HomeMy WebLinkAboutCity Manager Memo-Substitution for Item RE.14CITY OF MIAMI, FLORIDA
INTER -OFFICE MEMORANDUM
TO Honorable Mayor and
Members of the City Commission
FROM: Daniel J.
City Manager REFERENCES:
DATE: March 10, 2014
SUBJECT. Substitution for Item RE.14
FY13-14 Capital Fund Appropriation
Amendment
ENCLOSURES:
Please be advised that the Attachment related to item RE.14 scheduled for the March 13, 2014
Regular Commission Meeting has been changed as follows:
Attachment
o Appropriations Adjustments:
Change "To Project" from Items: 24-39, 41-44, 46-50, 52 from 40-B70100 - Gusman
Hall Improvements / Repairs - D2 To 40-B30865G Environmental Remediation
Citywide
Item 54 has been deleted and replaced with transfer in the amount of $54,150.81 of
Parking Surcharge Award 1419 "From Project" 40-B30606N DWNTWN
Beautification — North "To Project" 40-B30687 — Coconut Grove Business
Improvement District — D2
Add Item 55 transfer in the amount of $78,511.30 of Parking Surcharge Award 1419
"From Project" 40-B30606S DWNTWN Beautification — South "To Project" 40-
B30687 — Coconut Grove Business Improvement District — D2
Add Item 56 transfer in the amount of $881,229.05 of Parking Surcharge Award
1419 "From Project" 40-B73102B — Citywide Streets Milling & Resurfacing — CIP
Parking Surcharge "To Project" 40-B30687 — Coconut Grove Business Improvement
District — D2
ark Spanioli, RE., Director, CIP
ce N. Bravo, P.E. Deputy City Manager
Julia D. Hernandez, Agenda Coordinator
5-
FISCAL YEAR 2013-2014
CAPITAL FUND APPROPRIATION AMENDMENT
APPROPRIATION ADJUSTMENTS MARCH 13, 2014 - SUBSTITUTION
tel
No
From Proje
Amoun
1 40-030704 - NW 14th
Avenue Between NW 24th
Street to NW 27th Street -
D1
From Fund
2 36000 - Streets
& Sidewalks
2 40-B30704 - NW 14th
Avenue Between NW 24th
Street to NW 27th Street -'
01
40-830734 - Virginia
Street between Bird Ave
and US1 - D2
4 40-B39910C - North
Venetian Drive Lighting
;(District 2 QOL)
5 40-B30035A - North
Shorecrest Roads
Improvements Project -
D2
000 - Streets
Sidewalks
72 552236000 - Streets
& Sidewalks
40-B40174 - Royal Road
Milling and Resurfacing 02
7 40-B40175 - Kumquat
Avenue between Pamona
Lane and Linden Lane D2
40-B30035 - Coconut
Grove Park Area Milling
Resurfacing - D2
9 ,40-830035A- North
'Shorecrest Roads
Improvements Project -
D2
10 '40-B300378 - Various
:Streets in Grove Area -
Miscellaneous Streets
,Improvement - D2
'40-630542 - US-1 Privacy
Wall-D2
12 40-B40463 - Armbrister
Park Field - D2
40-B35853A - Virrick Park
New Pool Facility - D2
4 ',40-840463-Armbrister
Park Field - D2
15 40-075823 - Biscayne
Park Site Improvements -
D2
-840463 - Ar
Park Field - D2
000 00':: 36000 - Street
& Sidewalks
5
59, 99; i
000 -
idewalks
idewalks
36000 - Streets
& Sidewalks
36000 - Street
& Sidewalks
000 - Streets
Sidewalks
6';' 36000 - Street
Sidewalks
,,,430,00
9;35000 - Streets
'& Sidewalks
00 - Parks
creation
.430,COG oa):35000 - Parks
'Recreation
35000 - Parks
Recreation
000 - Parks
ecreation
(30,7,000.00)'35000 - Parks
Recreation
To Prole
Amoun
To Fund
40-B30780 - NW 14
.Avenue & 28 Street Area
Roadway Improvements -
D
40-B30780 - NW 14
Avenue & 28 Street Area
Roadway Improvements -
D1
40-B30687 - Coconut
Grove Business
Improvement District - D2
9,013,1
Award / Sou
36000 - Streets Award 1379 - Street Bonds -
& Sidewalks 2007 Series
11,349.62
