HomeMy WebLinkAboutIII. Tab 4. Economic Impact AnalysisEconomic Impact analysis
Submitted to:
City of Miami
Prepared For:
MIAMI PARKING AUTHORITY
Prepared by:
SHARPTON, BRUNSON & COMPANY, P.A.
One Southeast Third Avenue
Suite 2100
Miami, Honda 33131
(305) 374-1574
PARK! G AUTHO TY
(Courthouse Center Garage
TABLE OF CONTENTS
PAGE(S)
THE PROJECT OVERVIEW
EXECUTIVE SUMMARY
Summary of Benefits 2
OBJECTIVES AND DEFINITIONS
Objectives 4
Definition of Economic and Tax Impact 4
Direct and Indirect Effects 4
Measures of Economic Impact 5
Description of Results 6
DISCUSSION OF THE RESULTS BY ECONOMIC INDICATORS
Impact Indicators 7
Results of Indicators
Impact of Construction
Impact of Ongoing Operations 8
Analysis by Economic Indicators 8
Employment 8
Wages 9
Output
EXHIBITS
Exhibit I: Summary of Economic impact 10
Projec
11
verview
The Miami Parking Authority (MPA)
plans to construct a 756 space parking
structure centrally located in the City's
"Government District" (the Project). The
Project will include 32,200 square feet
of office space and 4,500 square feet of
on-grade/ground floor commercial retail/
restaurant lease space. The office and
retail space will be owned by the
Department of Off -Street Parking,
The Project, which is located at 240
North Miami Avenue, will replace 556
parking spaces in an existing garage
and adjacent. surface parking tot. The
Project is located one block north of the
Miami Dade County (MDC) Family
Court and two blocks north of MDC
Civil/ Criminal Courthouse. The MDC
and State Administration buildings are
located two blocks west of the Project.
The existing Federal Court Complex is
located two blocks northeast of the
Project. A new Federal courthouse, the
Wilkie D. Ferguson Federal Court-
house, is presently under construction
one block north of the Project.
The MPA will lease the Project's office
space to businesses that wish to be
centrally located in the City's
Government District. The Project will
have 20,000 net sq. ft. of office space
available on the roof level and 6,100 net
sq. ft. on each of the 2nd and 3rd floors
facing N,E. 3rd Street. The retail space
will be on the ground level, facing N.E.
3rd Streets.
The Project includes a pedestrian
promenade on the east side of the
parking structure to connect NE 2nd
and and NE 3rd Streets without having
to walk through the parking garage,
Streetscape improvements also include
the landscaping of the comer of N.E.
3rd Street and North Miami Avenue,
which the MPA will land bank for future
development.
Summary of enefits
The Miami Parking Authority, Court-
house Center Garage (the Project)
will bring considerable economic
benefits to the city of Miami (the City).
This section summarizes the impact
of the project an employment, public
sector revenues and other economic
benefits as a result of the develop-
ment.
Employment
Employment considerations include
the direct employment resulting from
the Project. Average developmental
construction phase employment will
be for approximately 80 employees
and the Project management is
expected to employ 5 people for on-
going operation of the facilities.
Wages
To compute the wages associated
with the new employment we started
with budgeted data directly related to
the developmental and operational
phases of the Project. Total direct
and indirect impacts expected from
wages associated with the new
development approximate the follow-
ing:
One Time $ 13,079,232
Annual $ 299,018
Output
The estimate of total economic
impact is measured by total output.
This analysis measures the economic
impact of developmental costs and
ongoing, operational expenditures.
To determine the effect of respending
within the City, we utilized a multiplier
to compute total direct and indirect
benefits. Total output expected to be
generated, as a result of the develop-
mental and operational phases of the
Project will approximate the following:
One Time $ 37,670,209
Annual $ 481,748
2
Sum a y o enefits
Significant Community Benefits:
Jobs
Wages
Economic Activity
Employees' Spending Impacting Local Businesses:
• Food
• RecreationtEntertainment
• Transportation
The following table and charts summarize the economic impact of the
Courthouse Center Garage.
CONSTRUCTION
PERIOD ANNUAL
IMPACT RECURRING
Economic Activity Stimulated
Output 37,670,209 $ 481,748
Wages 13,079,232 299,018
$ 50.749.441 $ 780,766
Jobs Created 80 5
Objectives And Tf1ons
Objectives
The objective of this analysis is to provide
information on the various benefits
created by the Project and to prepare an
estimate of such benefits to the City.
Our analysis is based on an economic
model, which estimates economic
impacts of various projects on a
designated area, The model is specifically
tailored to the City of Miami (the City).
