HomeMy WebLinkAboutMemo-Substitution for Item RE.11 Revisions to CIPAppropriationCITY OF MIAMI, FLORIDA
INTER -OFFICE MEMORANDUM
TO: Honorable Mayor and •
Members of the City Coinmisslon
• •
•
FROM: Johnny Martinez, P.E., CI
DATE: Way 18, 2013
. .
SUBJECT: Substitu,tion for Item RE.11
RevisiOns to CIP Appropriations,
REFERENCES:
ENCLOSURES:
Please be advised that the Attachment related to item RE.11 scheduled for the May 23, 2013 Planning
and Zoning Commission Meeting needs to be revised and substituted as follows:
(a) The following projects have been added to the appropriations list:. •
• B-30981 - Oakland Grove Park- upgrades - 05
• B-30982 - Oakland Grove Drainage - D5
• B-30983 - NW 4491St between NW 7th and NW 8th Ave - 05
• B-30621 - Center Grove Lighting - D2
• B-30827 - South Grove Roadway Improvements - D2
• 8-75830A - Blanche Park Master Plan improvements - 02
• 8-35865A - Coral Gate Park Building Improvements - 04
• B-30325A - Mlamarina Painting and Misc Repairs '
• B-30724T - NW 33rd Street Roadway Improvement Project- Tree Component- D1
• B-30611T - D1 FEMA Tree
• 13-30613T - D3 FEMA Tree Funded Projects
• Et-30614T - 04 FEMA Tree Funded Projects
• B-30615T - D5 FEMA Tree Funded Projects •
• B-75883 - Peacock Park Sire Improvements - D2
(b) The appropriation amount for the following projects has been revised:
• .13-30687i - Coconut Grove Business improvement District- Tree Component - b2
• 13-30999 -Citywide FEMA Tree Funding
. .
•
. •
Spanloli, P.E., Director, CIP
Alice N. Bravo, P.E., Assistant City Manager, Chief of Infrastructure
• Elvi Gallastegui, Agenda Coordinator
• ..
•
. . •
_ oo5-99
- Subsf;fu,l-Too for -Tte 1 gevisiors tv Cip
Appropria-hon
FISCAL YEAR 2012-2013
CAPITAL FUND APPROPRIATION AMENDMENT
APPROPRIATION ADJUSTMENTS May 23, 2013
From Project
Amount
From Fund
I To Project
Amount
To Fund
Award / Source
B-30323 - Buena Vista
Heights PH 11 - D5
(250,000.00)
36000 - Streets
& Sidewalks
B-30980 Liberty Square T-
Turnarounds - D5
250,000.00
36000 - Streets
end Sidewalks
Award 1638 - Street Bonds
Series 2
B 30323 - Buena Vista
Heights PH II - D5
(100,000.00)
36000 - Streets
& Sidewalks
B-30880 - NE 2nd Court
Roadway & Drainage
Improvements Project - D5
100,000.00
36000 - Streets
and Sidewalks
Award 1638 - Street Bonds
Series 2
B-30291 - Athalie Range
#1 Mini Park
Improvements - D5
(3,763.00)
35000 - Parks &
Recreation
B-30981 - Oakland Grove
Park - upgrades - D5
B-30981 - Oakland Grove
Park - upgrades - D5
3,763.00
38,427.08
35000 - Parks &
Recreation
35000 - Parks &
Recreation
Award 1584 - Homeland
Defense/Neighborhood
Improvement Bond Series 3
Award 1584 - Homeland
Defense/Neighborhood
Improvement Bond Series 3
