HomeMy WebLinkAboutMCRA-R-12-0001 Midtown General Operating and Detail FY 122/17/201210:13 AM
OMNI CRA, SEOPW CRA and MIDTOWN CRA
GENERAL OPERATING BUDGETS
FY 2012
Amended
Budget
General
Operating
Fund
Revenues
OTHER INTERFUND TRANSFERS OMN1 CRA,
Midtown CRA AND SEOPW CRA SPECIAL
REVENUE FUND (Actual FY 2012 TIE Revenue
Shares for Administration)
$2,052,060
TOTAL REVENUES
Expenditures
REGULAR SALARIES
OTHER SALARIES
FICA TAXES
LIFE AND HEALTH INSURANCE
RETIREMENT CONTRIBUTION
FRINGE BENEFITS
OTHER CONTRACTUAL SERVICE
TRAVEL AND PER DIEM
COMMUNICATIONS
UTILITY SERVICE
INSURANCE
OTHER CURRENT CHARGE
SUPPLIES
OPERATING SUPPLIES
SUBSCRIPTION MEMBERSHIP
MACHINERY AND EQUIPMENT
ADVERTISING
RENTAL AND LEASES
POSTAGE
REPAIR/MAINTENANCE - OUTSIDE
INTERFUND TRANSFER
BUDGET RESERVE
$2,052,060
$879,411
$43,000•
$70,353
$109,240
$49, 720
$14,700
$47,960
$20,000
$5,500
$58,600
$112,000
$8,500
$12,000
$10,000
$6,000
523,000
$30,000
$156,576
$3,000
$3,500
$47,000
$342,000
TOTAL EXPENDITURES
REVENUE LESS EXPENDITURES
$2,052,060
$0
1
Submitted into the public
record in connection with
item #2 on 02/27/12.
Priscilla A. Thompson
City Clerk
FY 2012 General Operating Budget
Budget Allocation
OMNI
SEOPW
MIDTOWN
50.6
50%
Position J Hiring Year
Status
Executive Director (OMNi/SEOPW) 2010 Filled
SEOPW Assistant Executive Director 2007 Filled
OMNi Assistant Executive Director 2010 Filled
Program Administrator 2000 Pilled
Media Director 2010 Filled
CRA legal Counsel 2011 Filled
CRA Legal Counsel Open
Project Manager 45EOPW) Open
Financial Officer 2003 Filled
Administrative Assistant 2002 Filled
Agenda Administrator 2000 Filled
Assistant Financial Officer 2005 Filled
Project Inspector 2002 Filled
Capital Project Manager/Engineer 2010 Filled
Reserve for Other positions Contingency
Regular Salaries
Other Salaries -Special Projects
Flca taxes
Amended
FY 2011
Budget
$108,240
$95,550
$95,550
$74,617
$74,620
$58,200
$0
$0
591,000
$33,395
$44,797
$40,654
$35,044
$100,064
$25,869
$54,120 $0
$95,550 $0
50 50
$37,309 SO
$32,500 $0
$43,750 50
$0 $0
50 $0
591,E $45,500 $0
$39,395 $16,698 $0
$44,797 $22,399 50
$40,654 $20,327 $0
$35,044 $17,522 $0
$108,064 $54,032 $0
$0 $0 $0
1 $885,6001 3879,4111 $439,7051 $439,7051
FY 2012 I
Budget
$108,240 $54,120
$95,550 $0
$95,550 $95,550
$74,617 $37,308
$65,000 $32,500
$87,500 $43,750
$0
$0
$45,500
S16,698
$22,399
$20,327
$17,522
$54,032
$0
so
1998 Filled $43,000
Health Insurance
Executive Director (OMNI and SEOPW)- 2010 Filled
Family insurance Coverage
$21,500 $21,500
S43,0001 $43,0001 $21,5001 $21,5001
S43,000
570,3531 $35,176 $35,176
$70,0001 $70,353 [ $35,176 f $35,1761
$10,089
$5,045
$5,045
$o
$0)
$0
$01
$0
SEOPW Assistant Executive Director 2007 Filled $0 $$0 $0 SO
OMNI Assistant Executive Director 2010 Hied $11,350 $11,350 $0 SO
Program Administrator 2000 Filled $16,158 $8,079 $2,079 SO
Paid by Employee forFamity-$2,323-$1,162-$1,162 $0
Coverage ($9,293.64 x 25%)
Media Director 2010 Filled $6,864 $3,432 $3,432 So
CRA Legal Counsel (Not Enrolled) 2011 Filled $0 50 50
CRA Legal Counsel Open
$D $O $0
Project Manager (SEOPW) Open 50 $0 $0
Financial Officer 2003 Filled $2,496 51,248 $1,248 $0
Administrative Assistant 2002 Filled $16,076 $8,038 $8,038 $0
Paid by Employee for Family-$1,519 4760 -$760 $0
Coverage 06,077.40 x 25%)
Agenda Administrator 2000 Filled
1,9 $
Paid by Employee for FamilyJ$1,519 -$760 -760 $760 $0
760 $0
Coverage ($6,077.40 x 2546)
Assistant Financial Officer 2005 Filled $5,903 S2,952 $2,952 $0
Project Inspector 2002 Filled $11,350 $5,675 $5,675 $0
Capital Project Manager 2010 Filled $17,017 58,508 $8,508 $0
Paid by Employee for Fe mil y -$3,251 -$1,626 -$1,626 $0
Coverage ($13,005 x 25%)
Reserve for other positions Contingency SD SO $0 $0
2
Submitted into the public
record in connection with
item #2 on 02/27/12.
Priscilla A. Thompson
City Clerk
Dental Insurance
Executive Director (OMNt and SEOPW)
SEDPW Assistant Executive Director
OMNI Assistant Executive Director
Program Administrator
Paid by Employee for Family
Coverage ($1,258.32 x 25%)
FY 2012 General Operating Budget
Budget Allocation,
Position I Hiring year Status I 1. Amended
FY 2012
Budget I
budget
2010
2007
2010
2000
Filled
Filled
Filed
Filled
Media Director 2010 Filled
CRA Legal Counsel (Not Enrolled) 2011 Filled
CRA Legal Counsel Open
Project Manager {SEOPW) Open
Financial Officer 2003 Filled
Administrative Assistant 2002 Filled
Paid by Employee for Family
Coverage ($626.40 x 25%)
Agenda Administrator 2000 Filled
Paid by Employee for Family
Coverage ($626,40 x 25%)
Assistant Financial Officer 2905 Filled
Project Inspector 2002 F}Iled
Capital Project Manager 2010 Filled
Paid by Employee for Family
Coverage ($1,25832 s 25%)
$1,200
$0
$573
$1,832
-$1,2513
OMnN
50% 5096
SEOPW
1
MIDTOWN
$600 $600 $0
$0 $0 $0
$573 50 50
$916 $916 50
-$629 -$629 50
$573 S287 $287 $0
$0 So $0 S0
$0 $0 $0 $0
$0 $0 50 $0
50 $0 So $0
51,2DJ 5600 $600 $0
-$626 -$313 -$313
$1,200 5600 $600 50
-$626 -$313 -$313 $0
$573 5287 $287 $0
5573 $287 5287 $0
$1,832 $916 $916 50
-51,258 -5629 -5629 50
Vision Insurance
Executive Director (OMNI and SEOPW) 2010 Filled 5252 $126 5126 50
SEOPW Assistant Executive Director 2007 Filled $0 $0 $0 $0
OMNI Assistant Executive Director 2010 Filled $117 $117 $0 $0
Program Administrator 2000 Filed $363 5182 $182 $0
Paid by Employee for Family -$62 -$31 -$31 $0
Coverage ($246.12 x 2$46)
Media Director 2010 Filled $117 $59 $59
CRA Legal Counsel (Not Enrolled) 2011 Filled $0 50 $0
CRA Legal Counsel Open $0 50
Project Manager (SEOPW) Open $0 $0
Financial Officer 2003 Filled $0 $0 $0
Administrative Assistant 2002 Flied $363 $182 5182
Pald by Employee for Family -$62 -531 $31
Coverage ($246,12 x 25%)
Agenda Administrator 2000 Filled
Paid by Employee for Family
Coverage ($134.76 x 25%)
Assistant Financial Officer 2005 Filled
Project Inspector 2002 Filled
Capital Project Manager 2010 filled
Life and Health Insurance
3
5252
-$34
$117
$117
5117
$126
-$17
559
$59
$59
$126
-$17
559
559
$59
$0
$0
$0
50
S0
$0
$0
$0
$0
50
$0
$0
5126.3871 5109,2401 560,640I $42,6001 $01
Submitted into the public
record in connection with
item #2 on 02/27/12.
