HomeMy WebLinkAboutCharts FR/SR2005 Specified/Per
Capita
EXHIBIT
%., a i78ens
oversight committee
safe
neighborhood .
parks.a.
Miami
DISTRICT
African Square Splash Park
Construct new splash park.
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
LAND/BLDG ACQUISITION
CONSTRUCTION
Construct new splash park (partial)
TOTAL CONSTRUCTION
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
EXPENDITURE TOTALS
Remarks
Fiscal Year
2005-2008
100,564
1
100,5641
100,564
R-391-05; Minutes of 9/14/04,
2005 Specified/Per
Capita
EXHIBIT
2
,� acl. tfzer sr'
oversight committee
safe
neighborhood,
parks ft.
Miami
DISTRICT
Athalie Range Pool Renovations
Bathroom/dressing room renovation and pool equipment.
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
LAND/BLDG ACQUISITION
CONSTRUCTION
Stall Partitions
Floor Re -surfacing
Lighting Upgrades (Interior & Exterior)
Shower Improvements
Entry Gates
Painting (Interior & Exterior)
Filter Tank & Pump Valves
Janitor Closet
TOTAL CONSTRUCTION
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
Lockers
Heater
EXPENDITURE TOTALS
Remarks
Fiscal Year
2005-2008
5,000 1
10,000f
11,000
4,000
3,000
9,0001
29,100
3,000
1
79,100
1
1
20,0001
60,0001
164,100
/
R-391-05; Minutes of 9/14/04.
2005 Specified/Per
Capita
EXHIBIT
3
%., citieens'
oversight committee
safe
neighborhood
parks
Miami
Recreation building upgrades.
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
LAND/BLDG ACQUISITION
CONSTRUCTION
Flooring
Painting
Lighting Upgrade
TOTAL CONSTRUCTION •
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
EXPENDITURE TOTALS
Remarks
DISTRICT
IAthalie Range Park
Fiscal Year
2005-2008
4,000
20,0001
10,000
15,000
45,000
8,007
57,007
R-391-05, Minutes of 9/14/04. FF&E approved with application: Counter/shelving.
2005 Specified/Per
Capita
EXHIBIT
4
4 e tiseas '
oversight Committee
safe
neighborhood.
parks dol.
Miami
DISTRICT
Curtis Park
Purchase and install playground and vita course equipment.
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
LAND/BLDG ACQUISITION
CONSTRUCTION
Vita Course (10 Stations)
Playground with Rubber Surface
TOTAL CONSTRUCTION
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
EXPENDITURE TOTALS
Remarks
Fiscal Year
2005-2008
25,000
31,148
56,148
56,1481
R-391-05, Minutes of 9/14/04,
2005 Specified/Per
Capita
EXHIBIT
5
ix. citiasens'
oversight committee
safe
neighborhood;
parksf1
Miami
DISTRICT
Fern Isle Park
New concession/bathroom building (partial).
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
IAND/BLDG ACQUISITION
CONSTRUCTION
Structural Shell of Concession/
Bathroom Building
TOTAL CONSTRUCTION
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
EXPENDITURE TOTALS
Fiscal Year
2005-2008
r
56,1871
1
L
56,187
1
56,187
Remarks
R-391-05; Minutes of 9/14/04.
2005 Specified/Per
Capita
EXHIBIT
6
telt:Zee:1g'
oversight committee
safe
neighborhood .
parks
Miami
DISTRICT
Henderson Park
Installation of new irrigation system.
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
LANDIBLDG ACQUISITION
CONSTRUCTION
Irrigation System; Pump, Well,
Sprinkler Heads, Wiring, Etc.
TOTAL`CONSTRUCTION - ....._.._ ..,......
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
Permits/NASD Fees
EXPENDITURE TOTALS
Remarks
NEI
Fiscal Year
2005-2008
1
3,800
25,019
25,019
1
1
1.
1
3,0001
31,819
R-391-05; Minutes of 9/14/04.
2005 Specified/Per 1
Capita
EXHIBIT
i0lo
a tisml]s'
oversight committee
safe
neighborhood .
par.ks 4..
Miami
DISTRICT
uri
1h1a Pablo Duarte Bldg. (Allapattah Park)
Construction of addition and other renovations.
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
LAND/BLDG ACQUISITION
CONSTRUCTION
Addition - 966 sq. ft.
Air Conditioning Unit
TOTAL CONSTRUCTION
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
EXPENDITURE TOTALS
Fiscal Year
2005-2008
1
112,0001
13,710!
(
{
125,710
1
1
{
f
125,7101
Remarks
R-391-05; Minutes of 9/14/04.
l
2005 Specified/Per
Capita
EXHIBIT
8
c
s tip ens'
oversight committee
safe
neighborhood .
parks j t
Miami
DISTRICT
1Lummus Park Historical & Cultural Village
Renovations at the Historic Wagner House, Fort Dallas Barracks and the recreation building.
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
LAND/BLDG ACQUISITION
CONSTRUCTION
Renovations at Fort Dallas Building
Renovations at Wagner House
Decorative Fence
Walkways & Site Lighting
Signage
Parking Lot Improvements
Restroom & Changing Room
Improvements in Recreation Bldg.
