HomeMy WebLinkAboutExhibit-SUBTHIS DOCUMENT IS A SUBSTITUTION
TO ORIGINAL BACKUP ORIGINAL
CAN BE SEEN AT THE END OF THIS
DOCUMENT.
FISCAL YEAR 2012-2013
CAPITAL FUND APPROPRIATION AMEND
ENT
APPROPRIATION ADJUSTMENTS September 12, 2013
ten No.
From Project
Amoun
From Fund
:6-30501A - Manuel Artime
;Miscellaneous Project
(87,663.00
34000 - Public
Facilities-CIP
To Projec
Amount
-30501C - Manuel Artime
indow Replacement 970
ullding - PF
87,663.00
To Fund
34000 - Public
Facillties-CIP
A ard / Source
Award 1350 - 5RF 2007
Contribution to Capital
2 8-33506 - James L. Knight
I Center Miscellaneous
Improvements
(37,716.
4000 - Public
Facllities-CIP
B- OIC - Manuel Artime
indow Replacement 970
uilding - PF
37,716,13 1.34000 - Public
iFacilities-CIP
Award 1103 - Contribution
from General Fund
8-30706 - Miscellan
10% Set Aside
.6 Pepair -
4 116-3036 - Janies L. Knlgh
Center Garage Impr
`B-308658 - MRC A/C
Replacement
200,00
34000 - Public
-70010 - Miamarina Pier 5
nopies - PF
(25,000.02) 34000 - Publi
Facllities-CIP
-30 0 C - Manuel Artime
indow Replacement 970
uilding PF
B-742I9D - Property
Maintenance - Thermostats
7 8-40455 - Citywide Capital
Improvements Projects
B-358128 - Duarte Park ADA
Modifications - 01
8-76816 - Ar brister Park Site -11.
Improvements • 02
0 8-30687T - Coconut Grove
Business Improvements District -
Tree Component - D2
8-75883 - Peacock Park Site
Improvements - 02
2
1
B-40455 - Citywide Capital
Improvements Projects
8-40306 - 5W 10th Street Road
Improvements - D3
(45,000.00
31000 -Genera
Government
(8,000.00) 31000 - Genera
,Government
65C - City Hall Windows
and Doors - GSA
•74205C - GSA Truck Wash Pit.
(50,000.00) 35000 - Parks
and Recreation
(15,000.00) 35000 - Parks
and Recreation
0) 35000 - Parks
and Recreation
(20,930.00) 33000 -
Disaster
Recovery
(105,000.00) 35000 - Parks
and Recreation
(100,000.00) 35000 - Parks
and Recreation
(40,000.00) 36000 • Streets
& Sidewalks
14 6-30229 - Robert King High Park
Soccer Field
5 B•30821 - Coral Gate Park
Furniture, Security System and
;Miscellaneous Improvements -
04
16 B-30770 - SW 22nd Ave
Medians - USI to Coral Way -
34
7 - 770 - SW 22nd Ave
Medians - US1 to Coral Way -
04
B-30629 - Durham Terrace
Drainage Project
(102,468.06),35000 • Parks
;and Recreation
(20,000.00)135000 - Parks
;and Recreation
6,000.0 1 00 - St
Sidewalks
5 , 77.9 136000 - Stree
i& Sidewalks
(26,327. 6) 38000 - Storm
Sewers
-35806 - Curtis Park New Pool
cllity and Boat Ramp
provement DI
-35812 - Duarte Park Building
novation, Splash Park - DI
200,000.0
34000 - Public
FacJlitles-CIP
Award 1437 - FY07 Marinas
Capital Repairs and Capital
Related Improvements
25,000.02 i 34000 - Public
l Facilities -CIP
45,000.00
Award 1426 - Contribution
from General Fund
31000 • General