Priscilla A. Thompson
City Clerk
Position
Retirement Contribution (457 Deferred
Compensation and 4011()
Executive Director (OMNI. and SEOPW) 2010 Filled
SEOPW Assistant Executive Director 2007 Filled
OMNI Assistant Executive Director 2010 Filled
Program Administrator 2000 Filled
Media Director 2010 Fll ed
CRA Legal Counsel 2011 Filled
CRA Legal Counsel Open
Protect Manager (SEOPW) Open
FlrancialOfflcer 2003 Filled
Administrative Assistant 2002 Filled
Agenda Administrator 2000 Filled
Assistant Financial Officer 2005 filled
Project Inspector 2002 Filled
Capita Project Manager 2010 Filled
Reserve for other positions COMingeoty
Retirement Contribution
FY 2012 General Operating Budget
Hiring Year Status
Budget Allocation
OMNI
SEOPW
MIDTOWN
50%
50%
Amended
FY 2011 FY2012
Budget Budget
$8,659 $4,330 $4,330
S0 50 SO
$4,778 $4,778 S0
$3,731 $1,865 $1,865
53,250 $1,625 $1,625
54,375 52,188 $2,188
50 $0 SO
SO SD $0
$11,830 55,410 $5,915
$1,670 5835 $835
52,240 51,120 $1,120
52,033 51,016 51,016
$1,752 5876 $876
$5,403 $2,702 52,707.
50 $0 $0
$75,5001 $49,7201 527,249
$22A71
S0
So
S0
So
So
So
50
50
So
So
$0
5o
So
SO
S0
Soi
Car Allowance
Executive Director (OMNI and SEOPW) 2010 Filled 56,000 $3,000 $3,000 $O
SEOPW Assistant Exe utiveDirector 2007 Filled $0 50 SO $0
OMNI Assistant Executive Director2010 Filled $0 $O $0 SO
Program Administrator 2000 Fined $0 50 5D $0
Media Director 2010 Filled SO $O $0 $0
CRA Legal Counsel 2011 Filled SO SO SO SO
CRA Legal Counsel Open $0 S0 $0 SO
Project Manager (SEOPW) Open $0 50 $0 SO
Financial Officer 2003 Filled $0 50 50 50
Administrative Assistant 2002 Filled $0 SO So $0
Agenda Administrator 2000 Filled
$o $o So $o
Assistant Financial Officer 2005 Filled SD S0 So 5o
Project inspector 2002 Filled 50 SO SD $0
Capital Project Manager 2010 Filled S0 $0 So $0
Cell Phone Allowance
Executive Director(OMNI-andSEOPW) 2010 Filled $2,400 S1,2oo 51,200 SO
SEOPW Assistant Executive Director 2007 Filled $900 $0 $9o0 50
OMNI Assistant Executive Director 2010 Filled 5900 S900 $0 $0
Program Administrator 2000 Filled S900 5450 $450 $0
Media Director 2010 Filled 5900 $450 $450 So
CAA Legal Counsel 2011 Filled $9D0 $450 $450 $0
CRA Legal Counsel Open $0 $0 50
Project Manager (SEOPW) Open SO $0 50
Elnanclal Officer 2003 Filled $900 $450 $450 50
Administrative Assistant 2002 Filled 50 50 $0 $0
Agenda Administrator 2000 Filled $0 $0 $0 $O
4
Submitted into the public
record in connection with
item #2 on 02/27/12.
Priscilla A. Thompson
City Clerk
FY 2012 General Operating Budget
}Position j
Hlrng Year' Status
Assistant Financial Officer 2005 Filled
Project Inspector 2002
Capita[ Project- Manager 2010 Filled
Reserve for other positions Contingency
Fringe Benefits
ACP - Payroll Processing Fee (25 payroll
periods X $150)
BeSt Janitorial Supply (12 months x$365)
Circle Security System (4 quarters x $175)
ICMA Retirement -Annual Plan Fee
Crystal Water
Other Contractual Services - Contingency
Black Police Precinct -Repair
Bled, Police Precinct - Maintenance
Black Pdlca Precinct -Alarm Cost
Black Police Precinct -Elevator Maintenance
Other Contractual Services
To include cost for travel out of the city for
conferences and travel allowances.
Travel and Per Diem
Betlsouth (CAA Office) (22 months x $458)
Contingency
Communications
FPL - 250 NW loth (Parking-4)
FPL - 1034 N Miami Ave (Grand promenade)/I031 N
Miami Ave/1034 NE 2nd Ave (Account 462694-
40530f26I38-90231/88707-31208)
FPL .49 NW 5th CRA Office (Account 453810-
$0546/33976-61598)
FPL -247 NW 12th (Parking-2)
PPL-1000 NW 3rd Avenue (Perking3)
FPL - Ward Rooming House (Account 272(30-90022 )
FPL - Miami Skill Center (Account 26557-99264)
FPL- Blade Police Precinct (Estimate)
Mlaml Water and Sewer -Black Police Precinct (Estimate)
Miami Water and Sewer-1040 N Miami Ave
Miami Water and Sewer -250NW 10 street
Miami Water and Sewer- 249 NW 9th Street (Ward
Rooming HouseXAccount 4528985415)
Miami Water and Sewer-300NW Ilth Flre line
Miami Water and Sewer - Miami Skills Center (Account
0710535636}
Contingency
Utility Service
Contingency
Contingency
Contingency
5
i
Amended
FY2011 FY 2012
Budget Budget
i
Budget Allocation
OMNI SEOPW I MI0T0WN
509[ SO% 11
$0 50
$0 $0
$900 $450
50 50
50
50
$450
SO
$0
$e
$o So
$7,5801 $14,7001 $7,3501$7,3501 $o
$3,900
$1,950 $1,950
so
34,380 $2,190 52,190 $0
$700 $350 $350 $0
$25$125 $125 $0
6800 $400 $400 $0
50 50 $0 $0
$20,000 $o $20,000 So
515,000 $o $15,000 $0
$1,370 $0 $1,370 $0
$1,560 $0 $1,560 SO
$13,730 $47,960 $5,015 $42,9451 501
$20,000 $10,000 510,000 $0
52,500l 50,0001 310,0001 510,0001 sal
$5,500 $2,750
So
$6,5001 55,5001 $z7501 $2,7501 j
$1,200
$9,000
$2,750
$0 50
S0
$0 $9,000 $0
so
$1,200
$10,200 $5,100 $5,100 50
$2,000 S0 $2,000 $o
$1,500 $0 $1,500 $0
$6,000 S0 $6,000 $0
$15,00O $15,000 $0 $0
55,000 50 55.000 S0
$2,000 $0 52.00o So
$2,000 $0 51,000 $o
$1,300 50 $1,300 $0
$1,500 $0 $1,500 50
5500
$2,400 $2,400
$0 $500
So
$o
$0
$0 $0 S0 $0
$27,8081 358,6001 $22,5001 $36,1001 soj
Submitted into the public
record in connection with
item #2 on 02/27/12.
Priscilla A. Thompson
City Clerk
FY 2012 General Operating Budget
Auto insurance
Auto Insurance (One (1} New vehicles)
Commercial Property Insurance and
Equipment Floater- CRA offices, vacant
building-1201-21 NW 3rd Ave, Grand
Promenade (Pedestrian walkway}, "Super
Block' - around the PAC,Fire Station No. 2,
Temporary Park -1016 NW 3rd Avenue, the
Ward Rooming House and Owned Vacant
Lots/Black Pollee Precinct.