TOTAL CONSTRUCTION
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
Survey. Testing, Etc.
EXPENDITURE TOTALS
Remarks
R-391-05; Minutes of 9114104. FF&E approved with application: Plumbing fixtures, tables and chairs.
Fiscal Year
2005.2008
25,0001
1
23,0001
85,0001
6,0001
15,000
45,0001
2,0001
30,000
1
28,5001
1
211,5001
3,100
6,0371
1
268,6371
J
2005 Specified/Per
Capita
EXHIBIT
9
Zoo
oversight committee
safe
neighborhood&
parks f t„
Miami
DISTRICT
ILummus Park Riverside Shoreline
'Construct seawall, dock structure and other infrastructure improvements.
/
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
LAND/BLDG ACQUISITION
CONSTRUCTION
LandsidefRiverside Platform
River Utilities
River Dredging
Mooring Piles
Fire Cabinets (5)
Manatee Protection Signage
Manatee Protection Const. Coord.
TOTAL CONSTRUCTION
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
EXPENDITURE TOTALS
Remarks
Fiscal Year
2005.2008
28,9501
293,8631
20,000
26,0001
24,0001
12,5001
1,0501
3,200
380,6131
L
409,563
R-391-05; Minutes of 9/14/04.
l2005 SpecifiedlPer I
Capita
EXHIBIT
10
irl. C1 t1Be1w '
oversight committee
safe
neighborhoodt` ,
parks A
Miami
DISTRICT
113
1 'Miami Riverwalk
Project includes: Waterfront demolition/preparation; bulkhead; sodding; pavers; headers/curbs and irrigation
system.
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
LAND/BLDG ACQUISITION
CONSTRUCTION
Waterfront Demolition/Preparation
Bulkhead
Sodding
Concrete Pavers
Concrete Header/Curbs
Irrigation System
TOTALCONSTRUC CTfON
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
EXPENDITURE TOTALS
Remarks
R-391-05; Minutes of 9/14/04.
Fiscal Year
2005.2008
1
28,000J
78,0001
170,770
1
12,0001
78,0001
32,0001
20,0001
L
L
l
L 390,7701
1
418,7701
i
1
/
12005 SpecifiedlPer 1
Capita
EXHIBIT
irlo catiien4'
oversight cornrnittee
safe
neighborhood.
parks ..a.
Miami
DISTRICT
I,Various Parks
Purchase and install site furnishings at 10 mini -parks.
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
LAND/BLDG ACQUISITION
CONSTRUCTION
30 Benches
20 Trash Receptacles
TOTALCONSTRUCTION
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
EXPENDITURE TOTALS
Remarks
Fiscal Year
2005-2008
1
1
l
E
29,8941
io,000j
1
j
39,894� ...
1
1
39,8941
R-391-05; Minutes of 9114/04.
l2005 Specified/Per I
Capita
EXHIBIT
L 12
c1 tiseas •
ii‘i,
oversight committee
safe
neighborhood,.
parks
Miami
DISTRICT
1 'Virginia Key Beach Park
Design and construct the environmental education center.
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
LAND/BLDG ACQUISITION
CONSTRUCTION
General Construction
TOTAL CONSTRUCTION
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
EXPENDITURE TOTALS
Fiscal Year
2005-2008
435,9961
l
L
435,9961
1
1
1
1
435,9961
Remarks
R-391-05; Minutes of 9/14/04.
2005 Specified/Per
Capita J
EXHIBIT
r 131
tcitioetie
oversight committee
safe
neighborhood.
parks
DISTRICT
Miami 11Virginia Key Beach Park/Restoration
/ Restoration of existing structures, including large bathhouse, concession building and carousel building.
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
LAND/BLDG ACQUISITION
CONSTRUCTION
Renovations to Large Bathhouse,
Concession Building and
Carousel Building
TOTAL CONSTRUCTION
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
EXPENDITURE TOTALS
Fiscal Year
2005-2008
1
120,660,
1
580, 563j
580,5631
L
39,000 j
1
l
1
r
740,2231
Remarks
R-391-05; Minutes of 9114/04. FF&E approved with application: Kitchen equipment for concession building.
12005 Specified/Per I
Capita
EXHIBIT
14
44(1,
O citioens'
oversight committee
safe
neighborhood.
parks
Miami
Recreation building renovations.
BUDGET ITEMS
PLANNING
DESIGN
PROJECT ADMINISTRATION
PRE -AGREEMENT SOFT COSTS
LAND/BLDG ACQUISITION
CONSTRUCTION
Restroom Renovations
New Flooring, Windows, Ceiling
and Painting
TOTAL CONSTRUCTION
ART ALLOWANCE (Miami -Dade Only)
FIXTURES, FURNITURE, EQUIPMENT
OTHER COSTS
Survey, Testing
EXPENDITURE TOTALS
DISTRICT
on
Williams Park
Fiscal Year
2005-2008
J
60,000
25,7501
1.
1•
85,750
7,6561
2,0001
95,4061
Remarks
R-391-05; Minutes of 9/14/04. FF&E approved with application: Shelves/counters and tables/chairs.
1