Loading...
HomeMy WebLinkAboutCRA-R-14-0038 Backup-SUBre empower yoonsr "- k#111 unlit CG11."% lg,tr' ?:tnrnrattrerr t3. ro.-worm. Rcepor.ittrliN Corry s-s n, Pang'.! . Rrx 'ecrlr L6l ;_d+1, irim aril :es t3'j lr on aro GCxrttr�m:Cyctv.e�r nx Ca:Aro0Et4fl nuri t91n ya4 r : C I• 1; r Creme Horton erra arson icartetts Starby, Sce.fireisn;ger Pit..utrz Larxa,m PatnO VViFtiams, PM) .1-404uLtneL' r,3iry Mar rnWbmott+ xidallit 1t > i sicy (;,-espo Sr 4 :-;,,ler: Saliba Edelson Vr.e March 13, 2014 Clarence Woods, Executive Director South East Overtown Park West Community Development Agency 1490 NW 3rd Ave., Suite 105 Miami, FL 33136 Re: THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP ORIGINAL CAN BE SEEN AT THE END OF THIS DOCUMENT. FACE Summer Youth Employment Program 2014-Proposal Dear Mr. Woods: Please find attached for consideration Urgent, Inc.'s proposal to manage this year's SEOPW CRA Sum- mer Youth Employment Program for 2014. We propose to provide a meaningful entry way into the workforce through cross -sector exposure, and real world training that will afford youth the opportunity to build and advance their skills in one of four disciplines to include 1) Film Production, 2) Visual Arts, 3) Cultural Tourism and 4) Entrepreneurship (FACE). The implementation model of FACE is based on project -based learning led by industry professionals with assistance from college -level interns. The culmination of learning, i.e. intern projects, will be showcased at the FACE Conference & Expo. FACE will operate for 7-weeks from June -July and employ 50 youth between the ages of I6-24 for up to one hundred and forty (140) hours of paid work experience and training. The project budget for the scope of services proposed totals $205,000. URGENT, Inc. is a 501 (c) (3) Overtown Miami, FL based youth and community development organi- zation celebrating 20 years of service this year. URGENT is dedicated to empowering young minds to transform their conununities. Guided by the principles of innovation, growth and transformation UR- GENT sees young people as the drivers of change and works to provide empowering opportunities to develop the next generation of social change agents rising out of the inner city. Urgent has operated the SEOPW CRA summer youth employment program successfully in 2011 and 2013. Our most recent successes are documented in the accompanying external evaluation report. As a recipient of Federal, City of Miami, Miami -Dade County and The Children's Trust grants for the past ten years, URGENT demonstrates the organizational, managerial, financial and youth engagement ca- pacity to implement the CRA's summer youth employment program for the summer of 2014. Thank you very much for your consideration. If further information or presentation is required to in- form your support, please contact me directly at saliha@urgentinc.org or at 305-205-4605. Sincerely, Dlghaly signed by Sallhe Nelson NeISOn DN: cn-Saghe Nelson,o=URGENT, Saliha eT,au, Nl.alihavurgendncoe{,c-U5 Date 201'L3.1315.4526-04'60' Saliha Nelson Vice President CC: James McQueen, Chief of Staff Office of Commissioner Keon Hardemon, District 5 City of Miami Enclosure: Proposal & Budget 14- 00 401- i3acktA41. s u 6 THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP ORIGINAL CAN BI SEEN AT THE END OF THIS DOCUMENT The Ex perience Entrepreneurship THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP ORIGINAL CAN BE SEEN AT THE END OF THIS DOCUMENT. F.A.C.E. SUMMER YOUTH EMPLOYMENT PROGRAM FILM j ARTS I CULTURE I ENTREPRENEURSHIP A. AGENCY INFORMATION Name: URGENT, Inc. FEIN:65-0516506 Address: 1000 NW 1st Ave. Ste. 100 Miami, FL 33136 Phone: 786-439-1544 Fax: 866-811-7778 Email: office@urgentinc.org Contact Person: Saliha Nelson Cell: 305-205-4605 Email: saliha@urgentinc.org B. PROJECT TITLE Film Arts Culture Entrepreneurship Summer Youth Employment Program (FACE) C. PROJECT ABSTRACT The stories of young people are powerful, creative and content rich. The purpose of FACE is to help youth channel their stories, use their passions and ignite their purpose to transform their experiences into sustainable drivers of economic and career development. Accordingly, FACE provides a meaningful entry way into the workforce through cross -sector exposure, and real world training that will afford youth the opportunity to build and advance their skills in one of four disciplines to include 1) Film Production, 2) Visual Arts, 3) Cultural Tourism or 4) Entrepreneurship. The implementation model of FACE is based on project -based learning led by industry professionals with assistance from college -level interns. The culmination of learning will be presented at the FACE Conference & Expo. FACE will operate for 7-weeks from June -July and employ 50 youth between the ages of 16-24 for up to one hundred and forty (140) hours of paid work experience. Core components of the program include: 1) 1-Week Orientation & Work Preparedness 2) 6-Week Project Based Training 3) Weekly Continuing Education & Learning 4) Case Management/Job Coaching 5) Conference & Expo D. ISSUE The Challenge-Today's unprecedented high youth unemployment rate presents the challenge of creating constructive career paths for millions of youth born into urban poverty, but it also Page 1 of 9 THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP ORIGINAL CAN BE SEEN AT THE END OF THIS DOCUMENT. presents the opportunity of leveraging human resources to address major urban issues. Moreover, youth economic development investments are necessary to keep communities growing, especially in times of high unemployment and economic difficulties. Who is Impacted- Over 80 Million youth worldwide are unemployed. Another 152 million of youth are trapped in low -paying entry level work. In the US, the Bureau of Labor Statistics reports the black youth unemployment rate for ages 16-19 is 393% higher than the national unemployment rate (35.5% vs. 7.3% respectively). As of the 2012 Census, only 54% of eligible workers age 16+ are in the labor force in Miami -Dade County, Within the Overtown zip code area, 33136, the unemployment rate stands at 14.8% almost double the City of Miami rate of 9.6%. What is most alarming is that for Overtown youth between the ages of 16-24, the unemployment rate jumps up to just over 25%. Why Care- So gaining entry into the workforce during tough economic times is four times as difficult for black youth. In many respects, the black youth unemployment crisis mirrors that of Third World Countries. This failure to gain entry into the job market during this critical development period is an indicator of limited future earning potential, workforce entry failure and intergenerational poverty. E. YOUTH TO BE SERVED 1. General Description District: SEOPW CRA, Overtown Gender: Male and Female Age: 16-24 Number of Youth Served: 50 2. Youth Referral Determination: Youth will be referred to participate in the program through a network of community -based organizations, schools and self -referrals. The following process will be used to determine whether a youth