Government
Award 1426 - Contribution
from General Fund
8,000.00 31000 - Gene ;Award 1422 - Impact Fees
Government 'New 0rdinance-2007
,(Unallocated FY2013)
,000.00 35000 - Parks 'Award 1422 - Impact Fee
and Recreation
5,000.00 35000 - Parks 'Award 1584 - Homleand
and Recreation !Defense
B- 0660 - Rockerman Canal
provements - 02
6-30822T - Brickell Area
hared Use Path and Roadway
mprovements - Tree
Component
B-30721 - Spoil Island E
Restoration and Floating Dock -
02
65,000.00 38000 - Storm
Sewers
20,930.00
Award 1584 - Homeland
Defense Series 3 - CIP
326015
33000 -
Disaster
Recovery
B-30 - Virginia Key Beach 7
North Point Mountain Bike Trails
- 02
-40324 - NW iltts Avenue
Road Improvements - 03
-30962 - Robert King High
Fencing and Miscelaneous
rovements - 04
105,000.00
TBD Award - FEMA Tree
Funding
35000 - Parks Award 1584 - Homeland
and Recreation Defense Series 3 - CIP
311712
100,000.00 35000 - Parks
and Recreation
Award1422 - impact Fees
40,000.00
36000 Streets & Award 1638 - Street Bond
Sidewalks 12 - 2009 Series
102,468.06
35000 - Parks !Award 1584 • Homeland
and Recreation ;Defense Series 3
963 - Bay of Plgs Memorial, 20,000.00
ark Ug6ting - 04
30776 - Silver Blu
mprovements - 04
Drain
e
-30776 - Silver Biuff Drainage
mprovements • 04
-30776 - Silver Bluff Drainage
provements - 04
35000 - Parks
and Recreation
;Award 1584 - Homeland
;Defense Series 3
166,000.06138000 - Storm
Sewers
I Award 1297 - Transit Half -
;Cent Surtax
77.98 3E1000 - Storm 'Award 1379 - Stree
Sewers ISeries
26,327.56
38000 -
Sewers
orin Award 1379 - Street Bond
;Series 1
COi b;1-11..
1 of 3
9/4/2013 2:46 PM
THIS DOCUMENT IS A SUBSTITUTION
TO ORIGINAL BACKUP ORIGINAL
CAN BE SEEN AT THE END OF THIS
DOCUMENT.
FISCAL YEAR 2012-2013
CAPITAL FUND APPROPRIATION AMENDMENT
Item
N.
From Project
Amount
Froni Fund
To Projeet
Amount
To Fund
Aw9rd Source
19
B-50704 - Fairlawn Storm Sewer
;Improvements Project PHD1
(130,454.7
38000 - Storm
Sewers
8-30776 - Silver Bluff Drainage
lrnproverriecrts - D9
130,454.7
38000 - Storm
9ewer5
Award 1379 - Street Bonds
Series 1
20
8.50704 - Fairlawn Storm Sewer
Improvements Project PHIII
(25,000.00)
38000 - StormB-30964
Sewers
- Modification of Speed:
humps on SW 11 St. between
30 Ave and 31 Ct. - 04
25,000.00 56000 - Streets
I & Sidewalks
Award 1584 - Homeland
Defense Series 3 - CIP
311714
21
18-50704 - Fairlawn Storm Sewer
ilmprovements Project PHIII
(50,000.00)58000 - Stor
Sewers
8-30779 - SW 2nd Street and
SW 40th Avenue Traffic Circle -
D4
1
50,000.00
1i6000 - Streets
& Sidewalks
Award 1584 • Homeland
Defense Series 3 - CIP
311714
22
13-50704 - Fairlawn Storm Sewer
Improvements Project PHIII
1
I
,0 0, 38000 - Storm
Sewers
J
- 778 - TrafficIrcle - SW
l8th Ave & SW 1 th St. - 04
,000.