Workers Compensation (Estimate}
Property Insurance end Liability Insurance - Miami Skills Center
Insurance
To include the cost of food associated to
CRA Board Meetings/Ribbon Cutting
ceremonies.
To ind ude the cost of fuel.
Totndude the cast of miscellaneous
supplies.
Other Current Charges
To include supplies necessary for use in the
operation of an office, such as copy paper
for the agendas and other office related
supplies.
Supplies
To include other supplies not office related.
Operating Supplies
To include the cost of books, dues,
memberships to organizations end Email
marketing, Microsoft license.
Subscription Membership
To include the cost of office furniture
Vehicles {1) 2011 Chevrolet Impala
Machinery and Equipment
6
So
$o
$0
1 $5,7001 $8,5001 54,2501 54,2501 $01
50
$12,0001 $1zo001 S6,0001 $6 0001 $e j
510,000 $5,000 $5,000
$8,000
$10,000
$5,000
$5,000
$6,000 $3,000 $3,000
50
$o
$o
1 $1,5001 $6,0001 $3,0001 s30001 so
$5,000
55,000 $0
$0 $0
529,0001 $112,0001 $90,soo1 $31,500J So
Budget Allocation
Amended
FY 2011
Budget
FY 2012
Budget
$4,500
$4,500
$25,000
$1D,000
$68,000
$5,000 $2,500 $2,500
$2,000 51,000 $1,000
$1,500
OMNI 1 SEOPW 1 MIDTOWN
SO% 50%
$2,250 $2,250 $0
$2,250 $2,250 $o
$3,000 $22,000 $0
$5,000
568,000
$750
5750
$12,000 $5,000 $6,000
So
$18,000 59,000 59,000 $0
$s,0001 $23,0001 $11,5001 $145001 50
$2,500
$2,500
Submitted into the public
record in connection with
item #2 on 02/27/12.
Priscilla A. Thompson
City Clerk
To include the expenses of piecing
advertisements in the newspapers or other
Publications. Ex. Board meetings
Advertisements, PFPs and RFQs.
Advertising
Citadel Building (12 months X 512,500)
Konica Milonte Copier (Black and White
Copies and Color Copies)(12 months x $125
+ $100 allowance)
Sharp Copier (Week and White Capies)(12
months X $323.04)
Contingency
Rental and teases
To Include the cost of stamps or other
related item. Distribution of newsletter In
the CRA area. Ex Mailing services and FedEx.
Postage
To include the cost associated to any
office/truck repair.
Repair J Maintenance -Outside
To include transfer of funds to the City of
Miami Office of the City Clerk for services to
be rendered as perk of the Board.
To include the cost associated to audio and
recording services assigned to CRA agenda
process.
lnterfund Transfer
FY 2012 General Operating Budget
Contingency
Total FY 2012 Budget • Recurrent Expenditures
Available fonds to be allocated for any
administrative expenditure on needed basis.
Budget Reserve
Total FY 2012 Budget - Recurrent Expenditures
including the Budget Reserve
7
lAmended
FY2011
Budget
FY2012
Budget
i
$30,000
Budget Al/oration
OMNI SEOPW j MfDTOWN
50% 50% li
$15,000 $15,000 $0
[ $30,0001 $30,0001 $ s,000l ... $15,000I $0J
5250,000 $75,000 $75,000
$2,7o0
$o
$1,350 $1,350 SO
$3,876 $1,938 $a,33s
50
SO $0 $0 $0
$207,661i $1S6,576 578,2881 $78,288 $01
53,000
$1,500 $1,500 S0
$5,0001 0400 $1,5001 $2,5001 SO 1
$3500 $1,750 $1,750
50
Sz,8001 $3,sooI s1,7soi $I,7501 sol
$35,000 $17,500 $17,500
$12,000 56,000
$6,000
$0
so
S50,0001 547,0001 $23,5001 $235001
sal
1 $1,710,0611 58584.741 $847,8861 Sol
5342,000 $171,000 S156,000 $5,000
$404,0791 $342,0001 $171,000I $166,000 $5,0001
57,019,3451 $2,052,061
$1,033,174
$1,013,835
55,000
Submitted into the public
record in connection with
item #2 on 02/27/12.
Priscilla A. Thompson
City Clerk
OMN! CRA GENERAL OPERATING BUDGET
FY 2012
Amended
Budget
General
Operating
Fund
Revenues
FY 2011 ESTIMATED CARRYOVER FUND BALANCE -
GENERAL FUND
OTHER INTERFUND TRANSFERS
Estimated FY 2012 TIE Revenue Share-OMNI Special
Revenue Fund
$1,033,174
TOTAL REVENUES
Expenditures
REGULAR SALARIES
OTHER SALARIES
FICA TAXES
LIFE AND HEALTH INSURANCE
RETIREMENT CONTRIBUTION
FRINGE BENEFITS
OTHER CONTRACTUAL SERVICE
TRAVEL AND PER DIEM
COMMUNICATIONS
UTILITY SERVICE
INSURANCE
OTHER CURRENT CHARGE
SUPPLIES
OPERATING SUPPLIES
SUBSCRIPTION MEMBERSHIP
MACHINERY AND EQUIPMENT
ADVERTISING
RENTAL AND LEASES
POSTAGE
REPAIR/MAINTENANCE - OUTSIDE
INTERFUND TRANSFER
BUDGET RESERVE
$1,033,174
$439,705
$21,500
$35,176
$60,640
$27,245
$7,350
$5,015
$10,000
$2,750
522,500
$80,500
$4.250
$5,000
55,000
$3,000
$11,500
$15,000
$78,288
$1,500
$1,750
523,500
$171,000
TOTAL EXPENDITURES
REVENUE LESS EXPEND/TURES
$1,033,174
FY 2012 OMNI General Operating Budget
FY 2012 OMNI Special Revenue Budget
% of Total Special Revenue Budget
$0
$1,033,174
$33,175,706
3%
Submitted into the public
record in connection with
item #2 on 02/27/12.
Priscilla A. Thompson
City Clerk
SEOPW CRA GENERAL OPERATING BUDGET
FY 2012
Amended
Budget
Genera!
Operating
Fund
Revenues
FY 2021 CARRYOVER SPECIAL REVENUE FUND BALANCE
OTHER INTERFUND TRANSFERS -
FY 2012 TIF Revenue Share-SEOPW Special Revenue
Fund
TOTAL REVENUES
Expenditures
REGULAR SALARIES
OTHER SALARIES
FICA TAXES
LIFE AND HEALTH INSURANCE
RETIREMENT CONTRIBUTION
FRINGE BENEFITS
OTHER CONTRACTUAL SERVICE
TRAVEL AND PER DIEM
COMMUNICATIONS
UTILITY SERVICE
INSURANCE
OTHER CURRENT CHARGE
SUPPLIES
OPERATING SUPPLIES
SUBSCRIPTION MEMBERSHIP
MACHINERY AND EQUIPMENT
ADVERTISING
RENTAL AND LEASES
POSTAGE
REPAIR/MAINTENANCE - OUTSIDE
INTERFUND TRANSFER
BUDGET RESERVE
$1C-0,000
$913,886
$1,013,886
$439,705
$21,500
535,176
$48,600
522,471
57,350
542,945
$10,000
$2,750
$36,100
531,500
$4,250
56,000
$5,000
$3,000
511,500
515,000
$78,288
$1,500
$1,750
523,500
$166,001
TOTAL EXPENDITURES
REVENUE LESS EXPENDITURES
$1,013,886
$0
FY 2012 SEOPW General Operating Budget
FY 2012 SEOPW Special Revenue Budget
% of Total Special Revenue Budget
51,013,886
$32,579,287
3%
Submitted into the public
record in connection with
item #2 on 02/27/12.
