HomeMy WebLinkAboutCRA-R-09-0041 LegislationCity of Miami
Legislation
GRA Resolution
City Hall
3500 Pan American
Drive
Miami, FL 33133
www.miamigov.com
File Number: 09-00820 Final Action Date:
A RESOLUTION OF THE BOARD OF COMMISSIONERS OF THE SOUTHEAST
OVERTOWN/PARK WEST COMMUNITY REDEVELOPMENT AGENCY ("CRA"),
WITH ATTACHMENT(S), APPROVING AND ADOPTING THE CRA'S PROPOSED
GENERAL OPERATING BUDGET AND TAX INCREMENT FUND BUDGET FOR
THE FISCAL YEAR COMMENCING OCTOBER 1, 2009 AND ENDING
SEPTEMBER 30, 2010; DIRECTING THE EXECUTIVE DIRECTOR TO TRANSMIT
A COPY OF EACH BUDGET TO THE CITY OF MIAMI AND MIAMI-DADE
COUNTY.
WHEREAS, the Southeast Overtown/Park West Community Redevelopment Agency ("CRA")
is responsible for carrying out redevelopment activities within the Southeast Overtown/Park West
Redevelopment Area; and
WHEREAS, as a prerequisite to carrying out Fiscal Year 2010 redevelopment activities, it is
required that the CRA Board of Commissioners approve the CRA's proposed Fiscal Year 2010
General Operating Budget and Tax Increment Fund Budget; and
WHEREAS, pursuant to Interlocal Agreements, a copy of each budget is to be transmitted to
the City of Miami and Miami -Dade County;
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COMMISSIONERS OF THE
SOUTHEAST OVERTOWN/PARK WEST COMMUNITY REDEVELOPMENT AGENCY OF THE CITY
OF MIAMI, FLORIDA:
Section 1. The recitals and findings contained in the Preamble to this Resolution are adopted
by reference and incorporated herein as if fully set forth in this Section.
Section 2. The attached CRA General Operating Budget and Tax Increment Fund Budget for
the Fiscal Year commencing October 1, 2009 and ending September 30, 2010 are approved and
adopted.
Section 3. The Executive Director is directed to transmit a copy of each budget to the City of
Miami and Miami -Dade County.
Section 4. This Resolution shall become effective immediately upon its adoption.
City of Miami
Page 1 of 2 Printed On: 7/17/2009
File Number: 09-00820
APPROVED AS TO FORM AND CORRECTNESS:
JULIE O. BRU
GENERAL COUNSEL
NoR6)
City of Miami
Page 2 of 2 Printed On: 7/17/2009
Community Redevelopment Agency
South East Overtown Park West Tax Increment Fund
Fiscal Year 2010
•
•
SEOPW SPECIAL REVENUE FUND BUDGET
FY 2008
Approved
Amended
Budget -
SEOPW
Special
Revenue
FY 2009
Approved
Amended
Budget -
SEOPW
Special
Revenue
FY 2010
Proposed
Budget -
SEOPW
Special
Revenue
Revenues
ADVALOREM TAXES - CITY OF MIAMI
3,568,307
4,309,075
4,309,075
ADVALOREM TAXES - MIAMI DADE COUNT
2,228,137
2,705,822
2,705,822
MISC - INTEREST
10,000
MISC - NET INCREASE 1N FAIR VALUE
1,500
INTERFUND TRANSFER - (Reserve for
payment of Grand Central Loan - $1.75 million
1,400,000
- due in 2008)
CARRYOVER FUND BALANCE
11,804,141
12,571,490
17,513,840
OTHER NON -OPERATING
530,408
TOTAL REVENUES
18,142,493
20,986,387
24,528,737
Expenditures
ACCOUNTING AND AUDIT
40,000
33,000
35,000
PROFESSIONAL SERVICES - LEGAL
145,298
200,000
296,069
PROFESSIONAL SERVICES - OTHER
485,203
1,506,800
1,324,050
OTHER CONTRACTUAL SERVICES
547,912
110,429
234,907
CONSTRUCTION IN PROGRESS
12,180,867
12,466,176
16,883,837
OTHER GRANTS AND AIDS
3,518,213
5,186,580
4,669,934
INTERFUND TRANSFER (Debt Service)
410,000
411,239
50,000
INTERFUND TRANSFER (Administration)
700,000
756,350
683,501
OTHER CURRENT CHARGES AND OBLIG
215,813
251,439
BUDGET RESERVE
115,000
100,000
100,000
TOTAL EXPENDITURES
18,142,493
20,986,387
24,528,737
REVENUE LESS EXPENDITURES
-
-
-
Community Redevelopment Agency -
General Operating
(SEOPVV, OMNI and Midtown)
Fiscal Year 2010
•
•
•
SEOPW, OMNI, MIDTOWN AND GENERAL
OPERATING
Revenues
CARRYOVER FUND BALANCE
OTHER INTERFUND TRANSFERS
OTHER INTERFUND TRANSFERS
TOTAL REVENUES
Expenditures
REGULAR SALARIES
OTHER SALARIES
FICA TAXES
LIFE AND HEALTH INSURANCE
RETIREMENT CONTRIBUTION
FRINGE BENEFITS
OTHER CONTRACTUAL SERVICE
TRAVEL AND PER DIEM
COMMUNICATIONS
UTILITY SERVICE
INSURANCE
OTHER CURRENT CHARGE
SUPPLIES
OPERATING SUPPLIES
SUBSCRIPTION MEMBERSHIP
MACHINERY AND EQUIPMENT
ADVERTISING
RENTAL AND LEASES
POSTAGE
REPAIR/MAINTENANCE - OUTSIDE
INTERFUND TRANSFER
BUDGET RESERVE
TOTAL EXPENDITURES
REVENUE LESS EXPENDITURES
FY 2008
Approved
Amended
Budget
General
Operating
Fund
620,667
27,354
1,400,000
2,048,021
836,156
52,000
68,850
65,200
52,237
32,400
13,730
10,000
8,908
18,208
23,800
10,000
12,000
8,000
1,000
5,000
40,000
200,000
6,500
2,000
35,000
547,032
2,048,021
FY 2009
Approved
Amended
Budget -
General
Operating
Fund
443,201
34,309
1,512, 700
1,990,210
884,210
53,560
66,422
48,000
50,000
7,200
13,730
8,000
8,908
18,208
23,800
10,000
12,000
8,000
1,000
5,000
58,387
207,661
20,000
1,981
50,000
434,143
1,990,210
FY 2010
Proposed
Budget -
General
Operating
Fund
400,000
34,213
1,367,002
1,801,215
884,210
53,560
66,422
48,000
50,000
7,200
13,730
8,000
8,908
18,208
23,800
10,000
12,000
8,000
1,000
5,000
58,387
207,661
20,000
1,981
50,000
245,148
1,801,215