The URL can be used to link to this page

Home My WebLink AboutItem Description• hem Description Unit 1 Courtesy Docks (PL98-50)-------- lr Concrete Files L.F. lb Concrete Girders and Joists C.Y. lc Timber Decking . .L.F. le Miscellaneous JOB If Timber finger piers S.F. 2 Landscaping (PL98-50} 2a Coconut Palms EA 2b Sod S.F. 2c Mahogany (transplant) EA id Coarse Gravel C.Y. 3 Bulkhead (PL98-50) --- 34 Steel Sheet Piling S.F. 3b Concrete Anchor Piling L.F. 3c Concrete Cap C.Y. 3d Revetment Stone TONS 4 Walkway (PL9B-50) 41 Bayrralk C.Y. 4b Circular Walk C.Y. 5 Lighting (PL98-50} Si Bollard Fixtures EA Sb Overhead Fixtures EA 5c Uplights ' EA 6 Park Benches (PL9B-50) C.Y. 7 Trash Receptacles (PL98-50) 'EA B Utilities (PL9B-50) - 8a Sprinkler System 8b Water Line Bc Storm Drain Bd Catch Basin 8e Sedimentation Basin 9 Site Work (PL98-50) 10 Mobilization and Demobilization (PL98-50) J08 Landfill (PL98.36ti) 11 lea 1lb 11c Silt Removal Fill Material hauling L Placing FI11 Nat. (Mit Subtotal Total 0uantlty cost Cost Cost 3.153- S- 25.00 578,825 156. t80.00 43,680 7.725 .80 '6,180 1 L.S. 5.000 560 90.00 50,400 72 400.00 28,800 31.500 .45 14,175 • 2 400.00 800 300 20.00 6,000 50.000 1.680 556 18,400 $ 184,C35 t 49,775 • 2.325,000 v 30.00 1,500.000 25.00 42,000 250.00 139,000 35.00 644,000 1,160 195.00 226,200 1,035 195.00 201.825 9 625.00 52 1.660.00 8 350.00 100 750.00 6 • 500.00 5,625 86,320 2.800 JOB L.F. L.F. EA EA ACRE 1 L.S. 200 7.40 400 8.45 3 1,200.00 2 3,000.00 4..11 3,000.00 1 L.S. 16,500 1.480 3,380 3,600 6,000 L.Y. C.Y. C.Y. 12 Fountain Sheet Pile Foundation 6 Utility 12e Site Work JOB 11b Dewatering JOB 12c Tremie Concrete JOB I2d Piles JOB 12e Concrete J08 I2f waterproofing JOB Trench (PL98-360) 21.300 61,650 61,650 10.50 223,650 2.00 '-0- 6.00 369,900 L.S. L.S. L.S. L.S. L.S. L.S. 8-1 96,230 186,265 161,600. 85,800 96,710 40,795 428.025 • 94,745 ✓ 75,090'1 3,000 i 30,960 12,330 50,000 593,550 667,400 Contrib OPS Items 8ayfront In -Kind City Cost Clty Ct By City 1100 DO 5123,300 2BPMT-17377 ITEM 73 a b c DESCRIPTION Subtotal •(PL4jt8-50)(Items 1-7D) Contingencies (20:) Subtotal ESD and SSA (15t) Total PL98-50 Construction Cost (Items T-10) Land Cost Total PL98.5O Project Cost Subtotal (PL98-360) (Items 1) and 12) Contingencies (200 Subtotal E6D and SSA (15±) Total PL98.360 Construction Cost (Items 11 an 12) Total P198-360 Project Cast OPS Items Silt Removal for Bayffll Fill for Bayfill Revetment Stone for Aesthetics Subtotal (a thru c) Contingencies (10:) Subtotal EUD and SSA (150) Total OPS Cost Upland Development Subtotal Project Cost Total Federal Project Cost Grand Total Project Cost 1/ 6,700 c.y. of silt removed 2/ 19,350 c.y, of fill material hauled to site and placed 3/ 3,680 tons of riprap FEDERAL POPTION BAYNAL% TOTAL COST 11,251,920 $3,903,500 ^--515- ZNY $4,489,000 t 9 00. f10,464,a00 $1,260,950 $ 123,300 252,190 24 700 I.513,14D $ 148,000 226 ,860 0 $1,740,000 $ 148,000 $1,888.000 $6,229,000 S6,113,000 $12,342,000 8-2 O.P.S, ITEMS CITY COST 100% $ 70,3501/ 116,in02/ 147,2003/ 1333,650 33,365 S367,015 54 985 $422,000 1422,000 S26,764,000 NON-FEDERAL P, T 811IFRONT PARK CITY COST $14.000.000 $14,000,000 2BPMT-17378