Loading...
HomeMy WebLinkAboutCRA-R-15-0020 Backup) ) ) - J .?-• 11— )_ • t.q. 14'1.1,11 rts F44,1,.41.4141.• 1767 APARTMENT PROJECT DETAILS/OVERVIEW 1767 NW 3 AVE. MIAMI, FL 33136 OWNERSHIP GROUP; CHARLES LOWELL REALTY INVESTMENT& DEVELOPMENTLLC PROJECT CONTACT: LOWELL CRAWFORD, PRESIDENT/CEO Lcrawford@charleslowellrealty,com cell: 786-287-3512 office, 305-224-2310 fax: 305-558-0747 BUILDING DESCRIPTION: BUILT IN 1959 WITH PLACEMENT ON A 12,289 S/F LOT, THIS APARTMENT BUILDING WAS ORIGINALLY CONSTRUCTED WITH CBC BUILDING MATERIALS AND A SHINGLED FLAT TOP ROOF. THE BUILDING INCLUDES 18 UNITS WITH 2 BR/1 BTH FORMATS THROUGHOUT. EACH UNIT I5 APPROXIMATELY 650-750 S/F IN TOTAL LIVING AREA SPACE. THE BUILDING IS COMPRISED OF 3 FLOORS WITH 6 UNITS PER FLOOR. 16 OF THE 18 UNITS ARE VACANT WITH PLANS TO VACATE THE ENTIRE BUILDING UPON THE START OF RENOVATION. PROJECT DESCRIPTION; MY GOAL IS TO TOTALLY RENOVATE THE ENTIRE BUILDING TO INCLUDE• BUT NOT BE LIMITED TO THE FOLLOWING ENHANCEMENTS TO ASSIST THE SEOPW CRA IN THEIR MISSION TO IRRADICATE SLUM & SLIGHT IN THE OVERTOWN COMMUNITY: 1. INTERIOR/EXTERIOR RE -PLASTERING 2, INTERIOR/EXTERIOR PAINTING 3. ELECTRICAL CORRECTIONS 4. PLUMBING CORRECTIONS & FIXTURE REPLACEMENTS 5. STRUCTURAL REPAIRS 6. NEW ROOF 7, NEW FLOORING 8. NEW CABINETRY 9. NEW APPLIANCES 10. REPLACE DOORS & WINDOWS 11. BATHROOM REMODELING 12. RESURFACE PARKING LOT AND WALKWAYS 13. INSTALL PERIMETER WROUGHT IRON FENCING 14. CABLE TELEVISION PRE -WIRING 15. OTHER ENHANCEMENTS AS FURTHER DETERMINED PROPOSED BUDGET: $585,000.00 FINANCIAL CONSIDERATIONS: CURRENT PROJECTED FINANCIAL CONSIDERATIONS FOR THE RENOVATION OP THIS PROJECT WILL ENTAIL POTENTIAL FUNDING BY THE SEOPW C.R.A. TIMELINE: 6 MONTHS WITH AN ANTICIPATED MOVE -IN DATE OF AUGUST 1, 2015 Bnlhroorn Tub 1ilpyTEilonaTo}lal ealaBoy142212 g 142.20 9 2,020,00 AttusWbla Sham. Find- MaiL0250VA 21;50 TollatTlenualloltier-©6578W S 22.28 Podaelgi 61nk YVsx Rlnu 801, 1111 Johnnie) 5olta 81rik Flxturoe - Mnon Vibe Mlrror Labor [Mohan Upper Cabinets 12 LIFt Lnwer Go1lnola 5;alnlsns Steel Double Cornpsrlment Sink Sink Flxlureci Knock bows axlur5 a by cw i r Baseboard 5114' - &ewar Vd 5Soapa GeraminTlle Balk 2.88 71 U 6gper unit Plow only 125 Beihronm bit In Halohi Floor ts°Mae22 qFt Sup Total Unllnse rjy Our of Conotruoton Tatel 185 LiF1 19 32,22 12LtPl _ 1 III A+to (Alt w t MI ns A n na Jr r Lowell Crawrord " Prnpso91--., 12-5ep•�4 GraWlerd Apartments 1707 N. W. 3rd Avenue M s:Widtdd 33128 Unit Moe Intel Cost ContlnponW Total efifrel-1 nt➢Ifan • ¢ 40204.00 $ 40,204,00 1.1d1114hmuranoo B,31i.GO $ 8,911.80 D21 iQ8llgn 000.00 $ 11,700.00 11,700,00 DBb11B Removal (01 7B6.00 $ 7,165.00 $ 7,166.n0 Roofing, — 861112 ply) Rubbarold FIt R 4Q2 4,511 [11 4,72 80 Ft 21,201.02 $ 21,201,02 Asphalt Pavin$ • RoarPuddng From Sids6 7700 (3.0y1 $ 17.43 cubic) yd $ 14,020,01 14,028.51 Forcing 8aked Ending' Finish 600 LIFt 1l 42,76 per foot 26,376.00 !