36000 - Streets
& Sidewalks
Award 1584 - Homeland
Defense Series 3 - CIP
311714
B-50704 - Fairlawn Storm Se rr
lImprovernents Project PHIII
(10,000.00) 38000 - Storm
Sewers
8-50706A - Roadway, Drainage •
& Traffic Improvements - 04
10,000,00
33000 - Storm
Sewers
Award 1584 - Homeland
Defense Series 3 - CIP
311714
24
8-50704 - Fairlawn Storm Sewer' (50,000.00) 38000 - Storm
Improvements Project PHUT Sewers
I 1
I
8-30960- La Pastorita Traffic
CalrniriCalming and Miscellaneous
provements - 04
50,000,00 '36000
- Streets
& Sidewalks
Award 1584 - Homeland
Defense Series 3 - CIP
311714
25
8-50704 - Fairlawri Storm Sewed , 0.00) 38000 - 5torm
ilmprovements Project PHIII 1 Sewers
8-36965 - Corl Gate Speed 1
Humps - 04
53,000.00
36000 - Streets
& Sidewalks
Award 1584 - Homeland
Defense Series 3 - CIP
311714
26
'Soccer
'Improvements
13-35907 - Athalie Range Park (42,52E1.4 00 - Parks
/ Football Field and Recreation
- 05
8-30671 - Caribbean
MarketplacMarketplace Renovation 05
42,525.4 35000 - Parks
and Recreation
Award 1496 - Sunshine
State Government Finandng
Commission Loan 02
27
B-7 991A - Williams Park (30,000.00)
Community Building - 5
35000 - Parks
and RecreationMarketplace
-30671 - Caribbean 30,000.00 '35000 - Parks
Renovation 05 , and Recreation
I
Award 1496 - Sunshine
State Government Finandng
Commission Loan #2
28
8-60464 - New Dinner Xey
Marina Dockmaster Building
6,569.42)
34000 - Public
Facilities
!
-30325 - Miamarino 6,569.42 !34000 - Public
Emergeiicy pier8epa/ro ! Facilities
. ,
: .
Award 1496 - Svr,shlne
State Goversvrient
financing Commission Loan
A 2 - Reverse 10/25/2012
Approp.
B- 0533T • Museum Park - i 215,943.0 33000-1TBD Award - FEMA Tree
!
FSMA Tree Funding Component , !Disaster Funding
,
!Recovery
!
29
!Funding
3-30999 - Citywide FEMA Tree —
Account
215,94 .00)
33000 •
Disaster
Recovery
APPROPRIATION
ADJUSTMENTS TOTALS
(1,912,978.37)
1,912,978.37
NEW APPROPRIATIONS
Project
Amount
Fund
Award Source
1
-73 A - Citywide treets 1 7,2 .0036000
Milling & Resurfacing - CIP ,and
- Streets
Sidewalks
Award1 - Transit Hal -Cent
Surtx (FPL Reimbursement
check dated 03/08/2013 B-
1208 Closed)
I
I
Awlrd 1101 - Transit Half -Cent
5urtax (FPL Reimbursement
check dated 04/09/2013 3-
1208 Closed)
-73102A - Citywide Streets 8,070.00
Milling & Resurfacing - CIP
,
36000 - Streets
and Sidewalks
2
Award - SRF Contribution
to CapitalProf. 29-115002)
3
-305413 - Kennedy Floating 14,621.00
Dock
35000 - Parks
Recreation
4
3-43114B - Public Works 549,746.00756000
Miscellaneous Sidewalk
Replacement
-Streets
and Sidewalks
Award 1350 - SRF Contribution
to Capital (Lane Closure Fund
13000 / Proj. 20-650003)
2 of 3
9/4/2013 2:46 PM
THIS DOCUMENT IS A SUBSTITUTION
TO ORIGINAL, BACKUP ORIGINAL
CAN BE SEEN AT THE END OF THIS
DOCUMENT.
FISCAL YEAR 2012-2013
CAPITAL FUND APPROPRIATION AMENDMENT
Item
No.
From Project
Amount
FromFund
To Project
Amount
To Furd
A arSource
5
B-30541D - Citywide Park 325,834.00 35000 - Park &
Equipment & Site Improvements Recreation
- FY2013
Award 1422 - Impact Fees
(Unallocated FY2013)
6
8-30541D - Citywide Park 85,011.2035000 - Parks 5
Equipment & Site Improvements !Recreation
- FY2013
•
Award 1422 - Impact Fees
(Unallocated F'Y2012)
7
B-308655 - Environmental
RemediatIon Study for Fire
Training Facility
140,000.00 31000 - General
Government
I
Award 1426 - Contribution (rom
General Fund FY2013
;
.
8
5-40410 - Repairs and
maintenance of the air
conditioning systems and
elevator gear boxes at the MR ,
1,426,200.00131000 - General
;Government
.