will receive the contracted services: a) When the Program Case Manager has been referred a youth, he or she will pre-screen the youth to ensure he/she meets the minimum requirements to participate: Complete a Pre -Screen assessment to determine if minimum age and address requirements are met. ii. If youth meets age and address requirements, the Case Manager will begin a case file. Acceptable documents include: School registrar print out with address Utility Bill Birth Certificate State Issued ID All acceptable addresses will be certified by Urgent Inc. and approved by the CRA. iv. Eligible youth will be notified to provide the following documents for consideration: Internship Application (required} Page 2 of 9 THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP ORIGINAL CAN BE SEEN AT THE END OF THIS DOCUMENT. - Most recent report card (recommended) Copy of state issued photo identification (required) - Copy of social security card (required) Birth Certificate (required) Resume (required) Adult recommendationform(recommended) v. Finalize program enrollment and update and maintain Case File Interview eligible youth for placement consideration Youth will be offered a internship position on a first come first served basis once qualifications have been met W-4 (if offered employment) 1-9 (if offered employment) 3. Youth Eligibility Targeted for priority participation are 50 youth ages 16-24 residing within the boundaries of the SEOPW CRA and/or Overtown. Priority placement will be given to youth who reside within the SEOPW CRA boundaries. Second priority will be provided to youth residing in the community of Overtown zip code 33136, but outside of the CRA SEOPW boundaries as established by the Miami Dade North/Central Empowerment Zone Boundaries. Finally, last priority will be given to youth residing in City of Miami's District 5. All direct services will be provided within the CRA Overtown District/Overtown. 4. Limits on Youth to Be Served: The program will provide no more than 20% of services to youth residing outside of Overtown but that are still within the City of Miami District 5 boundaries. It is anticipated, that 85% of youth will successfully complete the summer program. Successful completion is determined by youth attending a minimum of 85% of all offered services. Youth may be terminated from the program if they fail to attend the mandatory orientation, have poor attendance or become overly disruptive and demonstrate unsafe behavior that put others safety into question. 5. Outreach: Youth will be recruited from a network of community -based organizations, area schools, South Florida Workforce, neighborhood street canvassing and utilizing Urgent's email/text database of previous program participant contacts. Urgent, Inc. also will alert youth to the opportunity to participate via text, email and social media outlets, i.e. facebook, twitter and Instagram. F. SERVICES TO BE PROVIDED 1) Orientation & Work Preparedness- Frequency- Mon -Fri; Length- 20 hrs. Duration 1 Day Page 3 of 9 THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP ORIGINAL CAN BE SEEN AT THE END OF THIS DOCUMENT. Youth will participate in a 20 hour work readiness orientation and training for 5 days utilizing the evidence based framework of Career Beginnings. Career Beginnings helps youth research and prepare to apply to college/vocational school, receive career and work readiness counseling and instruction, identify skills and interest, create a resume, develop professional etiquette skills, dressing for success, how to handle conflict and solve problems at school, in the workplace and in the community. The use of career mentors; the business community and university partners are utilized. At the conclusion of the training, youth will have completed: professional etiquette, mock interview, skills & assets assessment and industry related research. Youth will also be assigned a work experience and training Learning Lab at this time. 2) 7-Week Project Based Training (PBT)- Four Tracks. Frequency- Daily (Monday -Thursday). Length- 4 hours. Duration- 6 weeks. a. Film Learning Lab- Youth engaged in this opportunity will learn, create and produce a short film, network with industry professionals and learn how to use film editing software. Under the direction of industry professionals youth will gain valuable work experience and begin to build a portfolio of work to advance their efforts in this emerging Miami industry. b. Art Learning Lab- The SEOPW CRA Redevelopment plan dictates that a key economic engine for the Overtown community is the development of arts and cultural tourism experiences for the area. In support of this effort the art will continue to work on a public art mural designed to revitalize Dorsey Park the historic home of games played by Negro League Baseball. Youth will also create a prototype of an online gaming experience to expand the reach and educational impact of the community mural. c. Cultural Tourism Learning Lab- In partnership with the Black Archives History and Research Foundation of South Florida, the Culture Learning Lab will further the development of arts and cultural tourism experiences for the area. The goal is to train youth to provide guided Historic Walking/Trolley/Bus Tours of Overtown and learn to work the backstage operations of the newly renovated Lyric Theatre. Youth will also being work on developing a mobile application for the Overtown community. d. Entrepreneurship Learning Lab- The Entrepreneurship Lab will continue the development of Youth BLOCK Enterprises a youth -led enterprise designed to incubate youth micro -enterprises so youth begin to create jobs for themselves and their peers. Youth will learn the fundamentals of starting a business, preparing a business plan, start-up budget, marketing materials and produce products beginning with a 5 —Day entrepreneurship intensive. The result of the intensive will result in youth being able to begin the growing of their business services and manufacturing products, independently and/or as a collective enterprise business venture. A website will also be created showcase their merchandise and services. Page 4 of 9 THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP ORIGINAL CAN BE SEEN AT THE END OF THIS DOCUMENT. e. Continuing Education and Learning (CEL)- Frequency- 1/week(Friday). Length- 4 hours. Duration- 5 weeks. Participants come together one day a week to reflect on their learning experience, learn new skills, receive job coaching, participate in industry related training, receive career mentoring , job shadow industry professionals and work on their culminating project presentation. f. Case Management/Job Coach- Frequency- As Needed (Monday -Friday). Duration. 