$ 26,374,00 Rating Ropalr All6wanca 1,000,00 $ 1,000,00 AO 0.1400 BTU AC Straight Coot 476,00 B4On0.no 1— 400,00 $ 10,300,00 Inafallarlan of AO Willi 78.08 $ 1,.360.00 360,00 I lot8 WIN 5nio0e Declaotor & Coring Monoxlda Doodah)) 460,00 0 0,100.00 $ 0,100,00 Drywap i Wonder Bowl Inalalalron pa0lroopt 100 2] 1.081307,10 $ 6.027,80 6,627,60 Orywnfi .- $ Aflowanno ) 50.00 Won $ 000,00 Wlnduw0 ' Bronze v4A1 Bronze Glass Sefvty Plata 6 Darner Un110 4 0 08" X 60 6/8" 87"x3n" g$1B"x35" Labor42.60 Each Window lnsWlle 12 Odd �736"x6000" 1 o137" x 30" 1.010" x afr _-• Labor 42,00 Ranh Window Installed $ $ 6,000.00 $ 60J3M0 26$0n $ 1,6an.0n 170.00 $ 2,a/t.00 1,690,00 2,040.60 'Pressure Wash i0�02U�1J n,04 $ 4,246.00 0 4,246.00 $kladorPalnl-2Canto Lalex $ ,B36nPi. 0 9,670.60 $ 9.676.64 — -- Railing Pointing Allowance 3 336,00 $ 836,0b Rolling 14opolr Allowance . _$_078.00 371a0 . • Exterior Plauladn0 & Conomtelfiluccc Repoli' Allayalnoa $ 285.00 $ 206.00 lntadar rankings 2 Costs Lalox $ .00i 600 Ott Fl $ ii 1340,40 3 11,040.40 Ancra, IDoll ryClolling, Onoic 6�1ash, _intnroom Coiling - Ennmel $ .081296.99 8ajt $ 6.800.20 $ 5,500,00 306 [11 36 Hollow G010 pla•hun, Doors -----•---•--_.-. _....__ 149.49 $ 6,37n,80 $ 5,370,80. - _.-._._ 0nVanca & Dead Belt Laok $ 26.86 $ 060,80 $ 1330.80 — 84 Lcoim $ 3,39 $ 483.32 $ 483.32 Wool RaekAdowanW $ 1,600.00 $ 1,600.00 Blaoldoal ROOM Sen1c8 $ 2,600.00 $ 2,600,00 "Ire RatodSteel l0a0r - $ 1,124,00 $ 142400 Work Description Project Cost Schedule of Values WORK DESCRIPTION General Conditions Demolition Metals/Railings Carpentry Millwork/Cabinetry Stucco/Plaster Doors/Windows Framing/Drywall Roof Painting/Waterproofing Flooring HVAC Plumbing Electrical Perimeter Fence Paving (Pavers/Asphalt/Sidewalk) Landscape Appliances `t78TOTA! CONTRACTOR PEE {10%} SCHEDULE OF VALUES ENOVTIOl 1767 NW 3RD AVENUE MIAMI, FLORIDA 33136 • • COST/VALUE $ 35,000 $ 30,000 $ 23,000 $ 35,000 $ 36,000 $ 15,000 $ 45,000 $ 37,000 $ 10,000 $ 25,000 $ 30,000 $ 36,000 $ 42,000 $ 38,000 $ 10,000 $ 15,000 $ 8,000 $ 27,000 97,0 0 49,700 ALLOWANCES: Contingency (1O%) Architectural/Engineering Drawings EXCLUSIONS: Drainage, Water, and Sewer Upgrades $ 54,670 $ 25,000