HomeMy WebLinkAboutCRA-R-12-0015 SEOPW General Operating Budget and Detail FY 12OMNI CRA, SEOPW CRA and MIDTOWN CAA
GENERAL OPERATING BUDGETS
FY 2012
Amended
Budget
General
Operating
Fund
Revenues
OTHER INTERFUND TRANSFERS-OMNI CRA,
Midtown CRA AND SEOPW CRA SPECIAL
REVENUE FUND (Actual FY 2012 TIE Revenue
Shares for Administration)
$2,052,060
TOTAL REVENUES
Expenditures
REGULAR SALARIES
OTHER SALARIES
FICA TAXES
LIFE AND HEALTH INSURANCE
RETIREMENT CONTRIBUTION
FRINGE BENEFITS
OTHER CONTRACTUAL SERVICE
TRAVEL AND PER DIEM
COMMUNICATIONS
UTILITY SERVICE
INSURANCE
OTHER CURRENT CHARGE
SUPPLE$
OPERATING SUPPLIES
SUBSCRIPTION MEMBERSHIP
MACHINERY AND EQUIPMENT
ADVERTISING
RENTAL AND LEASES
POSTAGE
REPAIR/MAINTENANCE - OUTSIDE
INTERFUND TRANSFER
BUDGET RESERVE
$2,052,060
$879,411
$43,000
$70,353
$109,240
$49,720
$14,700
$47,960
$20,000
$5,500
$58,600
$112,000
$8,500
$12,000
$10,000
$6,000
$23,000
$30,000
$156,576
$3,000
$3,500
$47,000
$342,000
TOTAL EXPENDITURES
REVENUE LESS EXPENDITURES
$2,052,060
$0
2/17/201210:13 AM 1
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
FY 2012 General Operating Budget
Budget Allocation
OMNI
SEOPW
MIDTOWN
50%
50%
Position
Hiring Year
Status
Executive Director40MNi/5EOPW) 2010 Filled
SEOPW Assistant Executive Director 2007 Filled
OMNt Assistant Executive Director 2010 Filled
Program Administrator 2000 Filled
Media Director 2010 Filled
CRA Legal Counsel 2011 Filled
CRA Legal Counsel Open
Project Manager (SEOPW) Open
Financial Officer 2003 Filled
Administrative Assistant 2002 Filled
Agenda Administrator 2000 Filled
Assistant Financial Officer 2005 Filled
Project Inspector 2002 Filled
Capital Project Manager/Engineer 2010 Filled
Reserve for other positions Contingency
Regular salaries
Other Salaries -Special Projects
Flca taxes
Amended
FY 2011
Budget
$108,240
$95,550
$95,550
$74,617
$74,620
$58,200
$0
$0
S91,000
$33,395
$44,757
$40,654
$35,044
$108,064
$25,869
FY 2012
Budget
$108,240
$95,550
595,550
574,517
$65,000
$87,500
$91,000
$33,395
$44,797
$40,654
$35,044
$108,064
$0
$54,120
$0
$95,550
537,308
532,500
$43,750
$0
$o
545,500
$16,698
$22,399
$20,327
$17,522
$54,032
S0
$54,120 $0
$95,550 50
SO 50
$37,308 50
$32,500 $0
$43,750 $0
$0 $0
$0 $0
$45,500 $0
516,698 $0
$22,399 $0
$20,327 $0
S17,522 $0
$54,032 50
$0 50
1 $885,6001 $879Al2 1, $439,7051, $439,7051
$01
1998 Filled $43,000
Health Insurance
Executive Director {OM Ni and SEOPW)- 2010 Filled
Family Insurance Coverage
SEOPW Assistant Executive Director 2007 Filled
OMNI Assistant Executive Director 2010 Filled
Program Administrator 2000 FIOed
Paid by Employee for Family
Coverage ($9,293.64 x 25%)
543,000 521,500 521,500
$43,0001 $43,0001 $245001 521,5001
570,353
So
$0J
50
$70,0001 570,3531 535,1761 $35,1761 $01
$35,176 $35,176
$10,089 $5,045 $5,045
$0
$0 $0 $0 $0
$11,350 $11,350 S0 S0
516,158 $8,079 58,079 $D
42,323-51,162 41,162 $0
Media Director 2010 Filled $6,864 $3,432 $3,432 $0
CRA Legal Counsel {Not Enrolled) 2011 Filled 50 S0 $0
CRA Legal Counsel Open 50 $0 $0
Project Manager (SEOPW) Open 50 50 SD
Financial Officer 2003 Filled $2,496 51,248 $1,248 $0
Administrative Assistant 2002 Filed $16,076 $8,038 58,038 $0
Paid by Employee for Family-$1,519 .$760 -$750 $0
Coverage ($6,077,40 x 25%)
Agenda Administrator 2000 Filled $13,104 $6,552 $6,552 50
Paid by Employee for Family-51,519 -$760 -$750 $0
Coverage ($6,077.40 x 25%)
Assistant Financial Officer 2005 Filled $5,903 $2,952 $2,952 $0
Project Inspector 2002 Filled $11,350 $5,675 .55,675 50
Capital Project Manager 2010 Filled $17,017 $8,508 $8,508 50
Paid by Employee for Family -$3,251-$1,626-$1,626 $0
Coverage {$13,005 x 2556)
Reserve for other positions Contingency
2
50 $0 $0 $0
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
FY 2012 General Operating Budget
Budget Allocation.