8 weeks. The Case Manager will assist in screening prospective interns, determine eligibility and performing risk assessments. In addition, students requiring additional socio-emotional support, job coaching and behavior correction will receive small group or one-on-one job counseling and case management aimed to Zink youth with needed community resources and address problems as they occur. g. Conference & Expo- Frequency- 1 time. Length 8 hours. Duration- 1 day. At the conclusion of the service -learning experience and training opportunity youth, trainers and career mentors showcase the products of their work. Each institute will present on their projects completed over the summer. In addition, exceptional students will gain recognition for going above the required commitments. Students will also share their experiences and lessons learned with the community and key stakeholders at the final expo event. G. SERVICE LOCATIONS AND TIMES 1. Service Location: a) Admin- 1000 NW 1st Ave Suite 100 Miami, FL 33136 b) Institute Training Locations: Miami Innovation Center; Historic Lyric Theatre, Urgent, Inc. & Camillus House 2. Service Times: a) Youth- Mon -Friday 10:00am — 3:00pm, excluding state holidays (anticipated) b) Administrative- Mon -Friday from 9:00am-5:00pm, excluding state holidays H. OUTCOMES Goal: Restore teen and young adult connections to economic opportunity Long -Term Impact: Increase the proportion of disadvantaged and disconnected young people who by the age of 25 have a high school diploma, a post -secondary credential, are working in jobs with career mobility opportunities or who are growing a micro -business and are not involved in risk -taking behavior. Outcomes: Page5of9 THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP ORIGINAL CAN BE SEEN AT THE END OF THIS DOCUMENT. 1. Youth will experience an increase of positive developmental experiences within the development scales of Work Identity, initiative, Basic Skills, Teamwork, Social Skills, Positive Relationships, Adult Networks and Social Capital. 2. Youth experience meaningful work and attain job preparedness skills and specialized industry specific training 3. Youth between the ages of 16-14 gain meaningful entry into the workforce I. STAFFING & PERSONNEL The Program will be administered by a Project Director, Finance Manager, Program Coordinator, Job Coach/ Case Manager, Project Assistant, Industry Trainers, College Interns and an External Evaluator. All staff will obtain and pass a Level 2 Background Screening and become oriented and trained prior to the start of direct services. Specific responsibilities are detailed below. Project Director Role: The Project Director will manage the grant program to ensure that implementation and prescribed activities are carried out in accordance with the grant contract; 50% of time will be dedicated to this project. Qualifications: Minimum Bachelor's Degree and 5 years related experience. Finance Manager Role: The Finance Manager will manage and maintain the financial accounts for the grant program in the accounting system including recognition of grant receivables & expenditures. 50% of time will be dedicated to this project. Qualifications: Minimum Bachelor's Degree and 5years related experience Project Coordinator Role: The Project Coordinator will implement, promote and oversee the program. She/He will also perform a variety of supportive and coordination functions working with students, trainers, host agencies and community agencies to ensure program compliance with contract requirements, maintain service implementation documentation and submit program reports. 100% of time will be dedicated to this project. Qualifications: Minimum Bachelor's Degree and 4 years related experience. Project Assistant Role: The Project Assistant will help promote student participation, works as part of a team to promote related events; recruit volunteers; prepare training packets, maintain personal and telephone contacts with youth, facilitators, parents, and performs other program duties as assigned. 100% of time will be dedicated to this project. Qualifications: High School Diploma and 1-3 years related work experience. Page 6 of 9 THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP ORIGINAL CAN BE SEEN AT THE END OF THIS DOCUMENT. Case Manager (PT) The Case Manager will screen and assess youth for participation. He/She will also provide additional support and encouragement to especially high -risk youth participating in this project. He/She will provide resource and referral to other community services as necessary, perform crisis intervention, and hold small group and/or one-on-one counseling and perform worksite monitoring to promote youth healthy functioning and successful completion of program activities. 100% of time will be dedicated to this project. Qualifications: BSW or related degree with minimum 2-3 years' experience. Institute Trainers/Facilitators The Institute Trainers/Facilitators will be responsible for training and monitoring student progress. 100% of time will be dedicated to this grant program, Qualifications: 5 Years Related Professional Experience. College Interns Role: College interns will assist each Institute Trainer and core project operations of Urgent, Inc. Specific duties include preparation of program materials, social media updates, correspondence, copying, filing and working with all program partners. Qualifications: Undergraduate, Recent College Graduate or Graduate student in related field. Project Evaluator Role: Perform and independent evaluation of the program to include the design, implementation, improvement and outcomes of program. Qualifications: Phd with 2-3 years of research and evaluation experience. Page 7 of 9 Exhibit 1 Implementation Plan Action Task/Deliverable Target Date Staff and Resources Required to Achieve Task Brief Narrative of implementation Plan for Action Task 1. Assign Program Staff for oversight of program start up. May Project Director Financial Manager Urgent will assign the Project Director and Finance Manager to work on the grant program 2. Staff Program a. Project Coordinator b. Case Manager c. Project Assistant d. Institute Trainers/Facilitators e. Project Intern May Project Director Financial Manager Project Director will advertise, interview and hire program positions/vendors available under the grant program 3. Program Logistics May Project Coordinator Finalize program Facilities for each Training Institute 4. Staff Training & Orientation May Project Coordinator Project Direction with Coordinator and Case Manager support will prepare program staff training and orientation materials and facilitate training 5. Participant Outreach & Recruitment May Project Director Project Coordinator Project Assistant Case Manager Finalize program marketing materials, program handbook, enrollment and assessment forms, promote program opportunity to referring agencies 6. Case Management- Begin a. Participant Screening, Assessment & Enrollment b. Develop Case Files May Case Manager Project intern Begin to screen, assess and enroll youth in program Begin Small Group intervention, 1 to 1 support and advisement as needed 7. Fiscal Infrastructure May Finance Manager Prepare and finalize accounting and budgeting process Page 8 of 9 SEEN AT THE END OF THIS DOCUMENT. 