HomeMy WebLinkAboutMCRA 2023-09-09 Agenda PacketCity of Miami
3500 Pan American Drive
Miami, FL 33133
www.miamigov.com
Meeting Agenda
Saturday, September 09, 2023
10:00 AM
(OR THEREAFTER)
City Hall
3500 Pan American Drive
Miami, FL 33133
Midtown Community Redevelopment Agency
Joe Carollo, Vice Chair, District Three
Alex Diaz de la Portilla, Board Member, District One
Sabina Covo, Board Member, District Two
Manolo Reyes, Board Member, District Four
Christine King, Board Member, District Five
MIDTOWN CRA OFFICE ADDRESS:
1401 N. Miami Avenue, 2"d Floor
Miami, FL 33136
Phone: (305) 679-6868
www.miamicra.com
City of Miami
3500 Pan American Drive
Miami, FL 33133
www.miamigov.com
Omni
CRA
Meeting Agenda
Saturday, September 09, 2023
10:00 AM
(OR THEREAFTER)
City Hall
3500 Pan American Drive
Miami, FL 33133
Midtown Community Redevelopment Agency
Joe Carollo, Vice Chair, District Three
Alex Diaz de la Portilla, Board Member, District One
Sabina Covo, Board Member, District Two
Manolo Reyes, Board Member, District Four
Christine King, Board Member, District Five
*************************
MIDTOWN CRA OFFICE ADDRESS:
1401 N. Miami Avenue, 2"d Floor
Miami, FL 33136
Phone: (305) 679-6868
www.miamicra.com
Midtown Community Redevelopment Agency
Meeting Agenda September 9, 2023
CALL TO ORDER
APPROVING THE MINUTES OF THE FOLLOWING MEETING(S):
1. MIDTOWN COMMUNITY REDEVELOPMENT AGENCY - REGULAR - SEP
13, 2022 9:30 AM
MCRA RESOLUTION(S)
1. MCRA RESOLUTION
14464 A RESOLUTION OF THE BOARD OF COMMISSIONERS OF THE MIDTOWN
COMMUNITY REDEVELOPMENT AGENCY ("CRA"), WITH
ATTACHMENT(S), ACCEPTING AND APPROVING 2024 PROPOSED
BUDGET OF THE MIDTOWN COMMUNITY REDEVELOPMENT AGENCY,
ATTACHED AND INCORPORATED AS EXHIBIT "A", IN THE AMOUNT OF
$13,436,326 FOR THE FISCAL YEAR COMMENCING OCTOBER 1, 2023
AND ENDING SEPTEMBER 30, 2024 RESPECTIVELY; DIRECTING THE
EXECUTIVE DIRECTOR TO TRANSMIT A COPY OF EACH BUDGET TO
THE CITY OF MIAMI AND MIAMI-DADE COUNTY.
ADJOURNMENT
Midtown Community Redevelopment Agency Page 2 Printed on 8/17/2023
Midtown Board of Commissioners Meeting
September 9, 2023
1.1
MIDTOWN COMMUNITY REDEVELOPMENT DISTRICT
COMMUNITY REDEVELOPMENT AGENCY
INTER -OFFICE MEMORANDUM
To: Board Vice Chair Joe Carollo Date: August 14, 2023
and Members of the CRA Board
From:Anthony Balzebre III
Executive Director
File: 14464
Subject: Midtown CRA's Proposed Budget for
FY '23-'24
Enclosures: 14464 Exhibit A
BACKGROUND:
It is recommended that the Board of Commissioners of the Midtown Community
Redevelopment Agency approve the attached Resolution adopting the proposed
Midtown CRA Tax Increment Fund Budget for the Fiscal Year commencing October 1,
2023 and ending September 30, 2024, and directing the Executive Director to transmit
copies of the Budget to the City of Miami and Miami -Dade County.
JUSTIFICATION:
The Midtown CRA is required to annually prepare a proposed budget and transmit the
budget to the City of Miami and Miami -Dade County. This resolution fulfills that
requirement.
Packet Pg. 3
1.1
City of Miami
Legislation
Midtown CRA Resolution
Midtown CRA
1401 N. Miami Avenue
Miami, FL 33136
www.miamicra.com
File Number: 14464 Final Action Date:
A RESOLUTION OF THE BOARD OF COMMISSIONERS OF THE MIDTOWN
COMMUNITY REDEVELOPMENT AGENCY ("CRA"), WITH ATTACHMENT(S),
ACCEPTING AND APPROVING 2024 PROPOSED BUDGET OF THE MIDTOWN
COMMUNITY REDEVELOPMENT AGENCY, ATTACHED AND INCORPORATED AS
EXHIBIT "A", IN THE AMOUNT OF $13,436,326 FOR THE FISCAL YEAR
COMMENCING OCTOBER 1, 2023 AND ENDING SEPTEMBER 30, 2024
RESPECTIVELY; DIRECTING THE EXECUTIVE DIRECTOR TO TRANSMIT A COPY
OF EACH BUDGET TO THE CITY OF MIAMI AND MIAMI-DADE COUNTY.