OMNI
SEOPW
MiDTOWN'
S0%
50%
Position
Dental insurance
Executive Director (OMNI. and SEOPW)
SEOPW Assistant Executive Director
OMNI Assistant Executive Director
Program Administrator
Paid by Employee for Family
Coverage ($1,258.32 x 25%)
Hiring Year
Status
Amended
FY 2011
Budget
FY2012
Budget
2010 Filled $1,200 $600 $600 50
2007 Filled $0 $0 $0 $0
2410 Filled $573 $573 $0 SO
2000 Filled $1,832 $916 $916 $4
Media Director 2010 Filled
CRA Legal Counsel (Not Enrolled) 2011 Filled
CRA Legal Counsel Open
Project Manager (SEOPW) Open
Financial Officer 2003 Filled
Administrative Assistant 2002 Filled
Paid by Employee for Family
Coverage ($626.40 x 25%)
Agenda Administrator 2000 Filled
Paid by Employee for Family
Coverage ($626,40 x 25%)
Assistant Financial Officer
Project Inspector
Capital Project Manager
Paid by Employee for Family
Coverage (51,258.32 x 25%)
-$1,258 -$629 -$629 $0
$573 $287 $287 SO
$0 50 S0 $0
$0 $0 $0 $0
S0 $0 $0 $0
SO $0 $0 $0
$1,200 S600 $600 $0
-$626 -$313 -$313
$1,200 $600 $600
•5626 $313 -5313
S0
54
2005 Filled $573 S287 5287 $0
2002 filled $573 $287 $287 $0
2010 Filled $1,832 $9I6 $916 SO
-51,258 -$629 -5629 $0
Vision Insurance
Executive Director (OMNi and SEOPW) 2010 Filled 5252 $126 $126 SO
SEOPW Assistant Executive Director 2007 Filled $0 $0 $0 $0
OMNI Assistant Executive Director 2010 Filled $117 $117 $0 g0
Program Administrator 2000 Filed $363 5182 5182 $0
Paid by Employee for Family -$62 -$31 •531 $O
Coverage ($246.12 x 25%)
Media Director 2010 Filled
CRA Legal Counsel (Not Enrolled) 2011 Filled
CRA Legal Counsel Open
Project Manager f SEOPW) Open
Financial Officer 2003 filled
Administrative Assistant 2002 Filled
Paid by Employee for Family
Coverage ($246.12 x 25%)
Agenda Administrator 2000 Filled
Paid by Employee tar Family
Coverage ($134.76 x 25%)
Assistant Financial Officer 2005 Filled
Project Inspector 2002 Filled
Capital Project Manager 2010 Filled
life and Health Insurance
$117 $59 $59 SO
$0 S0 S0 $0
$O 50 $0
50 S0 $0
$0 SO $0 50
$363 $182 $182 $D
-$62 -$31 -$31 $0
5252 $126 $126 S0
-$34 -$17 -517 $0
5117 5$9 559 S0
$117 $59 559 $0
$117 $59 $59 $0
1 $126,3871 $109,2401 $60,6401 $42,6001 $01
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
3
FY 2012 General Operating Budget
Budget Allocation
OMNI
SEOPW
MtDTOWN
50%
Position
Retirement Contribution (457 Deterred
Compensation and 401K)
Executive Director (OMNI and SEOPW)
SEOPW Assistant Executive Director
OMNI Assistant Executive Director
Program Administrator
Media Director
CRA Legal Counsel
CRA Legal Counsel
Project Manager (SEOPW)
Financial Officer
Administrative Assistant
Agenda Administrator
Assistant Financial Officer
Project inspector
Capital Project Manager
Reserve for other positions
Retirement Contribution
Wring Year
Status
2010 Filled
2007 Filled
2010 Filled
2000 Filled
2010 Filled
2011 Filled
Open
Open
2003 Filled
2002 Filled
2000 Filled
2005 Filled
2002 Filled
2010 Filled
Contingency
Car Allowance
Executive Director (OMNf and SEOPW) 2010 Filled
SEOPW Assistant Executive Director 2007 Filled
OMNI Assistant Executive Director 2010 Filled
Program Administrator 2000 Filled
Media Director 2010 Filled
CRA Legal Counsel 2011 Filled
CRA Legal Counsel Open
Project Manager (SEOPW) Open
Financial Officer 2003 Filled
Administrative Assistant 2002 Filled
Agenda Administrator 2000 Filled
Assistant Financial Officer 2005 Filled
Project inspector 2002 Filled
Capital Project Manager 2010 Filled
Cell Phone Allowance
Executive Director (OMNI and SEOPW) 2010 Fined
SEOPW Assistant Executive Director 2007 Filled
OMNI Assistant Executive Director 2010 Filled
Program Administrator 2000 Filled
Media Director 2010 Filled
CRA Legal Counsel 2011 Filled
CRA Legal Counsel Open
Project Manager (SEOPW) Open
Financial Officer 2003 Filled
Administrative Assistant 2002 Filled
Agenda Administrator 2000 Filled
Amended
FY 2011
Budget
$75,500
FY 2012
Budget
50%
$8,659 $4,330 $4,330 $0
50 50 $0 $0
$4,778 $4,778 SO $0
$3,731 $1,865 51,865 $0
$3,250 $1,625 51,625 50
$4,375 $2,188 $2,188 SO
50 $0 $0 50
So 50 $0 50
$11,830 $5,815 55,915 SO
$1,670 $835 $B35 So
$2,240 $1,120 51,120 So
S2,033 $1,016 $1,016 50
$1,752 $876 $876 $0
$5,403 52,702 52,702 So
S0 So $o S0
549,72O1 $27,249
S22,472 f 50
$6,000 $3,Oo0 $3,000 50
50 50 50 $0
$0 S0 S0 So
So So So So
SO 5o So So
5D 5o So So
$0 50 5o $o
So 50 5o SD
So $0 $0 $0
$0 50 50 $0
So $0 So $0
So So S0 50
So 50 SO $0
So $o So So
52,400 51,200 51,200 50
Soo $0 $900 $0
$900 $900 $0 $0
$900 $450 $450 $o
$900 $450 $450 S0
$900 5450 $450 $0
$0 $0 $0
$0 $0 $0
5900 $450 $450 50
50 So $0 $0
So So 50 $o
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
4
FY 2012 General Operating Budget
Budget Albcati on
OMNI
SEOPW
MIOI'OWN
50%
50%
Position
Hiring Year
Status
Assistant Financial Officer 2005 Filled
Project Inspector 2002 Filled
Capital ProJeer Manager 2010 Filled
Reserve for other positions Contingency
Fringe Benefits
ADP - Payroll Processing Fee (26 payroll
periods X 5150)
Best Janitorial Supply (12 months x$365)
Circle Security System (4 quartersX $175)
ICMA Retirement - Annual Plan Fee
Crystal Water
Other Contractual Services - Contingency
Black Police Precinct - Repair
Black Police Precinct - Maintenance
Black Police Precinct -Alarm Cost
Black Police Precinct - Elevator Maintenance
Other Contractual Services
To include cost for travel out of the city for
conferences arid travel allowances.
Travel and Per Diem
Bellsouth (CAA Office) (42 months X 5458)
Contingency
Communications
FPL -250 NW loth (Parking-4)
FPL -1034 N Miami Ave (Grand Promenade)/1031 N
Miami Ave/1034 NE 2nd Ave (Account 4f62694.
40530/26138-90231/88707.31208)
FPL .49 NW 5th CRA Office (Accountft53810-
80596/33978-61596)
FPL - 247 NW 12th (Parking-2)
FPL-1000 NW 3rd Avenue (Parking3)
FPL- Ward Rooming House (Account 27200-90022)
FPL - Miami Skill Center (Account 26657-99264)
FPL- Black Police Precinct (Estimate)
Miami Water and Sewer- Black Police Precinct (Estimate)
Miami Water and Sewer -1040 N Miami Ave
Miami Water and Sewer- 250 NW 10 street
Miami Water and Sewer - 249 NW 9th Street (Ward
Rooming House)(Account 4528988415)
Miami water and Sewer- 300 NW Sick Fire line
Mlaml Water and Sewer - Miami Skills Center (Account
0710535636)
Contingency
Ut ltySendce
Contingency
Contingency
Contingency
5
SD
S0
$6,5601 $5,500i $Z7501 $2,7501 $01
$1,200
$9,000
SO 51,200
$0 $9,000
5o
So
$20,200 $5,100 55,100 50
Sz,000 So Sz,000 SD
51,500 5o 51,500 $0
S6,000 $0 $6,000 SD
$15,000 $15,000 $0 5D
$5,000 $0 $5.000 $O
$2,000 50 $2,000 $0
$1,000 S0 51,000 $0
$1,300 $0 $1,300 50
51,500 $O $1,500 SO
$500 $0 $500 $0
$2,400 S2,400
SD
Amended
FY 2011
Budget
FY 2012
Budget
SO 50 SD
SD SO $D
$450 $450 $D
50 50 50
1 s7,58111 $14,7001 $7,350
S0
$0
$900
$0
$7,330
S0
$3,900 $1,950 $1,950 SD
$4,380 $2,190 $2,190 $0
$700 $350 $350 $0
$250 $125 $125 $0
$800 $400 $400 $0
SO $0 $0 $o
520,000 50 520,000 50
$15,0D0 $0 515,000 $D
$1,370 $0 $1,370 $0
$1,560 $0 $1,560 S0
$13,7901 $47,9600 _.._56,0151 342,9451
so!
