HomeMy WebLinkAbout11-00357 04-25-2011 Financial SummaryOMNI
COMMUNITY REDEVELOPMENT AGENCY
FINANCIAL REPORT
March 31, 2011
ATTACHMENTS
1. COMBINED STATEMENT OF FINANCIAL POSITION — ALL FUNDS
2. COMBINED STATEMENT OF REVENUES AND EXPENDITURES
OMNI CRA
Combined Statement of Financial Position
March 31, 2011
Assets
Cash - Unrestricted'
Cash Reserved For Projects and Operations 2
Total Assets
Liabilities and Fund Balance
Account Payables
Due to General Operating Fund
FY 2010 Audited Fund Balance
Current Year Fiscal Year 2011
Fund Balance
Total Liabilities and Fund Balance
Footnotes:
OMNI
$120,000
$38,810,055
$38,930,065
$4, 395, 332
$305,314
$29, 768, 796
$4,460,613
$34,229,409
Cash - Unrestricted
This represents unspent income carried forward from year to year.
Available TIF funds
$38,930,055
OMNI
$120,000
$120,000
2 Cash - Reserved For Projects and Operations
This portion of cash includes reserves authorized by the Board for specific uses.
These include specific projects and general administrative expenses to ensure
continuity of operations.
OMNI CRA
Combined Statement of Revenues and Expenditures
for the period ended
March 31, 2011
OMNI
FY 2011
FY 2011
FY 2011
APPROVED
AS END
% of
BUDGET
OF Mar
Budget
Variance
SUMMARY
I
REVENUES
I
TAX INCREMENT REVENUES
$5,336,988
$5,336,988
$1
$0
CONTRIBUTION GOVTS-COUNTY
$3,852,638
$3,852,638
$1
$0
CHILDREN TRUST FUND CONTRIBUTION
$413,563
-$413,563
OTHER REVENUES/CARRYOVER FB 2010
$29,768,796
$38,961
$0
$29,729,835
TOTAL REVENUES
$38,958,422
$9,642,150
$0
$29,316,272
I
EXPENDITURES
1
COMMUNITY REDEV EXPENSES
$38,238,422
$4,876,223
$0
$33,362,199
GENERAL GOVERNMENT
$600,000
$305,314
$1
$294,686
BUDGET RESERVE
$120,000
$0
$120,000
TRANSFER INTO FY 2011
TOTAL EXPENDITURES
$38,958,422
$5,181,537
$0
$33,776,885
I
REVENUE LESS EXPENDITURES
$4,460,613
I I