Priscilla A. Thompson
City Clerk
MIDTOWN CRA GENERAL OPERATING BUDGET
FY 2012
Amended
Budget
General
Operating
Fund
Revenues
FY 2011 ESTIMATED CARRYOVER FUND BALANCE -
GENERAL FUND
OTHER INTERFUND TRANSFERS•
Estimated FY 2012 TIE Revenue Share -MIDTOWN
Saecial Revenue Fund
TOTAL REVENUES
Expenditures
REGULAR SALARIES
OTHER SALARIES
FICA TAXES
LIFE AND HEALTH INSURANCE
RETIREMENT CONTRIBUTION
FRINGE BENEFITS
OTHER CONTRACTUAL SERVICE
TRAVEL AND PER DIEM
COMMUNICATIONS
UTILITY SERVICE
INSURANCE
OTHER CURRENT CHARGE
SUPPLIES
OPERATING SUPPLIES
SUBSCRIPTION MEMBERSHIP
MACHINERY AND EQUIPMENT
ADVERTISING
RENTAL AND LEASES
POSTAGE
REPAIR/MAINTENANCE - OUTSIDE
INTERFUND TRANSFER
BUDGET RESERVE
TOTAL EXPENDITURES
REVENUE LESS EXPENDITURES
0,
$5,000
$5,000
$0
$0
$D
$0
$0
SO
$0
$0
$0
$o
$0
$0
$0
$0
SD
$0
$0
$0
$0
$0
$5,000
$5,000
$o
FY 2012 MIDTOWN General Operating Budget
FY 2012 MIDTOWN Special Revenue Budget
% of Total Spedal Revenue Budget
10
$5,000
$1,636,727
0.31%
Submitted into the public
record in connection with
item #2 on 02/27/12.
Priscilla A. Thompson
City Clerk
40 AM
17/12
;rual Basis
Type Date
512000 Regular Salaries
Gener... 10/17/2011
Goner... 10/31/2011
Gener... 11/28/2011
Gener... 11/28/2011
Gener.., 12/14/2011
Gener... 12/15/2011
Gener... 12/27/2011
Goner... 1/10/2012
Gener... 1/26/2012
Total 512000 • Regular Salaries
513000 •Other Salaries and Wages
Gener,.. 10/17/2011
Gener... 10/31/2011
Gener... 11/28/2011
Saner... 11/28/2011
Gener... 12/14/2011
Gener..- 12/15/2011
Goner... 12/27/2011
Gener.., 1/10/2012
Gener... 1/26/2012
Total 513000. Other Salaries and Wages
516000 • Fringe Benefits
Gener... 10/17/2011
Gener... 10/17/2011
Gener... 10/31/2011
Goner.., 11/28/2011
Gener... 11/28/2011
Gener... 12/14/2011
Goner... 12/27/2011
Goner.., 1/10/2012
Gener... 1/26/2012
Total 516000 • Fringe Benefits
521000 - Fica Tax
Gener.., 10/17/2011
Gener... 10/31/2011
Genet... 11/28/2011
Gener.., 11/28/2011
Gener... 12/14/2011
Gener... 12/27/2011
Gener... 1/10/2012
Goner... 1/26/2012
Total 521000 • Fica Tax
Submitted into the public
record in connection with
item #2 on 27 12
Priscilla A. Thompson
City Clerk
Num
City of Miami CRA
Transaction Detail By Acco,
October 3, 2011 through February 17, 2
Name Source Name
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
C.RA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
GRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA- Operational
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
GRA Payroll
CRA - Operational
5Co1°LU/ 0m)1J, co-‘ �l
n2t /di -1-6) ,,,,,, ce,4 s /
Memo
Payroll Period 09/26/11-10/09/11
Payroll period 10/10/11-10/23/11
Payroll period 11/07/11-11/20/11
Payroll period 10/24/11-11/06/11
Payroll period 11/21/11-12/04/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/19/11-01/01/2012
Payroll period 01/05/2012-01/15/2012
Payroll Period 09/26/11-10/09/11
Payroll period 10/10/11-10/23/11
Payroll period 11/07/11-11/20/11
Payroll period 10/24/11-11/06/11
Payroll period 11/21/11-12/04/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/19/11-01/01/2012
Payroll period 01/05/2012-01/15/2012
Payroll Period 09/26/11-10/09/11
Payroll Period 09/26/11-10/09/11
Payroll period 10/10/11.10/23/11
Payroll period 11/07/11_11/20/11
Payroll period 10/24/11-11/06/11
Payroll period 11/21/11-12/04/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/19/11-01/01/2012
Payroll period 01/05/2012-01/15/2012
Payroll Period 09/26111-10/09/11
Payroll period 10/10/11-10/23/11
Payroll period 11/07/11-11/20/11
Payroll period 10/24/11-11/06/11
Payroll period 11/21/11-12/04/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12119/11-01/01/2012
Payroll period 01/05/2012-01 /15/2012
Class
689004-...
689004-,,.
689004-...
689004-,..
689004-.,.
689004-...
689004
689004-..,
689004-.,.
689004-,,.
689004-...
689004-,,,
689004-.,,
689004-...
689004-..,
689004-.,.
689004-...
689004-,,,
689004-...
689004-...
689004-...
689004-,..
689004-...
689004-..,
689004-..,
689004-...
689004-...
689004-,.,
689004-„•
689004...
689004,
689004-,..
689004-...
669004-...
689004-...
Amount
-30,148.31
-30,148.31
-30,148.31
-30,148.31
-30,148.31
12,920.70
-30,148.31
-30,148.31
-30,148.31
-228,265.78
-1,654.20
-1,654.20
-1,654.20
-1,654.20
-1,654.20
708.94
-1,654.20
-1,654.20
-1,654.20
-12,524.66
-276.86
-126.95
-530.74
-530.74
-530.74
-530.74
-530.74
-530.74
-530.74
-4,118.99
-2,432.90
-2,432.91
-2,432.87
-2,432.88
-2,432.90
-2,263.95
-2,432.91
-2,432.87
-19,294.19
Pag
40 AM
17/12
:rual Basis
Type Date Num
522000 • Retirement Cont
Gener... 10/17/2011
Gener... 10/17/2011
Geier... 10/17/2011
Gener... 10/31/2011
Gener... 10/31/2011
Genet... 10/31/2011
Gener... 11/28/2011
Gener... 11/28/2011
Gener... 11/28/2011
Gener. _. 11/28/2011
Gener... 11/28/2011
Gener_,_ 11/28/2011
Gener._. 12/14/2011
Gener... 12/14/2011
Gener... 12/14/2011
Gener_.. 12/27/2011
Gener... 12/27/2011
Gener... 12/27/2011
Gener... 1/10/2012
Gener_.. 1/10/2012
Gener... 1/10/2012
Gener... 1/26/2012
Gener... 1/26/2012
Gener... 1/26/2012
Total 522000 • Retirement Cont
523000 Life and Health Insurance
Bill 10/11/2011 Ck # 119463
Gener.._ 10/17/2011
Gener... 10/17/2011
Bill 10/20/2011 CK # 1118128
Getter... 10/31/2011
Gener._. 10/31/2011
Gener... 11/28/2011
Gener... 11/28/2011
Gener... 11/28/2011
Gener... 11/28/2011
Bill 12/9/2011
Gener... 12/14/2011
Gener... 12/14/2011
Bill 12/15/2011 Ck # 1120699
Bill 12/16/2011 CK # 119952
Bill 12/22/2011 Ck # 1121236
Bill 12/22/2011 CK # 1121441
Gener... 12/27/2011
Gener__. 12/27/2011
Gener... 11.10/2012
Submitted into the public
record in connection with
item #2 on 02/27/12.