$20,000 $10,000 $10,000
$0
$2,5001 $20,000( $10,0001 $1o,0oo1 $a
55,500 $2,750 $2,750
SO
SD
50
$0
SO $0 50
527,808i $58,6001 322,5001 3361001 sof
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
FY 2012 General Operating Budget
Auto insurance
Auto Insurance (One (1) New Vehicles)
Commercial Property insurance and
Equipment Floater- CRA offices, vacant
building -1201-21 NW 3rd Ave, Grand
Promenade (Pedestrian walkway), "Super
Block" -around the PAC,Fire Station No. 2,
Temporary Park • 1016 NW 3rd Avenue, the
Ward Rooming House and Owned Vacant
Lots/Black Police Precinct.
Workers Compensation (Estimate)
Property Insurance and Liability Insurance - Miami Skills Center
Insurance
To include the cost of food associated to
CRA Board Meetings/Ribbon Cutting
Ceremonies.
To Include the cost of fuel.
To include the cost of miscellaneous
supplies.
Other Current Charges
To include supplies necessary for use in the
operation of an office, such as copy paper
for the agendas and other office related
supplies.
Supplies
To include other supplies not office related.
Operating Supplies
To include the cost of hooks, dues,
memberships to organizations and Email
marketing, mkratoft license,
Subso1ption Membership
To include the cost of office furniture
Vehicles {1) 2011 Chevrolet Impala
Machinery and Equipment
6
Budget Macedon
OMNI
SEOPW
MIDTOWN
SO%
SO%
Amended
FY2011
Budget
FY 2022
Budget
$4,500
$4,500
525,000
$10,000
568,000
52,250 $2,250 $0
$2,2s0 $2,250 $o
53,000 522,000 $o
$5,000 55,000 $o
$68,000
$0 $o
$29,0001 $112,0001 $80,5001 $32,5001
$5,000 52,500 52,500
52,000 $1,000 $1,000
$1,S0o
$750
$750
$0I
50
$0
$0
ss,7ool ss,soof $4,2sol $4,2501 $01
$12,000 $6,000 56,000 50
$12,0001 $Iz0001 $60001 s600o1 $o
510,000 $5,000 $5,000
$0
58,000
$10,000
$5,000
$5,000
$o
56,000 $3,000 $3,000
$0
$1,5001 $6,0001 $3,0001 $30001
sal
$5,000
$0
518,00p $9,000 59,000 50
$5,000I $23,0001 $11,5001 $11,5001 $01
$2,500 52,500
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
To include the expenses of placing
advertisements In the newspapers or other
publications, Ex. Board meetings
Advertisements, itFPs and RFQs.
FY 2012 General Operating Budget
Budget Allocation
OMNI
SEOPW
MIDTOWN
50%
50%
Amended
FY 2011
Budget
FY 2012
Budget
Advertising $30,000
Citadel Building (12 months x $12,500)
Konica Mifonta Copier (Black and White
Copies and Color Coples)(12 months x $125
4 $100 allowance)
Sharp Copier (Black and White Copies)11Z
months x $323,04)
Contingency
Rental andt.eases
To include the cost of stamps or other
related Item. Distribution of newsletter In
the CRA area. Ex Mailing services and FedOx.
Postage
To include the cost associated to any
office/truck repair.
Repair / Maintenance -Outside
To include transfer of funds to the City of
Miami Office of the City Clericfpr services to
be rendered as Clerk of the Board.
To include the cost associated to audio and
recording services assigned to CRA agenda
process.
interfund Transfer
Contingency
Total FY 2012 Budget - Recurrent Expenditures
Available funds to be allocated for any
administrative expenditure on needed basis.
Budget Reserve
Total FY 2012 Budget - Recurrent Expenditures
Including the Budget Reserve
2%
$30,000
$30,000
515,000 $15,000 50
$15,0001.. ... $15,0001 $0�
5150,000 $75,000 $75,000 $0
$2,700 $1,350 $1,350 $0
53,876 51,938 $1,938 $0
So S0 $0 $0
$207,6611 $1565761 $78,2891 $78,2881 $01
S3,000
$1,500 $1,500
50
$5,0001 53,0001 52,5001" 52,5001 501
$3,500 $1,750 $1,750
50
S2,anol $3,5001 $17501 51,7501:
$o 1
535,060 $17,500 517,500
$12,000 $6,000 $6,000
5o
50
$50,0001 $47,0001 $23,500 I $23,5001
#01
I $1,710,0611 $862,1741 5847,686J
$DI
$342,000 $171,000 $156,000 55,000
1 $404,079 $342,000J ,, $171,0001 $166,0001 $5,000I
$2,019,345
$2,052,061
$1,033,174
$2,013,8135 $5,000
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
7
OMNI CRA GENERAL OPERATING BUDGET
FY 2012
Amended
Budget
General
Operating
Fund
Revenues
FY 2011 ESTIMATED CARRYOVER FUND BALANCE -
GENERAL FUND
OTHER INTERFUND TRANSFERS -
Estimated FY 2012 TIE Revenue Share-OMNI Special
Revenue Fund
$1,033,174
TOTAL REVENUES
Expenditures
REGULAR SALARIES
OTHER SALARIES
FICA TAXES
LIFE AND HEALTH INSURANCE
RETIREMENT CONTRIBUTION
FRINGE BENEFITS
OTHER CONTRACTUAL SERVICE
TRAVEL AND PER DIEM
COMMUNICATIONS
UTILITY SERVICE
INSURANCE
OTHER CURRENT CHARGE
SUPPLIES
OPERATING SUPPLIES
SUBSCRIPTION MEMBERSHIP
MACHINERY AND EQUIPMENT
ADVERTISING
RENTAL AND LEASES
POSTAGE
REPAIR/MAINTENANCE - OUTSIDE
INTERFUND TRANSFER
BUDGET RESERVE
$1,033,174
$439,705
$21,500
$35,176
$60,640
$27,245
$7,350
$5,015
$10,000
$2,750
$22,500
$80,500
$4,250
$6,000
$5,00
$3,000
$11,500
$15,000
$78,288
$1,500
$1,750
$23,500
$171,000
TOTAL EXPENDITURES
REVENUE LESS EXPENDITURES
$1,033,174
$0
FY 2012 OMNI General Operating Budget
FY 2012 OMNI Special Revenue Budget
% of Total Special Revenue Budget
$1,033,174
$38,175,706
3%
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
SEOPW CRA GENERAL OPERATING BUDGET
FY 2012
Amended
Budget
General
Operating
Fund
Revenues
FY 2011 CARRYOVER SPECIAL REVENUE FUND BALANCE
OTHER INTER FUND TRANSFERS-
FY 2012 TIF Revenue Share-SEOPW Special Revenue
Fund
$100,000
$913,886
TOTAL REVENUES
Expenditures
REGULAR SALARIES
OTHER SALARIES
FICA TAXES
LIFE AND HEALTH INSURANCE
RETIREMENT CONTRIBUTION
FRINGE BENEFITS
OTHER CONTRACTUAL SERVICE
TRAVEL AND PER DIEM
COMMUNICATIONS
UTUTY SERVICE
INSURANCE
OTHER CURRENT CHARGE
SUPPLIES
OPERATING SUPPLIES
SUBSCRIPTION MEMBERSHIP
MACHINERY AND EQUIPMENT
ADVERTISING
RENTAL AND LEASES
POSTAGE
REPAIR/MAINTENANCE - OUTSIDE
INTERFUND TRANSFER
BUDGET RESERVE
$1,013,886
$439,705
521,500
$35,176
$48,600
S22,471
$7,350
$42,945
$10,000
$2,750
536,100
531,500
$4,250
$6,000
$5,000
$3,000
$11,500
515,000
$78,288
51,500
$1,750
$23,500
$166,001
TOTAL EXPENDITURES
REVENUE LESS EXPENDITURES
$1,013,886
$0
FY 2012 SEOPW General Operating Budget
FY 2012 SEOPW Special Revenue Budget
% of Total Special Revenue Budget
51,013,886
532,579,287
3%
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
MIDTOWN CRA GENERAL OPERATING BUDGET
FY 2012
Amended
Budget
General
Operating
Fund
Revenues
FY 2011 ESTIMATED CARRYOVER FUND BALANCE -
GENERAL FUND
OTHER INTERFUND TRANSFERS -
Estimated FY 2012 TIF Revenue Share -MIDTOWN
Snecial Revenue Fund
TOTAL REVENUES
Expenditures
REGULAR SALARIES
OTHER SALARIES
FICA TAXES
LIFE AND HEALTH INSURANCE
RETIREMENT CONTRIBUTION
FRINGE BENEFITS
OTHER CONTRACTUAL SERVICE
TRAVEL AND PER DIEM
COMMUNICATIONS
UTILITY SERVICE
INSURANCE
OTHER CURRENT CHARGE
SUPPLIES
OPERATING SUPPLIES
SUBSCRIPTION MEMBERSHIP
MACHINERY AND EQUIPMENT
ADVERTISING
RENTAL AND LEASES
POSTAGE
REPAIR/MAINTENANCE - OUTSIDE
