HomeMy WebLinkAboutExhibitFISCAL YEAR 2013-2014
CAPITAL FUND APPROPRIATION AMENDMENT
APPROPRIATION ADJUSTMENTS APRIL 24, 2014
DE -APPROPRIATIONS
Item
No.
D (s)
Project
Amount
Fund
Award / Source
1
1
40-B30386 - Sewell Park - Boat /
Kayak Launch Area
(0.64)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
2
1
40-B30566 - Melreese Golf
Clubhouse
(594,171.06)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
3
1
40-B30566A - Melreese Golf
Training Center
(168,780.59)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
4
5
1
1
40-B35806 - Curtis Park New Pool
Facility and Boat Ramp
Improvement
40-B35812A - Duarte Park Bldg
Renovation/Expansion
(372,449.58)
(39,509.32)
35000 - Parks &
Recreation
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
6
2
40-B30325 - Miamarina
Emergency Pier Repairs
(3.96)
34000 - Public
Facilities-CIP
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
7
2
40-B30325A - Miamarina Painting
and Misc. Repairs
(5,319.52)
34000 - Public
Facilities-CIP
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
8
9
2
2
40-B30588 - San Marco &
Biscayne Islands Drainage
Improvements
40-B33511A - Dinner Key Trailer -
Harbormaster Office
(42,602.90)
(1,472.15)
38000 - Storm
Sewers
34000 - Public
Facilities-CIP
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
10
2
40-B35002 - Virginia Key Landfill
Assessment.
(651,443.28)
31000 - General
Government
Projects
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
11
2
40-B35838 - Kennedy Park
Restrooms Building
Improvements
(16,838.73)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
12
2
40-B35853A - Virrick Park New
Pool Facility
(288,333.05)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
13
2
40-B40181 - James L Knight
Center Chiller & Cooling Tower
(75,000.00)
34000 - Public
Facilities-CIP
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
14
15
16
2
2
3
40-B70100 - Gusman Hall
Improvements / Repairs
40-B70414 - James L. Knight
Center / Hyatt -Fire Alarm System
Replacement
40-B30345 - Calle Ocho
Landscaping Improv.
(29,235.73)
(351,377.44)
(89,386.55)
34000 - Public
Facilities-CIP
34000 - Public
Facilities-CIP
36000 - Streets
& Sidewalks
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
1 of 4
4/15/2014 3:37 PM
FISCAL YEAR 2013-2014
CAPITAL FUND APPROPRIATION AMENDMENT
17
3
40-B35856A - Henderson Park
New Office/Restroom Facility
(15,847.16)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
18
3
40-B35857 - Jose Marti Park Gym
(22,891.09)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
19
4
40-635868 - Robert King High
Park New Bldg Const
(127,286.67)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
20
4
40-B60454 - Fire Station #14
(New)
(3,795,368.84)
32000 - Public
Safety
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
21
5
40-B35883 - Charles Hadley Park
Field House and Concession
Building
(2,258.26)
35000 - Parks &
Recreation
Award 1464 - Sunshine State
Governmental Financing Commission
Loan
22
5
40-B35887 - Moore Park New
Construction
(28,950.06)
35000 - Parks &
Recreation
Award 1464 - Sunshine State
Governmental Financing Commission
Loan
23
5
40-B30625 - Moore Park Athletic
Field
(0.74)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
24
5
40-B30671 - Caribbean
Marketplace Renovations
(54,214.05)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
25
5
40-B35883 - Charles Hadley Park
Field House and Concession
Building
(200.78)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
26
5
40-B35883A - Hadley Park Youth
Center and Field Improvements
(3,504,720.40)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
27
5
40-B35887 - Moore Park New
Construction
(581,405.00)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
28
5
40-B75859 - Lummus Park
Recreation Building Improvement
(1,372.04)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
29
5
40-B75991A - Williams Park
Improvements - Community
Building
(33,745.12)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
30
1,2,3,
4,5
40-B30541 - Citywide Park
Equipment & Site Improvements
(726.60)
35000 - Parks &
Recreation
Award 1464 - Sunshine State
Governmental Financing Commission
Loan
31
1,2,3,
4,5
40-B72910 - Police Training
Facility (New)
(7,154.76)
32000 - Public
Safety
Award 1464 - Sunshine State
Governmental Financing Commission
Loan
32
1,2,3,
4,5
40-B30121 - Historic Preservation
Initiatives - City Hall
(1,545.43)
34000 - Public
Facilities-CIP
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
33
1,2,3,
4,5
40-B30538 - Museum Park
(282,325.69)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
34
1,2,3,
4,5
40-B30541 - Citywide Park
Equipment & Site Improvements
(2,342.17)
35000 - Parks &
Recreation
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
35
1,2,3,
4,5
40-B30546A - Gusman Hall
Improvements - FY2012
(66,992.34)
34000 - Public
Facilities-CIP
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
36
1,2,3,
4,5
40-B70416 - Emergency Radio
Equip Replacement
(1,930.00)
31000 - General
Government
Projects
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
37
1,2,3,
4,5
40-B72910 - Police Training
Facility (New)
(46,833.09)
32000 - Public
Safety
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
38
1,2,3,
4,5
40-B72910A - The College of
Policing -EOC Facility
(0.01)
32000 - Public
Safety
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
2 of 4
4/15/2014 3:37 PM
FISCAL YEAR 2013-2014
CAPITAL FUND APPROPRIATION AMENDMENT
39
1,2,3,
4,5
40-B72910B - Police HQ - Tele-
Communications & Data Systems
Upgrade
(2,354.67)
32000 - Public
Safety
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
40
41
1,2,3,
4,5
1,2,3,
4,5
40-B72915A - Police
Headquarters Helipad and Roof
Replacement
40-B74609 - ERP Integration
System
(350,635.67)
(1,146,145.92)
32000 - Public
Safety
31000 - General
Government
Projects
Award 1496 - Sunshine State
Government Financing Commission
Loan # 2
Award 1565 - Sunshine State
Government Financing Commission
Loan # 3
42
1,2,3,
4,5
40-B74614 - Land Management
System
(76,927.16)
31000 - General
Government
Projects
Award 1565 - Sunshine State
Government Financing Commission
Loan # 3
DE -APPROPRIATIONS TOTALS (12,880,098.22)
Item
No.