Priscilla A. Thompson
City Clerk
Name
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
CRA Payroll
CRA Payroll
CRA - Operational
CRA - Operational
CRA - Operational
CRA- Operational
CRA Payroll
CRA Payroll
CRA Payroll
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Source Name
CRA Payrol
CRA Payrol
GRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA Payrol
CRA - Operational
CRA - Operational
CRA - Operational
United Healthcare
CRA Payroll
CRA Payroll
Neighborhood Health
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
United Healthcare
GRA Payroll
CRA Payroll
Neighborhood Health
United Healthcare
Neighborhood Health
Neighborhood Health
CRA Payroll
CRA Payroll
CRA Payroll
Memo
Payroll Period 09/26/11-10/09/11
Payroll Period 09/26/11-10/09/11
Payroll Period 09/26/11-10/09/11
Payroll period 10/10/11-10/23/11
Payroll period 10/10/11-10/23/11
Payroll period 10/10/11-10/23/11
Payroll period 11/07/11-11/20/11
Payroll period 11/07/11-11/20/11
Payroll period 11/07/11-11/20/11
Payroll period 10/24/11-11/06/11
Payroll period 10/24/11-11/06/11
Payroll period 10/24/11-11/06/11
Payroll period 11/21/11-12/04/11
Payroll period 11/21/11-12/04/11
Payroll period 11/21/11-12/04/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/19/11-01/01/2012
Payroll Period 12/19/11-01/01/2012
Payroll Period 12/19/11-01/01/2012
Payroll period 01/05/2012-01/15/2012
Payroll period 01/05/2012-01/15/2012
Payroll period 01/05/2012-01/15/2012
Inv 0025558642-11/01-11/30/11
Payroll Period 09/26/11-10/09/11
Payroll Period 09/26/11-10/09/11
111000009617-November 2011
Payroll period 10/10/11-10/23/11
Payroll period 10/10/11-10/23/11
Payroll period 11/07/11-11/20/11
Payroll period 11/07/11-11/20/11
Payroll period 10./24/11-11/06/11
Payroll period 10/24/11-11/06/11
0025835742
Payroll period 11/21/11-12/D4/11
Payroll period 11/21/11-12/04/11
11110004564
Inv 0026225404-Coverage Period 01/01-01/31/2012
111100014564
111200006799-01 /01 /12-01 /31 /12
Payroll Period 12/05/11-12/18/11
Payroll Period 12/05/11-12/18/11
Payroll Period 12/19/11-01/01/2012
Class
689004...
689004-...
689004...
689004...
689004-...
689004-...
689004-...
689004-...
689004-,,,
689004-...
689004-...
689004-...
689004-.._
689004-...
689004-...
689004-...
689004-..,
689004-...
689004-...
689004-...
689004-...
689004-.,.
689004-...
689004-...
689004-.,.
689004-...
689004-..,
689004-...
689004-_..
689004-...
689004-...
689004-...
689004-...
689004-...
689004-..,
689004-...
689004-...
689004-_..
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
Amount
-175.00
802.00
-2,246.04
-175.00
802.00
-2,246.04
-175.00
802.00
-2,246.04
-175.00
802.00
-2,246.04
-175.00
802.00
-2,246.04
-175.00
802.00
-2,246,04
-175.00
802.00
-2,246.04
-175.00
372.02
-6,489.78
-17,626.04
-811.26
-96.14
324.28
-9,553.01
-96.14
324.28
-96.14
324.28
-96.14
324.28
-811.28
-96.14
324.28
-7,915.62
-863.88
-60.00
-8,947.61
-96.14
324.28
-96.14
Pag
40 AM
17/12
:rual Basis
Type
Genet..
Bill
Gener...
Gener..,
Bi11
Date
1/10/2012
1/24/2012
1 /26/2012
1 /26/2012
1/27/2012
Num
Total 523000 • Life and Health Insurance
534000 Other Contractual
Bil 10/18/2011
Bil
Bit
Bit
Bil
Bil
Bit
Bil
8i1
Bit
Bit
Bit
Bil
Bil
Bit
Bit
Bil
Bil
10/18/2011
11/1/2011
11/14/2011
11/15/2011
11/29/2011
12/8/2011
12/12/2011
12/27/2011
12/30/2011
1/10/2012
1/10/2012
1/10/2012
1/24/2012
1/24/2012
1/31/2012
2/2/2012
2/8/2012
Service
Ck # 1119117
Ck # 1119052
Ck # 119062
Ck# 1119444
Ck # 1119652
Ck # 1120572
Ck# 119524
Ck# 1121049
Ck # 119991
Ck # 1122024
Total 534000 • Other Contractual Service
540000 • Travel and Per Diem
Bill 10/3/2011
Bill 10/3/2011
Bill 10/3/2011
Bill 11/7/2011
Bill 11/8/2011
Bill 11/18/2011
Bill 11/28/2011
Bill 11/28/2011
Bill 11/28/2011
Bill 11/28/2011
Bill 12/1 /2011
Bill 12/1/2011
Bill 12/15/2011
Bill 12/15/2011
Bill 12/15/2011
Bill 12/15/2011
Bill 12/27/2011
Bill 12/27/2011
Bill 12/27/2011
Submitted into the public
record in connection with
item #2 on 02 27 12.
Priscilla A. Thompson
City Clerk
Ck# 1117818
Ck# 1117818
Ck# 1117818
Ck # 1119354
Ck # 1119605
Ck # 1119761
Ck# 1119761
Ck#1119761
Cl( # 1119707
Ck # 1119707
Ck # 1129775
Ck # 1120775
Ck # 1120775
CK # 1121255
CK# 1121255
CK# 1121255
CK# 1121399
Ck # 1121449
Ck# 1121449
Name
CRA Payroll
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA- Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Source Name
CRA Payroll
United Healthcare
CRA - Operational
CRA - Operational
United Healthcare
ICMA Retirement Corp...
ADP Easy Pay
Best Janitorial Supply
ADP Easy Pay
ADP Easy Pay
ADP Easy Pay
Best Janitorial Supply
ADP Easy Pay
Best Janitorial Supply
ADP Easy Pay
ADP Easy Pay
Zephyrhills
ADP Easy Pay
ICMA Retirement Corp...
ADP Easy Pay
Best Janitorial Supply
ADP Easy Pay
Zephyrhills
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Bert Gonzalez
Bert Gonzalez
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Bert Gonzatez
Pieter Bockweg
Pieter Bockweg
_._.---.-.._ -.. Memo
Payroll Period 12/19/11-01/01/2012
0026549010
Payroll period 01/05/2012-01/15/2012
Payroll period 01/05/2012-01/15/2012
Inv* 120100036669-02/01/12-02/29/12
9565
Inv P260862-Period ending 10/14/11
153834-October 2011
P265504
P271908-Period Ending 11/08/11
P278464-processing charges period ending 11/22/11
Inv 153916
inv P284752-Period ending 12/07/11
153956-December 2011
P292269-Processing period ending 12/21/11
Inv W298272-period ending 12/30/11
Inv 01 L0008770653-11/27/11-12/26/11
inv P303792-Period Ending 1/4/2012
9860
P311271
154013
Inv P316765-Period Ending 2/1/2012
iNV 02a0008770653-12/27/11-1/26/12
Class _ Amount
689004-... 324.28
689004-..,-927.38
689004-... -96,14
689004-.., 373.57
689004-... -8,947.61
-36,963.24
689004-,.,
689004-,,,
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
Confirmation Number 3436834832-10/18/11-10/21/11-FRA Confe... 689004-...
Per Diem for meals at Orlando
Milleage to attend the Florida Redevelopment Asso 689004-...
3436834832-reimbursement diffence hotel reservation 689004,
689004,
Mileage reimbursement for the Pompano Beach - ABC of CRa D... 689004-...
5723076-11-Reimbursment for tolls paid during the conference 689004-...
81720562-Hotel-Tallahassee
Flight Ticket Tallahassee
80387638-Hotel
Flight Ticket Tallahassee
Hotel Reservations
Air Flight Tickets
Reimbursement for Flight Ticket - Mac Sarnoff
Baggage Fee -Tallahassee
Reimbursement for meals -Tallahassee
Reimbursement for difference paid at the Double Tree Hotel - Tal...
Reimbursement for air flight tickets purchased to Tallahassee
Reimbrsursement for Flight Tickets to Tallahassee
Per Diem for meals 1/8/12-1/12/12
689004-_._
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-.,,
689004-,,,
689004-...
689004-...