B-30885 - Freedom
Garden Statute
Rehabilitation - 05
(38,427.08)
35000 - Parks &
Recreation
B-75991A - Williams Park
Furniture D5
(2,696.51)
35000 - Parks &
Recreation
8-30981 - Oakland Grove
Park - upgrades - D5
1 2,696.51
35000 - Parks &
Recreation
Award 1457 - Homeland
Defense 1& 2 Interest Post
9-30-06 & 9-30-07
8-30138 - Model
City/Floral Park - Street
improvements PH II - D5
(85,764.99)
36000 - Streets
& Sidewalks
B-30982 - Oakland Grove
Drainage - D5
85,764.99
36000 - Streets
and Sidewalks
Award 1379 - Street Bonds
Series 1
B-30323 - Buena Vista
Heights PH II- D5
(95,135.01)
36000 - Streets
& Sidewalks
B-30982 - Oakland Grove
Drainage - D5
95,135.01
36000 - Streets
and Sidewalks
Award 1379 - Street Bonds
Series 1
B-30323 - Buena Vista
Heights PH II- D5
(63,044.68)
36000 - Streets
& Sidewalks
B-30983 - NW 44th St
between NW 7th and NW
8th Ave - 05
63,044.68
36000 - Streets
and Sidewalks
Award 1379 - Street Bonds
Series 1
B 30323 - Buena Vista
Heights PH II- D5
(121,955.32)
36000 - Streets
&Sidewalks
6-30983 - NW 44th St
between NW 7th and NW
8th Ave - D5
121,955.32
36000 - Streets
and Sidewalks
Award 1638 - Street Bonds
Series 2
B-39910 - Quality of Life
District 2
(31,000.00)
31000 - General
Government
Projects
6-30541D - Citywide Park
Equipment & Site
Improvements FY12
` 31,000.00
35000 - Parks &
Recreation
Award 1584 • Homeland
Defense/Neighborhood
Improvement Bond Series 3
B-30734 - Virginia Street
between Bird Ave and US1
D2
(110,616.97)
136000 - Streets
& Sidewalks
B-30621 - Center Grove
Lighting - D2
r 110,616.97
36000 - Streets
and Sidewalks
Award 1419 • Parking
Surcharge
B-30621 - Center Grove
Lighting - D2
(110,616.97)
36000 - Streets
& Sidewalks
B-30827 - South Grove
Roadway Improvements -
D2
110,616.97
36000 - Streets
and Sidewalks
Award 1297 - Translt Half -
Cent Surtax
6-300358 - Shorecrest
Roadway Milling &
Resurfacing Project - D2
(60,000.00)''36000
- Streets
& Sidewalks
8-30662D - US-1 Median
Closures at Bridgeport and
SW 30 Ct - D2
60,000.00
36000 - Streets
and Sidewalks
Award 1101 - Transit Half -
Cent Surtax
B-30035A - North
Shorecrest Roads
Improvements Project • D2
(55,000.00)
36000 - Streets
& Sidewalks
B-30830 - US l 55,000.00
Landscaping between 17
Ave and Viscaya - D2
36000 - Streets
and Sidewalks
Award 1638 - Street Bonds
Series 2
B-30634 - Brickell Key
Bridge - D2
(224,267.14)
36000 - Streets
& Sidewalks
B-30822 - Brickell Area.
Shared Use Path and
Roadway Improvements -
D2
224,267.14
36000 - Streets
and Sidewalks
Award 1297 - Translt Half -
Cent Surtax
B-75883 - Peacock Park
Site Improvements - D2
(100,000.00)'35000
- Parks &
Recreation
B-75830A - Blanche Park 100,000.00
Master Plan Improvements '!
