Loading...
HomeMy WebLinkAboutFR Exhibit E - Companion Programming SpreadsheetMIAMI DESIGN DISTRICT RETAIL STREET SPECIAL AREA PLAN AGGREGATE SPREADSHEET 6/13/2013 A B C D E F G H I J K L M N 0 P 0 R S T PROPERTY INFORMATION FLUM ZONING NEW DEVELOPMENT OPEN SPACE CALCS CIVIC SPACE CALCS BUILDING AREAS Map# Building Name Address (Miami Dade Property Listing) Folio Number Existing Proposed Existing Proposed Lot Area: Existing Building (Excluded) Map# Building Name L. Area: New Building % Open % Covered SF Open avic sf %Civic Existing (to remain) Existing (to be demo) Building Area (new) BLOCK1 Palm Court 2 Elektra 100 NE 39th Street 105 NE 38th Street 3821 NE 1st Avenue 3801 NE 1st Avenue 3801 NE 1st Avenue 01-3124-030-0210 01-3124-033-0110 01-3124-033-0090 01-3124-033-0120 01-3124-033-0100 Gen. Comm. Gen. Comm. T6 12-0 T6 12-0 27,990 100% 14,441 3,258 3 4 5 6 7 Rothman Palm Lot Booth Booth Buena Vista 108 NE 39th Street 140 NE 39th Street 3821 NE 1st Court 3821 NE 1st Court 180 NE 39th Street 01-3124-030-0200 01-3124-030-0170 01-3124-033-0010 01-3124-033-0130 01-3124-030-0100 Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. T6 12-0 T6 12-0 T6 12-0 T6 12-0 T6 12-0 T6 12-0 T6 12-0 T6 12-0 T6 12-0 T6 12-0 46,442 2,4 234 NEW BV/PC STORES NEW PC DEPT 4,700 45,925 9,672 14,709 9% 100% 91% 100% 100% 3,940 19,726 - 14,602 43% 31% 56,709 4,590 12,998 161,904 89636 BLOCK 1 EAST 8 Buick 3841 NE 2nd Avenue 01-3219-011-0100 Gen. Comm. Gen. Comm. T6 12-0 T6 12-0 29,381 - Tuttle 9 10 Tuttle (South) Tuttle North 3725 Biscayne Blvd 299 NE 38th Street 01-3219-045-0010 01-3219-011-0330 Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. T6 12-0 T6 12-L T6 24-0 T6 24-0 77,049 24 290 32,061 BLOCK 1 WEST 1 Laverne 90 NE 39th Street 01-3124-029-0130 Gen. Comm. Gen. Comm. T6 12-0 T6 12-0 13,650 13,367 City Garage 50 51 Oty Garage 1 Sebastian 3800 NE 1st Avenue 35 NE 38th Street 01-3124-033-0240 01-3124-033-0370 Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. T6-12-0 T6-12-0 T6-12-0 T6-12-0 50,51 CITY GARAGE 31,521 9,500 4.3% 4.3% 95.7% 95.7% 1,355 409 7,501 NE Miami Court 52 53 Spear Always Flowers 3815 NE Miami Court 50 NE 39th St 01-3124-033-0390 01-3124-029-0150 Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. T6-12-0 T6-12-0 T6-12-0 T6-12-0 5,037 6,230 2,542 5,171 52,53 NE Miami Court Lidia 54 55 56 Lidia Lidia Lidia 30 NE 39th Street 3840 NE Miami Court 3825 N Miami Avenue 01-3124-029-0150 01-3124-029-0160 01-3124-026-0220 Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. T6-12-0 T6-12-0 T6-12-0 T6-12-0 T6-12-0 T6-12-0 6,756 4,895 14,434 6,232 12,125 54,55,56 Lidia Marcy 57 58 59 Dacra Design Associates Dacra Design Associates Dacra Design Associates 3852 N Miami Avenue 20 NW 39th Street 28 NW 39th Street 01-3124-021-0940 01-3124-021-0950 01-3124-021-0960 Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. T6-12-0 T4-L T4-L T6-12-0 T4-L T4-L 11,400 5,000 5,000 57 58 59 Marc 8,425 BLOCK 2 JBL Building 13 14 JBL Hale Daniel 101 NE 39th Street 100 NE 40th Street 108 NE 40th Street 119 NE 39th Street 01-3124-030-0090 01-3124-028-0160 01-3124-028-0150 01-3124-030-0080 Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. T6 