HomeMy WebLinkAbout20070501103647CROSSWINDS COMMUNITIES
Sawyer's Walk, Miami FI.
AREAS INFORMATION
2/28/07
TYPE
SUMMARY
COMMERCIAL
BUILDING 1
SF. UNIT No.UNITS % SELLABLE % OF TOTAL AFFORDABLE DONATED REQ_ PROV.
AREA/TYPE UNITS UNITS UNITS PARKING PARKING
(LESS W/L)
No. 1 7,250.00 1 5,000.00
No. 2 6,500.00 1 6,500.00
No. 3 6,500.00 1 6,500.00
TOTAL 18,000.00 60.00
WORK LIVE/FLAT
A 951 8 7,608.00 8.00
B 1,045 1 1,045.00 1.00
D 1,260 6 7,560.00 6.00
E 1,500 2 3,000.00 2.00
F 1,233.00 8 9,864.00 8.00
TOTAL 25 6"/ 29,077.00 25.00
1 BED UNIT
A 650 52 33,800.00 26 6 52.00
B 700 4 2,800.00 2 0 4.00
C 733 4 2,932.00 2 0 4.00
1 BED +
A 755.00 215 162,325.00 30 9 215.00
B 785.00 4 3,140.00 4.00
TOTAL 279 71 % 204,997.00 76% 60 15 279.00
2 BED UNIT
A 875.00 48 42,000.00
B 962.00 2 1,924.00
C 996.00 2 1,992.00
D 1,191.00 22 26,202.00
19 5
57.60
2.40
2.40
26.40
2 BED +
A 1,000.00 16 16,000.00 19.20
TOTAL 90 23% 88,118.00 24% 19 5 108.00
RESIDENTIAL TOTAL
AREAS EA. BUILDING 394 100% 322,192.00 100% 79 20 412.00
CROSSWINDS COMMUNITIES
Sawyer's Walk, Miami FI.
AREAS INFORMATION
2/28/07
TYPE
BUILDING 1
SF. UNIT No.UNITS % SELLABLE % OF TOTAL AFFORDABLE DONATED REQ. PROV.
AREA/TYPE UNITS UNITS UNITS PARKING PARKING
(LESS W/L)
COMMERCIAL 18,000.00 18,000.00 60.00
TOTAL AREAS EA. BLDG. 340,192.00 472.00 482.00
* one of these units will be converted to a 3
bedroom unit
CROSSWINDS COMMUNITIES
Sawyer's Walk, Miami FI.
AREAS INFORMATION
02/28/07
TYPE
SUMMARY
COMMERCIAL
FLATS
BUILDING 2
SF. UNIT No.UNITS % SELLABLE % OF TOTAL AFFORDABLE DONATED REQ. PROV.
AREA/TYPE UNITS UNITS UNITS PARKING PARKING
(LESS W/L)
No. 1 6,618.00 1 6,618.00
No. 2 6,618.00 1 6,618.00
No. 3 1,400.00 1 1,400.00
No. 4 3,100.00 1 3,100.00
No. 5 7,335.00 1 7,335.00
TOTAL 26,071.00
A 770.00 12 9,240.00
TOTAL 12 4% 9,240.00 4%
2 0
83.57
12.00
12.00
WORK LIVE/FLAT
A 1,420.00 4 5,680.00 4.00
B 1,285.00 4 5,140.00 4.00
C 1,218.00 2 2,436.00 2.00
D 1,420.00 2 2,840.00 2.00
E 1,285.00 2 2,570.00 2.00
F 1,218.00 1 1,218,00 1.00
G 1,420.00 2 2,840.00 2.00
H 1,663.00 2 3,326.00 2.00
I 1,218.00 1 1,218.00 1.00
TOTAL 20 7% 27,268.00 20.00
1 BED UNIT
A 820.00 4 3,280.00 2 1 4.00
1 BED+
2 BED UNIT
A 920.00 18 15,560.00 3 0 18.00
B 920.00 1 920.00 1.00
TOTAL 23 8% 20,760.00 8% 5 1 23.00
A 1,050.00 44 46,200.00 52.80
B 890.00 84 74,760.00 42 13 100.80
C 1,245.00 13 16,185.00 15.60
D 1,145.00 13 14,885.00 15.60
E 940.00 28 26,320.00 11 1 33.60
F 1,100.00 14 15,400.00 16.80
CROSSWINDS COMMUNITIES
Sawyer's Walk, Miami FI.
AREAS INFORMATION
02/28/07
2 BED +
TYPE
G
H
A
B
TOTAL
RESIDENTIAL TOTAL
AREAS EA. BUILDING
COMMERCIAL
TOTAL AREAS EA. BLDG.
* one of these units will be converted to a 3
bedroom unit
BUILDING 2
SF. UNIT No.UNITS % SELLABLE % OF TOTAL AFFORDABLE DONATED REQ. PROV.
AREA/TYPE UNITS UNITS UNITS PARKING PARKING
(LESS W/L)
1115.0 12 13,380.00 14.40
1070.0 4 4,280.00 4.80
1010.0 4 4,040.00 4.80
1,115.00 18 20,070.00 21.60
1,085.00 14 15,190.00 16.80
248 81% 250,710.00 88% 53 14* 297.60
25,071.00
303 100% 307,978.00 100% 60 15 352.60
25,071.00 83.57
333,121.00 436.17 468.00
CROSSWINDS COMMUNITIES
Sawyer's Walk, Miami FI.
AREAS INFORMATION
02/28/07
BUILDING 3
TYPE SF. UNIT No.UNITS % SELLABLE % OF TOTAL AFFORDABLE DONATED REQ. PROV.