Award 1426 - Contribution from
General Fund FY2013
9
8-30645F - Miami Regional 33,000.0006000 - Streets
Interrnodal Plan land Sidewalks
Award 1939 - Miami Dade
County MPO
10
8-30011 - Englewood Storm 1, 00,000.00!38000 - StormAward
Sewer - Phase III Sewers
TBD MDC GO FY2013
11
5-300 1 - Englewood Storm 1,300,0000�31000 - Storm
Sewer - Phase III Sewers
Award TBD MDC GOB FY2014
12
B-30011 - Englewood Storm
Sewer - Phase III
2,469, 0.00 38000 - Storm
Sewers
Award TBD MDC GOB FY2015
i
13
B-30646 - South Bayshore Drive
Roadway and Drainage
Improvements
2,000,000.00 36000 - Stree
and Sidewalks
TBD - .IPA MD Cty-South
Bayshore Drive FY2013
14
0-30646 - South Bayshore Drive
Roadway and Drainage
Improvements
1,000,000,00 36000 - Streets
and Sidewalks
TBD - JPA MD Cty-South
Bayshore Drive FY2014L
15
- 0646 - South Bayshore Drive 2,000,000.00 36000 - Streets
Roadway and Drainage and Sidewalks
Improvements
TBD - WA MD Cty-South
Bayshore Drive FY2015
, •
16
B-30646 - South Bayshor Drive, 1,000,000.00 36000 - Streets
Roadway and Drainage and Sidewalks
Improvements
T - JFA MD Cty-South
8ayshorn Drive FY2016
,
17
8-30646 - South Bayshore Drive 1,854,395.00
Roadway and Drainage
Improvements
36000 - Streets
and Sidewalks
TBD • JPA MD Cty-Soulh
8ay55are Drive FY2013 Fund
EW 221
_J
18
5-72915A - Police Headquarters 850,854.32
Helipad and Roof Replacement
32000 - Public
Safety
T D - College of °kingDesign
Reirnbursement MDCPS
19
B-72915A - Police Headquarters 161,836,89
Helipad and Roof Replacement
32000 - Publc
Safety
!THD - College of Policing Escrow
Balance
20
0-30666 - Damaged Vehicle
Replacement/Repairs
18,8 7.
31000 - Genersl
Govemment
Award 1577 - Subrogation
Revenues (April - July 2013)
21
-jlO7O6 - Miscellaneous Repair -
10%, Set Aside
28,975.00
34000 - Public 1
Facility
80 - FDEP Invasive Species at
Marine Stadium Marina Grant
NEW APPROPRIATIONS
17,074,633.54
TOTALS
3 of 3 9/4/2013 2:46 PM
SUBSTITUTED
FISCAL YEAR 2012-2013
CAPITAL FUND APPROPRIATION AMENDMENT
APPROPRIATION ADJUSTMENTS September 12, 2013
N.
From Project
Amount
From Fund
To Project
Amount
To Fund
Award / Source
1-30501A
- Manuel Artime
ellaneous Project
(87,663.00)
34000 - Public
Facllltles•CIP
8-30501C • Manuel Artlme
Window Replacement 970
Building - PF
IN
87,663.00
34000 • Public
Facilltles-CIP
Award 1350 • SRF 2007
Contribution to Capital
2
B-3350• ames L. Knight
Center Mis+ aneous
Irnproveme>3..