WHEREAS, the Midtown Community Redevelopment Agency ("CRA") is responsible for
carrying out community redevelopment activities and projects within its Redevelopment Area;
and
WHEREAS, as a prerequisite to carrying out the redevelopment activities for Fiscal Year
2023-2024, the Board of Commissioners of the CRA must approve the proposed Tax Increment
budget for the fiscal year commencing October 1, 2023 ending September 30, 2024.
WHEREAS, pursuant to an Interlocal Agreement, as amended, which the CRA is a party
to, a copy of each budget is to be transmitted to the City of Miami and Miami -Dade County;
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COMMISSIONERS OF
THE MIDTOWN COMMUNITY REDEVELOPMENT AGENCY:
Section 1. The recitals and findings contained in the Preamble to this Resolution are
approved by reference and incorporated as if fully set forth in this Section.
Section 2. The Board of Commissioners of CRA hereby approves and adopts the 2024
proposed budget for the fiscal year commencing October 1, 2023 ending September 30, 2024
respectively as well as approves the executive director's base salary and effective date on
October 1, 2023.
Section 3. The Executive Director is directed to transmit a copy of each 2024 proposed
budget to the City of Miami and Miami -Dade County.
Section 4. This Resolution shall become effective immediately upon its adoption
APPROVED AS TO FORM AND CORRECTNESS:
VICTORIA MENDEZ, GENERAL COUNSEL
Packet Pg. 4
EXHIBIT A
1.1.a
MIDTOWN CRA SPECIAL REVENUE FUND BUDGET
FY 2024
Proposed
Budget
FY 2023
Adopted
Budget
Budget
Variance
Revenues
ADVALOREM TAXES - CITY OF MIAMI
$8,369,430
$7,465,708
$903,721
ADVALOREM TAXES - MIAMI DADE COUNTY
$5,066,896
$4,566,702
$500,194
2023's CARRYOVER FUND BALANCE
$0
$15,882,606
$ (15,882,606)
TOTAL REVENUES
$13,436,326
$27,915,017
(14,478,690.90)
Expenditures
INTERFUND TRANSFER (Administration - 1% out
of FY 2023 TIF revenue)
$134,363
$120,324
$14,039
OTHER CURRENT CHARGES AND OBLIG
$13,301,963
$27,794,693
(14,492,730.26)
TOTAL EXPENDITURES
$13,436,326
$27,915,017
(14,478,691.00)
REVENUE LESS EXPENDITURES
$0
$0
($0)
Attachment: 14464 Exhibit A (14464 : Midtown CRA's Proposed Budget for FY'23 '24)
1
Packet Pg. 5
1.1.a
INTERFUND TRANSFER
$134,363
Available funds for administration in fiscal year 2024. (1% of total TIF collected $13,436,326)
$ 134,363
$ (40,000) Salary of Executive Director
$ (3,060) FICA
$ (8,400) Fringe Benefits
$ 82,903 Available for Other Administrative Expenditures
OTHER CURRENT CHARGES AND OBLIGATIONS $13,301,963
Available funds to be used to cover the annual debt obligation and carryover shortfall of past
debt service obligations (CDD's debt issued/Construction of Parking Garage and Plaza) over
available TIF revenues in past years.
2024's TIF COMPUTATION
Multiply By 95%
City Operating Millage - Current Year
County Operating Millage - Current Year
Gross Avalere (City)
Gross Avalere (County)
City Operating Millage
County Operating Millage
Adjustment By Value Adjustment Board
Divided By 1000
Multiply By 95%
City Operating Millage
County Operating Millage
Adjustment (City)
Adjustment (County)
City County
FY 2023-2024 FY 2023-2024
1, 235, 287, 921 $1, 235, 287, 921
(29, 281, 592) (29, 281, 592)
1,206,006,329 $1,206,006,329
1,206,006
1,145, 706
7.5539
(39,147, 608)
(39,148)
(37,190)
7.6665
$8, 654, 549
(285,119)
$1,206,006
$1,145, 706
$5
-$39,147,608
-$39,148
-$37,190
$5
$5,240,459
(173,563)
$8,369,430 $5,066,896 $13,436,326
Attachment: 14464 Exhibit A (14464 : Midtown CRA's Proposed Budget for FY'23 '24)
2
Packet Pg. 6