D2
�
35000 - Parks &
Recreation
I
Award 1584 - Homeland
Defense/Neighborhood
Improvement Bond Series 3
1 of 7
5/17/2013 10:05 AM
FISCAL YEAR 2012-2013
CAPITAL FUND APPROPRIATION AMENDMENT
From Project
B-70718 - Flre Facilities
Generators (North &
South)
Amount
(19,499.63)
From Fund
To Project
Amount
To Fund
Award / Source
32000 - Public
Facilities
B-60452 - Fire Station
#11 (New)
19,499.63
32000 - Public Award 1422 - Impact Fees
Safety New Ordinance-2007
B-72802 - Fire Stations &
Other Fire Facilities
(19,499.63)
32000 - Public
Safety
B-70718 - Fire Facilities
Generators (North &
South)
19,499.63
32000 - Public
Safety
Award 1105 - Fire
Assessment Fee
B-72802 - Fire Stations &
Other Fire Facilities
(100,000.00) 32000 - Public
Safety
B-70211 - FS No. 3
Dormitories Build -out
Project
100,000,00
32000 - Public
Safety
Award 1105 - Fire
Assessment Fee
B-72802 - Fire Stations &
Other Fire Facilities
(77,000,00)
32000 - Public
Facilities
B-70212 - FS No, 12 Re-
roofing project
77,000,00
32000 - Public
Safety
Award 1105 - Fire
Assessment Fee
B-30222A - Ca [le Ocho
Beautification - East of 37
Avenue - D4
(171,627.32) 35000 - Parks &
Recreation
B-30690 West End Park
New Community Building -
04
171,627.32
35000 - Parks &
Recreation
Award 1584 - Homeland
Defense/Neighborhood
Improvement Bond Series 3
B-35871 - West End Park
Pool Improvements - D4
(8,310.8
35000 - Parks &
Recreation
B-30690 West End Park 1
New Community Building -
D4
8,310.85
35000 - Parks &
Recreation
Award 1368 - HD2
Neighborhood Park
Improvements & Acquisition
B-30304 - Shenandoah
Park Improvements - 04
(483,112.83)
35000 - Parks &
Recreation
B-30690 West End Park
New Community Building -
04
483,112.83
35000 - Parks &
Recreation
Award 1584 - Homeland
Defense/Neighborhood
Improvement Bond Series 3
8-30775 - Shenandoah
Area Improvements - D4
(48,107.82)
36000 - Streets
& Sidewalks
B-30693 - Neighborhood
Traffic Calming
Improvements - D4
48,107.82
36000 - Streets
and Sidewalks
Award 1638 - Street Bonds
Series 2
B-30222A - Calle Ocho
Beautification - East of 37
Avenue - 04
(422,264.00) 36000 - Streets
'& Sidewalks
B-30961 - East Flagami
Roadway Improvements
SW 2nd Street and SW 4th
Street - 04
422,264.00
36000 - Streets
and Sidewalks
Award 1584 - Homeland
Defense/Neighborhood
Improvement Bond Series 3
B-30025A - SW 5th Street
(55-57 Avenue) - 04
(5,591.94)
36000 - Streets
& Sidewalks
B-30776 - Silver Bluff
Drainage Improvements -
04
5,591.94 38000 - Storm
Sewers
Award 1379 - Street Bonds
Series 1
8-300258 - D4-
Miscellaneous Streets
Paving PHII
(34,082.73)136000 - Streets
& Sidewalks
B-30776 - Silver Bluff
Drainage Improvements -
04
34,082.73
38000 - Storm
Sewers
Award 1379 - Street Bonds
Series 1
B-30627 - Coral Gate Wall -
04
(2,671.71) 36000 - Streets
& Sidewalks
B-30776 - Silver Bluff
Drainage Improvements -
04
2,671.71
38000 - Storm
Sewers
Award 1379 - Street Bonds
Series 1
B-30710 - SW 17 Terrace
between SW 18 & 19
Avenues - 04
(2,195.82) 36000 - Streets
& Sidewalks
B-30776 - Sliver Bluff
Drainage Improvements -
04
2,195.82 38000 - Storm
Sewers
Award 1638 - Street Bonds
Series 2
B-40672A - Flagami Traffic
Calming (including East
Little Havana devices) - 04
(246.53) 36000 - Streets
& Sidewalks
B-30776 - Silver Bluff
Drainage Improvements -
04
246.53 38000 - Storm Award 1638 • Street Bonds
Sewers ,Series 2
B-30235A - West Little
Havana, Horne Depot Area
Traffic Circles - 04
(115,073.49) 36000 - Streets
& Sidewalks
B-30776 - Silver Bluff
Drainage Improvements -
04
115,073.49 38000 - Storm Award 1101 - Transit Half -
Sewers Cent Surtax
B-30629 - Durham Terrace
Drainage Project - 04
(430,137.78) 38000 - Storm
Sewers
B-30776 - Silver Bluff
Drainage Improvements -
04
430,137.78 38000 • Storm Award 1379 - Street Bonds
Sewers Series 1
2 of 7
5/17/2013 10:05 AM
FISCAL YEAR 2012-2013
CAPITAL FUND APPROPRIATION AMENDMENT
From ProjectAmountFrom
Fund
To Project
Amount
To Fund
Award / Source
B-30629 - Durham Terrace
Drainage Project - 04
(150,000.00)
38000 - Storm
Sewers
B-30776 - Silver Bluff
Drainage Improvements -
D4
150,000,00
38000 - Storm
Sewers
Award 1638 - Street Bonds
Series 2
B-30629 - Durham Terrace
Drainage Project - D4
76,155.82
8000 - Storm
Sewers
B- 0960 - La Pastorita
Traffic Calming and misc.