36000 - Streets ',Award 1638 - Street Bonds
& Sidewalks 2- 2009 Series
101,572.55 36000 - Stree
40-B30687 - Coconut
Grove Business
Improvement District - D
40-B-30636 - South Grove
Phase 3 Roadway and
Drainage Improvements -
2
40-8-30836 - South Grove
Phase 3 Roadway and
Drainage Improvements -
D2
40-B30841 Secoffee Speed'
Tables - D2
Secoffee Speed
Tables - D
40-B30841 Secoffee Speed
Tables - D2
Award 1584 - Homeland
& Sidewalks Defense/Neighborhood
Improvement Bond Series 3
QOL D2
100,000.00 35000 - Streets Award 1584 - Homeland
& Sidewalks Defense/Neighborhood
Improvement Bond Series 3
QOL D2
73,566.67 '36000 - Streets Award 1638 - Street Bonds
& Sidewalks 2- 2009 Series
4,359.9
36000 - Streets Award 1638 - Stre
& Sidewalks 2- 2009 Series
n
29.00 36000 - Streets Award 1584 - Homeland
& Sidewalks 'Defense/Neighborhood
'Improvement Bond Series 3
QOL D2
2,355.67 36000 - Streets Award 1379 - Street Bonds -
idewalks 2007 Series
6
36000 - Streets Award 1379 - Street Bonds -
& Sidewalks 2007 Series
404330841 Secoffee Speed
Tables - D2
1,873.16 36000 - Streets 'Award 1379 - Street Bonds -
& Sidewalks 2007 Series
40-B30841 Secoffee Speed
Tables - D2
40-635853A - Virrick Park
New Pool Facility - D2
40-640463 - Armbriste
Park Field - D2
6,540.89 :36000 - Streets
430,000.00
;& Sidewalks
Award 1379 - Street Bonds -
2007 Series
000 - Parks &; Award 1422 - Ir
creation New Ordinance -
act Fees
07
430,000.00 35000 - Parks & Award 1584 - Homeland
Recreation :Defense/Neighborhood
'Improvement Bond Series 3
40
2
Biscayne
provements -
150,000,00 ,39000 - Parks &'Award 1422 - Impact Fees
tion New Ordinance-2007
40-B40463 - Armbriste
Park Field
150,000.00
35000 - Parks & :Award 1584 - Homeland
Recreation :Defense/Neighborhood
Improvement Bond Series 3
40-B75883 - Peacock Park 300,000.00 35000 - Parks &:Award 1422 - Impact Fees
'Recreation New Ordinance-2007
ite Improvements - D2
1 of 4 3/11/2014 8:45 AM
FISCAL YEAR 2013-2014
CAPITAL FUND APPROPRIATION AMENDMENT
Item
No.
From Project
Amount
From Fund
To Project
Amount
To Fund
Award / Source
17 40-875883 - Peacock Park 30 i . C 00
Site Improvements - D2
18 40-B30588 - San Marco & i !21,237 9G!,38000
Biscayne Islands Drainage
Improvements - D2
35000 - Parks &
Recreation
- Storm
:Sewers
rn 40-840463 - Armbrister 300,000.00
Park Held ,Recreation
35000 - Parks & Award 1584 - Homeland
Defense/Neighborhood
Improvement Bond Series 3
40-840004 - Morningside 21,237.90;36000
Drainage Improvement
Project D2 - PW
- Streets Award 1638 - Street Bonds
& Sidewalks 2- 2009 Series
40-840004 - Morningside 21,172.55J36000
Drainage Improvement
Project D2 - PW
-Streets Award 1638 - Street Bonds
& Sidewalks 2- 2009 Series
19 40-B40666B - Bricke9 (21,172.55
Lighting Phase 11 - D2
36000 - Streets
& Sidewalks
20 40-835857 - lose Marti 4,� ,: S7'
Park Gym - D3
36000 - Streets
& Sidewalks
40-B30365E - Coral Way 84,931.57 131000
NET Office Remodeling /
Community Center D3
- General Award 1584 - Homeland
Government Defense/Neighborhood
Projects Improvement Bond Series 3
,QOL D3
40-830414 - Traffic Circle 186,646.39
at SW 31 Ave and SW 12
St - D4
36000 - Streets ;Award 1584 - Homeland
& Sidewalks ;Defense/Neighborhood
;improvement Bond Series 3
QOL D4
21 40-850704 - Fairlawn i30,540 39;
Storm Sewer
Improvements Project
PHIII - D4
38000 - Storm
Sewers
22 ''40-630323 - Buena Vista 63,515 6t.?