Definition of The Economic impact
The construction and subsequent
operation of the Project will create
important benefits within the City. These
benefits include new income, new jobs
and new economic activity impacting upon
every sector of the local economy.
Moreover, through the multiplier effect of
respending and reinvesting, indirect
economic benefits are added to the direct
benefits brought about by initial
construction expenditures, the
expenditures from ongoing operations,
Direct and Indirect Effects
The total economic impact of public and
private projects and policies on a region
does •not end with the impact from the
initial construction expenditures; the
continued benefits to the local economy
must also be considered. Income to firms
furnishing construction materials and
services is subsequently converted into
employee salaries, material purchases,
investment in plant and equipment,
savings, profits, purchases of services,
and a variety of other economic activities.
Income to laborers is subsequently.
respent for purchasing of food,
housing, transportation, education,
entertainment, medical and dental
services, clothing, •personal services,
and a wide variety of other goods
and services.
Furthermore, income to the
governmental unit is respent as
salaries, purchases, and support of
a variety of programs, including
education, transportation, and social
services. In turn, individuals, firms,
and governments furnishing these
goods and services again spend
their income for more purchases,
salaries, investments, and savings.
In this manner, indirect benefits
result each time the initial sum is
respent, and the additional sum
available in the local economy
induces further job creation,
business development and savings.
Quantification of these indirect
benefits has been the object of
considerable economic study.
Because economic relationships are
so complex in our modern society,
no single area or political unit is a
completely self-contained economic
unit. Therefore, purchases from
other areas and political units are
necessary, and goods and services
are exported in return,
As purchases are made from other
units, some of the benefits of
economic respending are lost to the
local economy. Ultimately, a smaller
and smaller portion of the initial sum
would remain, until, after several
rounds of respending, an
insignificant sum is left.
4
bjectives
n
efinitions
The indirect effects can be viewed as
a set of "ripples" in the economy.
Indirect, like direct, resources require
labor, materials, equipment and
services for their production to induce
further job creation and spending of
wages.
The "rippleof the indirect effect
multiplies the original impact of the
purchase. The common measure of
the magnitude of the "ripple" effect is
called a multiplier. A multiplier
measures the total magnitude of the
impact on each particular economic
indicator as a multiple of the initial,
direct effect. For instance, a
multiplier of "1" would signify no
"ripple" effects as the total impact is 1
times the initial impact, while a
multiplier of "2" would imply that the
total impact is 2 times the direct
effect.
The actual magnitude of a multiplier
depends on the likelihood the goods
and services purchased in a region
would be produced in, or provided
from the region.
The model we used to estimate the
total economic impact incorporates a
multiplier developed by utilizing past
consumption and production patterns
in the City.
Measures of Economic impact
Various measures can be used to
indicate the impact of a policy or
project on a region. Specifically,
for this study, they are • the
increases in local employment,
wages, tax revenue and output that
result. Definitions of these
measures are as follows:
Employment is measured full-time
equivalent jobs.
Wages include wages, salaries,
and proprietors income only. They
may include non -wage
compensation, such as pensions,
insurance, and other fringe
benefits. Wages are assumed to
be expended by households in the
area at which the wage-earner
works,
Direct expenditures include those
sums expended for land
acquisition, site preparation and all
hard and soft costs associated with
a project.
Indirect expenditures are those
sums expended within the local
economy as a result of the "ripple"
effect described earlier.
Output describes total economic
activity, and is essentially
equivalent to the sum of direct and
indirect expenditures (exclusive of
wages and taxes).
5
discussion Sf The e ults
Economic Indicators
Impact Indicators
We measured the Project's impact on
four commonly used indicators of
economic activity.
Those indicators are:
Jobs
Wages
Total output
Results of indicators
Exhibit i details the Project's direct and
indirect impact on the above economic
indicators for Miami. A summary of
such impact follows:
DEVELOPMENT
(One Time)
Direct
Indirect
ANNUAL
Operational:
Direct
indirect
OUTPUT
$ 20,045,875
17,624,334
$ 37,670,209
$ 256,358
225,390
481,748
The economic indicator most commonly
measured, and publicly reported on to
gauge the economic impact of a public
.project is output. The impact of a
project on the indicator output, is often
referred to as the project's economic
impact
Impact of Construction
The site preparation and construction
expenditures, including soft costs are
estimated at $27 million. Such activity
will create approximately 80 new full
time equivalent jobs and employ a
maximum of 100 workers during peak
periods, The workers will earn
approximately $7 million in direct
wages.