INTERFUND TRANSFER
BUDGET RESERVE
$5,000
$5,000
$0
Si)
$0
$O
$0
SO
$0
$0
$0
SO
$0
$0
$0
$0
S0
$O
$0
SO
$0
$0
$0
$5,000
TOTAL EXPENDITURES
REVENUE LESS EXPENDITURES
$5,000
$0
FY 2012 MIDTOWN Genera! Operating Budget
FY2012 MIDTOWN Speclai Revenue Budget
of Total Special Revenue Budget
10
SS,000
$1,636,727
0.31%
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
40 AM
17/12
;rual Basis
Type Date Num
512000 • Regular Salaries
Gener... 10/17/2011
Gener... 10/31/2011
Gener.,. 11/28/2011
Gener... 11/28/2011
Gener.,. 12/14/2011
Gener.., 12/15/2011
Gener... 12/27/2011
Gener... 1/10/2012
Gener... 1/26/2012
Total 512000 • Regular Salaries
513000 • Other Salaries and Wages
Gener... 10/17/2011
Gener... 10/31/2011
Gener... 11/28/2011
Gener... 11/28/2011
Gener... 12/14/2011
Gener... 12/15/2011
Gener... 12/27/2011
Gener... 1/10/2012
Gener,., 1/26/2012
Total 513000 Other Salaries and Wages
516000 • Fringe Benefits
Gener... 10/17/2011
Gener... 10/17/2011
Gener... 10/31/2011
Gener... 11/28/2011
Gener.,. 11/28/2011
Genet... 12/14/2011
Gener... 12/27/2011
Gener._. 1/10/2012
Gener... 1/26/2012
Total 516000 Fringe Benefits
521000 • Fica Tax
Gener... 10/17/2011
Genes... 10/31/2011
Gener.,, 11/28/2011
Gener... 11/28/2011
Gener... 12/14/2011
Gener... 12/27/2011
Gener... 1/10/2012
Gener... 1/26/2012
Total 521000 • Fica Tax
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
Q� O t-)1/1 - 1
City of Miami CRA �
Transaction Detail By Acco nt C,Z4 S
October 3, 2011 through February 17, 2 2
Name Source Name
Memo
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
C'RA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
GRA Payroll
CRA Payroll
CRA Payroll
GRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
GRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
GRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
GRA Payroll
CRA Payroll
CRA Payroll
GRA Payroll
CRA - Operational
Payroll Period 09/26/11-10/09/11
Payroll period 10/10/11-10/23/11
Payroll period 11/07/11-11/20/11
Payroll period 10/24/11-11/06/11
Payroll period 11/21/11-12/04/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/19/11-01/01/2012
Payroll period 01/05/2012-01/15/2012
Payroll Period 09/26/11-10/09/11
Payroll period 10/10/11-10/23/11
Payroll period 11/07/11-11/20/11
Payroll period 10/24/11-11106/11
Payroll period 11/21/11-12/04/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/19/11-01/01/2012
Payroll period 01/05/2012-01/15/2012
Payroll Period 09/26/11-10/09/11
Payroll Period 09/26/11-10/09/11
Payroll period 10/10/11-10/23/11
Payroll period 11/07/11-11/20/11
Payroll period 10/24/11-11/06/11
Payroll period 11/21/11-12/04/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/19/11-01/01/2012
Payroll period 01 /05/2012-01 / 15/2012
Payroll Period 09/26/11-10/09/11
Payroll period 10/10/11-10/23/11
Payroll period 11/07/11-11/20/11
Payroll period 10/24/11-11106/11
Payroll period 11/21/11-12/04/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/19/11-01/01/2012
Payroll period 01/05/2012-01/15/2012
Class
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004...,
689004-.._
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-..
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-,..
689004-...
689004-..,
689004-...
689004-...
689004-...
689004-,..
689004-...
689004-. _.
689004-...
Amount
-30,148,31
-30,148.31
-30,145.31
-30,148.31
-30,148.31
12,920.70
-30,148.31
-30,148.31
-30,148.31
-228,265.78
-1,654.20
-1,654.20
-1,654.20
-1,654.20
-1,654.20
708.94
-1,654-20
-1, 654.20
-1,654.20
-12,524.66
-276.86
-126.95
-530.74
-530.74
-530.74
-530.74
-530.74
-530.74
-530.74
-4,118.99
-2,432.90
- 2,432.91
-2,432.87
-2,432.88
- 2,432.90
-2,263.95
-2,432.91
-2,432.87
-19,294,19
Pag
40 AM
17/12
:roar Basis
Type Date
522000 • Retirement Cont
Gener... 10/17/2011
Gener... 10/17/2011
Geller... 10/17/2011
Gener... 10/31/2011
Gener... 10/31/2011
Gener... 10/31/2011
Gener... 11/28/2011
Gener... 11/28/2011
Gener... 11/28/2011
Gener... 11/28/2011
Gener... 11/28/2011
Gener... 11/28/2011
Gener... 12/14/2011
Gener... 12/14/2011
Gener... 12/14/2011
Gener... 12/27/2011
Geller.. 12/27/2011
Gener... 12/27/2011
Gener... 1/10/2012
Gener... 1/10/2012
Gener... 1/10/2012
Gener... 1/26/2012
Gener... 1/26/2012
Gener... 1/26/2012
Total 522000 • Retirement Cont
523000 - Life and Health Insurance
Bill 10/11/2011 Ck # 119463
Gener... 10/17/2011
Gener... 10/17/2011
Bill 10/20/2011 CK # 1118128
Gener... 10/31/2011
Gener... 10/31/2011
Gener.. 11128/2011
Gener... 11/28/2011
Gener... 11/28/2011
Geller... 11/28/2011
Bill 12/9/2011
Gener,.. 12/14/2011
Gener... 12/14/2011
Sill 12/15/2011 Ck # 1120699
Bill 12/16/2011 CK # 119952
Bill 12/22/2011 Ck # 1121236
Bill 12/22/2011 CK # 1121441
Gener... 12/27/2011
Gener... 12/27/2011
Gener... 1 /10/2012
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
Num
Name
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Source Name
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
CRA - Operational
CRA - Operational
United Healthcare
CRA Payroll
CRA Payroll
Neighborhood Health
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
United Healthcare
CRA Payroll
CRA Payroll
Neighborhood Health
United Healthcare
Neighborhood stealth
Neighborhood Health
CRA Payroll
CRA Payroll
CRA Payroll
Memo
Payroll Period 09/26/11-10/09/11
Payroll Period 09/26/11-10/09/11
Payroll Period 09/26/11-10/09/11
Payroll period 10/10/11-10/23/11
Payroll period 10/10/11-10/23/11
Payroll period 10/10/11-10/23/11
Payroll period 11/07/11-11/20/11
Payroll period 11/07/11-11/20/11
Payroll period 11/07/11-11/20/11
Payroll period 10/24/11-11/06/11
Payroll period 10/24/11-11/06/11
Payroll period 10/24/11-11/06/11
Payroll period 11/21/11-12/04/11
Payroll period 11/21/11-12/04/11
Payroll period 11/21/11-12/04/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/19/11-01/01/2012
Payroll Period 12/19/11-01/01/2012
Payroll Period 12/19/11-01/01/2012
Payroll period 01/05/2012-01/15/2012
Payroll period 01/05/2012-01/15/2012
Payroll period 01/05/2012-01/15/2012
Inv 0025558642-11/Q1-11/30/11
Payroll Period 09/26/11-10/09/11
Payroll Period 09/26/11-10/09/11
111000009617-November 2011
Payroll period 10/10/11-10/23/11
Payroll period 10/10/11-10/23/11
Payroll period 11/07/11-11/20/11
Payroll period 11/07/11-11/20/11
Payroll period 10/24/11-11/06/11
Payroll period 10/24/11-11/06/11
0025835742
Payroll period 11/21/11-12104111
Payroll period 11/21/11-12/04/11
11110004564
Inv 0026225404-Coverage Period 01/01-01/31/2012
111104014564
111200006799-01 /01 /12-01 /31 / 12
Payroll Period 12/05/11-12/18/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/19/11-01/01/2012
Class
689004-...
