Loading...
HomeMy WebLinkAboutExhibit 2r NCI CONSTRUCTION CO PAGE 1 PROJECT Lawrence Pump Station BID / JOB NUMBER 0402 - COR 4c INCLU DATE / TIME CALCULATED BY A J THOMPSON 4/2/2008 17:31 ITEM DESCRIPTION UNIT' QTY MATERIALS LABOR SELF PERF SELF PERF SUB CONTR TOTAL 1 Dumpster MO 2.00 1620.00 0.00 0.00 1620.00 2 Remove Louver EA 1.00 0.00 364.00 0.00 364.00 3 Demo block EA 1.00 180.00 364.00 0.00 544.00 4 Column Rebar Anchors 8 Req EA 1.00 63.00 392.00 0.00 455.00 5 Wall Rebar Anchors 8 Req EA 1.00 63.00 392.00 0.00 455.00 6 Column Rebar 4 Req EA 1.00 90.00 294.00 0.00 384.00 7 Wall Rebar 4 Req EA 1,00 90.00 294.00 0.00 384.00 8 Column Formwork EA 1.00 72.00 728.00 0.00 800.00 9 Wall Formwork EA 1.00 72.00 728.00 0.00 800.00 10 Column Concrete CF 5.36 154.37 1792.00 0.00 1946.37 11 Wall Concrete CF 5.36 154.37 1792.00 0.00 1946.37 12 Column Form Strip EA 1.00 0.00 168.00 0.00 168.00 13 Wall Form Strip EA 1.00 180.00 168.00 0.00 348.00 14 Column Temp Closure EA 1.00 144.00 336.00 0.00 480.00 15 Remove Steel Plate EA 1.00 0.00 728.00 0.00 728.00 16 Floor Temp Closure EA 1.00 144.00 364.00 0.00 508.00 17 Galv Angles LF 20.00 1074.96 1120.00 0.00 2194.96 18 Galy Metal Deck EA 1.00 18.00 91.00 0.00 109.00 19 Floor Rebar EA 1.00 180.00 196.00 0.00 376.00 20 Floor Concrete CF 19.30 555.74 1792.00 0.00 2347.74 21 Gen Pad Scarify the floor EA 1.00 90.00 336.00 0.00 426.00 22 Gen Pad Epoxy Dowels EA 40.00 97.20 84.00 0.00 181.20 23' Gen Pad Rebar LF 148.00 79.92 168.00 0.00 247.92 24 Gen Pad Formwork LF 37.00 99.90 1092.00 0.00 1191.90 25 Gen Pad Conc. CF 22.87 658.53 1792.00 0.00 2450.53 26 Day Tank Pad Scarify the floor EA 1.00 90.00 126.00 0.00 216.00 27 Day Tank Pad Epoxy Dowels EA 16.00 38.88 84.00 0.00 122.88 28 Day Tank Pad Rebar LF 32.00 17.28 168.00 0.00 185.28 29 Day Tank Pad Formwork LF 13.00 35.10 728.00 0.00 763.10 30 Day Tank Pad Conc. CF 3.47 99.79 1792.00 0.00 1891.79 31` Roof Muffler Supports incl pitch pockets EA 2.00 720.00 560.00 0.00 1280.00 32 Repair Well Handrail EA 1.00 0.00 0.00 1642.00 1642.00 33 Wall Louver EA 1.00 3312.00 1456.00 0.00 4768.00 34 Back draft Damper EA 1.00 1440.00 0.00 0.00 1440.00 35 Motorized Damper (Ad'I Not on Dawings) EA 1.00 0.00 0.00 0.00 0.00 36 Shroud SC 1.00 0.00 0.00 4515.50 4515.50 37 Roof Exhaust Fan Tie down incl pitch pockets EA 8.00 1440.00 336.00 0.00 1776.00 38 Transfer Gen from OB to Lwrce SC 1.00 0.00 0.00 5604.42 5604.42 39 Day Tank / ATS / Misc Service & Materials SC 1.00 0.00 0.00 41576.67 41576.67 40 Piping SC 1.00 0.00 0.00 47444.55 47444.55 41 Roofing @ Exhaust Pipe SC 1.00 0.00 0.00 1149.40 1149.40 42 Insulation SC 1.00 0.00 0.00 6770.75 6770.75 43 Fire Protection Controls (Not on Drawings) SC 1.00 0.00 0.00 3119.80 3119.80 44 Electrical + OB Valves SC 1.00 0.00 0.00 27541.91 27541.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SUB TOTAL 13,074.04 20,825.00 139,365.00 ' 173,264.04 Overhead (Self Perform) 5% 653.70 1041.25 1694.95 Overhead (Subcontract) 5% 6968.25 6968.25 Profit (Self Perform) 10% 1307.40 2082.50 3389.90 Profir (Subcontract) 10% 13936.50 13936.50 TOTAL _ _ 15035.15 23948.75 _ 160269.75 199253.65