12-0 T5-0 T5-0 T6 12-0 T6 12-0 T6 12-0 T6 12-0 T6 12-0 1314 NEWJBL 17078 4,982 11% 89% 100% 1,871 9,003 3,926 3,902 5,080 Oak Plaza 15 16 Oak Plaza Collins 120 Oak Plaza -Loggia 110 139 NE 39th Street 163 NE 39th Street 01-3124-030-0060 01-3124-030-0050 Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. T6 12-0 T6 12-0 T6 12-0 T6 12-0 15 16 NEW OAK PLAZA 120 NEW OAK PLAZA 110 9,329 9,334 5% 44% 95% 56% 465 377 542 3,757 6% 40% - 5,734 2,446 5,580 17 Oak Plaza-KVA 150 NE 40th Street 01-3124-028-0080 Gen. Comm. Gen. Comm. T5- 0 T5-0 4500 7210 18 Oak Plaza-Twery 160 NE 40th Street 154 NE 40th Street 01-3124-028-0060 01-3124-028-0070 Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. T5-0 T5-0 T5-0 T5-0 5,000 500 46,611 19 Thomas Maier 170 NE 40th Street 01-3124-028-0040 Gen. Comm. Gen. Comm. T5-0 T5-0 5,000 5,618 19 Thomas Maier 20 Melin 3930 NE 2nd Avenue 01-3124-028-0010 Gen. Comm. Gen. Comm. T5-0/0T6-12- TS-0/0T6-12 30,256 - BLOC( 2 EAST 21 BLOCK 2 WEST Sweet Bird South Newton 201 NE 39th Street 01-3219-012-0010 Gen. Comm. Gen. Comm. T6 12-0 T6 12-0 9 876 1837 11 12 Norwegian Wood Casa/ Lady Jane 92 NE 40th Street 99 NE 39th Street 01-3124-027-0270 01-3124-029-0010 Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. T5-0 T6 12-0 T6 12-0 T6 12-0 7,500 9,400 - - 6,676 8,941 11,12 Sweet Bird South Madonna 60 61 Dacra Design Associates Dacra Design Associates 3900 N Miami Avenue 21 NW 39th Street 01-3124-021-0580 01-3124-021-0570 Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. T6-12-0 T4-L T6-12-0 T4-L 11,400 5,000 6061 Madonna 19,310 BLOCK 3 Stardust East 63 Tiny Dancer Acquisitions 4039 NE 1st Avenue 01-3124-024-1540 Gen. Comm. Gen. Comm. T5-0 T5-0 5,250 63 Stardust East 4,958 25 Mosaic/ Chatham 155 NE 40th Street 01-3124-027-0040 Gen. Comm. Gen. Comm. T5-0 T5-0 12 500 6,396 26 Moore -Garden Building 175 NE 40th Street 01-3124-025-0020 Gen. Comm. Gen. Comm. T5-0 T5-0 4735 9388 27 Moore Building 4040 NE 2nd Avenue 01-3124-027-0020 Gen. Comm. Gen. Comm. T5-0 T5-0 30,186 - Rosen Building 24 35 36 37 38 Rosen Moore 140 Mosaic (Lot) Rosen (Lot) Palmer 151 NE 40th Street 140 NE 41st Street 144 NE 41st Street 150 NE 41st Street 158 NE 41st Street 01-3124-027-0060 01-3124-024-1500 01-3124-024-1490 01-3124-024-1480 01-3124-024-1470 Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. T5-0 T5-0 T5-0 T5-0 T5-0 T5-0 T5-0 T5-0 T5-0 T5-0 5,000 5,250 5,250 5,000 7,350 24,35,36,37,38 Rosen MIAMI DESIGN DISTRICT RETAIL STREET SPECIAL AREA PLAN AGGREGATE SPREADSHEET 6/13/2013 A B C D E F G H I J K L M N 0 P 0 R S T PROPERTY INFORMATION FLUM ZONING NEW DEVELOPMENT OPEN SPACE CALCS CIVIC SPACE CALCS BUILDING AREAS Lot Area: Map# Building Name Address (Miami Dade Property Lining( Folio Number Existing Proposed Existing Proposed Existing Building Map# Building Name Lv[Area: New Building %Open %Covered SF Open Ovic sf %Civic Existing (to remain( Existing (to be demo( Building Area (new( (Excluded) BLOCK 3 W CST Sweet Bird North 22 Asi-Museum Village SINE 40th Street 01-3124-027-0130 Gen. Comm. Gen. Comm. T5-0 T6-8-0 7,500 23 Suttin/ Lovely Rita 95 NE 40th Street 01-3124-027-0120 Gen. Comm. Gen. Comm. T5-0 