HomeMy WebLinkAboutSubmittal-Miami-Dade County MemoDate: March 4, 2008
To: Honorable Chairman Br
and Members, Board of
From: George M. Burgess
County Manager
Subject: SHIP and Surtax Pro Forma
rreiro
Memorandum MIA"COUNTYhOADE
Agenda Item No. 12(B)4
This is a follow-up report to the discussionheld at the September 12, 2007 meeting of the Economic
Development and Human Services (EDHS) Committee, which provides a revised recommendation for the
allocation of State Housing Initiative Partnership (SHIP) funds and Documentary Stamp Surtax (Surtax)
funds towards housing activities in a manner that ensures a range of affordable housing opportunities, both
homeownership and rental in the following fashion.
Exhibit A to this report is an Affordable Housing Pro Forma that shows the County's multi -year forecast of
Surtax (excluding Metro -Miami Action Plan's portion) and SHIP revenues and expenditures by activity.
Exhibit B to this report includes the revised SHIP and Surtax funding recommendations, as well as for other
funding sources, across four different housing strategies.
Summary of Recommended Surtax and SHIP Housing Activities
It is recommended that 50 percent of the combined available SHIP and Surtax revenue ($49.554 million),
excluding administrative costs and prior funding commitments, shall be allocated" towards rental housing
activities. The remaining 50 percent will go to homeownership activities such as: 1) homebuyer assistance
towards the purchase of units in which the County has invested land or development funds, or 2). an
existing waitlist for . owner -occupied rehabilitation loans. Exhibit A to this report shows the revised
recommended expenditures in these categories.
With respect to FY 2007-08, a total of $49.554 million in SHIP ($17.99 million). and Surtax ($31.564 million)
revenues, excluding administrative costs and prior housing development commitments, is available for new •
housing activities. Specifically, these funds will be allocated as follows:
Rental Housing Activities
Isis recommended that 50 percent of the combined total, or $24.777 million ($5.397 million in SHIP and
��+� „ia4lp►,1e fn ntai houama dd evelooment b 4 I
$19.38 million in Surtax revenues) be �t p ..,.,•,,, t1� �Xh nw�r
construction and rehabilitatiop. Funds allocated towards rental housing activities will be administered by •
Office of Community and Economic Development (OCED) and will be awarded to housing developers
through competitive processes.
Homeownership Activities
The remaining124.777 million is recommended for homeownership activities and would be allocated as
follows:
A. $8.32 million in homebuver morto de assistance for approximately 104 housing units under the Infill , to
Housing Program.,
B. $8 million in homebuyer mortgage assistance towards the purchase of approximately 100 housing units
developed with County assistance under the SHIP, Sort x gar GI
r•
•• s; Co.
C. $866,421 in homebuyer education and counseling it •'•• ""• _� y$ •iv!e nce
activities above;
FUBLIC RECORD FOR
TEM3ON
VV-0030 i� - ..�t3L•(�� a,, -
.a�
Honorable Chairman Bruno A. Barreiro
and Members, Board of County Commissioners
Page 2
D. $4.89 million for approximately 163 owner -occupied rehabilitation loans, with an emphasis on elderly
and disabled persons in accordance with Resolution R-1036-06 sponsored 'by Commissioner Joe A.
Martinez; and
E. $ .7 million towards develo ment loan for 178 home r hi it as a roved by the BCC throw h
the F Ian.
The $16.32 million (A and B immediately above) in homebuyer assistance will be targeted as follows:
• 15 percent to very low income homebuyers (50 percent of area median income (AMI) or less);
• 60 percent to low income homebuyers (80 percent of AMI or Tess); and
• 25 percent to moderate income homebuyers (up to 140 percent of AMI).
In the event that staff is unable to meet targets based upon the above -mentioned formula due to lack of
income -qualifying households, then additional loans to eligible households in the remaining incnmi ttrapt
ranges will be au
I-t mebuyer mortgage assistance and_ owner -occupied rehabilitation loans will be administered b the
Hni king Finance Authority (HFA). Homebuyer education and counse rng will be conducted by non-profit
organizations under contract with OCED. OCED will also monitor the $1.5 million for the development of
homeownership units.
SHIP. Allocation
The FY 2007-08 Adopted Budget includes a total of $20.214 million in SHIP funds, which is comprised of
new revenues, carryover, repayments and interest. income. However, only $17.99 million is available for
new housing activities once prior housing development commitments ($1.3 million) and administrative
costs ($924,000) are taken into account.
In accordance with Section 420.9075(5)(b) Florida Statutes, at least 65percent of all available SHIP fun
must versus rental)d
and at least 75 percent of all availahtP,
funds must be directed towards construction, rehabilitation, or emergency repair of affordable, eligible
housing. Mortgage assistance toward the purchase of newly developed units through new construction or
rehabilitation counts towards this 75 percent threshold requirement.