AREA/TYPE UNITS UNITS UNITS PARKING PARKING
(LESS W/L)
SUMMARY
COMMERCIAL
No. 1
No. 2
No. 3
TOTAL
11,554.00
8,804.00
4,500.00
1.00
1.00
1.00
3.00
11,554.00
8,804.00
4,500.00
24,858.00
82.86
WORULIVE
Al 1,950.00 6.00 11,700.00 6.00
B1 1,812.00 4.00 7,248.00 4.00
A 1,608.00 8.00 12,864.00 8.00
B 2,952.00 4.00 11,808.00 4.00
C 1,561.00 2.00 3,122.00 2.00
TOTAL 24.00 8% 46,742.00 24.00
1 BED UNIT
B 785.00 2.00 1,570.00 2 0 2.00
1 BED +
C 890.00 6.00 5,340.00
TOTAL 8.00 3% 6,910.00 3%
2 BED UNIT
2 BED +
0
6.00
8.00
E 940.00 93.00 87,420.00 48 5 111.60
J 870.00 20.00 17,400.00 10 10 24.00
K 1,184.00 2.00 2,368.00 2.40
L 1,075.00 18.00 19,350.00 21.60
M 940.00 25.00 23,500.00 30.00
N 1,080.00 25.00 27,000.00 30.00
O 1,220.00 48.00 58,560.00 57.60
P 1,305.00 25.00 32,625.00 30.00
C 1,100.00 3.00 3,300.00
D 1,160.00 7.00 8,120.00
E 1,160.00 2.00 2,320.00
TOTAL 268.00 89% 281,963.00 97%
58 15
3.60
8.40
2.40
321.60
CROSSWINDS COMMUNITIES
Sawyers Walk, Miami FI.
AREAS INFORMATION
02/28/07
BUILDING 3
TYPE SF. UNIT No.UNITS % SELLABLE % OF TOTAL AFFORDABLE DONATED REQ. PROV.
AREA/TYPE UNITS UNITS UNITS PARKING PARKING
(LESS W/L)
RESIDENTIAL TOTAL
AREAS EA. BUILDING 300.00 100% 335,616.00 100% 60 15
COMMERCIAL 24,858.00 1.00 24,858.00 82.86
TOTAL AREAS EA. BLDG. 360,473.00 404.46 467.00
* one of these units will be converted to a 3
bedroom unit
CROSSWINDS COMMUNITIES BUILDING 4
Sawyer's Walk, Miami FI.
AREAS INFORMATION
02/28/07
TYPE SF. UNIT No.UNITS SELLABLE AFFORABLE DONATED REQ. PROV.
AREA / TYPE UNITS UNITS PARKING PARKING
SUMMARY
RETAIL
No. 1 .00 .00
WORKILIVE
A .00 .00
B .00 .00
C .00 .00
D .00 .00
TOTAL 0% .00 .00 .00 .00
FLATS
A .00 .00
g .00 .00
TOTAL 0% .00 .00 .00 .00
1 BED UNIT
A .00 .00
B .00 .00
1 BED +
A .00 .00
TOTAL 0% .00 .00 .00 .00
2 BED UNIT
A .00 .00
2 BED + TBD 10.00 1.00
A 53 .00 63.60
TOTAL TBD 53 0% .00 10.00 1.00 63.60
RESIDENTIAL TOTAL
AREAS EA. BUILDING 53 .00 10.00 1.00 64
RETAIL TBD .00 .00
ROOF
TOTAL AREAS EA. BLDG. TBD 63.60
SAWYER'S WALK
ALLOCATION OF AFFORDABLE UNITS & DONATION OF UNITS TO CITY
Block 45 — BLDG. 1
Number sq. Ft. % Total % Affordable (1) No. Affordable (2) Donation City (3)
commercial 15,000
L/W-Flat 25 6 0 0 0
1 Bedroom 279 71 76 60 15
2 Bedroom 90 23 24 18 4
3 Bedroom I I
Total Units 394 79 20
TU 1e55 L/W 369
Block 56 — BLDG. 2 1
Number sq. Ft. % Total %Affordable (1) No. Affordable (2) Donation City (3)
Commeraal 25,071
L!W 20 7 0 0 0
Flats 12 4 4 2 0
IBedroom 35 8 8 5 0
2 Bedroom 236 81 88 53 I
3 Bedroom I I
Total Units 303 61 I
TU less LAN 283
Block 55 — BLDG. 3 1
Number sq. Ft. % Total % Affordable (1) No. Affordable (2) Donation City (3)
Commercial 24,858
UW. 24 5 0 0 0
Flats 0 0 0 0 0
I Bedroom 8 3 3 2 0
2 Bedroom 268 89 97 57 14
3 Bedroom 1 I
Total Units 300 60 15
TU less L/W 276
Block 46 — BLDG. 4
Number sq. Ft. % Total % Affordable (1) No. Affordable (2) Donation City (3)
2 Bedroom 53 100 100 10 I
Total Units 53 10 I
TU less LIW 53
Total Project
ommeraal
Number sq. Ft. % Total % Affordable (1) No. Affordable (2) Donation City (3)
C7,929
L/W C9 7 0 0 0
Flats 1 2 I 3 2 0
I Bedroom 322 31 7 67 15
2 Bedroom 644 61 90 138 32
3 Bedroom 3 3 3
Total Units I ,050 2 I 0 50
TU less L/W I 981
(1) Affordable - % of units less IOW
(2) No . Affordable = 20% of Total Units