(37,716.13)
34000 - Public
Facilities-CIP
B-30501C - Manuel Artlme
Window Replacement 970
Building - PF
37,716.13
34000 - Public ;Award 1103 - Cent ion
Facilities-CIP !from General Fund
8.70010 - Mismarins Pler 5
Canopies • PF
• 200,000,00
34000 - Public Award 1437 - F707 Marinas
Facllltles•CIP Capital Repairs and Capital
Related Improvements
3
6-30706 • Miscell: ous Repair -
i 10% Se Aside
(200,000.00)
34000 - Public
Facilities -CIF,
4
B-303655 • lames L. Knigh
Center Garage Impr
(25,000,02)
34000 - Public
FacIlities•CIP
'' B-30501C - Manuel Artirne
Window Replacement 970
Building - PF
25,000.02
34000 Public Award 1426 - Contribution
Fadlities-LIP from Genera] Fund
B-30865C Clty Hall Windows
and Doors - GSA
45,030.00
31000 - General Award 1426 - Contribution
Govemment hom General Fund
5
B•308650 - MRC A/C
Replacement
(05,000.00)
31000 • General
Government
6
8-74219D - Property
Maintenance - Thermostats
(8,a •.00)'
31000 - General
Government
B-7420SC - GSA Truck Wash Pit
8,000.00
31000 - General Award 1422 - Irnpact Fees
Government New 0rdlnance-2007
{Unallocated FY2013)
7
B-40455 • Citywide Capital
Improvements Projects
(50,000.00)
3 io - Parks
an. •creation
8.35806 • Curtis Park New Pool
Facility and Boat Ramp
Improvement • 01
50,000,00
35000 - Parks
and Recreation
Award 1422 - Impact Fees
8
-358128 • Duarte Park ADA
Modifications - D1
(15,000.00)
35000 - Pa
and Recreatl-
B-35812 -Duarte Park Building
Renovation, Splash Park • D1
15,000,00
35000 • Parks
and Recreation
Award 1584 - Homleand
Defense
J
(65,000.00)
(20,930.00)T-33000
35000 - Parks
and Recreation
• r680 - Rockerman Canal
1m- vements • 02
65,000.00
38000 - Storm
Sewers
Award 1584 - Homeland
Defense Series 3 - CIP
326015
9
8-75816 - Armbrister Park Site
Improvements - 02
B•30822T ' Ickell Area
Shared Use • and Roadway
Improvements ' nee
Component
r
20,930.00
33000 •
Disaster
Recovery
TBD Award • FEMA Tree
Funding
I
1D
8-30667T - Coconut Grove
Business Improvements District -
Tree Component - 02
•
Disaster
Recovery
11
B-40455 - Citywide Capita!
Improvements Projects • •
j (100,000.00)
- - -
35000 - Parks
and Recreation
8-30184A • Virginia Beach
North Point Mountain Tralis
100,000.00
35000 - Parks
and Recreation
Award 1422 - Impact Fees
i2
i
B-40306 • SW loth Street Road
Improvements • D3
(40,000.00)
36000 - Streets
& Sidewalks
8-40324 - Myd 11th Avenue
Road Improvements • D3
40,000.00
36000 Streets Ai -Award
Sidewalks
1638 - Street Bonds
2 - 2009 Series
13 •8-30229
I
- Robert King High Park
Soccer Field
(102,468.06)
35000 - Parks
and Recreation
B-30962 - Robert King Nigh
Fencing and Misrule neous
Improvements - 04
' 2,969.06
35000 - Parks
and Recreation
Award 1584 - Homeland
Defense Series 3
14
B-30821 - Coral Gate Park
Furniture, Security System and
Miscellaneous Improvements -
04
(20,000.00)
35000 • Parks
and Recreation
y8-30963 - Bay of Pigs Memorial
i Park lighting - D4
20,000..`
35000 - Parks
.nd Recreation
Award 1584 - Homeland
Defense Series 3
15
B-30770 - SW 22nd Ave
Medians - U51 to Coral Way •
D4
(186,000,00)
36000 - Streets
6 Sidewalks
B-30776 - Silver Bluff Drainage ,
Itmprovements • D4
186,000.00
380c Storm Award 1297 - Transit Half -
Sewer. Cent Surtax
16
8-30770 • SW 22nd Ave
Medians - U51 to Coral Way -
D4
(155,377.98)
36000 - Streets
6 Sidewalks
8-30776 - Silver Bluff Drainage
Improvements - D4
155,377.98
38000 -Star ward 1379 - Street Bonds
Sewers -ries 1
17
B-30629 - Durham Terrace
Drainage Project
. (26,327.56)
38000 - Storm
Sewers
8-30776 - Sliver Bluff Drainage
improvements - D4
26,327.56
38000 - Storm Award 9 - Street Bonds
Sewers ''Series 1
38000 - Storm ;Award 1379 - S 8onds�
Sewers ;Series 1
I
18
8-50704 - Fairlawn Storm Sewer
Improvements Project PH111
(130,454.79)
38000 - Storm )
Sewers . ;
8.30776 • Sliver Bluff Drainage 1 130,454,79
Improvements - 04 I
8/28/2013 1:25 PM
SUBSTITUTED
FISCAL YEAR 2012-2013
CAPITAL FUND APPROPRIATION AMENDMENT
em
From Project
AmountFrorn
Fund
To Project
Amount
To Fund
A ard / Source
• 04 - Fairlawn Storm Sewer
provements Project PHIlf
(25,000. 0)
38000 - Storm
Sewers
- 64 - Modification of Speed
humps on SW 11 St. between
30 Ave and 31 Ct, - D4
25,000.00
!