improvements - 04
76,155.82
36000 - Streets
and Sidewalks
Award 1 79 - Street Bonds
Series 1
B-30629 - Durham Terrace
Drainage Project - 04
(503,189.67)
38000 - Storm
Sewers
B-30960 - La Pastorita
Traffic Calming and misc.
improvements - 04
503,189.67
36000 - Streets
and Sidewalks
Award 1638 - Street Bonds
Series 2
B-30664A - District 4 -
Traffic Study at La
Pastorita
(37,094.23)
36000 - Streets
& Sidewalks
B- 0960 - La PastoritaPastont
Traffic Calming and misc.
improvements - 04
37,094.2336000
- Streets
and Sidewalk s
'Award 1379 - Street Bonds
Series 1
B-50704 - Fairlawn Storm
Sewer Improvements
Project PHIII
(8,560.28)
38000 - StormB-30960
Sewers
- La Pastorita
Traffic Calming and misc.
improvements - 04
8,560.28
36000 - Streets
and Sidewalks
Award 1379 - Streetonds
Series
B-35861A - Maximo
Gomez Domino Park
Restroom - 03
29,241.0
35000 - Parks
Recreation
B-35861 - Maximo
Gomez / Domino Park
Restroom Improvements -
D3
29,241,03
35000 - Parks &
Recreation
Award 1457 - Homeland
'Defense I& 2 Interest Post
9-30-06 & 9-30-07
B-35861A - Maximo
Gomez Domino Park
Restroom - D3
(19,127.21)
35000 - Parks &
Recreation
B-3586 B - Maximo
Gomez Domino Park
Restroom Improvements -
D3
19,127.21
35000 - Parks &
Recreation
Award 1584 - Homeland
Defense/Neighborhood
Improvement Bond Series 3
B-3586185 - Maximo
Gomez / Domino Park
Restroom Improvements -
D3
100,000.00
37000 -
Sanitary Sewer
Award 1122 - Sanitary
Sewer
B-35861A5 - Maximo
Gomez/Domingo Park
Restroom -SanItitary
Sewer - D3
(100,000.00
35000 - Parks &
Recreation
B-35812B - Duarte Park
ADA Modifications - DI
(65,722.25)
35000 - Parks &
Recreation
B-40456 - Antonio Maceo
Community Building - DI
65,722.25
35000 - Parks &
Recreation
Award 1584 - Homeland
Defense/Neighborhood
Improvement Bond Series 3
B-40456 - Antonio Maceo
Community Building - 01
121,027.75
35000 - Parks &
Recreation
Award 1422 Impact Fees
B-40455 - Citywide Capital
Improvements Projects
(121,027.75)
35000 - Parks &
Recreation
B-40455 - Citywide Capital
lmprovements Projects 1
(33,476.25)
35000 - Parks &
Recreation
- 5865A - Coral Gate 33476.25
Park Bldg Improvements •
D4
35000 - Parks &
Recreation
Award 1422 Impact Fees
B-35832 - Kinlock Park (47,843.29)
Community Recreation :Recreation
Building Improvements -
01
35000 - Parks &
B-40457 - Kinlock Park
Building Addition - DI
47,843.29
35000 - Parks &
Recreation
Award 1368 - HD2
Neighborhood Park
Improvements & Acquisition
8-40455 - Citywide Capital (114,006.71)
Improvements Projects
35000 - Parks &
Recreation
8-40457 - Kinlock Park
Building Addition - DI
114,006.71
35000 - Parks &
Recreation
Award 1422 Irnpact Fees
B-30703 - Bob Hope Dr.