-250.00
-71.39
-365.00
-103.81
-103.81
- 103.81
- 365.00
-103.81
-340.00
-103.81
-126.50
-34.29
- 103.81
-250.00
-105.03
-355.00
-103.81
-66.06
-3,064.94
-502.88
-217.53
-252.53
-31.96
-38.91
-15.06
-304.20
-295.40
-340.20
-295.40
-152.10
-150.00
-1,062.40
-50.00
-190,92
-8.82
-584.40
-584.40
-243.28
Pag
40 AM
17/12
:ruat Basis
Type Date
Gener...
8i11
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bell
Bill
Bill
Bill
12/27/2011
1/17/2012
1/17/2012
1/17/2012
1(17/2012
1/17/2012
1/20/2012
1/26/2012
1/26/2012
1/26/2012
1/27/2012
1/27/2012
1/27/2012
2/10/2012
2/10/2012
2/10/2012
2/10/2012
Num
Total 540000 • Travel and Per Diem
541000 - Communications
8111 11/8/2011 Ck # 1119633
Total 541000 • Communications
541100 - Postage - Mali
Gener... 11/712011
Bill 11/28/2011 Ck # 1120759
Gener.., 12/9/2011
Gener,.. 1/9/2012
Gener... 2/3/2012
Total 541100 • Postage - Mail
543000 •
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Bill
Gener.
Bill
Bill
Gener.
Bill
Bill
Bill
Bi11
Utility Service
10/20/2011
10/20/2011
10/20/2011
10/20/2011
10/20/2011
10/20/2011
10/20/2011
10/27/2011
10/31/2011
11/1/2011
11/1/2011
11/8/2011
11/10/2011
11 /15/2011
11/28/2011
11/28/2011
Submitted into the public
record in connection with
item #2 on 02/27/12.
Priscilla A. Thompson
City Clerk
Name
CRA Payroll
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operational
GL RECONCILiATI...
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
Ck # 1119103 CRA - Operational
Ck # 1119103 CRA - Operational
Ck # 1119103 CRA - Operational
Ck # 1119103 CRA - Operational
Ck # 1119103 CRA - Operational
Ck # 1119103 CRA - Operational
Ck # 1119103 CRA - Operational
Ck # 1120468 CRA - Operational
CRA - Operational
Ck # 1119103 CRA - Operational
Ck # 1119103 CRA - Operational
CRA - Operational
Ck # 1119506 CRA - Operational
Ck # 1119576 CRA - Operational
Ck # 1120888 CRA - Operational
Ck # 1120888 CRA - Operational
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Source Name
CRA Payroll
Pieter Bockweg
Pieter Bockweg
Bert Gonzalez
Bert Gonzalez
Bert Gonzalez
Bert Gonzalez
Clarence Woods
Clarence Woods
Clarence Woods
Bert Gonzalez
Bert Gonzalez
Bert Gonzalez
Pieter Bockweg
Pieter Bockweg
Pieter Bockweg
Clarence Woods
Verizon Wireless
GL RECONCILIATION
Clarence Woods
CRA - Operational
CRA - Operational
CRA - Operational
FPL
FPL
FPL
FPL
FPL
FPL
FPL
Miami Dade Water and ...
CRA - Operational
FPL
FPL
CRA - Operational
FPL
Miami Dade Water and ...
FPL
FPL
Memo
Payroll Period 12/05/11-12/18/11
Reimbursement for hotel 114429
meals 01/09/12-1/11/12
114439-Reimbursement for hotel reservations
taxi service 01/08/12-01112/12
baggage fee 01/08/12-01/12/12
Per Diem
ReimbursementDiem air flight flight to Atlanta
Per
Parking
Reimbursement for Flight Tickets Atlanta
Per Diem
Parking
Reimbursement Travel to Tallahassee
Reimbursement Travel to Tallahassee
Reimbursment Travel Washington DC
Reimbursement Travel Washington DC
6648363812
October 2011
7246-Reimbursement for the mailing of notices "temprary use per...
December 2011
January 2012
62694-40530-9/16/11-10/17/11-1031 N Miami Ave
26138-90231-9/16/11-10/17/11-1034 N Miami Ave
88707-31208-09/16/11-10/17/11-1034 NE 2nd Ave Street Allet
27200-90022-09/16/11-10/17111-249 NW 9th Ward Rooming HO...
56968-55021-09118/11-10/174/11-247 NW 12th parking
03030-10102-09/16/11-10/17/11-250 NW 10Street Parking
96093-11197-09/16/11-10/17/11-1000NW 3rd Avenue Parking
0710535636-50 NW 14th Miami Skill Center
Reimbursement Rock of The Ages MDWS
53810-80596-09/29/11-10/28/11-CRA CrMce
33978-61596-09129/11-10/28/11-CRAOffice
FPL Electricity Reimbursement 04/28/11-08/30/11
Account Number 26657-99264-08116/11-10/17111-50NW 14th Str.,.
7246117559-08/1/11-11/1/11-1040 N Miami Ave
6269440530-10/17/11-11/14/11-1031 N Miami Ave
26138-90231-10/17/11-11/14/11-1034 N Miami Ave
Class
689004-...
689004-...
689004-...
689004-...
689004-,,.
689004-,.,
689004-...
689004-..,
689004-...
689004-,..
689004-...
689004-...
689004-..,
689004-...
689004-,..
689004-...
689004-...
689004-..,
689004-...
689004-,.,
689004-,.,
689004-...
689004-,..
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-..,
689004-...
689004-...
689004-...
689004-...
689004-.,.
689004-...
689004-...
689004-...
689004-...
Amount
295.40
-1,009.02
-148.35
-1,006.52
-45.00
-50.00
-243.28
-639.40
-122.91
-15.00
-301.60
-61.07
-7.50
-761.60
-60.82
-347.60
-695.20
-10,539,86
-19.68
-19.68
-8.96
-139.75
-8.24
-11.28
-8.88
-177.11
-199.20
-276.20
-200.05
-108.27
-118.24
-77, 00
-112.90
-180.28
465.64
-338.97
-218.69
2,536.20
-2,919.55
-101.90
-186.24
-257.45
Pag
40 AM
17/12
:rual Basis
11/28/2011
11/28/2011
11/28/2011
12/15/2011
12/15/2011
12/15/2011
Gener... 12/15/2011
Bil
Bit
Bil
Bil
Bil
Bil
Bil
Bit
Bit
Bit
Bit
Bil
Bit
Si
8i!
Bil
BI!
BII
Bit
Bit
811
Bil
Bil
Bit
Type Date Num
Bil 11/28/2011 Ck # 1120888
Bil 11/28/2011 Ck # 1120888
Bil Ck # 1120888
Si Ck # 1120888
Bil Ck # 1120888
Bil Ck # 1120888
Rif Ck # 1120888
Bil
12/22/2011
12/22/2011
12/22/2011
12/22/2011
12/22/2011
12/22/2011
12/22/2011
12/22/2011
12/22/2011
12/30/2011
1/10/2012
1/10/2012
1/10/2012
1/10/2012
1/26/2012
1/26/2012
1/26/2012
1/26/2012
1/26/2012
1/26/2012
1/26/2012
1/27/2012
2/8/2012
2/8/2012
Total 543000 • Utility Service
Submitted into the public
recordin connection with
item - on ALA :L...
Priscilla A. Thompson
City Clerk
CK# 1121395
CK#1121395
CK # 1121395
CK # 1121395
CK # 1121395
CK# 1121395
CK # 1121395
CK # 1121395
Ck#1122/15
Ck # 1120941
Name
CRA • Operationa
CRA - Operationa
CRA - Operationa
CRA - Operations
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operations
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operational
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operations
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operations
CRA - Operationa
CRA - Operationa
CRA - Operations
CRA - Operationa
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Source Name
FPL
FPL
FPL
FPL
FPL
FPL
FPL
Miami -Dade Water & S...
CRA - Operational
FPL
FPL
FPL
FPL
FPL
FPL
FPL
FPL
Miami Dade Water and ...
miami Dade Water & S...
miami Dade Water & S...
miami Dade Water & S.,,
FPL
FPL
FPL
FPL
FPL
FPL
FPL
FPL
FPL
miami Dade Water & S.,.