Heights PH II - D5
36000 Streets
& Sidewalks
40-B30906 - NW 3 Avenue
Pedestrian Improvements -
D5
40-B30906 - NW 3 Avenues
Pedestrian Improvements :
D5
44-830865G
Environmental
Remediation Citywide
63,606.68 !36000 - Streets ;Award 1638 - Street Bands
& Sidewalks 12- 2009 Series
60,945.b6 '36000 - Streets :Award 1379 - Street Bonds -
& Sidewalks 2007 Series
2,146,96 '34000 - Public !Award 1584 HD Series 3 -
IFdcilities-CIP '.Historic Preservation
;Initiatives
23 40-830377E - District S - ! 67 55 t5.0o;'.36000
Sidewalk Repairs & ADA -
D5
�24 40-830105 - Grapeland=0.96135000
`Perk Com. Rec. Facility & !
Prkg, Lot - Ph 3 - D1
- Streets
I& Sidewalks
Parks &
Recreation
25 40-1330386 • Sewell Park - 110 62;
Boat / Kayak Launch Area -
'D1
35000 Parks &
Recreation
44-830865G 110.62 34000 - Public Award 1584 HD Series 3 -
Environmental Facilities-CIP Historic Preservation
Remediation Citywide Initiatives
'
26 .40-B30172A - Roberto 31.?tj 35000 Parks &
`Clemente Park Recreation Recreation
Building - D2
40-830865G 31.19 :34000 - Public Award 1584 HD Series 3 -
Environmental iFacilities-CIP :Historic Preservation
Remediation Citywide Initiatives
27 40-830293 - Bicentennial ' ' 00.1., 35000 Parks &
;Park Shoreline Recreation
Stabilization PHI - D2
28 J 40-830317 - Morningside a ,41 350p0 Parks &
Pk Shoreline Stab. - D2 Recreation
40-B30865G 60.33 34000 - Public Award 1584 HD Series 3 -
Environmental ,Facilities-C1P :Historic Preservation
Remediation Citywide Initiatives
40-830865G 497.41 :34000 - Public 'Award 1584 HD Series 3 -
Environmental Facilities-CIP Historic Preservation
Remediation Citywide ,Initiatives
29 °40-830685A - 8rickeflJu 2,04d.o0):35900 - Parks &
;Avenue Park Outdoor Recreation
Fitness Equipment - D2
40-830865G 42,048.00 34000 - Public 'Award 1584 HD Series 3
Environmental Facilities-CIP Historic Preservation
Remediation Citywide ,Initiatives
30 =40-8306858 - 1814 6a'3.815
8rickell Avenue Park - D2
35000 Parks &
Recreation
40-B30865G 638.81 34000 - Public 'Award 1584 HD Series 3 -
Environmental Facillties-CIP Historic Preservation
Remediation Citywide Initiatives
31
40-830685B - 1814 315.4?).35000
Brickell Avenue Park - D2
Parks &
Recreation
40-830865G 21,315.42 34000 - Public Award-1584 HD Series 3 -
Environmental Facilities-CIP 'Historic Preservation
Remediation Citywide !Initiatives
40-B30865G 3,756.05
Environmental
Remediation Citywide
34000 - Public '.Award 1584 HD Series 3 -
Facilities-CIP !Historic Preservation
Initiatives
32 40-833511 - Dinner Key
Mooring Field Project - D2
3,755.^5, 34000 - Public
Facilities-CIP
33 40-B35846A - Morningside; (2,842.9R;!35000 Parks & ,
Park Restrooms ',Recreation
Remodeling - D2
40-830865G 2,841,94 34000-- Public Award 1584 HD-Series-3 -
Environmental .Facilities-CIP Historic Preservation
Remediation Citywide Initiatives
2 of 4
3/11/2014 8:45 AM
FISCAL YEAR 2013-2014
CAPITAL FUND APPROPRIATION AMENDMENT
Them
No.
