HomeMy WebLinkAboutCost Estimateuc—iuu$LI:Joart. rrom—
T-8I7 P.06/06 F-582
CONSTRUCTION COST ESTIMATE
FOR THE DRAINAGE IMPROVEMENTS
AT THE CITY OF MIAMI DOWTOWN AREA
MIAM1-DADE COUNTY
(DRAINAGE)
.140 • ' 09iiifilii'!ii!!gl,J
iitiOlifii
LS
jR04 '
1.00
Y•240.tik5.080ii!i'.TOTA.
535,000.00
$35,000.00
1
MOBILIZATION
2
MAINTENANCE OF TRAFFIC
LS
1.00
$20.004.00
$20,000.00,,
3
OFF -DUTY POLICE
HR
120.00
$35.00
$4,200.00
4
DEEP WELL WITH 4'.x.12' BOX ,
EA
6.00
$42,000.00
$252,000.00
5
INLET
EA
. 2.00
55,000.00
$10,000.00
6
18" STORM SEWER PIPE
LS
26.00
$45.00
$1,170.00
7
TRENCH RESTORATION
SY
950.00
$25.00
$23,750.00
8 .
CONNECTION TO EXISTING SYSTEM
EA
8.00
$1,500.00
$12,000.00
9
CONTINGENCY
LS
1.00
$10,000.00
$10,000.00
1
_
TOTAL DRAINAGE CONSTRUCTION
e•
$368,120.00
DRAINAGE DESIGN
$37,000.00
AmO
TOTAL DRAINAGE
$405,120.00
" DOES NOT INCLUDE COST OF UTILITY RELOCATION
101-1
102-1
1024 o
102-80
102-99
110-1
MOBILIZATION
MAINTENANCE OF TRAFFIC
OFF -DUTY POLICE
SPELIIAL SIGN A AND H
VARIABLE MESSAGE SIGNS
CLEARING AND GRUBBING
1204
180-4
327-708
331-3-1
339-1
400-1-15
425-11
425-12
125-19
425-14
520-1-2
520-5-11
CONSTRUCTION COST ESTIMATE
FOR THE IMPROVEMENT OF
FLAGLER STREET FROM WEST 2ND AVENUE TO BISCAYNE BOULEVARD
MIAPJII-DADE COUNTY
(ROADWAY) -
..tY
'_�i{IN sR
REGULAR EXCAVATION (INCLUDES GRADING)
TYPE'B' STABILIZATION IC.B.R. 30} (1r INC()
MILLING EXISTING PAVEMENT (0.75' AVERAGE DEPTH)
TYPE S81 ASPHALTIC CONCRETE (0.75' AVERAGE THICKNESS)
MISCELLANEOUS ASPHALT PAVEMENT
MISCELLANEOUS CONCRETE
MODIFY EXISTING DRAINAGE STRUCTURE
TRENCH GRATE AND FRAME le` MDE, 12' LONG AT EVERY LOCATION)
TRENCH GRATE AND FRAME (1T WIDE)
HEAVY DUTY CURB INLET FRAME, GRATE AND CURB BOX
CONCRETE CURB & GUTTER (TYPE F)
4' CONCRETE TRAFFIC SEPARATOR (TYPE 1, OPTION 2)
522-1
52z•1.2
522-2
1090-138-08
1090-138.11
CONCRETE SIDEWALK (4' THICK)
TEXTURED CONCRETE SIDEWALK (4' THICK)
CONCRETE SIDEWALK (8" THICK)
HDPE DRAINAGE PIPE 02-)
HDPE DRAINAGE PIPE (6')
TOTAL ROADWAY
" DOES NOT INCLUDE CO5T OF UTILITY RELOCATION
LS
LS
-1
HR
ED
ED
LS
CY
SY
1.00 5450 000.00
1.00 5360,000.00
240.00 S35.00
140.00 $10-00
280.00 550.00
1.00 1150,000 00
739.00 57.00
389.00 52.50
SY 28 152.00 510.00
TN
121200 580.00
TN 410.00 5107-00
CY
EA
IF
LF
248.00 $500.00
13.00 S1,000.00
25.000 $500.00
176.00 3100.0D
EA 19 00 $2.000.00
LF 1.870.0D S15.00
LF
174.00 $30 00
5Y 3.850.00 530.00
SY
SY
LF
LF
4Z00 545.00
58.00 140.00
