HomeMy WebLinkAboutaddendumSummary Appralsal Report
kwestors &gorg d Stavice
40824
UNIFORM RESIDENTIAL APPRAISAL REPORT React 40024
Property Address 1575 NW 58 Street Clay Miami State Fi lb Car 33142
L. Deserlp* Lot 24 Blk 15 Orange Heights PB 14-62 Cooly Miami -Dade
Assessor's Parcel No. 01.3114-035-2931 Tat Tee 2003 R.E. Tars S 2131.77 Sawtl Aaassara5 None
Borrower City of MIamUModel City Trust Cures Omer Edo Gold Ocalowlk n Amer i:4 Tom El Vacant
Prom* iWIs embed < Fee Simple 1 1 Leasehold Prolect Twos 1 i PUD 11 Condomkim (NUDNA air) NOA $ NIA /Mo.
'' Nejggborhood or Prgje t Name Orange HAIhts Map Referees 53-41-14 Census Tract 19-030
Sale Price S N/A Dale of Sale N/A Oesabdae Nadi amours glean N/A
Lender/(3ers City of MIamUModel City Trust Address 1575 NW 58 Terrace, Miami, Fl 33142
Appraise Terri* Peltier Address 4930 SW 92 Avenue, Miami, FI 33165
Location U Urban X Suburban Li Rural
Built up 0 Over 75% MI 25-75% • Under 25%
Growth rate • Rapid ® Stable ■ Slow
Property rakes ►tea Increasing ❑ gable • Deng
Den undlsupply ❑ Shortage 0 In balance [] Orer supply
Marketing** IX Under 3 mos. n 3-6 mos. n Over 6 was.
Prsdoaiurtttt
0CcuPagl
.a Owner
❑ Tens
pV11190079.01
sow ors)
20 Low 4
Preset lad roe%
One (artily 65
Land awchamp
❑ Not Rely ❑ Likely
C.4 Y recess
To: Residentlai
2.4 fariy 10
117 84
Mullfancy 10
0 Vaunt (0-5%)
n Wore 5%1
_
Commercial 10
80 66
Vacant 5
Note: Rau and the racial composition of the neighborhood are not appralsal
Neighborhood boundwies and characteristics: The subject is located north of
factors.
the Alrport Expressway and west of 1-95. Typical SFR area with
adequate support facilities.
o Factors dui affect the marketability of the properties ii the neighborhood (proximity to employment
i The subject site Is close to schools, shopping, employment and other
and amenities, emplowners stability, appeal to market, qcj:
positive public amenities. The general overall appeal
"' economic base, property compatibility and employment stability are
within accepted norms. No unfavorable factors affectinc
r marketability were observed in the field inspection.
•
Market conditions ii the subject neighborhood dicluding supper for the above concbsions recited
— such as data on competitive propedes fa sale ii the neighborhood, desaipdon of the prevalence
Current housing demand and supply characteristics are at a state of
to the trend of property values, denwedstrpply, and ma teigg tine
of sales and Anaichig concessions, etc.):
equilibrium. Property values have increased steadily witt
marketing times within regional norms. Loan discounting. Interest buydowns
and/or sales concessions are not typical In the subject
marketplace. However, favorable financing to the comparables have
been adjusted to reflect the current market
Project Haawion for PUDs Of appicable) - - Is the developer/bolder it cued of the Home
2 Approrinate total nlmber of snits in the subject project Approximate
0wnees' Association (HOA)? U Yes U No
total comber of ,nits for sale k die subject project
Descrbe common dements and recreational (aches:
Dimensions 50 X 106
Topography Level to grade
Ste area 5,300 SqFt Come lei
• Yes 0 No
Size Typical for area
Specific zoning dassfeation end description R-4 - Multifamily High Density Residential
Shape Rectangular
Zoning compliance 0 Legal III Legal nonconforming (Grandathered use) • Megal
Highest & best use as knprard: rg Present use n Other use (expleki)
• No zoning
Drakage Appears adequate
View Average
IAirdes Pubic Other
Electricity e
00-site Improvements Type
Street Asphalt
Pubic Private
0
•
Landscaping Typical
Driveway Surface Concrete Strip
'' Gas NI
CuNgemet Concrete
0
iN
Apparent easements Typical Utility
Water y
Sidewalk Concrete
X IN
FEMA Special Flood Hazard Area III Yes ►�1 No
FEMA Zone X Map Date 3/2/1994
Sankey sewer 0
Street lights Typical
0 •
Stone sewer n
Alley None observed
n n
FEMA Mao No. 12025C0180J
Comments (append adverse easements, encroachments, special assessn ants, side areas.
