HomeMy WebLinkAboutMCRA-R-08-0002 Legislation•
•
City of Miami
Legislation
MCRA Resolution
City Hall
3500 Pan American
Drive
Miami, FL 33133
www.miamigov.com
File Number: 08-00943 Final Action Date:
A RESOLUTION OF THE BOARD OF COMMISSIONERS OF THE MIDTOWN
COMMUNITY REDEVELOPMENT AGENCY ("CRA"), WITH ATTACHMENT(S),
APPROVING AND ADOPTING THE CRA'S PROPOSED GENERAL OPERATING
BUDGET AND TAX INCREMENT FUND BUDGET FOR THE FISCAL YEAR
COMMENCING OCTOBER 1, 2008 AND ENDING SEPTEMBER 30, 2009;
DIRECTING THE EXECUTIVE DIRECTOR TO TRANSMIT A COPY OF EACH
BUDGET TO THE CITY OF MIAMI AND MIAMI-DADE COUNTY.
WHEREAS, the Midtown Community Redevelopment Agency ("CRA") is responsible for
carrying out redevelopment activities within the Midtown Community Redevelopment Area; and
WHEREAS, as a prerequisite to carrying out Fiscal Year 2009 redevelopment activities, it is
required that the CRA Board of Commissioners approve the CRA's proposed Fiscal Year 2009
General Operating Budget and Tax Increment Fund Budget; and
WHEREAS, pursuant to Interlocal Agreements, a copy of each budget is to be transmitted to
the City of Miami and Miami -Dade County;
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COMMISSIONERS OF THE
MIDTOWN COMMUNITY REDEVELOPMENT AGENCY OF THE CITY OF MIAMI, FLORIDA:
Section 1. The recitals and findings contained in the Preamble to this Resolution are adopted
by reference and incorporated herein as if fully set forth in this Section.
Section 2. The attached CRA General Operating Budget and Tax Increment Fund Budget for
the Fiscal Year commencing October 1, 2008 and ending September 30, 2009 are approved and
adopted.
Section 3. The Executive Director is directed to transmit a copy of each budget to the City of
Miami and Miami -Dade County.
Section 4. This Resolution shall become effective immediately upon its adoption.
APPROVED AS TO FORM AND CORRECTION:
JULIE O. BRU
GENERAL COUNSEL
City of Miami
Page 1 of 1 Printed On: 8/26/2008
Community Redevelopment Agency
Midtown Miami
Tax Increment Fund
Fiscal Year 2009
•
•
MIDTOWN MIAMI SPECIAL REVENUE FUND BUDGET
FY 2008
Approved
Budget-
Midtown
Special
Revenue
FY 2008
Approved
Budget-
Midtown
Special
Revenue
FY 2009
Budget -
Midtown
Special
Revenue
Revenues
ADVALOREM TAXES - CITY OF MIAMI
435,310
478,364
2,098,387
ADVALOREM TAXES - MIAMI DADE COUNTY
300,090
300,103
1,332,561
MISC - INTEREST
MISC - NET INCREASE IN FAIR VALUE
CARRYOVER FUND BALANCE
400,000
367,971
1,115,409
OTHER NON -OPERATING
20,000
20,000
TOTAL REVENUES
1,155,406
1,166,438
4,546,357
Expenditures
ACCOUNTING AND AUDIT
7,000
7,000
7,000
PROFESSIONAL SERVICES - APPRAI
PROFESSIONAL SERVICES - LEGAL
PROFESSIONAL SERVICES - OTHER
OTHER CONTRACTUAL SERVICES
CONSTRUCTION IN PROGRESS
OTHER GRANTS AND AIDS
INTERFUND TRANSFER (City of Miami's
Contribution and 1% out of TI F revenue in FY 2009)
27,354
27,354
34,309
INTERFUND TRANSFER
BUDGET RESERVE
1,121,052
1,132,084
4,505,048
TOTAL EXPENDITURES
1,155,406
1,166,438
4,546,357
REVENUE LESS EXPENDITURES
-
-
-
Community Redevelopment Agency - General Operating (SEOPW, OMNI and Midtowns
Fiscal Year 2009
•
•
•
SEOPW, OMNI AND MIDTOWN GENERAL OPERATING
FY 2008
Approved
July 30, 2007 -
Amended
Budget
General
Operating Fund
FY 2008
Approved
Amended
Budget General
Operating Fund
FY 2009
Budget
General
Operating Fund,
Revenues
CARRYOVER FUND BALANCE
400,000
620,667
OTHER INTERFUND TRANSFERS
27,354
27,354
34,309
OTHER INTERFUND TRANSFERS
1,400,000
1,400,000
1,514,810
TOTAL REVENUES
1,827,354
2,048,021
1,549,119
Expenditures
REGULAR SALARIES
836,156
836,156
787,420
OTHER SALARIES
52,000
52,000
52,000
FICA TAXES
68,850
68,850
64,216
LIFE AND HEALTH INSURANCE
65,200
65,200
55,200
RETIREMENT CONTRIBUTION
52,237
52,237
50,000
FRINGE BENEFITS
32,400
32,400
OTHER CONTRACTUAL SERVICE
13,730
13,730
13,730
TRAVEL AND PER DIEM
10,000
10,000
8,000
COMMUNICATIONS
8,908
8,908
8,908
UTILITY SERVICE
18,208
18,208
18,532
INSURANCE
23,800
23,800
23,800
OTHER CURRENT CHARGE
10,000
10,000
8,000
SUPPLIES
12,000
12,000
12,000
OPERATING SUPPLIES
8,000
8,000
10,000
SUBSCRIPTION MEMBERSHIP
1,000
1,000
1,000
MACHINERY AND EQUIPMENT
5,000
5,000
5,000
ADVERTISING
40,000
40,000
58,387
RENTAL AND LEASES
200,000
200,000
207,661
POSTAGE
6,500
6,500
6,500
REPAIR/MAINTENANCE - OUTSIDE
2,000
2,000
2,000
INTERFUND TRANSFER
35,000
35,000
35,000
BUDGET RESERVE
326,365
547,032
121,765
TOTAL EXPENDITURES
1,827,354
2,048,021
1,549,119
REVENUE LESS EXPENDITURES
-
-