SHIP funds may benefit households up to 120 percent of AMI; however, 30 percent of all SHIP funds must
benefit very low-income persons and at least an additional 30 percent of the SHIP funds must benefit low
income persons.
The $17.99 million in SHIP, which is part of the $49.554 million total available for all housing activities, is
recommended for allocation as follows:
• $5.397 million, or 30 percent, for development of affordable rental housing, which must be directed
toward the production of units affordable to very low income households;
• $12.593 million for homeownership activities, of which 1) $8.32 million is for mortgage assistance
towards the purchase of units developed under the Infill Housing Program; 2) $3.907 million for
mortgage assistance towards the purchase of units developed with County funds administered by
OCED; and 3) $366,421 for homebuyer counseling and education in connection with County -provided
mortgage assistance.
Honorable Chairman Bruno A. Barreiro
and Members, Board of County Commissioners.
Page-3
Documentary Stamp Surtax Allocation
FY 2007-08 Surtax funds (including new revenues, carryover, repayments, interest and miscellaneous
income) total $131.7 million. However, this number does not include MMAP's projection of $4.271 million,
which includes their eight percent share of new revenues, carryover and repayments.
Based on the latest Affordable Housing Funding Pro Forma, the amount in FY 2007-08 for allocation to
new housing activities is $31.564 million after subtracting prior housing Surtax funding commitments and
administrative costs.
Although Surtax funds may benefit households up to 140 percent of median income, at least 50 percent of
Surtax revenue must benefit low income households. The revised recommended Surtax allocations by
housing activity are as follows:
• $19.38 million toward development of affordable rental housing;
• $1.5 million for the development of affordable homeownership units housing as approved by the BCC
through the FY 2008 Action Plan;
• $4.093 million for homebuyer mortgage assistance towards the purchase of units developed with the
assistance of funds administered by OCED;
• $6.091 million for owner -occupied rehabilitation loans; and
• $500,000 for homebuyer education and counseling in connection with mortgage assistance provided by
the County.
In FY 2007-08, it is anticipated that MMAP's $4.271 million (which includes their eight percent share of new
revenues, carryover, and repayments) will be used for homeownership activities. Funding decisions on the
use of MMAP's Surtax funds are made by the MMAP Trust Board; therefore, MMAP's revenues and
expenditures are not included in Exhibit B.
Additional Housing Activities
Pursuant to Resolution R-1222-07, the Board of County Commissioners approved the use of HOME,
HOME CHDO, Community Development Block Grant (CDBG), Housing Development Action Grant
(HODAG), Rental Rehabilitation and Emergency Shelter Funds in FY 2007-2008 towards housing
activities. The allocation of these funds by housing activity can also be found in Exhibit B.
Attachments
Cy' hi. W. urry
S:.� for Advisor to the County Manager
3
Surtax
Revenues:
Carryover
New Surtax
Repayments
Interest income
Miscellaneous Income
MOHA Repayment
TOTAL. REVENUES
Expenditures:
Administration
Prior Development Loans
Exhibit A - Page 1
Projection Estimate Estimate Estimate
FY 2008 FY 2009 FY 2010 FY 2011
83,500,000
30,000,000
14,500,000
3,000,000
700,000
0
30,000,000
15,000,000
1,128,000
700,000
0
30,000,000
15,000,000
500,000
500,000
0
30,000,000
15,000,000
500,000
300,000
131,700 000 46 828 000 46 000,000 45 800,000
5,076,000
5,425,000
5,785,000
6,160, 000
95, 060,000 18,212, 000 19,105,000 17,623,000
Net Revenue 31,564,000
23,191,000
21,110,000 '
22,017,000
Rental
19,380,040 61% 14,035,048 61% 12,906,586 61% 13,277,507 60%
Homeownership
Mortgage Assistance:
Rehab Loans •
Homeownership Counseling
OCED Funded Projects
Total Mortgage Assistance
New Development Loans
4,891,000
500,000
4,092,960
9.483,960
2,700,000
2,500,000
500,000
6,155,952
9,155,952
2,500,000
500,000
5,203 414
8,203,414
2,500,000
500,000
5,739,493
8,739,493
Total Homeownership
12,183,960 39% 9,155,952 39% 8,203,414 39% 8,739,493 40%
Total Homeownership and Rental
TOTAL EXPENDITURES
Revenues minus Expenditures
31, 564, 000
23,191,000
21,110,000
22,017,000
131,700,000
48,828,000
46,000,000
45,800,000
0
0
0
v
SHIP Split
Revenues:
Exhibit A - Page 2
Projection Estimate Estimate Estimate
FY 2008 FY 2009 FY 2010 FY 2011
Carryover 6,626,000 0 0 0
New SHIP 8,888,000 8,443,600 8,021.420 7,620.349
Repayments 4.000,000 4,000,000 4,000,000 4,000,000
Interest Income 700,000 630.000 567.000 510,300
TOTAL REVENUES 20,214.000 13,073,600
Expenditures:
Administration
Prior Development Loans
12,588,420 12,130,649
923,800 875,860 830,492 787,550
1,300.000
Net Revenue 17,990,200
12,197,740
11,757,928
11,343,099
Rental
5,397,060 30% 3,659.322 30% 3,527,378 30% 3,402,930 30%
Homeownership
Mortgage Assistance:
Intl!!
