HomeMy WebLinkAboutrevenue summariesREVENUE
SUMMARIES
City of Miami
FY2005 Budget Plan
One City, One Future
Revenue Summaries
TAXABLE VERSUS GROSS VALUE
EXEMPTIONS AT A GLANCE
Ad valorem taxes are taxes levied against the assessed valuation of real and tangible persona
property in Miami for the current year. The amount of taxes levied, by a municipality is dependent on
the millage rate in effect and the final taxable values, which is the gross taxable value adjusted for
exemptions entitled to governmental entities, churches, public schools and universities, and some
other non-taxable entities and reductions made through a value adjustment hearing board process
The difference between the gross value and those exemptions and adjustments is what Is known as
a municipality's taxable value. The taxable value Is the true value which taxes are levied against
Within the City of Miami, the preliminary value assessment of those exemptions for 2004 equated to
a little over $10.2 billion. This amount represented 31.2% of the gross taxable value of
approximately $32.6 billion for that year.
Gross Assessed Value vs. Taxable Assessed 'Value
IWO
r r r r r r
1 1 1 1 1 1
111111
111111
• I11 1 1 1 1
1 1 1 1
• . 1 1 1 1,
�r r I ' • i 1
II
0619
ZOD
Taxable la Non -Taxable
2012
ZO3
FY 2004 Exemptions and Other NonWTaxable
Total Value = $10,173,851,154
f26K Homestead
Add'I $26K S.O.S.
Other Non -Taxable
Institutional
Tentative Budget
Governmental
Mat.
III 926K Homestead 10.01
Add9 $26K S.O.S. 1.7'
Governmental 43 gl
IIII Institutional 132%
El Other Non -Taxable 30.0%
Total: 100.0 %
City of Miami
FY2005 Budget Plan
One City, One Future
Revenue Summaries
MILLAGE RATES
OPERATING AND DEBT SERVICE
A mill is expressed as a $1 In taxes for every $1,000 of assessed valuation. This is the rate that Is
calculated with the taxable value to show the amount of ad valorem taxes levied by a municipality.
For Fiscal Year 2005, the operating and debt service millage rates for the City of Miami are shown
below.
14.0000
12.0000
10.0000
8.0000
6,0000
4.0000
2.0000
0,0000
(a) FY (b) FY
'95-'97 '96
Millage Rates for the City of Miami
(c) FY (d) FY (e) FY (f) FY (g) FY (h) FY
(I) FY
'99 '00 '01 '02 '03 '04 '05
f Debt Service
I Operating e Combined
Operating
Debt Service
Combined
FY'95-'97 9.5995
FY'98 9.5995
FY '99 10.0000
FY'00 9.5000
FY'01 8.9950
FY'02 8.9950
FY'03 8.8500
FY'04 8.7625
FY'05 8.7825
2.1060
1.9200
1.7900
1.4000
1.2800
1.2180
1.2180
1.0800
0.9500
11.7055
11.5195
11.7900
10.9000
10.2750
10.2130
10.0680
9.8425
9.7125
*The millage rates expressed in the chart above are the adopted rates for fiscal years 1985 - 2004 and the
estimated rate for fiscal year 2005.
Tentative Budget
City of Miami
FY2005 Budget Plan
One City, One Future
Revenue Summaries
REVENUE SUMMARY BY CATEGORY
GENERAL FUND
The General Fund is the general operating fund of the City. It accounts for all financial resources
except for those required to be accounted for in another fund. The largest source of revenue in this
fund is generated from ad valorem taxation.
Adopted Amended Preliminary
Budget Budget Budget
2003-04 2003-04 2004-05
General Fund
Taxes $181,142,662 $181,142,662 $204,145,723
Licenses and Permits $9,566,645 $9,566,645 $9,574,852
Intergovernmental Revenu $31,685,129 $31,685,129 $32,706,278
Charges for Services $94,135,591 $94,305,591 $92,791,686
Fines and Forfeits $4,100,000 $4,100,000 $4,410,000
Miscellaneous Revenue $14,917,042 $14,917,042 $15,182,070
Non -Revenues $33,992,449 $37,166,260 $43,409,570
Internal Service Funds $47,786,792 $47,786,792 $43,363,187
$417,326,310 $420,670,121 $445,583,366
FY 2005 General Fund Revenue Breakdown
Non -Revenues
Miscellaneous Revenue
Licenses and Permits
Internal Service Funds
lntergovernment
Revienu
eand Forfeits
Charges for Services
Tentative Budget
Texas
1111 Charges for Servioss 20.8%
• Fines and Forfeits 1.0%
® Interrovsnxnsntai Revenue 7.3%
• Internal Ssrvloe Funds 9.7%
• Licenses and Permts 2.1%
• Msosllaneous Revenue 3.4%
• Non -Revenues 4.7 i
• Taxes 46.8%
Total: 100.01E
City of Miami
FY2005 Budget Plan
One City, One Future
Revenue Summaries
REVENUE SUMMARY BY CATEGORY
COMBINED SPECIAL REVENUE FUNDS
Special Revenue Funds are used to account for the proceeds of specific revenue sources (other
than special assessments, expendable trusts or major capital projects) that are legally restricted to
expenditures for specified purposes. In Fiscal Year 2000, this fund was reorganized into severe
distinct funds. Each Special Revenue Fund, as outlined below, has revenue sources specific to the
purpose for which that fund was established. These sources include subsidies from the Genera
Fund, grants, special assessments and taxes,
Special Revenue Funds
Fund 102 — Convention Center
Fund 103 — Economic Development and Plan Services
Fund 104 — Fire Rescue Services
Fund 105 — Neighborhood Enhancement Team Offices
Fund 108 — Parks and Recreation Services
Fund 107 — Police Services
Fund 108 — Law Enforcement Trust Fund
Fund 109 — Public Works Services
Fund 110 -- City Clerk Services
Fund 113 — Public Services Taxes
Fund 117 — Community Development
Fund 118 — Health Facilities Authority
Fund 119 — Strategic initiatives
Fund 120 — Transportation & Transit
Fund 123 — Code Enforcement
Fund 124 - Civilian Investigative Panel
Tentative Budget
City of Miami
FY2005 Budget Plan
One City, One Future
Revenue Summaries
REVENUE SUMMARY BY CATEGORY
COMBINED DEBT SERVICE FUNDS
Debt Service Funds account for the accumulation of resources for, and payment of, general
long-term debt principal, interest, and related costs. The major revenue sources in these funds are
from taxes levied through a debt mlllage rate, public service taxes and from Interdepartmenta
revenues.
Adopted Amended Preliminary
Budget Budget Budget
2003-04 2003-04 2004-05
Debt Service Fund
Taxes $19,689,165 $19,689,165 $19,686,616
Licenses and Permits $0 $0 $0
Intergovernmental Revenu $302,475 $302,475 $302,475
Charges for Services $0 $0 $0
Fines and Forfeits $0 $0 $0
Miscellaneous Revenue $D $0 $0
Non -Revenues $4,269,705 $4,269,705 $1,150,000
Internal Service Funds $18,134,744 $18,134,744 $19,615,465
$42,396,089 $42,396,089 $40,754,556
FY 2005 Debt Service Funds Revenue Breakdown.
Non -Revenues
2.82%
Internal Service Funds
48.13%
Tentative Budget
Taxes
48.31 %
Intergovernmental
Revenue
0.74%