a.wa R .YR4MRR Rantae4.1 rr44 COMM N[M APPROVED 110.141.11111 WATER ARY SEWLR MHAIMmEM aE rrrco�lw.c N31i: ✓ark"pr�n Taw... 44 4.4.1 ww Mr44•4111441111•1414411411110, vi.M 411I44 Off 1P._ WAS 11•111411 fliff RRiI _ RM4Q1L PMS N�T1.4r8. MOM RRFr ABMM4.wA YH>s_IRR•as1AH•1 M1s®Krr ML 411 APPR4tlsD BY ila.d.1Y� *mob .Fm.aK Pomoa... w Ow..: . WOW MMM GO* aam'w. tt_m'a W-1 AGR. I.D. NO. 23977(0 L s.iia1 0.11111 W. m''"iw iris v'•" zo11111,1+ Aral, ROM 0/ al ME P..; w Mk myna In • recap cppm— ...P ▪ 111111 um• = mum 111.11111411. Rea ow MOM Rah .ir ..— .....s sap dm . W.. (N01.11a17 WOW 110/6M011...0.VA pip re OMB 61•11101111,111111. ailltake imamate on al n row. an Ovala 1 ow no 1.11 Iron M.g7 N. R.,Iu a Sao. PM Or .rep 191 0171N MY APPROVED MY Mam 'bp. fnunP SM4 .I n-ur 1f�irY- NW I,Ih,LR_�i rico. ma 1.111. 411 .:..e..i ▪ ouxe .l.lrs4.a al -as OWE PM Ern sami.01.6. auo amaze 0.1111 Aar .vr....s al won an, NOO m aL moo MO OalO4 II MP Ma OPP1. 0.111•1•11111. OAS. 11mis Wm of 11111111 RN WOO EMilWE ow. le am do ,�...IMO WILLS 410 WNW PO f ;* NOW MEM MMT.. WOMB a,.:x a. i OR MOO �MCT"I. LS ,Ari• 1.1.1111 Yurl 1111#«�aVNR APPROVED tw..rt...^ PP PPP. M..r.4 papa map WOW, Period MP: 26.1.14:trOPIP vairlwaRvarraniVevassiglemumw PIP wAil. POP PP Pp pr. irrAP61•1 ..tea-_ -ppim ° ` A ONO a�.. caw aL. s. M1.0 'p. ®'+Rapt "1 Oi 1,1 RIPEr MINUS i Ono ,O1 �.raww�ei�- 1..,405247 w Oa 16111.0.00 prep:moo," GI ,sawn 11.1110111 M.'.. .rFv.o .I� Ma* Mem prmarr 1repl.. AGR. I.D. NO. 23977Iaj W2 MUM -- RPM •E —0 • Err n+•ar 0 ono ma 070 0M RIMS 1=50 MOM 00100 OWE ROOM 101 EMU MM. ME ammo 1Nm1- ><+005 mar Vmm Uw ....tile M1'n•.° egmW • APPROVED 6 i Moss Cods 01105 lmnmlq.t ,1n. m¢S:•.a,S. !Bator RNne WAY now 'f`ae1f _ jJ nnmfr a•a •..m.lrar.awewwwsl•an fd AMMICO YN41 NOM 1E0 AWtlYtk .no. guy. 4. ro •n, roa nro 1A11 AM a — maw. •f _e �1a1 t n0I .11i1WlE100 i ifn.I IW r A•ai• 00 OM Cr 1510100/ NAM tams lfe >Dl aN n ass 0'1M ant Oa. . ap aflnl IV 0060 Ot aal w•1N11 Ole ae CC dr Rdl@ 11.11....1710 . terse 6ro—IP •'• es WOlnBAiF6 t r tivt: C4ue : +e-1Fw hrPfM¢nlnil'f�I. _ a,liar w.ww ort MI THIS PROJECT AUY NO1" PE PLACED INTO SERVICE. UNTIL B1HAL CLEARANCE IS OBI Al Nd:l1 FROM MLAM1 DADE COUNTY HEI'AN I'MEN! OF HEALTH APPROVED woto soft, ONO MITE CIF ROCCO. ^SAPAflJE T e1 e11f'x1010.1104 m916ORMO11 Derr Mr Permit Re: ?A344-525Q5Ga 10.00 Of RC 10 WW1. 