legal a legal nonconformng zoning use. etc.): See survey for
any easements and/or encroachments. No adverse conditions were
observed during field inspection of Subject site
GENERAL DESCRIPTION
No. of Units 1
EXTERIOR DESCRIPTION
Foundation ReinlConc
FOUNDATION
Slab
None
BASEMENT
Area Sq. Ft. None
NSIAATION
Root II
No. of Stories 1
Exterior Vials Frame/Stucco
Crawl Space
Yes
% Finished None
Ceig NI
Type (DeUAt.) Detached
Roof Surface CompShngl
Basement
None
Gering N/A
Wats 11
Design (Style) 1styAver
Gutters & Dwnspts. Adeq.Ovhg
Sump Punnp
None
Walls N/A
Floor 11
Existing/Proposed Exist
Window Type Awn/SHung
Dampness
No
Floor N/A
None NI
Age (Yrs.) 52 Years
Storni/Screens No/Yes
Settlement
NoneVsbl
Outside Entry N/A
Unknown CO
w Effective A.
(Yrs.) 25 Years
Manufactured House No
Infestation
NoneVsbl
ROOMS
Foyer
living
Dining
Kitchen
Den
Family Rm.
Rec. Rm. Bedrooms
# Baths
Laundry
Odner
Area So. FL
a Basement
None
Level 1
1
A
1
1
3
2
SittRm
1,348
o Level2
0
0
a Finished area above grade contains: 7 Rooms; 3 Bedroomm(s):
2 Bath(s) 1,348 Square Feet at Gross Living Area
v", INTERIOR Materials/Condition
c' Floors Tile/CarpNinyl
HEATING
Type R/C
KITCHEN EQUIP.
Refrigerator B;
ATTIC
None ❑
AMENITIES
Freplace(s) # II
CAR STORAGE:
None U
Wall Plaster
Fuel Elect
Range/Oven X
Stair
Patio
Garage # of cars
Trim/Finish Wood
Condition Avg
Disposal I
Drop Stair 7
Deck ❑
AOadied
Bath Floor Tile
COOUNG
Dishwasher L
Scuttle X,
Porch Li
Detached
Bath Wainscot Tile
Central None
Fan/Hood L
Floor
Fence
BM-in
Doan Hot -core
Other Wall Unit
Microwave
Heated ]
Pool ❑
Carport 1
Above conditions gd/avg
Condition Avg
Washer/Dryer r
Finished
n
Driveway
Additional features (special energy efficient items, etc.): Securi y bars, Smoke detectors, Circuit breakers and Covered entry.
Condition of the improvements, depredation (physical, functional, and external), repairs needed. quality of construction, remodeing/additions, etc.: See attached
Z addenda.
m
0
0
U
Adverse environmental conditions (such as. but not limited to, hazardous wastes, toxic substances, etc.) present in the improvements, on the sae, a in the
immediate vicinity of the subject property.: No adverse environmental conditions were observed at the subject site or in the immediate
vicinity of the subject property.