Between NW 20th Street
to NW 17th Street - 01
(11,724.57)
36000 - Streets
& Sidewalks
B-30781 - NW 11 St from
27 to 37 Avenue Area
Roadway Improvements -
01
,724.57
36000 - Streets
and Sidewalks
Award 1379 - Street Bonds
Series 1
B-30691 - NW North River
Drive - District 1
(13,002.50)
36000 - Streets
& Sidewalks
B-3078 - NW St from
27 to 37 Avenue Area
Roadway Improvements -
01
13,002.50
36000 - Streets
and Sidewalks
Award 1638 • Street Bonds
Series 2
-30702 - NW 34th
Avenue @ SR 836
Roadway Improvements -
01 , ,
1
(1,673.94)
36000 - Streets
& Sidewalks
B-30781 - NW frorn
27 to 37 Avenue Area
Roadway Improvements -
DI
1,673.94
36000 - Streets :Award 1638 'Street Bonds
and Sidewalks Series 2
'
3 of 7
5/17/2013 10:05 AM
FISCAL YEAR 2012-2013
CAPITAL FUND APPROPRIATION AMENDMENT
From Proj
Amoun
From Fund
To Projec
Amount
To Fund
Award / Source
B 30703 - Bob Hope Dr.
Between NW 20th Street
to NW 17th Street - D1
25,905.0
6000 - Stree
Sidewalks
B-30781 - NW 11 St from
27 to 37 Avenue Area
Roadway Improvements -
Dl
25,905,
36000 - Streets lAward 1638 - Street Bonds
and Sidewalks Series 2
B-30226 - Allapattah NW
22nd Court Improvements
D1
47,693.96
36000 - Scree
& Sidewalks
B-31221A - NW 16 Street
Improvement Project - D1
B-31221A - NW 16 Street
Improvement Project - D1
50,000.00
36000 - Stree
& Sidewalks
(56,939.17) 36000 - Streets
& Sidewalks
B-30781 - NW 11 St from
27 to 37 Avenue Area
Roadway Improvements -
D1
0765 - NW 36 Avenue
to 16 Street Drainage -
D1
B-30786 NW 43 Avenue
between 9 St to 11 St
Roadway Improvements -
D
147,693.96 36000 - Streets
and Sidewalks
36000 - Stree
and Sidewalks
56,939.17 136000 - Streets
and Sidewalks
Award 1101 - Transit Half -
Cent Surtax
Award 1101 - Transit Ha
Cent Surtax
Award 1101 - Transit Ha
Cent Surtax
B-30228 - NW 19th (6,304.76
Terrace - D1
36000 - Streets
& Sidewalks
0328 - NW 20th Street f10.385.01
Streetscape - D1
36000 - Streets
& Sidewalks
B-30786 NW 43 Avenue
between 9 St to 11 St
Roadway Improvements -
D1
04.76
36000 - Streets
and Sidewalks
Award 1101 - Transit Half -
Cent Surtax
6-30786 NW 43 Avenue
between 9 St to 11 St
Roadway Improvements -
D1
36000 - Streets
and Sidewalks
Award 1101 - Tr
Cent Surtax
H
8-30507 - NW 32 Street,
NW 23 Avenue, NW 24
Avenue - D1
4,595.20)
6000 - Scree
idewalks
B 30786 NW 43 Avenue
between 9 St to 11 St
Roadway Improvements -
D1
4,595.20
36000 - Streets
and Sidewalks
Award 1101 - Transit Ha
Cent Surtax
B-33514 - Marine Stad
Marina Improvements
0,000.00
34000 - Public
Facilitles-CIP
B 30696 - Mlamarina Pier 130,000.00
A, B & C Fire Line Repairs
34000 - Public
Facilities-CIP
Award 1584 - Homeland
Defense/Neighborhood