T6-8-0 10,000 8,233 22,23 Sweet Bird North Museum Village Garage 28 Asi- Museum Village 34 NE 41st Street 01-3124-024-1420 Gen. Comm. Gen. Comm. T5-0 T5-0 5,250 29 Asi- Museum Village 42 NE 41st Street 01-3124-024-1410 Gen. Comm. Gen. Comm. T5-0 T5-0 5,250 30 Asi- Museum Village 56 NE 41st Street 01-3124-024-1400 Gen. Comm. Gen. Comm. T5-0 T5-0 5,250 31 Asi- Museum Village 60 NE 41st Street 01-3124-024-1390 Gen. Comm. Gen. Comm. T5-0 T5-0 10,500 32 Asi- Museum Village 80 NE 41st Street 01-3124-024-1380 Gen. Comm. Gen. Comm. T5-0 T5-0 5,250 33 Asi- Museum Village 84 NE 41st Street 01-3124-024-1370 Gen. Comm. Gen. Comm. T5-0 T5-0 5,250 34 Asi- Museum Village 90 NE 41st Street 01-3124-024-1360 Gen. Comm. Gen. Comm. T5-0 T5-0 5,250 28 29 30 3132 33 34 Sweet Bird North BLOCK 4 FCAA 42 Moore 115 115 NE 41st Street 01-3124-024-1150 Gen. Comm. Gen. Comm. T4-0 T5-0 12,029 43 Scarlet Begonia 135 NE 41st Street 01-3124-024-1160 Gen. Comm. Gen. Comm. T4-0 T5-0 6,300 2,120 44 FCAA 150 NE 42nd Street 01-3124-024-1550 Gen. Comm./ Med. Den. Gen. Comm./ Med. T3-L/ T4-0 T5-0 66,625 14,188 Rest. Comm./ Duplex Res. Den. Rest. Comm. 42,43,44 FCAA 45 4100 Buildin 4100 NE 2nd Avenue 01-3124-024-1560 Gen. Comm. Gen. Comm. T5-0 T5-0 20 868 45 121494 BLOCK4 EAST 46 4141 4141 NE 2nd Avenue 01-3219-009-0010 Gen. Comm. Gen. Comm. T5-0 T5-0 96,268 MIAMI DESIGN DISTRICT RETAIL STREET SPECIAL AREA PLAN AGGREGATE SPREADSHEET 6/13/2013 A B C D E F G H I J K L M N 0 P Q R 5 T PROPERTY INFORMATION FLUM ZONING NEW DEVELOPMENT OPEN SPACE CALCS CIVIC SPACE CALCS BUILDING AREAS MapN Building Name Address (Miami Dade Property Lining( Folio Number Existing Proposed Existing Proposed Lot Area: Existing Building (Excluded) MapN Building Name Lv[Area: New Building %Open %Covered SF Open Ovic sf % Existing (to remain( Existing (to be demo( Building Area (new( BLOCK 4 W -ST Museum North 39 40 Asi 53 Asi 61 53 NE 41st Street 61 NE 41st Street 01-3124-024-1320 01-3124-024-1330 Gen. Comm. Gen. Comm. Gen. Comm. Gen. Comm. T4-0 T4-0 T4-0 T4-0 5,250 7,875 39,40 Museum North Stardust Wes 62 41 Uptown Girl Development Moore 77 4100 NE 1st Avenue 77 NE 41st Street 01-3124-024-1350 01-3124-024-1340 Gen Comm. Gen. Comm. Gen. Comm. Gen. Comm. T5 T4-0 T5 T4-0 5,860 7,875 6241 Stardust West 2,363 BLOCK 5 47 4200 4200 NE 2nd Avenue 01-3124-024-0930 Rest. Comm. Rest. Comm. T4-L T4-0 5,100 47 4,200 48 Flagler 4218 NE 2nd Avenue 01-3124-024-0940 Rest. Comm./ Med. Den. MF Res. Rest. Comm. / Med. Den. Rest. Comm. T3-L/ T4-L T4-0 15,200 3,856 49 4240 4240 NE 2nd Avenue 01-3124-024-0950 Rest. Comm. Rest. Comm. T4-L T4-0 5,350 5,350 ...Map numbers highlighted in yellow represent newly added properties for the SAP Amendment There may be a variance between lot coverage in concpet book and the excel spre dhseet due to differences between the property ax map and surveys. A TOTAL DEVELOPMENT AREA PER CONCEPT BOOK EXISTING BLDG LOT AREA 228 012 NEW BLDG LOT AREA 639 346 % Open REQUIRED % 6.5% % Coverage 93% 0 TOTAL OPEN Total Requirement For Development 41 566 TOTAL CIVIC Total Requirement For Development 31 974 Q % CIVIC REQUIRED 5% Existing (to remain) 521 799 Existing (to be demo) 