Freddie Mac Foci 70 6/93
PAGE 1 OF 2
Form UA2 — 'TOTAL for Windows" appraisal software by a la mode, inc. — 1-800-ALAMODE
Fannie Mae Form 1004 6/93
D L/ o/ 3 T D
UNIFORM RESIDENTIAL APPRAISAL REPOR
40624
Mello 40624
ESTIMATED
ESTIMATED
Dwelling
SITE VALUE = $ 20.000
Calmed' en Cori Approach (such es. SCUP d coat estimate, die ttsirik ; ;-
sows lost phaeton aid far 1M10. VA end FmHA, du silmisd retedreg
economic Ns cite prapmn : Marshall & Swift Residential Coat
REPRODUCTION COST-NEW-0F IMPROVEMENTS:
1,348 Sq. Ft. ®$ 80.00 - $ 107,840
Sq. Ft WS -
Handbook was utilized to estimate reproduction costa CI
oAdditional
features - 1.000
the Improvements. Site value was derived through
G Garage/Capon
' Total
o Less
Depreciation
Depredmed
•As-ke
IDICAIEDVALUEBY
173 Sq. Ft. ®S 20.00 - 3.460
abstraction or when possible, utilization of mama sib ales
Estimated Cost New - $ 112,300
comparable to the subject. Land to value ratio is typial for
Physical Functional External
49,041 i I =s 49,041
the area & has no adverse affect on the subjects valise «
marketability.
Valued Improvements -s 63,259
Value of Sie kpravemenls =$ 3,500
COST APPROACH in} =s 86,800
ITEM I SUBJECT
COMPARABLE NO.1
COMPARABLE NO.2
01PARABLE NO. 3
1575 NW 58 Street
Addrsss Miami, FI
915 NW 58 Street
Miami, FT
828 NW 63 Street
Miami, FI
1361 NW 69 Street
Miami, Fl
Proxi nits to Subject
, . ' :' .
0.75 miles
0.85 miles
0.70 miles
Saks Price
S NIA
82 500
87 000
-
Rice/Grosx Lung Area
$ rt
$ 64.30 it� �" . r
$ 92.55 cb ,
$ 70,58 tl
Data and er
Yen8ication Source
PubRcdlFares
inspection
Public RecordlFares/MLS
Exterior Inspection
Public RecordlFares/MLS
Exterior Inspection
Public Record/Fares/MLS
Exterior Inspection
VALUE ADJUSTMENTS
OESCRPTKIN
DESCRIPTION : +(-)$ Adjust.
OESCRPTION : +(-)S Adjust.
DESCRIPTION : +(-)$ AAaq.
Sales Foaming
None Known
None Known
Not Available
None Known
Convent.
or
Concessions
_'
Convent.
Date of Sa0Fme
10/03
11/03
12/03
Location
Avg. Street
Avg. Street
Avg. Street
Avg. Street
LessehoidlFee Snick
Fee Simple
Fee Simple
Fee Simple
Fee Simple
Site
5.300 SciFt
6.890 SQFt : -1.000
5,850 Stet ; No Adj
5,400 SeFt : No Adj
View
Average
Average
Average
Average
Design and Appeal
1styAver
1styAver
1styAver
1styAver
Quality ofCossucttan
Avg/Frame
Avg/Frame
AvglFrame
Avg/CBS ; -2,000
Age
52 Years
58 yrs ; No Adj
66 yrs ; 700
40 yrs : -600
Condition
Average
Average
Good j -4,000
Good j -4,000
N
a
Above Grade
Total Bdrms: Baths
Total
Bdrms
Baths
Total
Bdrms
Baths
Total
Bdrms
Bads
2,500
0
Raam Cost
7 3 2
6
2
1
2,500
6
2
1
2,500
7
3
1
Gross Ltvig Area
1,348 Sp. Ft.
1,283 Se. FL
1,000
940 Sq. FL
6,500
1,346 Sq. Ft
a
o
Basemete & Frisked
Roans Below Grade
Some Updating
None
Some Updating
None
Super Updating
None
-3,000
Super Updating
None
-3,000
4
Functional Ukitty
Average
Average
Average
Average
E
HeattiolCoohtg
Wall Units
Wall Units
Wall Units
Walt Units
S
Enemy Efficient Items
Site Improve
Similar
Similar
Similar
Garage/Cayat
1-Carport
AlumCovCP 1,000
1-Carport
1-Garage : -1 500
u,
Porch, Palo, Deck,
Freplace(s), etc.