OCED Funded Projects
Homeownership Counseling
Total Mortgage Assistance
New Development Loans
8,320.000
3.906,719
366,421
12,593,140
8,000.000
172,418
366,000
8,538,418
8,000,000
0
230,550
8,230,550
0 0
7,574,169
366.000
7,940,169
Total Homeownersh
12,593,140 70% 8,538,418 70% 8,230,550 70% 7,940,169 70%
TOTAL EXPENDITURES
20,214,000 13,073,600
12,588,420 12,130,649
Revenues minus Expenditures 0 0 0 0
I AVAILABLE PROGRAM FUNDS
FUNDING ALLOCATIONS BY HOUSING STRATEGY AND ACTIVITY
FISCAL PERIOD FY'07= 08
EXHIBIT B
MMAP
SURTAX
SURTAX
SHIP
HOME
CDBG
HODAG
HOME-CHDO
RENTAL
REHAB
ESG
HOMELESS '
FaB&
TOTAL.
AVAILABLE
1,720,000
531,561,000
$17,990,200
$4,205,000
$1,148,435
$2,642,739
$1,000,000
$1,296,000
$808,000
$17,000
S82,390,374
Housing
Strategy
Program/Activity
ALLOCATION OF FUNDS
TOTAL
ALLOCATION
1
Hornebuysr
Assistance b Very
Lae, Low and
Modems income
HouesAdde
Monpspe Assistance Reserved for MINI
Hew..
S0
S8,320,000
SO
$0
SO
S0
SO
S0
S0
$8,320,000
610ellisbe Assistance Reserved for OCEO.
fundsdWets
S4,092,960
$3,906,719
S1,195,000
S0
$0
SO
S0
SO
SO
S9,194,679•
Nonnebuyer Education & Cou s.$ng
$500,000
5366,421
S0
SO
S0
S0
$0
$0
S0
$886,421
MAP Done, and dosing Asslstancs
1,720,000
SO
SO
SO
SO
S0
_ SO
S0
SO
SO
S 1,720.000
2
&menu Additional
AeadabM Housing
Stook ssr
Hon.00nereNp
NomeownenNp Housing Osvelopnsnl
S2,700.000
80
52,334.000
$1,148,435
50
$1,000,000
$0
50
SO
$7,182,435
Galaab AddMontl
Afforda6N Houser.
Stock roe Rent
McMfaMy Ronal Rowing Orvelepm.M -
Neon Castiuc0on and ReMWYtaeon
$19,380,040
S5,397,060
$500,000
S0
$2,392,739
S0
$1,295,000
SO
"'
$28,964,839
Proy.gBw.A Rental Auletanes
S176,000
SO
S250,000
S0
S0
SO
$0
$426,000
3
Pees.M E.1seng
Affordable Housing
Stock
Owner-00eupled ReMl:1010n Loans
34,691,000
SO
SO
SO
SO
S0
SO
SO
SO
$4,891,000
4
Pns.rve Nousleq
Starlit, Through
Housing Csvdrsl-Housmq tooto0
SO
SO
SO
SO
S0
SO
S0
$0
$17.000
S17,000
Hemsses Pnvenbn
federal Eneegsney SMIW Gran
Op.rad 1g Support
So
SO
SO
SO
SO
S0
SO
$808,000
SO
S808,000
& IneN.nea.,
TOTAL
$1,720,000
531,564,000
$17,990,200
S4,205,000
$1,148,435
S2,842,739
$1,000,000
S1,295,000
$808,000
817,000
$62,390,374
Funding of Housing Strategies 1 Through 3
Surtax t SNIP
(Exc. MMAPI
Homeownership Activity
Rental Housing Activity
S24,777,100
S24,777,100
TOTAL $49,554,200
Percentage
50%
50%
A8 Funds
832,174,535
$29,390,839
561,565,374
Percentage
52%
48%
t - Homeless Food and Beverage Tax revenue also funds homeless prevention activities Including emergency rental and mortgage assistance as wee as other Contnum of
Care housing and services such as temporary housing, residential treatment and transitional housing or services. Mute -family rental housing development above indudes units
set aside for homeless/formerly homeless.
2-OCED's 517,000 match for Housing Central will be iunduded as part of the departments administrative costs