HomeMy WebLinkAboutExhibit 2REVENUE
SUMMARIES
City of Miami
FY2007 Budget Plan
One City, One Future
Revenue Summaries
TAXABLE VERSUS GROSS VALUE
EXEMPTIONS AT A GLANCE
Ad valorem taxes are taxes levied against the assessed valuation of real and tangible personal
property in Miami for the current year. The amount of taxes levied by a municipality is dependent on
the millage rate in effect and the final taxable values, which is the gross taxable value adjusted for
exemptions entitled to governmental entities, churches, public schools and universities, and some
other non-taxable entities and reductions made through a value adjustment hearing board process.
The difference between the gross value and those exemptions and adjustments is what is known as
a municipality's taxable value. The taxable value is the true value which taxes are levied against.
Within the City of Miami, the preliminary value assessment of those exemptions for 2006 equated to
a little over $14.8 billion. This amount represented 30.3% of the gross taxable value of
approximately $48.9 billion for that year.
Gross Assessed Value vs. Taxable Assessed Value
75%
74%
73%
72%
71%
7056
68%
67%
86%
65%
64%
63%
1998
1997
1998
1999
200D
2001
2002
2003
Taxable 0 Non -Taxable
2004
2006
FY 2006 Exemptions and Other Non -Taxable
Total Value = $14,834,899,348
$25K Homestead
dd'I $25K S.O.S.
Other Non -Taxable
Institutional
2006
• $25K Homestead 7.5%
• Add'I $25K S.O.S. 1.3%
® Governmental 36.1%
• Institutional 13,1%
Governmen • Other Non -Taxable 42,0%
Total; 100.0%
Tentative Budget
City of Miami
FY2007 Budget Plan
One City, One Future
Revenue Summaries
MILLAGE RATES
OPERATING AND DEBT SERVICE
A mill is expressed as a $1 in taxes for every $1,000 of assessed valuation. This is the rate that is
calculated with the taxable value toshow the amount of ad valorem taxes levied by a municipality.
For Fiscal Year 2007, the operating and debt service millage rates for the City of Miami are shown
below.
14.0000
12.0000
10.0000
8.0000
6.0000
4.0000
2.0000
0.0000
(a) FY (b) FY (c) FY (d) FY (e) FY (f) FY (g) FY (h) FY (i) FY (j) FY
'98 '99 '00 '01 '02 '03 '04 '05 '06 '07
Millage Rates for the City of Miami
Debt Service Operating Combined
Operating Debt Service
Combined
FY '98
FY '99
FY '00
FY '01
FY '02
FY '03
FY '04
FY '05
FY '06
FY '07
9.59950
10.00000
9.50000
8.99500
8.99500
8.85000
8.76250
8.71625
8.49950
8.37450
1.9200 11.51950
1.7900 11.79000
1.4000 10.90000
1.2800 10.27500
1.2180 10.21300
1.2180 10.06800
1.0800 9.84250
0.9500 9.66625
0.7650 9.26450
0.6210 8.99550
*The millage rates expressed In the chart above are the adopted rates for fiscal years 1998 - 2006 and the
estimated rate for fiscal year 2007.
Tentative Budget
City of Miami
FY2007 Budget Plan
One City, One Future
Revenue Summaries
REVENUE SUMMARY BY CATEGORY
GENERAL FUND
The General Fund is the general operating fund of the City. It accounts for all financial resources
except for those required to be accounted for in another fund. The largest source of revenue in this
fund is generated from ad valorem taxation.
Adopted
Budget
2005-06
General Fund
Taxes
Licenses and Permits
Intergovernmental Revenu
Charges for Services
Fines and Forfeits
Miscellaneous Revenue
Non -Revenues
Internal Service Funds
$239,292,592
$9,804,100
$36,899,366
$98,763,061
$4,422,500
$14,919,580
$35,884,727
$51,778,734
Amended
Budget
2005-06
$239,292,592
$9,804,100
$36,899,366
$98,763,061
$4,422,500
$14,919,580
$35,884,727
$51,778,734
Preliminary
Budget
2006-07
$282,475,784
$10,992,650
$39,573,718
$99,930,027
$4,510,000
$17,112,591
$9,719,095
$36,887,086
$491,764,660 $491,764,660 $501,200,951
FY 2007 General Fund Revenue
Breakdown
Taxes
Non -Revenues
Miscellaneous Revenue
Licenses and Permits
Internal Service Funds
Intergovernment
Reve
nee and Forfeits
Charges for Services
■ Charges for Services
■ Fines and Forfeits
Intergovernmental Revenue
■ Internal Service Funds
■ Licenses and Permits
■ Miscellaneous Revenue
Non -Revenues
■ Taxes
Total:
fli
19.0%
0.9%
7.9%
7.4%
2,2%
3.4%
1.9%
56.4%
100.0%
Tentative Budget
City of Miami
FY2007 Budget Plan
One City, One Future
Revenue Summaries
REVENUE SUMMARY BY CATEGORY
COMBINED SPECIAL REVENUE FUNDS
Special Revenue Funds are used to account for the proceeds of specific revenue sources (other
than special assessments, expendable trusts or major capital projects) that are legally restricted to
expenditures for specified purposes. In Fiscal Year 2000, this fund was reorganized into several
distinct funds. Each Special Revenue Fund, as outlined below, has revenue sources specific to the
purpose for which that fund was established. These sources include subsidies from the General
Fund, grants, special assessments and taxes.
Special Revenue Funds
Fund 102 — Convention Center
Fund 103 — Economic Development and Plan Services
Fund 104 — Fire Rescue Services
Fund 105 — Neighborhood Enhancement Team Offices
Fund 106 — Parks and Recreation Services
Fund 107 — Police Services
Fund 108 — Law Enforcement Trust Fund
Fund 109 — Public Works Services
Fund 110 — City Clerk Services
Fund 113 — Public Services Taxes
Fund 117 — Community Development / Homeless Programs
Fund 119 — Strategic Initiatives
Fund 120 — Transportation & Transit
Fund 123 — Code Enforcement
Fund 124 - Civilian Investigative Panel
Tentative Budget
City of Miami
FY2007 Budget Plan
One City, One Future
Revenue Summaries
REVENUE SUMMARY BY CATEGORY
COMBINED DEBT SERVICE FUNDS
Debt Service Funds account for the accumulation of resources for, and payment of, general
long-term debt principal, interest, and related costs. The major revenue sources in these funds are
from taxes levied through a debt millage rate, public service taxes and from interdepartmental
revenues.
Adopted Amended Preliminary
Budget Budget Budget
2005-06 2005-06 2006-07
Debt Service Fund
Taxes $19,701,006 $19,701,006 $19,740,776
Licenses and Permits $0 $0 $0
Intergovernmental Revenu. $300,000 $300,000 $302,475
Charges for Services $0 $0 $0
Fines and Forfeits $0 $0 $0
Miscellaneous Revenue $0 $0 $0
Non -Revenues $2,691,656 $2,691,656 $0
Internal Service Funds $19,073,479 $19,264,032 $22,070,310
$41,766,141 $41,956,694 $42,113,561
FY 2007 Debt Service Funds Revenue
Breakdown
Internal Service Funds
52.41%
Taxes
46.88%
Intergovernmental
Revenues
0.72%
Tentative Budget