D (s)
Project
Amount
Fund
Award / Source
1
1,2,3,
4,5
40-B30865G - Environmental
Remediation - Citywide
1,557,584.11
31000 - General
Government
Award TBD - Contribution from
General Fund
2
3
40-B30365N - Coral Way Net
Office
38,738.25
31000 - General
Government
Award TBD - Contribution from
General Fund
3
4
1,2,3,
4,5
1
40-B70100 Gusman Hall
Improvements / Repairs
40-B35806 - Curtis Park New Pool
Facility and Boat Ramp
Improvement
52,244.04
372,449.58
34000 - Public
Facilities
35000 - Parks &
Recreation
Award TBD - Contribution from
General Fund
Award TBD - Contribution from
General Fund
5
6
1
1
40-B35812A - Duarte Park Bldg
Renovation/Expansion
40-B30566 - Melreese Golf
Clubhouse
7,652.18
100,171.06
35000 - Parks &
Recreation
35000 - Parks &
Recreation
Award TBD - Contribution from
General Fund
Award TBD - Contribution from
General Fund
7
2
40-B35838 - Kennedy Park
Restrooms Building
Improvements
16,838.73
35000 - Parks &
Recreation
Award TBD - Contribution from
General Fund
8
2
40-B30588 - San Marco &
Biscayne Islands Drainage
Improvements
42,602.90
38000 - Storm
Sewers
Award TBD - Contribution from
General Fund
9
2
40-B35853A - Virrick Park New
Pool Facility
288,333.05
35000 - Parks &
Recreation
Award TBD - Contribution from
General Fund
10
2
40-B40181 - James L Knight
Center Chiller & Cooling Tower
75,000.00
34000 - Public
Facilities-CIP
Award TBD - Contribution from
General Fund
11
12
2
2
40-B70414 - James L. Knight
Center/ Hyatt -Fire Alarm System
Replacement
40-B35002 - Virginia Key Landfill
Assessment
351,377.44
140,071.85
34000 - Public
Facilities-CIP
31000 - General
Government
Projects
Award TBD - Contribution from
General Fund
Award TBD - Contribution from
General Fund
13
4
40-B60454 - Fire Station #14
(New)
3,795,368.84
32000 --Public
Safety
Award TBD - Contribution from
General Fund
3 of 4
4/15/2014 3:37 PM
FISCAL YEAR 2013-2014
CAPITAL FUND APPROPRIATION AMENDMENT
14
15
4
5
40-B35868 - Robert King High
Park New Bldc] Const
40-B35887 - Moore Park New
Construction
6,475.38
28,950.06
35000 - Parks &
Recreation
35000 - Parks &
Recreation
Award TBD - Contribution from
General Fund
Award TBD - Contribution from
General Fund
16
5
40-B35887 - Moore Park New
Construction
581,405.00
35000 - Parks &
Recreation
Award TBD - Contribution from
General Fund
17
5
40-B30671 - Caribbean
Marketplace Renovations
54,214.05
35000 - Parks &
Recreation
Award TBD - Contribution from
General Fund
18
5
40-B35883A - Hadley Park Youth
Center and Field Improvements
3,504,720.40
35000 - Parks &
Recreation
Award TBD - Contribution from
General Fund
19
1,2,3,
4,5
40-B30538 - Museum Park
282,325.69
35000 - Parks &
Recreation
Award TBD - Contribution from
General Fund
20
1,2,3,
4,5
40-B72915A - Police
Headquarters Helipad and Roof
Replacement
350,635.67
32000 - Public
Safety
Award TBD - Contribution from
General Fund
21
22
1,2,3,
4,5
1,2,3,
4,5
40-B74609 - ERP Intergration
System
40-B30546A - Gusman Hall
Improvements - FY2012
74,798.37
43,984.03
32000 - Public
Safety
34000 - Public
Facilities-CIP
Award TBD - Contribution from
General Fund
Award TBD - Contribution from
General Fund
APPROPRIATIONS TOTALS
4 of 4
4/15/2014 3:37 PM