225 209 Building Area (new) 2 699 095 Total Development Area Per Concept Book: Demonstrates contemplated development numbers and requirements at project completion. This ro ubtracted from ACTUAL DEVELOPMENT PLAN TO DATE to calculate the remaining development areas per the SAP. 0 EXISTING BLDG LOT AREA ACTUAL DEVELOPMENT PLAN TO DATE 712.067 NEW BLDG LOT AREA % Open % Coverage TOTAL OPEN CURRENT % OPEN TO DATE 205.290 4.1% 96% 8.417 TOTAL CIVIC CIVIC TO DATE 8627 Q % CIVIC CURRENT % Existing (to remain) 344 832 Existing (to be demo) 139 228 Building Area (new) 257 120 Actual Development Plan to Date: Calculation of the current development plans. These numbers are subtracted against the TOTAL DEVELOPMENT AREA PER CONCEPT BOOK to dete mine the TOTAL REMAINING. (C = A-B) TOTAL REMAINING (TOTAL DEVELOPMENT- ACTUAL TO DATE) EXISTING BLDG LOT AREA 434 055 NEW BLDG LOT AREA 434 056 % Open calc n/a % Coverage calc n/a TOTAL OPEN OPEN REMAINING 33 149 TOTAL CIVIC CIVIC REMAINING 6 65 % CIVIC calc n/a Existing (to remain) 176 967 Existing (to be demo) 85 98 Building Area (new) 2 441 975 Total Remaining: Calculation of the Total Remaining Development Program. Used to calculate the remaining rights per the SAP Concept Book. OPEN SPACE CALCULATION 3.5% Balance of open space requirement may be met an or off -site. Percentage 3.5% Area Required 22,377 PARKING REQUIRED = (PARKING REQUIRED PER TIM HAAHS + ADAPTIVE USE) TOTAL PARKING=(ADAPTIVE USE +PARKING PROVIDED + ON STREET) PARKING REQUIRED=(PARKING REQUIRED PER TIM HAAHS + ADAPTIVE USE) AREA SPREADSHEET COLUMN DESCRIPTIONS Column Main Topic Subtopic Topic Detail Additional Definition A PROPERTY INFORMATION Map # Map # Per SAP Concept Book. B Building Name Building Name for reference purposes only. C Address (Miami Dade Property Listing) Property address per Miami Dade Property Tax Map. D Folio Number Property folio number per Miami Dade Property Tax Map. E FLUM Existing Existing FLUM. F Proposed Proposed FLUM. G ZONING Existing Existing Zoning. H Proposed Proposed Zoning. I Lot Area: Existing building lot area. This Lot area is not included in open space or civic space calculations. NEW DEVELOPMENT Map # New Development Map #. Highlights which existing properties are part each new development. K Building Name Building Name for new development. For reference purposes only. L OPEN SPACE CALCS Lot Area: New Building lot area. This lot area is included in open space and civic space calculations. M % Open Percentage open for new building lot area. Used in open space calculation. N % Covered Percentage covered for new building lot area. Used in open space calculation. 0 SF Open SF Open Square footage of open for new building lot area. Used in open space calculation. P CIVIC SPACE CALCS Ovic sf Square footage of civic space for new building area. Used in civic space calculation. Q % Civic Percentage of civic space for new building area. Used in civic space calculation. MIAMI DESIGN DISTRICT RETAIL STREET SPECIAL AREA PLAN AGGREGATE SPREADSHEET 6/13/2013 A B C D E F G H 1 J K L M N O P O R S T PROPERTY INFORMATION FLUM ZONING NEW DEVELOPMENT OPEN SPACE CALCS CIVIC SPACE CALCS BUILDING