FPL
FPL
_... Memo
88707-31208-10/17/11-11/14/11-1034 NE 2nd Ave Alley
27200-90022.10/17/11-11,14/11-249 NW 9th Ward Rooming Hou...
56968-55021-10/17/11-11/14111-247 NW 12th street parking
03030-10102-10/17/11-11/14/11-250 NW 10th parking
96093-11197-10/17/11-11/14/11-1000 NW 3rd Ave parking
53810-80596-10
33978-61596
07110535636-10/13-11 /11
reversal
26138-90231-11/14/11-12/14/11-1034 N Miami Ave
56958-55021-11/14/11-12/14/11-247 NW 12th Street
03030-10102-11/14/11-12/14/11-250 NW 1oth Street Parking
27200-90022-11/14/11-12/14/11-249 NW 9th Street ward Roomi...
88707-31208-11/14/11-12/14/11-1034 NE 2nd Avenue
96093-11197-11/14/11-12/14/11-1000 NW 3rd Ave
62694-40530-11/14/11-12/14/11-1031 N Miami Ave
26657-99264-11/14/11-12/14/11-50 NW 14th MEC
5583424613-09/9/11-12/09/11-300 NW 11th Street
0710535636-11/10/11-12/14/11-50 NW 14th St MEC
4528988415-09/21/11-12/21/11 249 NW 9th Ward Rooming House
1613472200-09/21/11-12/21/11-250 NW 10th Street Sprinkler
office CRA 11/29/11-12/29/11
Office CRA 11/29/11-12/29/11
27200-90022-12/14/11-1/18/12-249 NW 9th Ward Rooming House
88707-31208-12/14/11-1/18/12-1034 NE 2nd Ave
26130-90231-12/14/11-1/18/12-1034 N Miami Ave
62694-40530-12/14/11-1/18/-12-1031 N Miami Ave
96093-11197-12/14/11-1/18/12-1000 NW 3rd Ave
03030-10102-12/14/11-1/18/12-250 NW 10th Street parking
56968-55021-12/14/11-1/18/12-247 NW 12th St
0710535636-12/14/11-1/13/12-50 NW 14th Street MEC
33978-61596-12
53810-80596.-12
Class Amount
689004-..,
689004
689004-...
689004-...
689004-,.,
689004-...
689004-...
689004-...
689004-...
689004-,,.
689004-.,.
689004-...
689004-,..
689004-...
689004-...
689004-...
689004-..,
689004-...
689004-...
689004-...
689004-...
689004-...
689004-..,
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-... -341.72
-6,404.14
-192.55
-1.08
-123.06
-72,51
-112.44
-376.02
-300.74
-180.28
2,762.11
-278.13
-129.82
-63.83
-41.90
-199,09
-124.88
-149.31
-1,558.90
-42, 00
-180.28
-293.57
-13.14
-243.34
-338.84
-81.01
-181.61
-290.89
-215.87
-148.58
-70.27
-142.84
-180.28
-204.36
Pag
40 AM
17/12
:rua1 Basis
Type Date _ Num
544000 • Rentals and Leases
Bill 10/14/2011 cK # 118974
Bill 10/21/2011
Bill 11/1/2011 Ck # 1119595
Gener... 11/8/2011
Gener... 11/8/2011
Bill 11/10/2011 Ck # 1119548
Bill 11/15/2011 Ck # 119473
Bill 11/29/2011 Ck # 1120669
Bill 12/16/2011 Ck # 119569
Bill 12/22/2011
Bill 1/9/2012
Bill 1/9/2012
Sill 1/12/2012
Bill 1/20/2012
Bill 2/8/2012
Total 544000 - Rentals and Leases
545000•Insurance
Gener.,, 1/31/2012
Total 545000 - Insurance
548100 • Advertising Expense
Bill 11/8/2011
Bill 11/8/2011
Bill 11/8/2011
Bill 11/8/2011
Bill 11/8/2011
Bill 11/8/2011
Bill 11/8/2011
Bill 12/1/2011
Bill 12/1/2011
Bill 12/1/2011
Bill 12/1/2011
Bill 12/1/2011
Bill 12/1/2011
Bill 12/12/2011
Bill 12/12/2011
Bill 12/12/2011
Bill 2/2/2012
Bin 2/2/2012
Bill 2/2/2012
Total 548100 • Advertising Expense
Submitted into the public
record in connection with
item W - on 2_ 2.11i2 .
Priscilla A. Thompson
City Clerk
Name
CRA - Operatlona
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Source Name
Citadel Arena Corp.
Sharp Business Systems
Zephyrhnls
CRA - Operational
CRA - Operational
Konica Minolta
Citadel Arena Corp.
Konica Minolta
Citadel Arena Corp.
Konica Minolta
Sharp Business Systems
Sharp Business Systems
Konica Minolta
Citadel Arena Corp.
Sharp Business Systems
CRA - Operational CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA -• Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
Miami Today
Miami Today
Miami Times
Miami Times
Daily Business
Daily Business
Daily Business
Miami Today
Miami Today
Miami Times
Miami Times
Daily Business
Daily Business
Miami Today
Miami Times
Daily Business
Miami Today
Miami Times
Daily Business
Memo
November 2011
C740419-551
01J0008770653
public record request Raul Carreras
public record request Al Crespo
Inv 219242271-Contract Coverage 06/17/11-06/16/14
December 2011
Oct 2011
January 2012
219708702
C742057551
C745144-551
219927088
February 2012
C747096-551
Premium Credit - Worker's Comp 10/2010-10/2011
8492
8469
15542
15577
0177215303
0177599903
0177417204
8544
8543
15677-1
15677
0178824103
0178820203
8595
15766
0179613203
8696-1/26/2012
15943
0182328903
Class
689004--
689004....
689004-...
689004-...
689004-.,.
689004-...
689004-...
689004-..,
689004-..,
689004-...
689004-...
689004-...
689004....
689004-...
689004-...
689004-...
689004-...
689004-._,
689004..._
689004-...
689004-...
689004-...
689004-.,.
689004-...
689004-,.,
689004....
689004-...
689004-.,,
689004-...
689004-...
689004-,..
689004-...
689004-...
689004-...
689004...,
Amount
-12,500.00
-347.99
-82,17
2.10
0.15
-170.20
-12,500.00
-213.11
-12,500.00
-292.29
-323.04
- 323.04
-197.57
-12,500.00
- 323.04
-52,270.20
1,553.00
1,553.00
-600.00
-400.00
-333.88
-667.63
-57.90
-103.90
-96.80
-750.00
-400.00
-1,109,50
-330.13
-146.50
-57,90
-400.00
-323.44
-55.45
-400.00
-386.00
-55.45
-6,674.48
Pag
40 AM
17/12
:rual Basis
Type _ Date Num
549000 • Other Current Charge
Bit 10/17/2011 Ck # 1117817
Bil 11/18/2011 Ck # 1119636
Bd 11/28/2011 Ck # 1119713
Bil 11/28/2011 Ck # 1119713
Bit 12/8/2011 Ck # 1120867
Bit 12/12/2011 Ck # 1121255
Bil 12/20/2011 Ck # 1121152
81! 12/20/2011 Ck # 1121152
Bil 12/22/2011 CK # 1122093
Bii 12/22/2011 CK # 1122093
Bil 12/22/2011 CK # 1122093
Bit 1/13/2012
Bit 1 /13/2012
Bit 1/17/2012
Bit 1/24/2012
Bit 2/3/2012
Bil 2/3/2012
Iota! 549000 - Other Current Charge
551000 • Supplies
Bill
Bill
Bill
Bill
Bill
Bill
11 /15/2011
11/15/2011
12/16/2011
12/20/2011
1/20/2012
1/20/2012
CK # 1119600
Ck # 1119567
Ck # 1121244
Total 551000 - Supplies
552000 • Operating Supplies
Bit! 10/3/2011 Ck # 1117908
Bill 10/20/2011 Ck # 1119076
Bill 10/31/2011 CK # 1119389
Bill 11/15/2011 Ck # 1119384
Bill 11/16/2011 Ck # 1120445
Bill 11/17/2011
Bill 11/28/2011 Ck # 1119713
Bill 12/9/2011 Ck # 1120718
Bill 12/9/2011 CK # 1120726
Bill 12/20/2011 Ck # 1121152
Bill 1/10/2012
Bill 1/10/2012
Bill 2/3/2012
Bill 2/3/2012
Bill 2/3/2012
Bill 2/3/2012
Total 552000 • Operating Supplies
Submitted into the public
record in connection with
item -W `2— on 1.4 2-1 I iz
Priscilla A. Thompson
City Clerk
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Name Source Name
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operattona
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
C h ristmastre e L ig hti...