From Project
Amount
From Fund
To Project
Amount
To Fund
Award / Source
34
40-B35853B - Virrick Parke 15,302.58;
Gymnasium
Improvements D2
35000 Parks &
Recreation
40-B30865G 16,802.98 34000 - Public
Environmental Facilities-CIP
Remediation Citywide
Award 1584 HD Series 3 -
Historic Preservation
Initiatives
35 40-839910D - Paul S
Walker Park - D2
56Z.95) 35000 Parks &
Recreation
40-830865G 662.95 34000 - Public Award 1584 HD Series 3 -
Environmental Facilities-CIP Historic Preservation
Remediation Citywide Initiatives
36 40.839910E - D2 Quality ' . t.., 57; 35000 Parks &
of Life Park Improvements Recreation
40-830865G 502.57 34000 - Public Award 1584 HD Series 3 -
Environmental Facilities-CIP Historic Preservation
Remediation Citywide Initiatives
37 40-839910N - Morningside [51 997.42 35000 - Parks &
ADA, A/C, Windows and Recreation
!Interior Remodeling - D2
40-B30865G 51,997,42 34000 - Public 'Award 1584 HD Series 3 -
Environmental Facilities-CIP Historic Preservation
Remediation Citywide Initiatives
38 140-535856A - Henderson s 1,772. 6,
Park New Office/Restroom
Facility - D3
35000 Parks &
Recreation
40-630865G 1,772.56 i 34000 - Public Award 1584 HD Series 3 -
Environmental ;Facilities-CIP 'Historic Preservation
Remediation Citywide Initiatives
39 '40-B35857 - Jose Marti 019[['35000 Parks &
Park Gym - 03 Recreation
40-B30865G 100,000.00 34000 - Public Award 1584 HD Series- 3 -
Environmental Facilities-CIP Historic Preservation
Remediation Citywide Initiatives
40 40-830153D - Orange , 0.E0,' 34000 - Public
Bowl Stadium Critical Facilities-CIP
,Repairs
41 :40-B35868 - Robert King 2.1.E 75 !35000 Parks &
,High Park New Bldg Const -, Recreation
!D4
40-835887 - Moore Park 0.80'35000
New Construction
- Parks & Award 1368 - HD2
Recreation Neighborhood Parks
Improvements
40-B30865G 2,294.75
Environmental
Remediation Citywide
34000 - Public Award 1584 HD Series 3 -�
Facilities-C1P Historic Preservation
!Initiatives
42 '40-860452 - Fire Station 15,193.7 ', 32000 - Public
(New) - 04 Safety
40-B30865G ~v� 15,193.74 734000 - Public ;Award 1584 HD Series 3 -
Environmental Facilities-CIP ;Historic Preservation
Remediation Citywide :Initiatives
43 40-B75920A - Bay of Pigs 851.88)'35000 - Parks &
Park Shade Structure - D4 Recreation
44 40-835887 - Moore Park 0.90) 35000 - Parks &
,New Construction - D5 Recreation
40-530865G 881.88 34000 - Public Award 1584 HD Series 3 -
Environmental • Facilities-CIP Historic Preservation
Remediation Citywide Initiatives
40-B3486SG 0.80 ;34000 - Public Award 1584 HD Series 3 -
Environmental ,,Facilities-CIP Historic Preservation
Remediation Citywide Initiatives
45 '40-830295 Little Haiti i9;'35000 - Parks &
Park - Cultural Campus Recreation
40 835887 - Moore Park 0.19 '35000 • Parks &'Award 1368 - HD2
New Construction Recreation Neighborhood Parks
Improvements
46 40-335887 - Moore Park 0 19i:35000 - Parks &
:New Construction - 05 Recreation
40-830865G 0.19 34000 - Public Award 1584 HD Series 3 -
Environmental Facilitles-CIP ,Historic Preservation
Remediation Citywide .Initiatives
47
,40-B72813 - Defense and ` 04.,5)32000 - Public
;Security Equipment Safety