361.00 575.00
11.00 575.00
Ire
S450 000.00
4350,000-00
$8.400.00
$1,100.00
$13,000.00
5160,000.00
65.173.00
$972.60
S284,520.00
198,950.00
$13 870.00
$124,000.00
513.000.00
$12.500.00
S17,809.00
$3e.000.00
44
1?9,550.00
S5,220.00
$115,500.00
$1,890.00
52.240.00
528.575.0D
5825.0D
11,793,195.50
700-40-1
CONSTRUCTION COST ESTIMATE
FOR THE IMPROVEMENT OF
FLAGLER STREET FROM WEST 2ND AVENUE TO BISCAYNE BOULEVARD
- MIAMI-DADE COUNTY
(SIGNING & PAVEMENT MARKING
SIGN SINGLE POST (LESS THAN 12 SF)
700-48-11
700-46-2I
705-71
EXISTING SIGN (TO BE REMOVED)
EXISTING SIGN (TO BE RELOCATED)
FLEXIBLE TUBULAR DELINEATOR
706-1-12
REFLECTIVE PAVEMENT MARKER
711-3
711-4
7t1-33
711-36-51
7113b121
71135-161
711.35-241
71138-61
71136-151
71139.61
PAVEMENT MESSAGE (THERMOPLASTIC)
DIRECTIONAL ARROW (THERMOPLASTIC)
SKIP TRAFFIC STRIPE (8' WHITE) (THERMOPLASTIC)
4SOL1D TRAFFIC STRIPE (If WHITE) (THERMOPLASTIC)
SOLID TRAFFIC STRIPE (12' WHITE) (THERMOPLASTIC)
SOLID TRAFFIC STRIPE (1e' WHITE) (THERMOPLASTIC)
SOLID TRAFFIC STRIPE (21' WHITE) (THERMOPLASTIC)
SOLID TRAFFIC STRIPE (e. YELLOW) (THERMOPLASTIC)
SOUR TRAFF)c STRIPE (1F YELLOW) (THERMOPLASTIC)
SOLID TRAFFIC STRIPE (8' BLUE) (THERMOPLASTIC)
TOTAL SIGNING IL PAVEMENT MARKING
TOTAL ROADWAY
CIVIL SHARE OF SIGNAL1ZAT1ON PAY ITEMS
TOTAL CIVIL PAY ITEMS
AS
A5
AS
EA
EA
EA
EA
LF
LF
LF
LF
LF
LF
LF
LF
33.0
29.0
71.0
9.0
615.0
17.0
47.0
5.783.0
10.437.0
5.330.0
1.698.0
1,405.0
9.7e1.o
350.0
227.0
. hlt
S320.00
L 3100.00
1150.00
$50.00
53.50
S120.00
S 120.00
S2.00
S1.50
32.00
52.75
34.00
11.50
S2.75
S1.60
S10.5611.00
$2,300 00
;10.850.00
3450.03
S2,152.50
52 040.00
S5,840.00
111,588.00
S 16.865.60
510.560.00
54,394.50
15,618-00
S14.541.50
S982.50
S340.50
S97,629.00
51,793,105.50
5299,400.00
$2,165.224.50
1 n_n r l an
CONSTRUC77ON COST EST1MA TE
FOR THE IMPROVEMENT OF
FLAGLER STREET FROM WEST 2NU AVENUE TO BISCAYNE BOULEVARD
MIAMI-DADE COUNTY
(SIONALIZATION)
02D-1-1
GROUNDING ELECTRODE
LF
1.140.0
$10.00
$11,400.00
630-1.12
CONDUIT 2INCH PVC UNDERGROUND
LF
1.0E0.0
19.00
i11.540.00
830-1-13
CONDUIT ?RIGID SERV10E UNDER PAVEMENT
LF
3,970.0
318.00
$71,460A0
632-7.1
SIGNAL CABLE
PI
13.0
$4,000.00
552.000.00
039-1-11
PULL BOX. METER TYPE (INCL. 117 GROUNDING ROD)
EA
119.0
568D.00
$77.350 OD
630-2-1
ELECTRICAL SERVICE WIRE NO. 8AWGWITH THWINSULATION ----
LF
140.0
$1.60
$210.00
847.11-20
MAST ARM COMBINATION (TROMBONE STYLE) {BLACK ANNODIZED}
EA
2.0
$25.900.03.