Improvement Bond Series 3
B-30645A - Transportation
Program Support Services -
Transit Professional
(30,000.00) 39900 - Mass
Transit
B-70500-
Develapment/UDP
Consultants - Watson
Island, Others
(22,292.89) 34000 - Public
Facilities-CIP
B-30365G - Compond
Fence Modification for
Public Works Operations
Yard
(2,495.00
31000 - Genera
Govemment
Projects
B-30385 - Cooling Tower
support Bracket
Replacement
067.35
32000 - Public
Safety
B 70246A - Beach Corridor
Transit Connection Study -
Citywide
0,000.0
39900 - Mass
Transit
Award 1101 - Transit Half -
Cent Surtax
B-30365H - Generator for
City Hall
B-30365H -
City Hall
22,292.89 '31000 - Gene
Government
Projects
enerator fo
2,495.00
31000 - Genera
Government
Projects
B 30365H - Generator for
City Hall
1,067.35
Award 1103 - Contribution
From General Fund
Award 1426 - Contribution
from General Fund
31000 - General (Award 1426 - Contribution
Government from General Fund
Projects
B-70421 - Air Conditioners
South District Sub Station -
Miami Police
(5,000.00
32000 - Public
Safety
B-30988 - North Distric
Police Building Misc.
Repairs - D5
0,000.00
32000 - Public
Safety
0365H - Generator for
City Hall
5,000.00
31000 - General Award 1103 - Contribution
Government from General Fund
Projects
8-40273 - Police Station
Headquarters Generator
Slab
000.00
32000 - Public
Safety
A
d 1422 Impact Fees
B-72910A - The College of
Policing - EOC Facility
(10,587.68) 32000 - Public
Safety
B-309B8 - North District
Police Building Misc.
Repairs - D5
0.587.6
32000 - Public
Safety
Award 1103 - Contribution
From General Fund
B-72915 - Police
Headquarters Helipad
(6,935.28)
32000 - Public
Safety
B-30988 - North Distric
Police Building Misc.
Repairs - D5
6,935.28 j32000 - Public
Safety
Award 1103 - Contribution
From General Fund
4 of 7 5/17/2013 10:05 AM
FISCAL YEAR 2012-2013
CAPITAL FUND APPROPRIATION AMENDMENT
From Project
Amount
From Fund
To Project
Amount
o Fund
Award / Source
B-70421 - Air Conditioners
South District Sub Station -
Miami Police
,000.00)
32000 - Public
Safety
- 9 8 - North District
Police Building Mlsc.
Repairs - 05
8,000.00
32000 - Public
Safety'frorn
Award 1103 - Contribution
General Fund -
B-30706 - Misc Repairs -
10% Set Aside
(75,000.00)134000
- Public
:Facilities-CIP
B-30735 - Dinner Key
Marina Dinghy Dock
75,000.00
34000 - Public
Facilities-CIP
Award4 7- FYO7 10%
Marinas Revenues
B-30706 - Misc Repairs -
10% Set Aside
(52,000.00)
34000 - Public
i Facilities-CIP
B-30325A - Mlamarina
Painting and Misc Repairs
52,000.00
34000 - Public
Facilities-CIP
Award 1437- FY07 10%
Marinas Revenues
i
B- 0325 - Miamarina
Emergency Pier Repairs
4, .