36000 - Streets
& Sidew!k
Award 1.584 - Homeland
Dfense Series 3 - CIP
311714
20
8-50 - Fa awn Storm 5ewr
Imp v- -nts Project PHIII
(5 ,000.00)
3636000 - S&orm
Sewers
8-30779 - SW 2nd Street and
SW 40th Avenue Traffic Circle -
04
50,000.00
36000 - StreetsAward
& Sidewalks
1584 • Homelan
Defense Series 3 • COP
311714
21
8•50704 - Fair Storm 0 Sewer
improvementsP . - rt PHXII
(10,000.00)38000
• Ste
Sewers18th
13•30778 - Traffic Circle - SW I
Ave & SW 13th St. - 04
10,000.00
36000 - Streets
& Sidewalks
Award 1584 - Homeland
Defense Series 3 - CIF
311714
22
6-50704 - Fairlawn Star -ewer
Improvements Project PHI
(10,000.00)
38000 - Storm
Sewers
9-50706A - Roadway, Drainage 10,000.00
& Traffic Improvements - 04
38000 - Ste
Sewers
Award 1584 - Homeland
Defense Series 3 - CIP
311714
23
-50704 • Fairlawn StormSlorm Sewer
trnprovernerrts Project PI -Ill
(50,800.00)
38000 - Storm
Sewers
"tmprovements
--/
8-30960 - La Pastorlta Traffic 50,000.00
Calrnin9 and MiscellaneouS
- 04
36000 • Streets
& Sidewalks
Award 1584 - Homeland
Defense Series 3 - CIP
311714
24
-50704 - Fairlawn Storm Sewer
Jmprovemerrto Project PHIll
- ' .00)
38000 • Storm
Sewers
8-30965 - Coral Gate Speed
Humps - D4
53,000.00
36000 - Streets
& Sidewalks
Award 1584 - Homeland
Defense Series 3 - CIP
311714
25
B- 07 - Athalle Range Park
Soccer / Football Field
Improvements - D5
(42,528.41
5000 - Parks
• Recreation
• 067/ - Caribbean
Mcrketpl8ce Renovation 05
42,528.41
35000 • Parks
and Recreation
Award 1496 • Sunshine
State Government Financing
Commission Loan 42
26
B-75991A - Williams Park
Community Building - 5
(30,000.00)
35000 '.rks
and Recr on
8.30671.- Caribbean
Mar1.etplece RenOvatIon 05
30,000.00
35000 - Parks
and Recreation
Award 1496 - Sunshine
State Government Financing
Commission Loan 82
27
B-60454 - New Dinner Key
Marina Dockmaster Building
(6,569.42)
334000 - Pubbc
cl es
, • 03 - lama na
• ency Pier Repairs
6,569.42
34000 - Public
Facilities
Award 1496 - Sunshine
State Government
Financing commission Loan
4 2 - Reverse 10/15/2011
Approp,
APPROPRIATION
(1,592,035.37)
ADJUSTMENTS TOTALS
1,592,035.37
NEW
APPROPRIATIONS
Project
Afliourst
Fund
Award / Source
1
- 02A - Cltywl6e Streets
Mllllng & Resurfacing • CIP
7,283.00
36000 - streett
and Sidewalks
ward 1101 - Translt Half-Cen
Surtax (FPL Reimbursement
check dated 03/08/2013 8-
31208 Closed)
2
-73102A - Citywide Streets
Milling & Resurfacing - CIP
8,070.00
36000 - Streets
and Sidewalks
Award 1101 - Transit Half -Cent
Surtax (FPL Reimbursement
heck dated 04/09/2013 B-
1208 Closed)
3
- 416 - Kennedy Floating
Dock
14,621.00
35000 - Parks &f
Recreation
Award 1350 - SPY Contribution
to Capital (Proj. 29-116002)
4
B-4311413 - Public Work 5
Miscellaneous Sidewalk
Replacement
549,746.