ChristmastreeLighti...
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
CRA - Operational
Pieter Bockweg
Clarence Woods
Hilda Tejera
Hilda Tejera
Double Tree
Pieter Bockweg
Hilda Tejera
Hilda Tejera
Jackson Soul Food
Jackson Soul Food
Jackson Soul Food
Clarence Woods
Clarence Woods
Bert Gonzalez
Jackson Soul Food
Pieter Bockweg
Bert Gonzalez
Office Depot
Mathew Bender & co
Office Depot
Office Depot
Office Depot
Office Depot
Bert Gonzalez
Christina's Party Rental
Xumba, Inc
TV News Clips Inc
Kevin Burns -KB Christi.,.
Mark Spanioll
Hilda Tejera
Printing On The Mark
Rodman Think Branding
Hilda Tejera
Wall Street Journal
Miami Times
Pieter Bockweg
Miami Jumping Party
Printing On The Mark
Christina's Party Rental
Memo
Reimbursement Omni Lunch - Chairman Sarnoff
REIMBURSEMENT OF LUNCH
Petty Cash replenishment
Petty Cash replenishment
Gmad Ballroom 11/28/11
Reibursement for lunch meeting with Art Noriega
546000
549000
1003
1001
1002
173313-reimbursement for Lunch meeting with Comm Spence Jo...
1003
1751-reimbursement for lunch meeting
1004
2577-Reimbursement for lunch meeting
2577-Reimbursement for lunch meeting
170
24106488-The Purchase of two books (FL Construction Law and ... 588621608001
297404
470412
545685
569-Reimbursement for luncheon with CRA staff
69678-Grand Central October 18,2011
inv 7151
8822
409051-Christmas tree
5145 Reimbursement for the purchase of christmes lights,omam...
Petty Cash Replenishment
1038691-Omni bus Tour - December 2
1117114-CRA Logo
552000
072908642404/2012 Renewal 2012
0004553/2012 Renewal 2012
14187-Reimbursement for valet parking
15-300 ballons for the grand opening of house of wings and Jerry...
1038734-Full Color Banner "Believe'
72388-Framed tent, Linen and Chairs House of Wings and Jerry..,
Class Amount
689004-...
689004-...
689004-._,
689004-...
689004-...
689004-..,
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004-._.
689004-..,
689004-,.,
689004-..,
689004-...
689004-.,.
689004-.._
689004-...
689004-...
689004-...
689004-...
689004-...
689004-.,.
689004-..,
689004-..,
689004-_.,
689004-...
689004-...
689004-.,.
689004-...
689004-.._
689004-...
689004-...
689004-. _.
689004-,,.
689004-...
-52,23
-72.36
-123,87
-27,00
-250.00
-115.44
-174.91
-3.40
-77.83
-125.17
-300.00
-58.61
-44.47
-112.50
-340.00
-52.49
-62.49
-1,992.77
-81.96
-350.00
-933.83
-71.99
-23.96
-64.67
-1,526.41
-167.35
-415.00
-270.00
-142.00
-1,800.00
-450.36
-103.14
-289.00
-112.00
-38.98
-309.40
-48.15
-15.00
-250.00
-480.00
-312.50
-5, 202.88
Pag
40 AM
17/12
:rust Basis
Type
_. Date Num
554000 - Subscription membership
Ck # 1117957
Ck# 1119517
Bill 10/6/2011
Bill 11 /10/2011
Bill 11/15/2011
Bill 12/8/2011
Sill 12/16/2011
Bill 12/27/2011
Bill 1/10/2012
Bill 2/8/2012
Bill 2/8/2012
Bill 2/8/2012
Bill 2/8/2012
Bill 2/9/2012
Total 554000 • Subscription membership
883000 • Grants
Bill 11 /29/2011
Total 883000 • Grants
e
Bill 1/10/201
Bill 1/27/2012
Bill 1/27/2012
Goner... 2/6/2012
Gener... 2/6/2012
Gener... 2/6/2012
Gener... 2/6/2012
Gener... 2/6/2012
Gener... 2/6/2012
Gener... 2/6/2012
Gener... 2/6/2012
Gener... 2/6/2012
Goner... 2/6/2012
Bill 2/13/2012
Bill 2/13/2012
Bill 2/13/2012
Bill 2/15/2012
Bill 2/15/2012
Bill 2/15/2012
Total 999 • Suspense
TOTAL
Submitted into the public
record in connection with
item W-2- on 21211 t2---
Priscilla A. Thompson
City Clerk
cK# 1120902
Ck# 1121240
Name
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
CRA - Operationa
Ck # 1120575 CRA - Operational
n
fin
fin
fin
FIN
fin
fin
fin
fin
CRA - Operational
CRA - Operational
CRA - Operational
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA - Operational
CRA - Operational
OvertownBeautiftca...
CRA - Operational
CRA - Operational
CRA - Operational
City of Miami CRA
Transaction Detail By Account
October 3, 2011 through February 17, 2012
Source Name
Miguel Valentin
Greater Miami Chamber
Thomson West
Greater Miami Chamber
The One on One Group
Daily Business
International Council of ...
Greater Miami Chamber
Greater Miami Chamber
Greater Miami Chamber
Greater Miami Chamber
Constant Contact
Memo
1442-reimbursement for the renewal of the CPA license
November 7, 2011-Registration for Destination Gaming - receptio...
21946184-One Year Subscription Oct 1 2011-Sept 30, 2012-onlin...
111031-Registration Carmen Cabarga
567212-The registration of Networking event " business Sorrel" -
877892-2012-One year Renewal
Public Membership year 2012
112008
112157
112158
112450
MOOTZNDAB3
Circle Security Solution... Inv RINV00622425-12/1/11-2/29/12
Konica Minolta
Greater Miami Chamber
Greater Miarni Chamber
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
CRA Payroll
United Healthcare
Citadel Arena Corp.
Office Depot
Bert Gonzalez
miami Dade Water & S...
Miami Herald
Inv 219708702
111344-Bus tour at the Omni Redevelopment Area
112150-Creative Industries NATPE reception to be held 1/25/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Payroll period 1/16/12-1/29/12
Inv 00268111685-03/01-03/31/2012
March 2012
GR-594681576001
522427-Reimbusement for lunch meeting MEC tour
7246117559-11/1/11-2/1/12-Water Service Charge 1040 N Miami.,.
013293170-02/20/13-One Year Subscription for 52 Weeks
Class
689004-.,.
689004-...
689004-...
689004-._.
689004-...
689004-,..
689004-_..
689004-...
689004-...
689004-...
689004-...
689004-...
689004-...
689004....
689004....
689004-..,
689004-..,
689004-...
689004....
689004-...
689004-...
689004-...
689004-.,,
689004-...
689004-._.
689004-...
689004-...
689004-...
689004-...
689004-,.,
689004-...
689004-...
Amount
-105.00
-90.00
-1,344.00
-25.00
-120.00
-299.00
-100.00
-15,00
-45.00
-45.00
-30.00
-588.00
-2,806.00
-93.00
-93.00
-292.29
-750.00
-2,500,00
-30,148.31
-1,654.20
-2,432.90
-96.14
373.57
-530.74
-175.00
672.02
-2,116.06
36,107.76
-895.64
-12,500.00
-93.24
-282.24
-104.31
-233.69
-17,651.41
-425,662.78
Pag