110.5am im Mal WO 0.0 00.11a WO ens. 5.11MIC MM. m:00a MWq nIe S . luew N1.611r1 H MOM MUM 6I I1••=Fl 10501.C? MEW. .ff 01 41 CO •• IW1 elm•Nm.1N 11111\1111 TInlX TAEIY.iWA111.. DEMO Mr100010 =E rl �Ms sN4-fr115=1.15 OM ru0 WARM ANS MINISw110V+4NT1{Y• L + 2504.00' 0.sal Y?r 11w,.m QJ "-NSF.a aeame xa1 rule Setr' Cp.•. .MW 1411 of001 YRR ,wk' ri16A�•. AGR. I.P. NO.23977(a) .0c: xe .roAss aA. W-3 E LS ROAM' fd.PA NOT It PL4CCr PM tR41a. 1JrfaL FE,AL CEAllA. CE I� DEaOrOF!Stint APPROVED wEE lorrE4 11.U..42J. 1 M • 1M1 W MICE NDRSpol 4111101304 OMB ir 4014.411 HMS. 1 444-=n.E�i.. r.44..l•. Pa. me an NO nMm a.0 wsn Md. 4.16a rri... v.F.y._ NM.. Nin. mv nw.c 44.11 wir! 141MMt MOM MR ,.nw �{r •204ni lir•41wA•4401OA 14 w sissaisse x...e.wm.e.n r ■ P.. Ar rwenw :iw. r.s •. ,,frr' e il ! Si 4 1 PROPOSED 554 LF OF IT NP WA7ERMAIN PROFILE (NW 11 SC ) w4F NW VER A.L .EWER. GEPAP.wENT wn ,err --- 01 .rwr. ..w - AGR. I.D. NO.73977(.1 .14 PrnE.Et W-4 pRoposEDIX 1F OF 1Z DIE WATERMA N F ( NW 1 AVE ) PROPOSED 25 LF OF 6P PVC SAN SEW PROFILE (NW 2 AVE _) srissome eM1ti wr.was Emillmnasnit bWmarys W. OWpp.nw•wry opmEmemmamommmmmE, If 4 ■ ■ 0 ■ e ■ 0 ■ PROFILE OF 2OLF OF $` RP SAN REPLACEMENT FOR EXISTING 8 TIC SAN (NW 11 ST ) EMI AMP OMER Aacu= wow.. IIw.ul.Ala MOM alw E �MRPoMEM IE W '� MEET PEE MEE PIP 941Y iw S IC• we • an A MMMI.PPAIPIP a• C`lw Mau I'•PI.Iwi4 taP IP I sal as l Ace••••• wsm. a 1PmimIla Mi.il•Mianki.11MM fE WAR,. Wn PE P Tel DIM EER MERMEN sMP OE MEE hum. xm. a he PE 41P14 If le P1 P.EP PE la MPS MOO AYY IKE t FIAtlla ROT LE .1.1JIERZI RCM MIYO DADE CUMIN EREE MIM N PM.M.111 APPROVED s,mc.lA ICVEMMMI GI IPPEMEMME,04/ ma1iA—I. Obi MIAM1 PAGI CCh.• W P.HN!Ib: 3••••.e -124- GP Lasr.,K ie la lidapomawat w�IEM Amu omen at PMis ir% UM 1E4MP, mime rase .A ,I 11,1144. • its .aama warm..MM. ECM es.a.e>oI. MP rail ORM MEMPECOB RPM = Pal_ m os ei�maishIl y.aIlei AF .tpa �p IlanIse mama. a, at em.nn mn-r4w mat ma la ft tau - AGR.I.D. NO.23977(2) s1 172 T. x W-5