WAGES
$ 6,900,000
6 119 232
EMPLOYMENT
80
$ 13,079,232 80
159,120
139,898
299,018
5
scussion f The
esu s
Econoric Indicators
Impact of Ongoing Operations
As a result of the on -going operation and
maintenance of the Project, Miami will
gain approximately 5 new, permanent, full-
time equivalent jobs. The wages of the
workers who obtain these positions will
provide an impact of approximately $299
thousand annually.
The total •expenditures for the Project's
operations, will provide a new permanent
impact of $482 thousand annually to the
City's economy. This impact consists of
the direct expenditures from the mainten-
ance, security and day-to-day operation of
the Project, and the multiplied effects of
such spending thus creating indirect
benefits.
Analysis by Economic indicators
Our analysis of the economic and tax
benefits of the Project was done by each
major phase of the Project. We identified
the major phases to be developmental
and operational.
This analysis determines the economic
benefits to the City by identifying such
benefits for each of the phases.
The effects on economic indicators
used to measure benefits (employ-
ment, wages, output) were
computed for each phase.
Employment
Employment is one of the most
important economic benefits of the
Project. It is one of the most
accessible and direct benefits for
the City's residents and is a primary
means by which develop -mental,
operational and maintenance ex-
penditures generate indirect
economic benefits. This employ-
ment is derived from on -going
operations of the Project. Further
employment is generated off -site by
the expenditures of employees of
the Project and operations
conducted in the Project, at area
businesses.
As can be seen in Exhibit total
short-term (developmental) employ-
ment will average 80 employees
over a twenty-four month period
and a total on -going employment
will average 5.
The total on -going positions can be
summarized as follows:
Supervisor
Bookkeeper
Attendants
> Maintenance
8
scussion f The
e
Economic Indicators
Wages
u
The analysis deemed wages are a direct
by-product of employment. As discussed
in the above section, both on -site and off -
site jobs are created. There were both
temporary and permanent in nature.
To compute the wages associated with
the new employment we started with
budgeted data directly related to the
developmental and operational phases of
the Project.
Employment, such as construction related
employment, was obtained directly from
construction estimates. These numbers
were tested for reasonableness.
Output
The output generated, as a result of the
development and operations of the
Project, is caused by the following type of
expenditures:
Development costs expended in the
City (130%)
Annual operational expenditures of
management company
New spending in the locality by
employees of operations conducted
in the Project
To incorporate the impact of dollars being
respent and/or reinvested in the City, a
multiplier was applied to total direct
output. A multiplier of 1.8792 was used to
determine total direct and indirect output
created by the Project. This multiplier
indicates that for every S100 spent in
Miami, another S187.92 will be respent or
reinvested in Miami. This multiplier was
obtained from the Dade City Planning
Department.
s
Direct output from the developmental
phase of the Project is primarily a
result of developer costs. These
costs include land acquisition, site
preparation and soft and hard costs
relating to the Project's construction.
To determine the total output we
determined what development costs
were expected to be or had been
spent in Miami.
Total direct output during the
development phase is $20 million.
Total indirect output created by the
direct respending in Miarni is $18
million. Thus total Miami Output from
the development of the Project is $38
million.
The final component of output results
from the direct operating expenditures
of the Project, and the indirect
benefits created as a result of the
multiplier effect on direct output.
The Developer provided us with an
annual operating budget for the
Project. An overall assumption was
made that all expenditures would be
spent initially in the City.
The total operating expenditures
incorporate all estimated expenses of
the ongoing operation of the Project.
To incorporate the potential respend-
ing and reinvesting in •Miami, the
multiplier effect was measured. By
applying a multiplier of 1.8792 to the
total direct output from operating
expenditures, we determined total
output (direct and indirect) from on-
going operating expenditures.
9
Exhibit List
Exhibit 1 Summary of Economic impact
410
xhi
it I
ary of conornic Irpact
DIRECT
DEVELOPMENTAL
OPERATIONAL
TOTAL DIRECT
INDIRECT
DEVELOPMENTAL
OPERATIONAL
TOTAL INDIRECT
TOTAL BENEFITS
20,045,875
255,358
20,302,233
17,624,334
225,390
6,960,-000
159,120
7,119,120
6,119,232
139,89'8
17,649,724 6,259,130
38,151,957 13,378,250
80
85
85
TOTAL DEVELOPMENTAL 37,670.209 S 13,079,232 80
TOTAL OPERATIONAL
461,748 299,018
TOTAL BENEFITS 38,151,957 13,378,250 85
10