Acquisition - CITYWIDE
40-B30865G 64.95 34000 - Public Award 1584 HD Series 3 -
Environmental Facllitles-CIP -Historic Preservation
Remediation Citywide Initiatives
48 !40-B72815 - Terrorist 42.3.47; 32000 - Public
Cache Vehicle Acquisition - 'Safety
CITYWIDE
40-830865G 423,47 34000 - Public ',Award 1584 HD Series 3 -
Environmental ;Facilities-CIP ,Historic Preservation
Remediation Citywide Initiatives
40-830865G 72,892,38 34000 - Public Award 1584 HD Series 3 -
Environmental Facilities•CIP 'Historic Preservation
Remediation Citywide Initiatives
49 i40-872910 - Police '72,892.38;;32000 - Public
!Training Facility (New) - Safety
CITYWIDE
50 '40-872910 - Police 8 7i? 32000 - Public
Training Facility (New) Safety
40-B30865G 7,768.91 34000 - Public !Award 1584 HD Series 3 -
Environmental 'Facilities-CIP Historic Preservation
Remediation Citywide Initiatives
3 of 4
3/11/2014 8:45 AM
FISCAL YEAR 2013-2014
CAPITAL FUND APPROPRIATION AMENDMENT
Item
No.
From Project
Amount
ro Fund
To Project
Amount
To Fund
Award Source
51
40-B73102A - Citywide '15,253.r.,0)
Streets Milling and
Resurfacing
36000 - Streets
& Sidewalks
40-B70245 - 15,353.00
Transportation Program
Support Svcs -
Transportation
36000 - Streets
& Sidewalks
Award 1101 - Transit Half -
Cent Surtax
52
;40-850706 - Tamar ni '7,31S.61)
Storm Sewer
Improvements Project -
D1 & D4
38000 - Storm
Sewers
40-030865G . . 7,31861 34000 - Public Award 1584 HD Series 3 -
,
Environmental , Facilities-CIP Historic Preservation
Remedation Citywide Initiatives
53
..,_
40-873102A - Citywide i,234,64 ,00)
Streets Milling and
Resurfacir
36000 - Streets
& Sidewalks
40- 7024 - 234,647.00 36000 - Streets Award 1297 - Transit Hat -
Transportation Program & Sidewalks Cent Surtax
SuportSvcs -
Transportation
-Coconut 54,150.81 .36000 - Streets Award 1419 - Parking
Grove Business & Sidewalks Surcharge 2007
lrnprovement District - 02
54 40-B30606N - DWNTWN (54.150.81)36000
Beautification - North
- Streets40-630687
& Sidewalks
----.--
5 40-B30606S •• DWNTWN , ..3C;
,
!Beautification - South ;
,Improvement
36000 - Streets
& Sidewalks
40-830687 - Coconut 78,511.30 36000 - Streets ,A rd 4 - Parking
Grove Business & Sidewalks ;Surcharge 2007
District - 02
5 T40-8731028 - Citywide 229.0S)
;Streets Milling &
iResurfacing - CIP Parking
;Surcharge
36000 - Streets
& Sidewalks
40-830687 - Coconut 881,229.05 36000 - Streets ;Award 1419 - Parking
Grove Business & Sidewalks ;Surcharge 2007
Improvernsnt District - 02
, ,
i
4,152,162.80 ! f
APPROPRIATION
ADJUSTMENTS TOTALS (4,152,162.80Y
NEW APPROPRIATIONS
. ,
. ;
Item
No.
Project
Amount
Fund
Award Source
1
40- 0 4 D - Citywide 350,000.00
Park Equipments & Site
provements
35000 - Parks &
Recreation
Award 1422 - Impact Fees
0Y2014
, '
• ,
•
2
- 865G - 131,526,5431000 - Genera
Environmental -Government
Remediation - Citywide
Award TBD - Unallocated
Homeland Defense Series
2 Interest
3
.______ ______ _
40-830865G - , 353,69639 31000 - Generat
Environrnental Government
Remediation - Citywide
Award TBD - Unallocated
Homeland Defense Series
3 lnterest
,
NEW APPROPRIATIONS
835,212.93
TOTALS
---
4 of 4 3/11/2014 8;45 AM