39 NVD 1VNI9I21O d MVO 1VNI9I21O THIS DOCUMENT IS A SUBSTITUTION TO 8. Participant Orientation & Work Readiness a. Begin Service Documentation 9. Program and Financial Reporting a. Prepare reports June Program Coordinator Case Manager Project Intern Institute Trainers Budget Coordinator Evaluator Begin Orientation- 16 hours implementation of Work Readiness Curriculum Data Entry & Analysis Begins Begin Small Group intervention, 1 to 1 support and advisement as needed 10. Training Institutes- Begin 11. Project Evaluation- Begin a. Data Collection b. Data Analysis June Institute Trainers 6- week Service -Learning & Training Institutes Begin: Film Life Institute Art Institute Culture Tourism Institute Entrepreneurship Internship 12. Continuing Education and Learning- Begin 13. Program and Financial Reporting a. Submit Reports June Institute Trainers Project Coordinator Case Manager College Interns Continuing and Education and Learning 2 Cohorts Progress Reporting 1. Program and Financial Reporting 2. Submit Reports June Project Director Program Coordinator Financial Manager Monthly Narrative Budget Report and Reimbursement Submission Reports submitted 3. Training Institutes July Institute Trainers Project Coordinator College Interns End: Film Life Institute Art Institute Cultural Tourism Institute Entrepreneurship Institute 4. Recognition Ceremony & Institute Expo July All Staff and Trainers End of Institute Project Expo 5. Program and Financial Reporting a. Project Evaluation a. Data Analysis a. Final Report Preparation Aug Project Director Finance Manager Program Coordinator Evaluator Final Reporting Due External Evaluation Submitted Page 9 of 9 '1N31A1f13Oa SIHl JO aN3 3H1 IV N33S 39 NVJ 1VNI9121O df1NJd9 '1VNI9I21O Ol NOI1l111S9fS d SI 1N3Wf1JOa SIHJ THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP ORIGINAL CAN BE SEEN AT THE END OF THIS DOCUMENT. URGENT, INC. F.A.C.E. Film I Arts & Culture I Coding I Entrepreneurship A- Youth Employment & Training Instruction B- Project Operations Sub -Total $89,705 50% Sub -Total $34,237 19% C- Program Expenditures D- Administrative Fee (Retainer) Sub -Total $35,538 20% Sub -Total $16,000 9% E- Contingency Sub -Total $4,521 3% Grand Total $180,000 100% THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP ORIGINAL CAN BE SEEN AT THE END OF THIS DOCUMENT. URGENT, INC. F.A.C.E. Film ) Arts & Culture ) Coding Entrepreneurship Summer Internship Training Program A- Youth Employment & Training Instruction 1- College Interns College Interns will assist staff team in all activities. Specific duties include preparation of program materials, social media updates, correspondence, copying, filing and working with all program partners and specialized assignments within each industry related learning lab. Qualifications: Undergraduate/Graduate or recent graduate student in related field, volunteer experience required. Hours/Week Salary Rate Duration/ Weeks 20 $10 6 Position Total $ 1,200.00 10 $ 12,000.00 2- High School/Out of School Interns High School/Out of School Interns will be under the direct management of Learning Lab Supervisors. Responsibilities will include producing a professional grade product ready to showcase for the Expo. *80% of positions prioritized for Overtown Residents. Hours/Week Salary Rate Duration/ Weeks 20 $8 6 Position Total $ 1,000.80 50 $ 50,040.00 3- Institute Trainers (4) The InternTrainers/Facilitator will be responsible for outreach, recruitment, placement, training and monitoring for student progress. They will implement and document program services, and prepare data for program reporting. 100% of time will be dedicated to this grant program. Note: Each Trainer will not earn the same total fee for services. The justification is an average across all positions. Some positions will be staff through professional agreements or hired as employees. Qualifications: 3 years minimum related professional work experience. Hours/Week Fee Duration/ Weeks 25 $25 6.5 Position Total $ 4,062.50 4 $ 16,250.00 4- Fringe Benefits - FICA, Unemployment, Workers Comp, Payroll Processing, and travel allowance. Fica Unemploy ment Workers Comp Payroll Processing Fee Total Fringe Cost 0.0765 0.0403 0.023 0.006 $ 11,414.68 Sub -Total $ 89,704.68 50% B- Project Operations 5- Project Director (PT) Role: The Project Director will manage the grant program to ensure that implementation and prescribed activities are carried out in accordance with the grant contract; 40% of time will be dedicated to this project. Qualifications: Minimum Bachelor's Degree and 5 years related experience. Hours/Week Salary Rate Duration/ Weeks 25 $28 11 Position Total $ 7,700.00 1 $ 7,700.00 6- Financial Manager (PT) Role: The Finance Manager will set-up all payroll and manage timesheets so participants & staff can paid accurately and on time. Finance manager will also manage and maintain the financial accounts for the grant program in the accounting system including recognition of grant receivables & expenditures. 50% of time will be dedicated to this project. Qualifications: Minimum Bachelor's Degree and 5 years related experience Hours/Week Salary Rate Duration/ Weeks 20 $27 11 Position Total $ 5,940.00 1 $ 5,940.00 7- Project Coordinator (FT) 1 THIS DOCUMENT IS A SUBSTITUTION TO ORIGINAL. BACKUP ORIGINAL CAN BE SEEN AT THE END OF THIS DOCUMENT. Project Coordinator (FT) Role: The Project Coordinator will be to implement, evaluate, promote and oversee the program. She will also ensure program compliance with contract requirements, maintain documentation and submit program reports. 100% of time will be dedicated to this project. Qualifications: Minimum Bachelor's Degree. Hours/Week Salary Rate Duration/ Weeks 40 $20 10 Position Total $ 8,000.00 1 $ 8,000.00 8- Job Coach/Case Manager (FT The Job Coach/Case Manager will screen and assess youth for participation. He/She will also provide additional support and encouragement to especially high -risk youth participating in this project. He/She will provide resource and referral to other community services as necessary, perform crisis intervention, and hold small group and/or one-on-one counseling and perform worksite monitoring to promote youth healthy functioning and successful completion of program activities. Additionally, the Case Manager will maintain all case files and client database. 100% of time will be dedicated to the grant program. 