689004-.,,
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-,.,
689004,
689004-...
689004,
689004-...
689004-,..
689004,
689004,
689004,
689004,
689004,
689004-.,.
689004,
689004--,
689004,
689004,
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004,.
689004,.
689004-...
689004-...
689004,.
689004-...
689004-...
689004-...
689004-...
689004-...
689004-..,
689004-. • •
689004-...
Amount
-175.00
802.00
-2,246.04
-175.00
802.00
-2,246.04
-175.00
802.00
-2,246.04
-175.00
802.00
-2,246.04
-175.00
802.00
-2,246.04
-175-00
802.00
-2,246.04
-175.00
802.00
-2,246.04
-175.00
372.02
-6,489.78
-17,626.04
-811.26
-96.14
324.28
-9,553.01
-96.14
324,28
-96.14
324.28
-96.14
324.28
-811.28
-96.14
324.28
-7,915.62
-863.88
-60-00
-8,947.61
-96.14
324.28
-96.14
Pag
40 AM
17/12
:rual Basis
Type Date
Gener.. 1/10/2012
Bill 1/24/2012
Gener,.. 1/26/2012
Gener... 1/26/2012
Bill 1/27/2012
Total 523000 • Life and Health Insurance
534000 •
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bit
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Other Contractual
10/18/2011
10/18/2011
11/1/2011
11/14/2011
11/15/2011
1 1 /29/2011
12/8/2011
12/12/2011
12/27/2011
12/30/2011
1/10/2012
1/10/2012
1/10/2012
1/24/2012
1/24/2012
1/31/2012
2/2/2012
2/8/2012
Num
Service
Ck# 1119117
Ck # 1119052
Ck # 119062
Ck # 1119444
Ck# 1119652
Ck # 1120572
Ck# 119524
Ck# 1121049
Ck# 119991
Ck # 1122024
Total 534000 Other Contractual Service
540000 • Travel and Per Diem
811
Bit
Bil
Bil
Bil
Bit
Bit
Bil
Bit
Bil
B11
Bit
Bil
Bil
Bit
Bil
Bil
Bil
Bil
10/3/2011 Ck# 1117818
10/3/2011 Ck# 1117818
10/3/2011 Ck # 1117818
11/7/2011 Ck# 1119354
11 /8/2011 Ck # 1119605
11/18/2011 Ck # 1119761
11/28/2011 Ck # 1119761
11/28/2011 Ck# 1119761
11/28/2011 Ck # 1119707
11/28/2011 Ck # 1119707
12/1/2011 Ck # 1120775
12/1/2011 Ck # 1120775
12/15/2011 Ck # 1120775
12/15/2011 CK # 1121256
12/15/2011 Ck # 1121255
12/15/2011 CK # 1121255
12/27/2011 CK # 1121399
12/27/2011 Ck # 1121449
12/27/2011 Ck # 1121449
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
Name
CRA Payroll
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
C.RA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
GRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Source Name
_
CRA Payroll ,._._
United Healthcare
CRA - Operational
CRA - Operational
United Healthcare
ICMA Retirement Corp...
ADP Easy Pay
Best Janitorial Supply
ADP Easy Pay
ADP Easy Pay
ADP Easy Pay
Best Janitorial Supply
ADP Easy Pay
Best Janitorial Supply
ADP Easy Pay
ADP Easy Pay
Zephyrhills
ADP Easy Pay
ICMA Retirement Corp...
ADP Easy Pay
Best Janitorial Supply
ADP Easy Pay
Zephyrhills
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Bert Gonzalez
Bert Gonzalez
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Bert Gonzalez
Pieter Bockweg
Pieter Bockweg
.. __.._ _ _ _ Memo
Payroll Period 12/19/11-01/01/2012
0026549010
Payroll period 01/05/2012-01/15/2012
Payroll period 01/05/2012-01/15/2012
Inv# 120100036669-02/01/12-02/29/12
9565
Inv P260862-period ending 10/14/11
153834-October 2011
P265504
P271908-Period Ending 11/08/11
P278464-processing charges period ending 11/22/11
Inv 153916
inv P284752-Period ending 12/07/11
153956-December 2011
P292269-Processing period ending 12/21/11
Inv W298272-period ending 12/30/11
Inv 011_0008770653-11/27/11-12/26/11
inv P303792-Period Ending 1/4/2012
9860
P311271
154013
Inv P316765-Period Ending 2/1/2012
iNV 02a0008770653-12127/11-1/26/12
Confirmation Number 3436834832-10/18/11-10/21/11-ERA Confe,,.
Per Diem for meals at Orlando
Milieage to attend the Florida Redevelopment Asso
3436834832-reimbursement diffence hotel reservation
Mileage reimbursement for the Pompano Beach - ABC of CRa D...
5723076-11-Reimbursment for tolls paid during the conference
81720502-Hotel-Tallahassee
Flight Ticket Tallahassee
80387638-Hotel
Flight Ticket Tallahassee
Hotel Reservations
Air Flight Tickets
Reimbursement for Flight Ticket - Mac Sarnoff
Baggage Fee -Tallahassee
Reimbursement for meals -Tallahassee
Reimbursement for difference paid at the Double Tree Hotel - Tal...
Reimbursement for air flight tickets purchased to Tallahassee
Reimbrsursement for Flight Tickets to Tallahassee
Per Diem for meals 1/8/12-1/12/12
Class
689004-.. _
689004-_„
689004-...
689004-,.,
689004-..,
689004-...
689004-..,
689004-...
689004-...
689004-...
689004-...
689004-.,,
689004-,,,
689004-.__
689004-...
689004-...
689004-•„
689004-,..
689004-...
689004-_..
689004-...
689004-...
689004-...
689004-...
689004-•.,
689004-_..
689004....