34000 - Public
Facllities-CIP
- 0325A - Mlamarina
Painting and Misc Repairs
4,338,51
34000 - Public
Facilities-CIP
Award 1437- FY07 10%
Marinas Revenues
B-30325 - Miamarina
Emergency Pier Repairs
,5 1.08
34000 - Public
Facilities-CIP
- 0 25A - Miamarina
Paint ng and Misc Repairs
5551.08
34000 - Public
Facilities-CIP
lAward 1496 - Sunshine
iState Loan
APPROPRIATION
ADJUSTMENTS
TOTALS
. • •
. .
(5,388, 4 . 7)
,.
• -
.
5 326 756.58
• . , ,
.
.
. .
.
NEW APPROPRIATIONS
• . •
Project
Amount
Fund
Award Source
B-3030565 - Gibson Park
New Construction
117,000.00
35000 - Parks &
Recreation
1122 - Unallocated
Sanitary Sewer
B-742196 - Property
Maintenance Security
Improvements
9,776.29
*
31000 - General
Government
Projects
Award 1422 • Impact Fees
New Ordinance-2007
(Unallocated FY2012 -
10% Balance)
Award 1422 - Impact Fees
New Ordinance-2007
(Unallocated FY2013)
B-742196 - Property
Maintenance Security
Improvements
15,223.71
31000 - General
Government
Projects
8-74219C - Property
Maintenance Bobcats &
Trailer
40,000.00
31000 - General
Government
Projects
Award 1422 • Impact Fees
New Ordinance-2007
(Unallocated FY2013)
B-742190 - Property
Maintenance - Thermostats
8,000.00
:Government
31000 - General
Projects
Award 1422 - Impact Fees
New Ordinance-2007
Unallocated FY2013)
B-74205 - GSA Fleet
Maintenance Garage
Expansion
105,096,8131000
- General
i Government
i Projects
Award 1422 - Impact Fees
New Ordlnance-2007
Unallocated FY2013)
6-74205C - GSA Truck 80,000.00
Wash Pit
31000 - Generai
Government
Projects
Award 1422 - Impact Fees
New Ordinance-2007
(Unallocated FY2013)
B-30706 - Miscellaneous
Repair - 10% Set Aside
46,000.00
34000 - Public
Facilities-CIP
Award 1896 - Florida
Boating Improvement
Program
5 of 7
5/17/2013 10:05 AM
. .•
FISCAL YEAR 2012-2013
CAPITAL FUND APPROPRIATION AMENDMENT
From Project
Amount
FromFund
To Project
Amount
To Fund Award Source
-50722A Little River 183,750.00
Waterfront Park LAQ PH II 1
D2
35000 - Parks
Recreation
Award 1907 - Florida
Inland Navigation District
(FIND) RESO 12-0119
dated 03/22/12
-30689 Marine Stadium
Marina Bulkhead Repl
785,000.00
34000 - Public
Facilities-CIP
Award 1897 - Florida
Inland Navigation District
(FIND) RESO 12-0075
dated 03/08/2012
- 0182A Coconut Grove 330,000.00
Waterfront MP 1
34000 - Public
Facilities -GIP
Award 1669 - TVM
Production Basic Use Fee
RESO 12-0350 dated
09/27/12
B- 0690 West End Park
New Community Building -
D4
1,500,00000
1
,
35000 - Parkl &
Recreation
Award TBD - Miami Dade
County GOB. Grant being
accepted at same
Commission Meeting
05/23/2013
B-40271 - Solid Waste
Sweeper
170,000.00
38000 - StormAward
Sewers
1431 - Storm Water
Utility - FY12 remaining
allocation (Solid Waste)
B-30992 - Riverview and
Lawrence Pump Stations
624,095.00
38000 - Storm
Sewers
Award 1431 - Storm Water
Utility - FY12 remaining
allocation (Public Works)
B- 0992 - Riverview and
Lawrence Pump Stations
700,000,00