100% of time will be dedicated to this project. Qualifications: BSW or 2 yrs related experience. Hours/Week Salary Rate Duration/ Weeks 40 $17 10 Position Total $ 6,800.00 1 $ 6,800.00 9- Data Entry and Technical Ana yst The Computer Systems Management will update database youth for participation. He/She will also provide additional technical support. Hours/Week Salary Rate Duration/ Weeks 10 $18 8 Position Total $1,440 1 10- Fringe Benefits - FICA, Unemployment, Workers Comp, Payroll Processing, and travel allowance. $ 1,440.00 Fica Unemploy ment Workers Comp Payroll Processing Fee Position Total Personnel Cost 0.0765 0.0403 0.023 0.006 $ 4,356.50 Amount C- Program Expenditures 10- Expenses Sub -Total Entrepreneurship 5-Day lntensive $ 7,500.00 Background Checks ($71/each x 8 staff) $ 568.00 Travel Allowance for 5 employees / Trainer @ $160 each $ 800.00 Learning Lab Materials, Supplies, Equipment Rental, Photography, Video, Film, Production Fees, Transportation (Buses & Bus Trip Passes) $ 10,000.00 Participant Workbooks, Resource Books, Curriculum @ $60/intern $ 3,600.00 Program T-Shirts ($11/each x 60 interns & 10 Staff) $ 770.00 Expo Event ($12/person x 150 attendees) $ 1,800.00 Participant Snacks ($5 lunch x 60 participants x 6 weeks (Fridays only) + film institute shoots ($5 * 20 participants* 5 days) $ 2,000.00 Project External Evaluator- Perform an independent evaluation of the program to include the design, implementation, improvement and outcomes of a program. New - interns will be trained and perform a youth community -based market research project & evaluation in parternship with Entrepreneurship Team. Qualifications: PhD wi+C35th 2-3 years of research and evaluation experience. $ 4,000.00 Facility Rental $ 2,500.00 Printing /Office Supplies $ 2,000.00 Sub -Total $ 34,236.50 19% $35,538 20% D- Administrative Fee (Retainer) E- Contingency $ 16,000.00 $ 4,521.00 Sub -Total Grand Total $20,521 11% $180,000 100% 2 q:tdcirox t*te .lncnTiv.'ot t.a41'„vus ki 4r:=r4--I R.F17, t 1.01(..11.31i,14v.aOs;"c)#=1itsa d i rT t xpxnntuart 1 P rtnoi& WItia'n), Ptif 'or ttne 9 tratr:•r "ay. nr.n Varna), td:34 and Si ::ter' -:new SUBSTITUTED March 13, 2014 Clarence Woods, Executive Director South East Overtown Park West Community Development Agency 1490 NW 3rd Ave., Suite 105 Miami, FL 33136 Re: FACE Summer Youth Employment Program 2 Dear Mr. Woods: Please find attached for consideration Urgent, 1 mer Youth Employment Program for 2014. W workforce through cross -sector exposure, a to build and advance their skills in one o 3) Cultural Tourism and 4) Entrepren- project-based learning led by Indust culmination of learning, i.e. intern will operate for 7-weeks from J hundred and forty (140) hours services proposed totals $2 URGENT, Inc. is a 50 zation celebrating 20 transform their co GENT sees your develop the ne Urgent h 2013.0 recip' ten -Proposal s proposal to manage this year's SEOPW CRA Sum- ropose to provide a meaningful entry way into the real world training that will afford youth the opportunity ur disciplines to include 1) Film Production, 2) Visual Arts, ship (FACE). The implementation model of FACE is based on rofessionals with assistance from college -level interns. The ojects, will be showcased at the FACE Conference & Expo. FACE -July and employ 50 youth between the ages of I6-24 for up to one paid work experience and training. The project budget for the scope of 00. ) (3) Overtown Miami, FL based youth and community development organi- ars of service this year. URGENT is dedicated to empowering young minds to unities. Guided by the principles of innovation, growth and transformation UR- eople as the drivers of change and works to provide empowering opportunities to generation of social change agents rising out of the inner city. perated the SEOPW CRA summer youth employment program successfully in 2011 and most recent successes are documented in the accompanying external evaluation report. As a t of Federal, City of Miami, Miami -Dade County and The Children's Trust grants for the past ars, URGENT demonstrates the organizational, managerial, financial and youth engagement ca- tty to implement the CRA's summer youth employment program for the summer of 2014. Thank you very much for your consideration, If further information or presentation is required to in- form your support, please contact me directly at saliha@urgentinc.org or at 305-205-4605. Sincerely, Dlgfaly signed try 5ellha Nelson DN: cn.5allha Nelson, o=URGENT, Saliha Nelson INC. au, ernaR.allha@u rgenclncar{, aU5 Dale 3D1'a13.131fA5:26-04'67 Saliha Nelson Vice President CC: James McQueen, Chief of Staff Office of Commissioner Keon Hardemon, District 5 City of Miami Enclosure: Proposal & Budget SUBSTITUTED The Expericnce SUBSTITUTED F.A.C.E. SUMMER YOUTH EMPLOYMENT PROGRAM FILM j ARTS 1 CULTURE 1 ENTREPRENEURSHIP A. AGENCY INFORMATION Name: URGENT, Inc. FEIN:65-0516506 Address: 1000 NW 15t Ave. Ste. 100 Miami, FL 33136 Phone: 786-439-1544 Fax: 866-811-7778 Email: office@urgentinc.org Contact Person: Saliha Nelson CeII: 305-205-4605 Email: salih ur entinc.or B. PROJECT TITLE Film Arts Culture Entrepreneurship Summer Youth Employ nt Program (FACE) C. PROJECT ABSTRACT The stories of young people are powerful, creative a content rich. The purpose of FACE is to help youth channel their stories, use their passio and ignite their purpose to transform their experiences into sustainable drivers of econom and career development. Accordingly, FACE provides a meaningful entry way into the wo orce through cross -sector exposure, and real world training that will afford youth the op • rtunity to build and advance their skills in one of four disciplines to include 1) Film Produ • n, 2) Visual Arts, 3) Cultural Tourism or 4) Entrepreneurship. The implementation model of FA is based on project -based learning led by industry professionals with assistance fr' college -level interns. The culmination of learning will be presented at the FACE Confe nce & Expo. FACE will operate for 7- eks from June -July and employ 50 youth between the ages of 16-24 for up to one hundre• nd forty (140) hours of paid work experience. Core components of the program include: 1) 1-Week Orie ation & Work Preparedness 2) 6-Week Pr- ect Based Training 3) Weekly • • ntinuing Education & Learning 4) Case .nagement/Job Coaching 5) Co rence & Expo D. I The Challenge-Today's unprecedented high youth unemployment rate presents the challenge of creating constructive career paths for millions of youth born into urban poverty, but it also Page 1 of 9 SUBSTITUTED presents the opportunity of leveraging human resources to address major urban issues. Moreover, youth economic development investments are necessary to keep communi growing, especially in times of high unemployment and economic difficulties. Who is Impacted- Over 80 Million youth worldwide are unemployed. Another 1 million of youth are trapped in low -paying entry level work. In the US, the Bureau of Lab • Statistics reports the black youth unemployment rate for ages 16-19 is 393% higher t .n the national unemployment rate (35.5% vs. 7.3% respectively). As of the 2012 Census, ' ly 54% of eligible workers age 16+ are in the labor force in Miami -Dade County. Within t Overtown zip code area, 33136, the unemployment rate stands at 14.8% almost double - City of Miami rate of 9.6%. What is most alarming is that for Overtown youth between t ages of 16-24, the unemployment rate jumps up to just over 25%. Why Care- So gaining entry into the workforce during tough onomic times is four times as difficult for black youth. In many respects, the black youth nemployment crisis mirrors that of Third World Countries. This failure to gain entry into the '. b market during this critical development period is an indicator of limited future e ning potential, workforce entry failure and