HomeMy WebLinkAboutStaff ClassificationESTIMATE OF WORK EFFORT AND COST - PRJNIE CONSULTANT
Name of Project: Civic Towers Descrip5on: Source Removal
Project B#
Work Activity
Job Classification
Staff
APPlieabre Rate
Source Removal Field Activbes
Source Removal Report
3
4
5
6
7
8
9
10
11
12
13
14
Total Staff H ours
Total Staff Cost
Position 1
Principal
Rate: 546.65
STAFF CLASSIFICATION
Consultant Name:
Consultant No.:
Date:
Es6mattr.
PEICO
Alexander D. Acosta
Position 2
Project Manager
Rare: 534.83
Position 3
Registered
Engineer
Rate: 33/.72
Position 4
Geologist
Rate: $24.83
PoSRiorn 5
C onstrvctinn
Manager
Rate: 531.72
Position 6
CAOD Operator
Rate: $21.72
Position 7
Clereeal
Rate: S14.83
Man
hours
18
0
0
0
0
0
0
0
0
0
0
0
0
0
18
Total % of Work by Classification 4.7%
Form Pm:see 611a/04
Notes:
1 _ This sheet is to be used by Prime Consultant to calculate the Gravy Total Fee.
2 Manually enter fee from each Subccrstdant Unused s>mconsu5ant rows may be hidden
3. The basis for work activitydesctlpjons sho6 be the FICEJFDOT Standard Scope
and Staff Hour Estimation tlandbd0k
Golf
Actvty
5840
50
S0
S0
S0
$0
SO
SD
50
50
50
SO
50
SO
Marl
hours Cosy Actely
100
13
0
0
0
0
0
0
0
0
0
0
0
0
113
53.483
S453
S0
SO
S0
SO
50
50
SO
50
S0
S0
S0
SO
$3.935.79
Man
hours
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
29.2% 0.0%
Survey Field bays tar Subcenstltar6
3 - Person Crew
A -Person Crew
0
0
Survey (3 man crew) 0.00 3-man trees days ig S - 7 day
Survey (4 man crew) 0.00 4-man crew days @ S - 1 day
COST/
Achly
50
S0
S0
$0
SO
SO
50
SO
S0
50
SO
SO
S0
SO
$0.00
Man
tours
120
40
0
0
0
0
0
0
0
0
0
0
0
0
160
COSY
Actrly
$2,980
S993
SO
SO
30
SO
S0
S0
S0
S0
SO
SO
S0
30
$3,972.80
Nan
hgUrS
80
0
0
0
0
0
0
0
0
0
0
0
0
0
80
41.3% 29 7%
$0.00
50.00
Cost'
Attvey
S2,538
SO
S0
SO
SD
50
50
50
SO
50
$0
80
$0
50
52.537.ca
Man
hours
0
8
0
0
0
0
0
0
0
0
0
0
0
0
8
2.1 %
Cosy
y
SO
5174
SO
So
50
50
50
50
so
50
50
50
50
So
5173.78
Man
tours
0
8
0
0
0
0
0
0
0
0
0
0
0
0
8
Cosy
AcMy
S0
S119
SO
SO
SO
SO
SO
S0
so
S0
So
50
SO
50
2.1%
$118.64
NEGOTIATED FEE
ADJUSTED FEE (NCLUDTIG 2.9 MSJLTPI ER)
Staff Hover
Salary
Average
8y
Cost By
Rate Per
Activity
Activity
Task
318
59.840
$3094
i7
S1,738
S25-19
0
SO
r ADAM!
0
SO
itDN/0!
0
SO
r t#DNN!
a
so
r SDIV/0!
0
SO
ieDN/0!
0
S0
r
#DN/0!
o
SO
r COrvrOt
0
SO
r *DN10!
0
SO
AMID!
0
50
r eeaN10!
0
S0
r AtDN11)!
0
S0
ADNlOI
387
f11,576.21
S29.92
Check =
Check=
100.0%
S11,578-29
SUBTOTAL ESTIMATED FEE:
Subcensu4rit:
Subcorst.Bant
Subconsultant:
Subconsukant
Subconsuetant:
SUBTOTAL ESTIMATED FEE:
Equipment and Materials
Survey Fee
SUBTOTAL ESTIMATED FEE:
Addbanal Se - c, (Allowance)
Reemtacsabies (Allowance)
GRAND TOTAL ESTIMATED FEE:
511,578.29
S33,577.04
333.577.04
S0.00
$0.00
50.00
S0.00
$0.00
$0.00
$33.577-04
$66.300.66
50.0o
599,877.70
S100.00
S0.00
STA977.70
c-