None
None
None
None
None
None
None
None
Fence. Pool, etc.
None
None
None
None
Extras/UP(
Typical
Similar
Superior : -2,000
Superior : -2,000
Net Adj. (tota0
-4-
+ • - 3,500
+ - $ 700
+ ► t - .$ 10,600
Adjusted Sales Pricey
of Comparable
• `
$ 86,000
' . `
$ 87,700
.. $ 84,400
Comments on Sales Comparison (arriuding the subject property's conpatbity to the neighborhood, etc.): See Attached Addendum. All comps are
affected by the same market factors as the subject. Equal emphasis has been placed on all comps. These were the best mos•
recent sales available in the subjects market area.
•Extras/Upgrades not accounted for in other grid areas; (e.g. Wet Bar, Alarm).
ITEM
SUBJECT
COMPARABLE NO. 1
COMPARABLE NO. 2
COMPARABLE NO. 3
Date, Price and Data
Source, for prior sales
within year of appraisal
See Addendum
No prior sale
within one year
PubRcd/Fares
08/03-07/03
61500/0
PubRcdiFares
No prior sale
within one year
PubRcd(Fares
Analysis of any anent ageemere of sale, option, or fisting of subject property and analysis of any prior sales of subject and comparables within one year of the date of appraised
No prior sale, option or listing of the subject property within 3 years and of the comparables within 1 year of the date of this
appraisal except those noted above.
INDICATED VALUE BY SALES COWARISON APPROACH $ 86,000
INDICATED VALUE BY INCOME APPROACH, Amicable) Estimated Market Rent $ N/A /Mo. x Gross Rent Wittier N/A = $
This appraisal 's made X -as is Li subject to the repairs, alterations, inspections or conditions fisted below Li subject to completion per plans 6 specdtcdias.
commons of Appraisal Only real property was appraised. Assumes no hidden defects. Mechanical and structural systems not tested
Assumes conformity to South Fla. Building Codes.
Final Reconcilation: The Sales Comparison Analysis Approach is given the most weight as this most accurately reflects buyer behavior
The Cost Approach closely supports this value. Insufficient rental data for Income Approach use
a
2
a
o
w
The purpose of this appraisal is to estimate the market value of the real property that is the subject of this report, based on the above conditions and the certification, coreinge t
and inning conditions, and market value definition that are stated in the attached Freddie Mac Form 4391FNMA form 1004E (Revised 06193 ).
I (WE) ESTIMATE THE MARKET VALUE, AS DEFINED, OF THE REAL PROPERTY THAT IS THE SUBJECT OF THIS REPORT, AS OF April 19, 2004
(WHIC E D • ECTION AND THE EFFECTIVE DATE OF THIS REPORT) TO BE $ 86,000
APPRAISER: St :.: _ _ ' eaI Estate Appraiser SUPERVISORY SF (0 Y IF EQUIRED): St.Cert.Res.REA RD156
•nature �. Signature 1,j Did Z Did Not
_1_�-ro_
Name Terris Peltier `�w�! Name R ert Blecha, MBA, ASA Inspect Property
Date Report Signed April 19, 2004 Date Report Signed April 19, 2004
State Cerdfcatian # RI1618 State FI State Certification # RO156 State FI
Or State License # State Or State License # State
Freddie Mac Fonn 70 6193
PAGE 2 OF 2
Form UA2 - -TOTAL for Windows' appraisal software by a la mode, inc. - 1-800-ALAMODE
Fannie Mae Form 1004 6-93
Supplemental Addendum
Fie No. 40624
Bonowa/Gpu City of MlamilModal City Trust
Nowt, mores 1575 NW 58 Strwt
ow Miami
County Miami -Dads
Stale Fl
tg Code 33142
Lenox
The land to value ratio Is typical within the subjects market area. This has no adverse affect on the
subjects value or marketability.