intergenerational poverty. E. YOUTH TO BE SERVED 1. General Description District: SEOPW CRA, Overtown Gender: Male and Female Age: 16-24 Number of Youth Served: 50 2. Youth Referral Determina • n: Youth will be referred to articipate in the program through a network of community -based organizations, schools d self -referrals. The following process will be used to determine whether a youth wil ecelve the contracted services: a) When the Pro am Case Manager has been referred a youth, he or she will pre-screen the youth t. • nsure he/she meets the minimum requirements to participate: Coplete a Pre -Screen assessment to determine if minimum age and address quirements are met. ii. f youth meets age and address requirements, the Case Manager will begin a case file. Acceptable documents include: School registrar print out with address Utility Bill Birth Certificate State Issued ID 111. All acceptable addresses will be certified by Urgent Inc. and approved by the CRA. iv. Eligible youth will be notified to provide the following documents for consideration: - Internship Application (required) Page 2 of 9 SUBSTITUTED Most recent report card (recommended) - Copy of state issued photo identification (required) Copy of social security card (required) Birth Certificate (required) - Resume (required) Adult recommendation form(recommended) v. Finalize program enrollment and update and maintain Case Fil Interview eligible youth for placement consideration - Youth will be offered a internship position on a first co e first served basis once qualifications have been met W-4 (if offered employment) 1-9 (if offered employment) 3. Youth Eligibility Targeted for priority participation are 50 youth ages 1• 4 residing within the boundaries of the SEOPW CRA and/or Overtown. Priority placer nt will be given to youth who reside within the SEOPW CRA boundaries. Second priorit iII be provided to youth residing in the community of Overtown zip code 33136, bu • utside of the CRA SEOPW boundaries as established by the Miami Dade North/Central mpowerment Zone Boundaries. Finally, last priority will be given to youth residing in Ci of Miami's District 5. All direct services will be provided within the CRA Overtown Distri Overtown. 4. Limits on Youth to Be Served: The program will provide no mor than 20% of services to youth residing outside of Overtown but that are still wit • n the City of Miami District 5 boundaries. it is anticipated, that 85% ' youth will successfully complete the summer program. Successful completion i .etermined by youth attending a minimum of 85% of all offered services. Youth may b erminated from the program if they fail to attend the mandatory orientation, have pia •r attendance or become overly disruptive and demonstrate unsafe behavior that put ethers safety into question. 5. Outreach: Youth will South FI datab op In recruited from a network of community -based organizations, area schools, da Workforce, neighborhood street canvassing and utilizing Urgent's email/text of previous program participant contacts. Urgent, Inc. also will alert youth to the unity to participate via text, email and social media outlets, i.e. facebook, twitter and gram. F. S ICES TO BE PROVIDED 1) Orientation & Work Preparedness- Frequency- Mon -Fri; Length- 20 hrs. Duration 1 Day Page 3 of 9 SUBSTITUTED Youth will participate in a 20 hour work readiness orientation and training for 5 days utilizing the evidence based framework of Career Beginnings. Career Beginnings hel youth research and prepare to apply to college/vocational school, receive career . d work readiness counseling and instruction, identify skills and interest, create a resum:, develop professional etiquette skills, dressing for success, how to handle conflict and ve problems at school, in the workplace and in the community. The use of career mentor , the business community and university partners are utilized. At the conclusion of the t . fining, youth will have completed: professional etiquette, mock interview, skills & assets sessment and industry related research. Youth will also be assigned a work experie e and training Learning Lab at this time. 2) 7-Week Project Based Training (PBT)- Four Tracks. Frequency- ' ally (Monday -Thursday). Length- 4 hours. Duration- 6 weeks. a. Film Learning Lab- Youth engaged in this opportunit ill learn, create and produce a short film, network with industry professionals an. -am how to use film editing software. Under the direction of industry profes '.nals youth will gain valuable work experience and begin to build a portfolio of w• to advance their efforts in this emerging Miami industry. b. Art Learning Lab- The SEOPW CRA Rede lopment plan dictates that a key economic engine for the Overtown community i he development of arts and cultural tourism experiences for the area. In support •f this effort the art will continue to work on a public art mural designed to revit. ze Dorsey Park the historic home of games played by Negro League Baseball. Youth also create a prototype of an online gaming experience to expand the reaand educational impact of the community mural. c. Cultural Tourism Learnin• ab- In partnership with the Black Archives History and Research Foundation o outh Florida, the Culture Learning Lab will further the development of arts d cultural tourism experiences for the area. The goal is to train youth to provide g •ed Historic Walking/Trolley/Bus Tours of Overtown and learn to work the backst- . • operations of the newly renovated Lyric Theatre. Youth will also being work on -veloping a mobile application for the Overtown community. d. Entrepren- rship Learning Lab- The Entrepreneurship Lab will continue the develop ► ent of Youth BLOCK Enterprises a youth -led enterprise designed to incubate youth icro-enterprises so youth begin to create jobs for themselves and their peers. You will learn the fundamentals of starting a business, preparing a business plan, st. -up budget, marketing materials and produce products beginning with a 5 —Day trepreneurship intensive. The result of the intensive will result in youth being able to egin the growing of their business services and manufacturing products, independently and/or as a collective enterprise business venture. A website will also be created showcase their merchandise and services. Page 4 of 9 SUBSTITUTED e. Continuing Education and Learning (CEL)- Frequency- 1/week(Friday). Length- 4 h► rs. Duration- 5 weeks. Participants come together one day a week to reflect on their learning experi - ce, learn new skills, receive job coaching, participate in industry related trainin: eceive career mentoring, job shadow industry professionals and work on their c mating project presentation. f. Case Management/lob Coach- Frequency- As Needed (Monday -Fri weeks. The Case Manager will assist in screening prospective inte eligibility and performing risk assessments. In addition, student socio-emotional support, job coaching and behavior correcti or one-on-one job counseling and case management aime community resources and address problems as they occ y). Duration. 