689004-,..
689004-...
689004-___
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-•.,
689004-...
689004-...
689004-...
Amount
324,28
-927.38
-96.14
373.57
-8,947.61
_�...-36,963.24
-250.00
-71.39
-365.00
-103.81
-103.81
-103,81
-365.00
-103,81
-340.00
-103.81
-126,50
-34.29
-103.81
-250.00
-105.03
-365.00
-103.81
-66.06
-3,064.94
-502,88
-217.53
-252.53
-31.96
-38.91
-15.06
-304.20
-295.40
-340.20
-295.40
-152.10
-150.00
-1,062,40
-50.00
-190,92
-8.82
-584.40
-584.40
-243.28
Pag
40 AM
17/12
:rust Basis
Type
--
Gener...
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Date
12/27/2011
1/17/2012
1/17/2012
1/17/2012
1/17/2012
1/17/2012
1/20/2012
1/26/2012
1/26/2012
1/26/2012
1 /27/2012
1/27/2012
1 /27/2012
2/10/2012
2/10/2012
2/10/2012
2/10/2012
Num
Total 540000 Travel and Per Diem
541000 • Communications
Bill 11/8/2011 Ck# 1119633
Total 541000 • Communications
541100 - Postage - Mail
Gener.._ 11/7/2011
Bill 11/28/2011 Ck # 1120759
Gener.., 12/9/2011
Gener... 1/9/2012
Gener... 2/3/2012
Total 541100 • Postage - Mail
543000 • Utility Service
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
10/20/2011
10/20/2011
10/20/2011
10/20/2011
10/20/2011
10/20/2011
10/20/2011
10/27/2011
Gener_.. 10/31 /2011
Bill 11/1/2011
Bill 11/1/2011
Gener... 11/8/2011
Bill 11/10/2011
Bill 11/15/2011
Bill 11/28/2011
Bill 11/28/2011
Ck# 1119103
Ck# 1119103
Ck# 1119103
Ck# 1119103
Ck#1119103
Ck# 1119103
Ck# 1119103
Ck # 1120468
Ck# 1119103
Ck# 1119103
Ck# 1119506
Ck# 1119576
Ck # 1120888
Ck # 1120888
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
Name
CRA Payroll
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Source Name
CRA Payroll
Pieter Bockweg
Pieter Bockweg
Bert Gonzalez
Bert Gonzalez
Bert Gonzalez
Bert Gonzalez
Clarence Woods
Clarence Woods
Clarence Woods
Bert Gonzalez
Bert Gonzalez
Bert Gonzalez
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Clarence Woods
CRA - Operational Verizon Wireless
GL RECONCILIATI...
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
GL RECONCILIATION
Clarence Woods
CRA - Operational
CRA - Operational
CRA - Operational
FPL
FPL
FPL
FPL
FPL
FPL
FPL
Miami Dade Water and ...
CRA - Operational
FPL
FPL
CRA - Operational
FPL
Miami Dade Water and ...
FPL
FPL
Memo
Payroll Period 12/05/11-12/18/11
Reimbursement for hotel 114429
meals 01/09/12-1/11/12
114439-Reimbursement for hotel reservations
taxi service 01/08/12-01/12/12
baggage fee 01 /08/12-01/12/12
Per Diem
Reimbursement air flight flight to Atlanta
Per Diem
Parking
Reimbursement for Flight Tickets Atlanta
Per Diem
Parking
Reimbursement Travel to Tallahassee
Reimbursement Travel to Tallahassee
Reimbursment Travel Washington DC
Reimbursement Travel Washington DC
6648363812
October 2011
7246-Reimbursement for the mailing of notices "temprary use per
December 2011
January 2012
62694-40530-9/16/11-10/17/11-1031 N Miami Ave
26138-90231-9/16111-10/17/11-1034 N Miami Ave
88707-31208-09/16/11-10/17/11-1034 NE 2nd Ave Street Aliet
27200-90022-09/16/11-10/17/11-249 NW 9th Ward Rooming HO...
56968-55021-09/16/11-10/174/11-247 NW 12th parking
03030-10102-09/16/11-10/17/11-250 NW 10Street Parking
96093-11197-09/16/11-10/17111-1000NW 3rd Avenue Parking
0710535636-50 NW 14th Miami Skill Center
Reimbursement Rock of The Ages MDWS
53810-80596-09/29/11-10/28/11-CRA Office
33978-61596-09/2 9/ 11-10/28/ 11-C RAOffi ce
FPL Electricity Reimbursement 04/28/11-08/30/11
Account Number 26657-99264-08/16/11-10/17/11-50NW 14th Str...
7246117559-08/1/11-11/1/11-1040 N Miami Ave
6269440530-10/17/11-11/14/11-1031 N Miami Ave
26138-90231-10/17/11-11/14/11-1034 N Miami Ave
Class
689004-.,
689004-...
689004-...
689004-...
6B9004-,..
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-._.
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-,..
689004-...
689004-...
689004-..,
689004-...
669004-...
689004-...
689004-...
689004...
689004-...
689004-...
689004-...
689004-,..
689004-...
689004-...
689004-...
689004....
689004-...
689004-...
689004-.,.
Amount
295.40
-1,009,02
-148.35
-1,006.52
-45.00
- 50.00
-243.28
-639.40
-122.91
-15.00
-301.60
-61.07
-7.50
-761.60
- 60.82
-347.60
-695.20
-10,539.86
-19.68
-19.68
-8.96
-139.75
-8.24
-11.28
-8.88
-177.11
-199.20
-276.20
-200.05
-108.27
-118.24
-77.00
-112.90
-180.28
465.64
-338.97
-218.69
2,536.20
-2,919.55
-101.90
-186.24
-257.45
Pag
40 AM
17/12
:rual Basis
11/28/2011
11/28/2011
12/15/2011
12/15/2011
12/15/2011
Gener... 12/15/2011
Bil 12/22/2011
Bil 12/22/2011
Bil 12/22/2011
Bil 12/22/2011
Bil 12/22/2011
Bil 12/22/2011
Bil 12/22/2011
Bit 12/22/2011
8i1 12/22/2011
Bil 12/30/2011
Bit 1/10/2012
Bit 1/10/2012
Bil 1/10/2012
Bil 1/10/2012
Bit 1/26/2012
Bil 1/26/2012
Bil 1/26/2012
Bil 1/26/2012
Bit 1/26/2012
BII 1/26/2012
Bit 1/26/2012
Bil 1/27/2012
Bit 2/8/2012
8i1 2/8/2012
Total 543000 • Utility Service
Type Date Num
Bil _ 11/28/2011 Ok "`_ ._._....__.
Bit 11/28/2011 Ck # 1120888
88
Bil 11/28/2011 Ck # 1120888
Bit Ck # 1120888
Bil Ck # 1120888
Bit Ck # 1120888
Bit Ck # 1120888
Bit
Submitted into the public
record in connection with
item #8 on 02/27/12.
Priscilla A. Thompson
City Clerk
CK# 1121395
CK# 1121395
CK # 1121395
CK # 1121395
CK # 1121395
CK#1121395
CK# 1121395
CK # 1121395
Ck# 1122115
Ck # 1120941
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Name _ _ Source Name —
CRA - Operationa _ FPL — ~�
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operations FPL
CRA - Operationa FPL
CRA - Operationa Miami -Dade Water & S...
CRA - Operationa CRA - Operational
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa Miami Dade Water and ...
CRA - Operationa miami Dade Water & S...
CRA - Operationa miami Dade Water & S...
CRA - Operationa miami Dade Water & S...
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operations FPL
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa FPL
CRA - Operationa miami Dade Water & S...