AREAS Map# Building Name Address (Miami Dade Property Lining) Folio Number Existing Proposed Existing Proposed Lot Area: Existing Building (Excluded) Map# Building Name Lv[Area: New Building %Open %Covered SF Open Ovic sf %Civic Existing (to remain) Existing (to be demo) Building Area (new) R BUILDING AREAS Existing (to remain) Existing Building area to remain. S Existing (to be demo) Existing Building area to be demolished. T Building Area (new) New Building area. Used in GFA calculation. U New Net Usable Area New Net Usable Area. Combination of usable space in new development. Used for parking. V PARKING CALCULATION RESIDENTIAL Units ('1.5/DU +1/100U T5 &T6) Number of residential units. W Parking Required Number of parking spaces required for residential use. X LODGING Units ('1/2 KEYS +1/10KV TS & T6) Number of lodging units. V Parking Required Number of parking spaces required for lodging use. Z OFFICE Area (3/1000sf) Office area (square feet). AA Parking Required Number of parking spaces required for office use. AB RETAIL/COMMERCIAL Area (3/1000sF) Retail area (square feet). AC Parking Required Number of parking spaces required for retail use. AD ADAPTIVE USE Adaptive Use Building (*) Asterisk indicates property is adaptive use AE TOTALS Parking Provided Total Parking Provided. AF Parking Required w/o Discount Parking required before 30% transit oriented development discount. AG n/a. AH Parking Required with 30%TOD Discount Parking required considering 30% transit oriented development discount. Al Parking Surplus (w/ Discount) Parking Surplus considering discount and on -street spaces. MIAMI DE 6/13/2013 A U V W X Y Z AA AB AC AD AE AF AG AH Al PARKING CALCULATION Map ✓t New Net Usable Area RESIDENTIAL LODGING OFFICE RETAIL/COMMERCIAL ADAPTIVE REUSE TOTALS Units (.1.5/DU+ 1/10DU T5 &T6) Parking Required Units (.1/2 KEYS + 1/10KY T5 & T6) Parking Required Area (3/1000st) Parking Required Area (3/1000st) Parking Required Adaptive Reuse Building (") Parking Provided Parking Required w/o Discount Parking Required with 30% TOO Discount Parking Surplus(w/ Discount) BLOCK 1 Palm Court 2 3 4 5 6 J 256 89636 - - - - - - - - 44,157 - 132 - (5,315) 18636 (16) 56 (100) 117 56 82 39 (182) 39 BLOCK 1 EA Tuttle 9 10 BLOCK 1 W 1 City Garage 50 51 - - - - - - - - - - - - NE MiamiCa. 52 53 - - - - - - 2,542 5,171 - - - - - Lidia 54 55 56 6,232 12,125 * * * Marcy57 58 59 - - - - - - 8,425 - * * * - - - BLOCK 2 JBL Building 13 14 - - - - - - - - - - - Oak Plaza 15 16 5,580 - - - - - 5,580 17 - 17 12 (12) 7,210 18 - - - 46,611 19 20 - - - - BLOCK 2 EA 21 BLOCK2 WI Sweet Bird So - - - 1837 * 11 12 Madonna 60 61 - - - 19,310 - * BLOCK 3 Stardurt East 63 - - 4,958 25 - - - 6,396 26 - - 51,647 19,545 27 - - 17,085 - Rosen Buildin 24 35 36 3J 38 MIAMI DE 6/13/2013 A U V W X V Z AA AB AC AD AE AF AG AH Al PARKING CALCULATION Map N New Net Usable Area RESIDENTIAL LODGING OFFICE RETAIL/COMMERCIAL ADAPTIVE REUSE TOTALS Units (.1.5/DU+ 1/10DU T5 &T6) Parking Required Units (.1/2 KEYS + 1/10KY T5 & T6) Parking Required Area (3/1000st) Parking Required Area (3/1000st) Parking Required Adaptive Reuse Building (") Parking Provided Parking