151,000.00
647-11.22
MAST ARM COMBINATION (TROMBONE STYLE) (BLACK ANNODIZED)
EA
6.0
526.230.00
5131,150.00
04741.24
MAST ARM COMBINATKN (TROMBONE STYLE) (BLACK ANNODIZED)
EA
2.0
$26.560.00
S53./20.00
847-11-28
MAST ARM COMBINATION (TROMBONE STYLE) (BLACK ANNOO12ED)
EA
1,0
S28,010.00
S26.810.00
647.11-28
MAST ARM COMBINATION (TROMBONE STYLE) (BLACK ANNODIZED)
EA
4.0
$27,250-00
r i109,000.00
847.1130
MART ARM COMBINATION (TROMBONE STYLE) (BLACK ANNODIZED)
EA
4.0
S27.600.00
$110,380.00
647-1132
MAST ARM COMBINATION (TROMBONE STYLE) (BLACK ANNODIZED)
EA
2-0
-$28.000.00
558,000.00
047.1134:
MAST ARM COMBINATION (TROMBONE STYLE) (BLACK ANNODIZED)
EA
3.0
121E280.00
$64,780.00
847-11J8
MAST ARM COTAINNAT)ON (TROMBONE STYLE) (BLACK ANNODIZED)
EA
3.0
528.600.00
$115200.00
847-11-36
MAST ARM COMBINATION (TROMBONE STYLE) (BLACK ANNODIZED)
EA
3.0
S28.940.00
S50.520.00
847.11-40
MAST ARM COMBINATION (TROMBONE STYLE) (BLACK ANNODIZED)
EA
20
120,3130.00
158.600.00
647.11-42
MAST ARM COMBINATION (TROMBONE STYLE) (BLACK ANNODIZED)
EA
1.D
$29.000.60
$29 600.00
647-11-41
MAST ARM COMBINATION (TROMBONE STYLE) (BLACK ANNODIZED)
EA
1.0
530.000.00
530,000-00
847.11-54
MAST ARM COMBINATION (TROMBONE STYLE) (BLACK ANNODIZED)
EA
2.0
$32.000.00
S84.030.00
647-13-68
MAST ARM COMBINATION, (TROMBONE STYLE) DOUBLE ARM (BLACK ANNODIZED)
EA
1.0
134.000.00
S34 000.00
647.15-20
MAST ARM COMBNATION, (TROMBONE STYLE) WITH LUMINAIRE (BLACK ANNODIZED) -
EA
1,0
530.000.00
S30000.00
641-15-40
MAST ARM COMBINATION, (TROMBONE STYLE) WITH LUMINAIRE (BLACK ANNODIZED)
EA
1.0
$38,000.00
538,000.00
650-1-131
TRAFFIC SIGNAL, 1-WAY 3-SECTION 12 INCH STANDARD ALUMINUM, COMPLETE WITH HORIZONTAL MOUNTING
BRACKET & LAMPS
AS
78.0
$250.00
S58,500.00
650.1-141
TRAFFIC SIGNAL, 1-WAY 4-SECTION 12 INCH STANDARD ALUMINUM. COMPLETE WITH HORIZONTAL MOUNTING
BRACKET & LAMPS
AS
2.0
-
$900.00
51,600-00
650-1-151
650-2-131
650-2-141
850b1-131
663-171
850-107
690-1-109
48D-2.101
CONSTRUCTION COST ESTIMATE
FOR THE IMPROVEMENT OF
FLAGLER STREET FROM WEST 2ND AVENUE TO BISCAYNE BOULEVARD
MIAMI-DADE COUNTY
(SIGNALIZATION)
TRAFFIC SIGNAL, 4-WAY 5-SECTION 12 INCH STANDARD ALUMINUM. COMPLETE WITH HORIZONTAL MOUNTING
BRACKET 6LAMPS
TRAFFIC SIGNAL, 1-WAY 3-SECTION (OPTICALLY PROGRAMMED) 12 INCH STANDARD ALUMINUM, COMPLETE WITH
HORIZONTAL MOUNTING BRACKET & LAMPS -
TRAFFIC SIGNAL, 1 WAY 6-SECTION (OPTICALLY PROGRAMMED) 12 INCH STANDARD ALUMINUM, COMPLETE WITH
HORIZONTAL MOUNTING BRACKET & LAMPS
RELOCATE TRAFFIC SIGNAL. 1-WAY 3$ECT1ON 12 INCH STANDARD ALUMINUM, COMPLETE WITH HORIZONTAL
MOUNTING BRACKET & LAMPS
PEDESTRIAN SIGNAL, NEON, INTL SYMBOL. LOW VOLTAGE
ALUMINUM PEDESTAL (BLACK ANNOOIZED}