CRA - Operations FPL
CRA - Operationa FPL
Memo
88707-31208-10/17/11-11/14/11-1034 NE 2nd Ave Ailey
27200-90022-10/17/11-11/14/11-249 NW 9th Ward Rooming Hou...
56968-55021-10/17/11-11/14/11-247 NW 12th street parking
03030-10102-10/17/11-11/14/11-250 NW 10th parking
96093-11197-10/17/11-11/14/11-1000 NW 3rd Ave parking
53810-80596-10
33978-61596
07110535636-10/13-11 /11
reversal
26138-90231-11/14/11-12/14/11-1034 N Miami Ave
56968-55021-11/14111-12/14/11-247 NW 12th Street
03030-10102-11/14/11-12/14/11-250 NW 10th Street Parking
27200-90022-11/14/11-12/14/11-249 NW 9th Street ward Roomi...
88707-31208-11/14/11-12114/11-1034 NE 2nd Avenue
96093-11197-11/14/11-12/14/11-1000 NW 3rd Ave
62694-40530-11/14/11-12/14/11-1031 N Miami Ave
26657-99264-11/14/11-12/14/11-50 NW 14th MEC
5583424613-09/9/11-12/09/11-300 NW llth Street
0710535636-11/10/11-12/14/11-50 NW 14th St MEC
4528988415-09/21/11-12/21/11 249 NW 9th Ward Rooming House
1613472200-09/21/11-12/21/11-250 NW 10th Street Sprinkler
office CRA 11/29/11-12/29/11
Office CRA 11/29/11-12/29/11
27200-90022-12/14/11-1/18/12-249 NW 9th Ward Rooming House
88707-31208-12/14/11-1/18/12-1034 NE 2nd Ave
26130-90231-12/14/11-1/18/12-1034 N Miami Ave
62694-40530-12/14/11-1/18/-12-1031 N Miami Ave
96093-11197-12/14/11-1/18/12-1000 NW 3rd Ave
03030-10102-12/14/11-1/18/12-250 NW 10th Street parking
56968-55021-12/14/11-1/18/12-247 NW 12th St
0710535636-12/14/11-1/13/12-50 NW 14th Street MEC
33978-61596-12
53810-80596: 12
Class
689004-..,
689004-...
689004-..,
689004-...
689004-...
689004-...
689004-.,.
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-.,.
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004...
689004-...
689004-...
689004-.,,
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
Amount
-192.56
-1.08
-123.06
-72.51
-112.44
-376.02
-300.74
-180.28
2,762.11
-278.13
-129.82
-63.83
-41.90
-199.09
-124.88
-149.31
-1,558.90
-42.00
-180.28
-293.57
-13.14
-243.34
-338.84
-81.01
-181.61
-290.89
-215.87
-148.58
-70.27
-142.84
-180.28
-204.36
-341.72
-6,404.14
Pag
40 AM
17/12
:rual Basis
Type_ Date Num
544000 • Rentals and Leases
Bill 10/14/2011 cK # 118974
Bill 10/21/2011
Bill 11/1/2011 Ck # 1119595
Gener... 11/8/2011
Garver... 11/8/2011
Bill 11/10/2011 Ck # 1119548
Bill 11/15/2011 Ck # 119473
Bill 11/29/2011 Ck # 1120669
Bill 12/16/2011 Ck # 119569
Bin 12/22/2011
Bill 1/9/2012
Bill 1/9/2012
Bill 1/12/2012
Bill 1/20/2012
Bill 2/8/2012
Total 544000 • Rentals and Leases
545000 • Insurance
Genet... 1 /31 /2012
Total 545 000 Insurance
548100 •
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
8111
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Advertising Expense
11/8/2011
11/8/2011
11/8/2011
11/8/2011
11/8/2011
11/8/2011
11/8/2011
12/1/2011
12/1/2011
12/1/2011
12/1/2011
12/1/2011
12/1/2011
12/12/2011
12/12/2011
12/12/2011
Bill 2/2/2012
Bill 2/2/2012
Bill 2/2/2012
Total 548100 • Advertising Expense
Submitted into the public
record in connecton ith
itemK on
Priscilla A. Thbm on
City Clerk
Name
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Source Name
Citadel Arena Corp.
Sharp Business Systems
Zephyrhills
CRA - Operational
CRA - Operational
Konica Minolta
Citadel Arena Corp.
Konica Minolta
Citadel Arena Corp.
Konica Minolta
Sharp Business Systems
Sharp Business Systems
Konica Minolta
Citadel Arena Corp.
Sharp Business Systems
CRA - Operational CRA - Operational
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operatlona
CRA - Operatlona
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operation
CRA - Operationa
CRA - Operatlona
CRA - Operationa
CRA - Operationa
Miami Today
Miami Today
Miami Times
Miami Times
Daily Business
Daily Business
Daily Business
Miami Today
Miami Today
Miami Times
Miami Times
Daily Business
Daily Business
Miami Today
Miami Times
Daily Business
Miami Today
Miami Times
Daily Business
Memo
November 2011
C740419-551
01J0008770653
public record request Raul Carreras
public record request Al Crespo
inv 219242271-Contract Coverage 06/17/11-06/16/14
December 2011
Oct 2011
January 2012
219708702
C742057551
C745144-551
219927088
February 2012
C747096-551
Premium Credit - Worker's Comp 10/2010-10/2011
8492
8469
15542
15577
0177215303
0177599903
0177417204
8544
8543
15677-1
15677
0178824103
0178820203
8595
15766
0179613203
8696-1/26/2012
15943
0182328903
Class Amount
689004-.,.
689004-..,
689004-._.
689004-...
689004-...
689004-...
689004-...
689004-,.,
689004-...
689004-...
689004
689004-...
689004-...
689004-...
689004-..,
689004-...
689004-...
689004-._.
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-..,
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
-12,500.00
-347.99
-82.17
2,10
0.15
-170.20
-12, 500.00
-213.11
-12,500.00
-292.29
-323.04
-323.04
-197.57
-12,500.00
-323.04
-52,270.20
1,553.00
1,553.00
-600.00
-400.00
-333,88
-667.63
-57.90
-103.90
-96.80
-750.00
-400.00
-1,109.50
- 330.13
-146.50
-57.90
-400.00
-323.44
-55.45
-400.00
- 386.00
-55.45
-6,674.48
Pag
40 AM
17112
:rual Basis
Type Date Num
549000 •
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
BIII
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Other Current Charge
10/17/2011 Ck # 1117817
11/18/2011 Ck# 1119636
11/28/2011 Ck# 1119713
11/28/2011
1218/2011
12/12/2011
12/20/2011
12/20/2011
12/22/2011
12/22/2011
12/22/2011
1 /13/2012
1/13/2012
1/17/2012
1 /24/2012
2/3/2012
2/3/2012
Ck # 1119713
Ck # 1120867
Ck# 1121255
Ck# 1121152
Ck# 1121152
CK # 1122093
CK # 1122093
CK # 1122093
Total 549000 - Other Current Charge
551000 Supplies
Bill
Bill
Bill
Bill
Bill
Bill
11/15/2011
11/15/2011
12/16/2011
12/20/2011
1/20/2012
1/20/2012
CK # 1119600
Ck# 1119567
Ck#1121244
Total 551000 - Supplies
552000 • Operating Supplies
Bill 10/3/2011 Ck # 1117908
Bill 10/20/2011 Ck # 1119076
Bill 10/31/2011 CK # 1119389
Bill 11/15/2011 Ck # 1119384
Bill 11 /16/2011 Ck # 1120445
Bill 11 /17/2011
Bill 11/28/2011 Ck# 1119713
Bill 12/9/2011 Ck # 1120718
Bill 12/9/2011 CK # 1120726
Bill 12/20/2011 Ck # 1121152
Bill 1/10/2012
Bill 1/10/2012
Bill 2/3/2012
Bill 2/3/2012
Bill 2/3/2012
Bill 2/3/2012
Total 552000 • Operating Supplies
Submitted into the public
record,in connect -on with
item*rb on Z-"I I2,
Priscilla A. Thompson
City Clerk
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Name Source Name
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA- Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
Ch ristmastreeLig hti...