6 • Streets
and Sidewalks
Award 1350 - 5RF Contribution
to Capital (Lane Closure Fund
1.3000 / Prof. 20-650003)
5
• 410 - Citywide Park
Equipment & Site Improvements
-P12013
325,839,00
35000 - Parks &
Recreation
Award 1422 - Impact Fees
Unallocated FV2013)
2 of 3
8/28/2013 1:25 PM
SUBSTITUTED
FISCAL YEAR 2012-2013
CAPITAL FUND APPROPRIATION AMENDMENT
eni
#romProject
Amount
From Fund
To Project
AmountTo
Pend 1 Award / Source
•
-3 4 - Citywide Park
i is ent & Site Improvements
42013
86,011. 0135000
- Parks &
Recreation
Award 1422 - Impact Fees
(Unuflocated F02012)
7
B-30i •6 - Environmental140,000.00
Remed . .n Study for Fire
Training ity
31000 - Genera
Government
Award 1426 • Contribution Irorn
General Fund FY2013
8
B-40410 - Repa .nd
maintenance of th
conditioning Systemsd
elevator gear boxes at • RC
1,426,200.00
31.000 • Genere
Government
Award 1426 • Contribution from
General Fund FY2013
9
6-30645F - Miami Reliona
Intermodal Plan
33,000.00
36000 - Streets
and Sidewalks
Award 1939 - Miami Dade
County MPO
10
8-30011 • EnglewoodStorm
Sewer • Phase III
, 0 , 00.00
38000 - Storm
Sewers
Award TBD MDC GOB FY2013
11
8-30011 - EnglewoodEolewood Storm,
Sewer - Phase III
'0,000.00
38000 - StormAward
Sewers
TBD HOC GOB FY2014
12
6-30011 - Englewood Storm
Sewer - Phase III
2,469,00. '0
38000 - Storm
ewers
Award TBD MDC GOB FY2015
13
B-30646 • South Bayshore Drive
Roadway And Drainage
Improvements
2,000,000.0
i i - Strets
and ' -walk
TBD - JPA MD Cty-South
Bayshore Drive FY2013
14
8-30646 - South Bayshore Drive
Roadway and Drainage •
Improvements
1,000,000.00
36000 - 'to
and Sidewa
160• JPA MD Cty-South
ByshorBayshore Drive FY2014
5
8-30646 • South Bayshore Drive
Roadway and Drainage
Improvements
2,000,000.00
36000 - Sheets,D
and Sidewalks
• JPA MD Cty-South
8. -hore Drive FY2015
1
8-30646 - South Bayshore Drfve
Roadway and Drainage
Improvements
1,000,000.
• Strceto
and Sidewalks
1
TBD - MO Cty-South
Bayshore ive FY2016
I
-
7
8-30646 - South Bayshore Drive
Roadway and Drainage
Improvements
1,1154,395.00
36000 - Street
and Sidewalks
TOD - JPA M • -South
Bayshore Drive '13 Fund
EW 221
B-72919A - Police Headquarters
Helidad and Roof Replacement i
850,854.32
32000 - Public
Safety
TaD - College or Patin. 4esi n
Reimbursement MDCPS
16
19
8-72915A • Police Headquarters 161,836.89
Helloed and Roof Replacement i
32000 - Public
Safety
TBD - College of Policing Escro
Balance
20
B-30666 • Damaged Vehicle
Reptacernent/Repairs
18,807.13
31000 - Genera
Government
Award 1677 - Subrogation
Revenues (April - July 2013)
21
-30706 • 1'55CeUaneOUC Repair •
% Set Aside
NEW APPROPRIATIONS
TOTALS
28,975.00
17,074,633.54
34000 • Public
Facility
TBD - FDEP Invasive Species at
Marlrie Stadium Marina Grant
3 of 3 8/28/2013 1:25 PM