LOOP VEHICLE DETECTOR AMPLIFIER (RELAY OUTPUT - RACK MOUNTED TYPE 170 CABINET)
LOOP ASSEMBLY
860-4-4
645-11
872-1-1
LOOP LEAD-IN CABLE NO. 14 AWO
PEDESTRIAN DETECTOR
MODEL 170 TRAFFIC CONTROLLER ASSEMBLY, WIRED COMPLETE WITH DC-552A CABINET AND CONTROLLER
BASE
872.14
885.120
885-124
490-10
EXISTING CONTROLLER (TO BE MODIFIED)
CONTROLLER RELOCATION
SYSTEM AUXILIARIES (TELEMETRY TRANSCEIVER) (FURNISH AND INSTALL)
SYSTEM AUXILIARIES (UNIVERSAL ADAPTER) (FURNISH AND INSTALL)
REMOVE TRAFFIC SIGNAL HEAD ASSEMBLY
490-20
693- 0
880-31
690-40
89050
REMOVE PEDESTRIAN SIGNAL ASSEMBLY
REMOVE POLES
REMOVE SIGNAL PEDESTAL
REMOVE MAST ARM ASSEMBLY
REMOVE CONTROLLER ASSEMBLY
600-100
700-•18-1E
REMOVE MISCELLANEOUS SIGNAL EQUIPMENT
STREET NAME SIGN (D3-IS) MAST ARM OR SPAN WIRE ATTACHED
SUBTOTAL SIGNAUZATION
STREETSCAPE SHARE OF SIGNALIZATION PAY ITEMS (MOBILIZATION AND MOT)
STREETSCAPE SHARE OF SIGNALIZATION PAY ITEMS (AESTHETICS IMPROVEMENTS)
STREETSCAPE SHARE OF SIGNALIZATION PAY ITEMS (CONTROLLER RELOCATION)
CIVIL SHARE OF SIGNALIZATION PAY ITEMS
TOTAL SIGNALIZATION
AS
AS
AS
AS
AS
EA
EA
AS
PI
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
PI
EA
•
?411r'
1.9
2.0
2.0
1.0
30.0
14.0
4.0
11.0
4,0
38.0
2.0
11.0
1.0
2.0_
2.0
75-0
96.0
45.0
7.0
43-0
3.0
[11LIT'Riiltf:'
14.0
63.0
11,050 00
i1,500.00
52.000.00
$350.00
5800.00
$800.00
1300.00
S750.00
12.000.00
S250.00
$24,000.00
$5,000 00
530,000.00
$1,750.00
S1.750.00
550.00
$100.00
$750.00
5100.00
$600.00
11503.00
S3,500.00
S850.00
51,059.00
$3,000.00
$4,000.00
$350.00
134.000--00,
$8,400.00
51.200.00
55,250.00
56,000.00
$9,000.00
yt6,D00.00
S55.000.00
S30,000.00
53.500.00
53,500 00
53,750.00
SO.500.00
$33,750.00
S700,00
$25.8D0. Do
$1,600.00
549.000.00
S40,950.00
$1,774,400.04
($450;000.00)
(5500.000.00)
($30,000.D0)
(5294,400.00)
5500,000.00
DOWNTOWN DEVELOPMENT AUTHORITY
First Union Flnanciat Center
200 S. Biscayne Boulevard
Suite 1818
Miami, Florida 33131
Tel: {305) 579.6675
Fax: (305) 371-2423
E-Mail. dda@ddamiami.com
STATE OF FLORID A
COUNTY OF MIAMI-DADE
On this 30th day of October, 20011 attest that the preceding or attached
document is a true, exact, complete, and unaltered photocopy made by me
of DDA Resolution No. 22I01, executed on June 15th, 200iresented to
me by the document's custodian, Patricia A11eg and to the best of my
knowledge, that the photocopied document is neither a vital record nor a
public record, certified copies of which are available from an official
source other than a notary public.
.•;;'; SANDRAHERNANDEZ
MY COMMISSION 4 CC 811796
w ' EXPIRES: May 17, 2003
i `„ ry?` Bandad 71tiru Notary Public 11ndirwnisrs
r)
Notary Public, State of Florida
Sandra Hernandez
v