ChristmastreeLighti...
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
Pieter Bockweg
Clarence Woods
Hilda Tejera
Hilda Tejera
Double Tree
Pieter Bockweg
Hilda Tejera
Hilda Tejera
Jackson Soul Food
Jackson Soul Food
Jackson Soul Food
Clarence Woods
Clarence Woods
Bert Gonzalez
Jackson Soul Food
Pieter Bockweg
Bert Gonzalez
Office Depot
Mathew Bender & co
Office Depot
Office Depot
Office Depot
Office Depot
Bert Gonzalez
Christina's Party Rental
Xumba, Inc
TV News Clips Inc
Kevin Burns -KB Christi...
Mark Spanioli
Hilda Tejera
Printing On The Mark
Rodman Think Branding
Hilda Tejera
Wall Street Journal
Miami Times
Pieter Bockweg
Miami Jumping Party
Printing On The Mark
Christina's Party Rental
Memo
Reimbursement Omni Lunch - Chairman Sarnoff
REIMBURSEMENT OF LUNCH
Petty Cash replenishment
Petty Cash replenishment
Gmad Ballroom 11/28/11
Reibursement for lunch meeting with Art Norlega
546000
549000
1003
1001
1002
173313-reimbursement for lunch meeting with Comm Spence Jo..
1003
1751-reimbursement for lunch meeting
1004
2577-Reimbursement for lunch meeting
2577-Reimbursement for lunch meeting
170
24106488-The Purchase of two books (FL Construction Law and ...
588621668001
297404
470412
545685
569-Reimbursement for luncheon with CRA staff
69678-Grand Central October 18,2011
Inv 7151
8822
409051-Christmas tree
5145 Reimbursement for the purchase of christmas lights,omam...
Petty Cash Replenishment
1038691-Omni bus Tour - December 2
1117114-CRA Logo
552000
072908642404/2012 Renewal 2012
0004553/2012 Renewal 2012
14187-Reimbursement for valet parking
15-300 bailons for the grand opening of house of wings and Jerry...
1038734-Full Color Banner "Believe"
72388-Framed tent, Linen and Chairs House of Wings and Jerry ...
Class Amount
689004-...
689004-...
689004-..,
689004-...
689004-,
689004,
689004-..,
689004-...
689004-...
689004-..,
689004-..,
689004-...
689004-,..
689004-...
689004-.,.
689004-..,
689004-,..
689004-...
689004-...
689004-...
689004-...
689004-..,
689004-...
689004-...
689004-_.,
689004-...
689004-...
689004-...
689004-...
689004-...
689004-.,.
689004-...
689004-...
689004-...
689004-...
689004-...
689004-.._
689004-...
689004-...
-52.23
-72.36
-123.87
-27.00
-250.00
-115.44
-174.91
-3.40
-77,83
-125.17
-300.00
-58.61
-44.47
-112.50
-340.00
-52.49
-62.49
-1,992.77
-81.96
-350.00
-933.83
-71.99
-23.96
-64.67
-1,526.41
-167.35
-415.00
-270.00
-142.00
-1,800.00
-450.36
-103.14
-289.Do
-112.00
-38.98
-309.40
-48.15
-15.00
-250.00
-480.00
-312.50
•5,202.88
Pag
40 AM
17/12
:rual Basis
Type Date Num
554000 • Subscription membership
Bill 10/6/2011 Ck # 1117957
Bill 11/10/2011 Ck # 1119517
Bill 11/15/2011
Bill 12/8/2011 plc* 1120902
Bill 12/16/2011 Ck # 1121240
Bill 12/27/2011
Bill 1/10/2012
Bill 2/8/2012
Bill 2/8/2012
Bill 2/8/2012
Bill 2/8/2012
Bill 2/9/2012
Total 554000 • Subscription membership
883000 • Grants
Bill 11/29/2011
Total 883000 • Grants
e
Bill 1/10/201
Bill 1/27/2012
Bill 1/27/2012
Gener... 2/6/2012
Gener_,. 2/6/2012
Gener... 2/6/2012
Gener... 2/6/2012
Gener... 2/6/2012
Gener... 2/6/2012
Gener... 2/612012
Gener.._ 2/6/2012
Gener,.. 2/6/2012
Gener... 2/6/2012
Bill 2/13/2012 fin
Bill 2/13/2012 FIN
Bill 2/13/2012 fin
Bill 2/15/2012 fin
Bill 2/15/2012 fin
Bill 2/15/2012 fin
Total 999 - Suspense
TOTAL
Submitted into the public
record in connect•on ith
rj
item. on 1 7- .
Priscilla A. Thbmp°son
City Clerk
fin
fin
Name
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
Ck # 1120575 CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA - Operational
CRA - Operational
OvertownBeautifica...
CRA - Operational
CRA - Operational
CRA - Operational
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Source Name
Miguel Valentin
Greater Miami Chamber
Thomson West
Greater Miami Chamber
The One on One Group
Daily Business
International Council of ...
Greater Miami Chamber
Greater Miami Chamber
Greater Miami Chamber
Greater Miami Chamber
Constant Contact
Memo
1442-reimbursement for the renewal of the CPA license
November 7, 2011-Registration for Destination Gaming - receptio...
21946184-One Year Subscription Oct 1 2011-Sept 30, 2012-onlin...
111031-Registration Carmen Cabarga
587212-The registration of Networking event " business Barre!" -
877892-2012-One year Renewal
Public Membership year 2012
112008
112157
112158
112450
MOOTZNDAB3
Circle Security Solution... Inv RINV00622425-12/1/11-2/29/12
Konica Minolta
Greater Miami Chamber
Greater Miami Chamber
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
United Healthcare
Citadel Arena Corp.
Office Depot
Bert Gonzalez
miami Dade Water & S...
Miami Herald
Inv 219708702
111344-Bus tour at the Omni Redevelopment Area
112150-Creative Industries NATPE reception to be held 1/25/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Inv 00268111585-03/01-03/31/2012
March 2012
GR-594681576001
522427-Reimbusement for lunch meeting MEC tour
7246117559-11/1/11-2/1/12-Water Service Charge 1040 N Miami...
013293170-02/20/13-One Year Subscription for 52 Weeks
Class
689004-.,_
689004-...
689004-...
689004-..,
689004
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-.,.
689004-.,.
689004-...
689004-..,
689004-...
689004,
689004-.,,
689004-.,.
689004-...
689004-...
689004-...
689004-._.
689004-...
689004-.,.
689004-...
689004-...
Amount
-105,00
-90.00
-1,344.00
-25.00
-120.00
-299.00
-100.00
-15,00
-45.00
-45.00
-30.00
-588.00
-2,806.00
-93.00
-93.00
-292.29
-750.00
-2,500.00
-30,148.31
-1,654.20
-2,432.90
-96,14
373.57
-530.74
-175.00
672.02
-2,116,06
36,107.76
-895.64
-12, 500.00
-93.24
-282.24
-104.31
-233.69
-17,651.41
-425,662.78
Pag