Required w/o Discount Parking Required with 30% TOO Discount Parking Surplus(w/ Discount) BLOCK3 W Sweet Bird Nc 22 23 - - - - - - 8,233 - - 783 - - 783 Museum Vill 28 29 30 31 32 33 34 BLOCK4FCAA 42 43 44 14,188 45 - - 25350 69701 BLOCK4 EA 46 - - 17,085 - MIAMI DE 6/13/2013 A U V W X V Z AA AB AC AD AE AF AG AH Al PARKING CALCULATION Map N New Net Usable Area RESIDENTIAL LODGING OFFICE RETAIL/COMMERCIAL ADAPTIVE REUSE TOTALS Units (.1.5/DU+ 1/10DU T5 &T6) Parking Required Units ('1/2 KEYS + 1/10KY T5 & T6) Parking Required Area (3/1000st) Parking Required Area (3/1000st) Parking Required Adaptive Reuse Building (") Parking Provided Parking Required w/o Discount Parking Required with 30% TOD Discount Parking Surplus (w/ Discount) BLOCK 4 W Museum Nort 39 40 - Stardust West 62 41 BLOCK 5 4] - - - - - - - - - 2059 - - 2059 48 - - - - - - 3,856 49 - - - - - - 4,402 *"Map num There may be Street 240 U V W X V Z AA AB AC AD AE AF AG AH Al I A New Net Usable Area TOTAL RESIDENTIAL TOTAL KEYS TOTAL OFFICE TOTAL RETAIL ADAPTIVE USE Parking Provided REQUIRED PARKING TOTAL PARKING PARKING REQ'D SURPLUS PARKING UNITS Total Req'd in aggregate Units in aggregate Total Req'd Units Total Req'd n aggregate t Units Total Req'd in aggregate Uses Paces on -site n-site k par ing without discount with on street and adaptive use AGGREGATE w/ discount Actual spaces required 1,531,939 561 52 215.316 1,159.372 444 3.308 3.583 3.752 2.866 886 Total Develop Bike Parkin Required 143 U V W X V Z AA AB AC AD AE AF AG AH Al I B New Net Usable Area TOTAL RESIDENTIAL TOTAL KEYS TOTAL OFFICE TOTAL RETAIL ADAPTIVE USE Parking Provided REQUIRED PARKING TOTAL PARKING PARKING REQ'D SURPLUS PARKING UNITS Total Req'd in aggregate Units Total Req'd n aggregate Units Total Req'd in aggregate Units Total Req'd in aggregate Adaptive Use Spaces -site parking without discount with on street and adaptive use AGGREGATE w/ discount Actual spaces required 95,472 • • 155,324 259,643 630 2,742 189 3.372 132 3,240 Actual Develo Bike Parkin Required U V W X V Z AA AB AC AD AE AF AG AH Al C (C — A B) New Net Usable Area TOTAL RESIDENTIAL TOTAL KEYS TOTAL OFFICE TOTAL RETAIL ADAPTIVE USE Parking Provided REQUIRED PARKING TOTAL PARKING PARKING RESITPARKING SURPLUS UNITS Total Req'd in aggregate Units Total Req'd n aggregate Units Total Req'd in aggregate Units Total Req'd aggregate Adaptive Use Spaces on -site parking without discount with on street and adaptive use AGGREGATE w/ discount Actual spaces required talc n/a 1,436,467 561 52 59.992 899,729 (186) 566 3.394 380 2,734 Total Remaini Bike Parkin Required 137 OPEN SPACE ( 3.5% Balance PARKING REQ TOTAL PARKIN PARKING REQ AREA SPREAD Column A 0 Q MIAMI DE 6/13/2013 AB AC AD PARKING CALCULATION Map New Net Usable Area RESIDENTIAL LODGING OFFICE RETAIL/COMMERCIAL ADAPTIVE REUSE TOTALS V w x AA AB AC AD AE AF AG AH Al Units (.1.5/DU+ 1/10DU T5 &T6) Parking Required Units (.1/2 KEYS + 1/10KY T5 & T6) Parking Required Area (3/1000st) Parkins Require Area (3/1000st) Parking Required Adaptive Reuse wilding(") Parking Provided Parking Required w/o Discount Parking Required with 30% TOD Discount Parking urplus (w/ Discount)