38000 - Storm
Sewers
Award 1431 - Storm Water
Utility - FY13 remaining
allocation (Public Works)
-30780T - NW 14 Avenue
28 Street Area Roadway
Imprv, Tree Component -
DI
26,000=00
33000 -
Disaster
!Recovery
TBD Award - FEMA Tree
Funding
B- 0724T - NW 33rd
Street Roadway
Improvement Project -
Tree Component - DI
60,000.00
33000 -
Disaster
Recovery
TBD Award - FEMA Tree
Funding
6-30727T - NW 18th
Avenue Roadway
Improvement Project -
Tree Component - 01
60,000.00
33000 -
Disaster
Recovery
TBD Award - FEMA Tree
Funding
B-30611T - DI FEMA Tree
Funded Projects
169,930.00
33000 -
Disaster
Recovery
Award - FEMA Tree
Funding
B-40704AT - SW 2
Avenue Improvements -
Tree Component - 02
60,000.00
33000 -
Disaster
Recovery
TOD Award - FEMA Tree
Funding
B-30687T - Coconut Grove
Business Improvement
District - Tree Component -
D2
120,930.00
33000 -
Disaster
Recovery
TBD Award - FEMA Tree
Funding
B-30630T - Palm Grove
Road Improvements - Tree
Component - 02
70,000.00
33000 -
Disaster
Recovery
TBD Award - FEMA Tree
Funding
8-30822T - Brickell Area
Shared Use Path and
Roadway Improvements -
Tree Component - D2
65,000. 0
33000 -
Disaster
Recovery
TBD Award - FEMA Tree
Funding
6 of 7
5/17/2013 10:05 AM
FISCAL YEAR 2012-2013
CAPITAL FUND APPROPRIATION AMENDMENT
From Projcct
Amount
From Fund
To Project
Amount
To Fund
Award Source
B-30699T - Beacom 60,000.00
Project Area
provements - Tree
Component - 03
33000 -
Disaster
Recovery
TBD Award - FEMA Tree
Funding
B-30613T - D3 FEMA Tree
Funded Projects
255,930.00
, 33000 -
Disaster
Recovery
TBD Award - FEMA Tree
Funding
-30 14T - 04 FEMA Tree
Funded Projects
315,930.00
33000 -
Disaster
Recovery
TDO Award - FEMA Tree
Funding
B- 0 T - NW 12
Avenue/NW 12 Place
Roadway Improv. Tree
Component - 05
46,000.00
33000 -
Disaster
Recovery
TBD Award - FEMA Tree
Funding
B-30624T - Overtown
Greenway @ NW 11
Terrace - Tree Component 1
D5
100,000.00
1
33000 -
Disaster
Recovery
TBD Award - FEMA Tree
Funding
B-30882T - African Square
Park -Splash Park - Tree
Component - D5
50,000.00
33000 -
Disaster
Recovery
TBD Award - FEMA Tree
Funding
B-30615T - 05 FEMA Tree
Funded Projects
119,930.00
33000 -
Disaster
Recovery
TBD Award - FEMA Tree
Funding
B-30500T - Civic Center
Infrastructure - Tree
Component - Citywide
100,000.00
33000 -
Disaster
1Recovery
!
TBD Award - FEMA Tree
Funding
B-30999 - City Ide FEMA
Tree Funding
215,943.00
33000-:
Disaster
Recovery
TBD Award - FEMA Tree
Funding
B-30666 Damaged Vehicle
Replacement/Repairs
64,60 . 7
31000 - General
Government
Projects
Award 1577 - Subrogation
Auto Claims
B-30680 - Rockerman
Canal Improvements
24, 0.00
,Sewers
38000 - Storm
Award 1673 • Special
Assessement District-
Rockerman Canal
Improvements
B-75883 - Peacock Park
Site Improvements - D2
100,000.00
35000 - Parks &
Recreation
Award TBD - Speclat
Revenue Fund from Parks
Project 29-116002
NEW
APPROPRIATIONS 6,798,140.68 -
•
. .
TOTALS ..
7 of 7
5/17/2013 10:05 AM