8 s, determine equiring additional will receive small group o link youth with needed g. Conference & Expo- Frequency- 1 time. Length 8 ho s. Duration- 1 day. At the conclusion of the service -learning experien and training opportunity youth, trainers and career mentors showcase the prod s of their work. Each institute will present on their projects completed over the ' comer. In addition, exceptional students will gain recognition for going above the re• • ired commitments. Students will also share their experiences and lessons learned wit- he community and key stakeholders at the final expo event. G. SERVICE LOCATIONS AND TIMES 1. Service Location: a) Admin- 1000 NW 1st Ave Sui 100 Miami, FL 33136 b) Institute Training Location iami Innovation Center; Historic Lyric Theatre, Urgent, Inc. & Camillus House 2. Service Times: a) Youth- Mon-Frida O:OOam — 3:OOpm, excluding state holidays (anticipated) b) Administrative- on -Friday from 9:00am-5:OOpm, excluding state holidays H. OUTCOMES Goal: Restore en and young adult connections to economic opportunity Long -Ter mpact: Increase the proportion of disadvantaged and disconnected young people who by e age of 25 have a high school diploma, a post -secondary credential, are working in jobs career mobility opportunities or who are growing a micro -business and are not inved in risk -taking behavior. utcomes: Page5of9 SUBSTITUTED 1. Youth will experience an increase of positive developmental experiences within the development scales of Work Identity, Initiative, Basic Skills, Teamwork, Social Skill Positive Relationships, Adult Networks and Social Capital, 2. Youth experience meaningful work and attain job preparedness skills and s• cialized industry specific training 3. Youth between the ages of 16-14 gain meaningful entry into the wor orce I. STAFFING & PERSONNEL The Program will be administered by a Project Director, Finance M. .ger, Program Coordinator, Job Coach/ Case Manager, Project Assistant, Industr rainers, College Interns and an External Evaluator. All staff will obtain and pass a Level Background Screening and become oriented and trained prior to the start of direct servis. Specific responsibilities are detailed below. Project Director Role: The Project Director will manage the grant pro am to ensure that implementation and prescribed activities are carried out in accordance ith the grant contract; 50% of time will be dedicated to this project. Qualifications: Minim Bachelor's Degree and 5 years related experience. Finance Manager Role: The Finance Manager will manag: :nd maintain the financial accounts for the grant program in the accounting system in ding recognition of grant receivables & expenditures. 50% of time will be dedicated to th. project. Qualifications: Minimum Bachelor's Degree and 5years related experience Project Coordinator Role: The Project Coordin- • r will implement, promote and oversee the program. She/He will also perform a variety o . upportive and coordination functions working with students, trainers, host agencie . nd community agencies to ensure program compliance with contract requirements, main' in service implementation documentation and submit program reports. 100% of time will - dedicated to this project. Qualifications: Minimum Bachelor's Degree and 4 years related perience. Project Ass' ant Role: Th • roject Assistant will help promote student participation, works as part of a team to promo related events; recruit volunteers; prepare training packets, maintain personal and tele. one contacts with youth, facilitators, parents, and performs other program duties as as ned. 100% of time will be dedicated to this project. Qualifications: High School Diploma d 1-3 years related work experience. Page6of9 SUBSTITUTED Case Manager (PT) The Case Manager will screen and assess youth for participation. He/She will also provide additional support and encouragement to especially high -risk youth participating in thi project. He/She will provide resource and referral to other community services as ne ssary, perform crisis intervention, and hold small group and/or one-on-one counseling an ' perform worksite monitoring to promote youth healthy functioning and successful compl: ion of program activities. 100% of time will be dedicated to this project. Qualificatio . BSW or related degree with minimum 2-3 years' experience. Institute Trainers/Facilitators The Institute Trainers/Facilitators will be responsible for training and - onitoring student progress. 100% of time will be dedicated to this grant program. Qualifications: 5 Years Related Professional Experience. College interns Role: College interns will assist each Institute Trainer and 'ire project operations of Urgent, Inc. Specific duties include preparation of program mat= als, social media updates, correspondence, copying, filing and working with all • •gram partners. Qualifications: Undergraduate, Recent College Graduate or Gradu • e student in related field. Project Evaluator Role: Perform and independent evaluation o he program to include the design, implementation, improvement and outco -s of program. Qualifications: Phd with 2-3 years of research and evaluation experience. Page 7 of 9 Exhibit 1 Implementation Plan ion Task/Deliverable Target Date Staff and Resources Required to Achieve Task Brief Narrative of implementation Plan for Action Task 1. Assign Pro: • Staff for oversight of pr.,. . m start up. May Project Director Financial Manager Urgent will assign the Project Director and Finance Manager to work on the grant program 2. Staff Program a. Project Coordinator b. Case Manager c. Project Assistant d. Institute Trainers/Facilitators e. Project Intern May Project Director Financial Manager Project Director will advertise, interview and hire program positions/vendors available under the grant program 3. Program Logistics May Project C. • • inator Finalize program Facilities for each Training Institute 4. Staff Training & Orientation May Project Coordinat. Project Direction with Coordinator and Case anager support will prepare program staff tr.' sing and orientation materials and facilitate traini 5. Participant Outreach & Recruitment May Project Director Project Coordinator Project Assistant Case Manager Finalize p .: am marketing materials, program handbook, en . ent and assessment forms, promote program . • .ortunity to referring agencies 6. Case Management- Begin a. Participant Screening, Assessment & Enrollment b. Develop Case Files May Case Manager Project intern Begin to screen, assess an. ..roll youth in program Begin Small Group intervention, It* support and advisement as needed 7. Fiscal Infrastructure May Finance Manager Prepare and finalize accounting and budgeting process Page 8 of 9 8. Participant Orientation & Work Readiness a. Begin Service Documentation 9. ' • ram and Financial Repo ' : a. Prep. eports June Program Coordinator Case Manager Project Intern Institute Trainers Budget Coordinator Evaluator Begin Orientation- 16 hours implementation of Work Readiness Curriculum Data Entry & Analysis Begins Begin Small Group intervention, 1 to 1 support and advisement as needed 10. Training lnsti -s- Begin 11. Project Evaluatio :egin a. Data Collection b. Data Analysis June Institute Trainers 6- week Service -Learning & Training Institutes Begin: Film Life Institute Art Institute Culture Tourism Institute Entrepreneurship Internship 12. Continuing Education and Learning- Begin 13. Program and Financial Reporting a. Submit Reports Jun - Institute Trainers • oject Coordinator Ca - anager College , erns Continuing and Education and Learning 2 Cohorts Progress Reporting 1. Program and Financial Reporting 2. Submit Reports June Project Directo Program Coordinate Financial Manager Monthly Narrative Budget Report and Reimbursement Submission • - ports submitted 3. Training Institutes July Institute Trainers Project Coordinator College Interns En. Film Li stitute Art Institut- Cultural Touris stitute Entrepreneurship I lute 4. Recognition Ceremony & Institute Expo July All Staff and Trainers End of Institute Project . •o 5. Program and Financial Reporting a. Project Evaluation a. Data Analysis a. Final Report Preparation Aug Project Director Finance Manager Program Coordinator Evaluator Final Reporting Due External Evaluation Submitted Page 9 of 9 a3inliissns i SUBSTITUTED URGENT, INC. Film j Arts 1 Culture I Entrepreneurship I (FACE) Summer Employment Training Program A- Youth Employment & Training B- Project Operations C- Program Expenditures D- Administrative Fee (Retainer) E- Contingency Sub -Total $107,1 52% Sub -Total .36,116 18% Sub -Total $36,752 18% Sub -Tot. $20,000 10% -Total $5,000 2% Grand Total $205,000 100% Urgent, Inc. FACE Youth Training Institute FY 2014 Budget SUBSTITUTED URGENT, INC Film I Arts I Culture I Entrepreneurship j (FACE) Summer Employment Trammg Program A- Youth Employment & Training C lege'f••e:lrterrs College Interns will assist staff team in all activities. Specific duties include preparation of program materials, social media updates, co • pondence, copying, flung and working with all program partners and specialized assignments within each industry related learning lab. Qual fic ons: Undergraduate/Graduate or recent graduate student in related field, volunteer experience required. Hours/Week Salary Rate Duration/ Weeks 25 510 7 2 H•shSctrrrf.:',,cofSchool l,tom,. High School/Out of School Interns will be under the direct management of Learning Lab Supervisors. Responsities will Include producing a professional grade product ready to showcase for the Expo. *80%of positions prioritised for Overtown Resi nts. Hours/Week Salary Rate Duration/ Weeks 20 $8 7 Position Total 1,120.00 50 00.00 3- Ire itnteTrzmp s lr+t The Institute Trainers/Facilitators will be responsible for outreach, recruitment, placeme implement and document program services, and prepare data for program reporting. Qualifications: 3 years minimum related professional work experience. Hours/Week Salary Rate Duration/ Weeks 25 $25 8 4- F•trge Bene+'.ts P . tion $ 5,000.00 - FICA, Unemployment, Workers Comp, Payroll Processing, and t el allowance. raining and monitoring for student progress. They will % of time will be dedicated to this grant program. Total $ 20,000.00 Fica Unemploy ment Workers Comp Payroll Processing Fee Total Fringe Cost 0.0765 0.0403 0.023 0.006 $ 13,632.30 B- Project Operations 5- P,oie..tl'rrectcr(P"i) Role: The Project Director will manage th the grant contract; 40% of time will be Sub -Total $ 107,132.30 52% 'rant program to ensure that implementation and prescribed activities are carried out in accordance with dictated to this project. Qualifications: Minimum Bachelor's Degree and 5 years related experience. Hours/Week Salary Rate oration/ Weeks 25 $2 12 Position Total $ 8,400.00 1 $ 8,400.00 S_ Fi.teaiet Ma•teger !- Role: The Flnanc- anager .vill set-up all payroll and manage timesheets so participants & staff can paid accurately and on time. Finance mana: , 111 also manage and maintain the financial accounts for the grant program in the accounting system including recognition of grant receivables : penditures. 50%oftime will be dedicated to this project. Qualifications: Minimum Bachelor's Degree and 5 years related experience rs/Week Salary Rate Duration/ Weeks 20 $27 12 Position Total $ 6,480.00 1 $ 6,480,00 7- oroje•.t Coorti .e.er (FT) Project Coordinator (FT) Role: The Project Coordinator will be to implement, evaluate, promote and oversee the program. She will also ensure program compliance with contract requirements, maintain documentation and submit program reports. 100%of time will be dedicated to this project. Qualifications: Minimum Bachelor's Degree. 1 Hours/Week Salary Rate Duration/ Weeks 40 $20 10 Urgent, Inc, FACE Youth Training Institute FY 2014 Budget Position Total $ 8,000.00 1 $ 8,000.00 SUBSTITUTED R• 1ote.o8cf:,G eiv2rege; (.'•T The Job Coach/Case Manage will screen and assess youth for participation. He/She will also provide additional support and enc especially high -risk youth participating in this project. He/She will provide resource and referral to other community services a crisis intervention, and hold small group and/or one-on-one counseling and perform worksite monitoring to promote youth successful completion of program activities. Additionally, the Case Manager will maintain all case files and client databas dedicated to the grant program. 100% of time will be dedicated to this project. Qualifications: BSW or 2 yrs related ex Hours/Week Salary Rate Duration/ Weeks 40 $18 10 9- De*: F,tt,'y a, d 1 : ,oral Ana . st The Computer Systems Management will update database youth for participation. He/She will ral, r croicie addittanal technical support, gement to ecessary, perform althy functioning and 0% of time will be ence. Hours/Week salary Rate Duration/ Weeks SD Ste a 10- Plop Ben:. Ns - FICA, Unemployment, Workers Comp, Payroll Processing, and travel allowa Fica Unemploy ment Workers Comp Payroll Processing Fee sition Total Personnel Cost 0.0765 0.0403 0.023 0.006 $ 4,595.62 Amount 1- Program Expenditures 0 Fumernes Sub -Total $ 36,115.62 Entrepreneurship 5-Day Intensive $ 7,500.00 Background Checks ($71/each x 8 staff) ' $ 568:00 Travel Allowance for 5 employees /Trainer @ 60 each $ 800.00 Learning lab Materials, Supplies, Equipme entel, Photography, Video, Film, Production Fees, Transportation (Buses us Trip Passes) $ 10,000.00 Participant Workbooks, Resource ks, Curriculum @ $80/intern $ 4,800.00 ProgramT-Shirts ($11/each x interns & 10 Staff) $ 770.00 Expo Event ($12/person x attendees) $ 1,800.00 Participant Snacks ($5 lu x 60 participants x 6 weeks (Fridays only) + film institute shoots ($5 * 20 partic' ts* 5 days) $ 2,000.00 Project External E etor- Perform and independent evaluation of the program to include the des! mplementation, Improvement and outcomes of a program. Qualifications. D with 2-3 years of research and evaluation experience. $ 3,570.00 Facility tal $ 2,500.00 Printi /Office Supplies $ 2,444.00 E"k• A nistrative Fee (Retainer) E- .tingenry Sub -Total $ 20,000.00 $ 5,000.00 Sub -Total Grand total $36,752 $25,000 5705,000. 12% 100% 2