Even though the subject's market value varies slightly from the predominant value of the subject's market
area, the subject Is not considered an over or under Improvement The subjects value Is within the high
and low ranges of the area, which has no adverse affect on the subject's value and/or marketability.
The comparables chosen were the most recent similar sales currently available within the subjects market
area. Ail comparables would appeal to the same market segment as the subject. No other sales were
located that would provide a more reliable value conclusion than the ones utilized In the report.
If necessary, price stability within the subject's market area allows utilization of sales exceeding six
months as reliable value Indicators. The comparables chosen represent the best sales currently available
for accurate value derivation. Those sales (If any) that have sold less than 6 months ago and were not
utilized In this report, do not provide the overall comparability to the subject that the sales chosen do.
FHA and VA financing are not considered adverse within the subject's market area. Conventional financing
Is also available. The comparables (if any with FHANA financing) have been adjusted when necessary to
reflect terms generally available within the subjects market. This has no adverse affect on the subject's
value and/or marketability.
If one or more comparables utilized are over 1 mile from the subject property, they are within an area of
similar geographic and demographic characteristics. This area would appeal to the same market segment
as the subject property. Utilization of these sales has no adverse affect on the reliability of the subject's
estimated value. No sales closer and more comparable were currently located.
If one or more comparables utilized has an overall gross, net or line Item adjustment that exceeds typical
secondary market guidelines, It was necessary and unavoidable to accurately estimate the subject's
market value. The reliability of the value conclusion Is not adversely affected. Adjustment within the
market grid reflect typical market behavior. No other sales with more overall similarity and less percentage
adjustments were currently available. This necessitated the utilization of the sales chosen.
If the subject property Is on a well and/or septic tank, this Is typical for the area and no adverse conditions
or marketability problems are anticipated. The appraiser saw no visible problems with the system during
the field Inspection and makes no claims on its operational effectiveness.
The seller may contribute to a portion of the purchaser's closing costs or convey a relatively small amount
of personalty to the buyer. This is not uncommon within the subjects market area. When the overall
contribution is within regional norms, no adverse affect on the subject's market value Is anticipated. Any
adjustments to the comparables for seller contributions approximate the markets reaction to the
concession and not a dollar for dollar cost. The overall conveyance was of minimal value.
• URAR: Condition of Improvements
No functional or external inadequacies observed during fleld inspection of the property. The subject has
physical obsolescence due to not having a kitchen sink with cabinets and bathroom sink. There Is also a
water stain on the living room wall/ceiling and master bedroom wall below the window. A portion of the
stucco on the east side of the house is pertruding out. Also a termite inspection is recommended. This
has been take Into consideration in the subjects overall condition.
The subjects windows, master bathroom tile, sink, toilet and tub and second bathroom floor tile and wall
tile have been updated.
PRIOR SALES: The subject was purchased in April 2002 for $22,500, October 2002 for $49,000, November
2002 for $57,000 and in February 2003 for $93,000.
The subject has a cancelled listing on October 25, 2003 for $100,000.
Form TAD° — 'TOTAL for Widows' appraisal software by a la mode, inc. — 1-800-ALAMODE
Building Sketch (Page - 1)
Baroosallo City of MIrn4Modol Cpy That
Pr i.IyMios 1575 NW 58 Stared
Cl7 Miami
Lando
Coot MlaamMDado
S- Fl
Po Cods 33142
17.0'
22.5'
1 Car
Carport
Master
Den Bath
Master
Bedroom
Kitchen Bedroom
Dining
Area Bath
Living
Room Bedroom
Sitting Room
10.2' 4.1'
Cov
Ent
6.9'
59.9'
Comments:
AREA CALCULATIONS SUMMARY
Code Descrlptlon Sits Net Totals
GLA1 First Floor 1347.75
GAR 1 Car Carport 173.40
OTR Covered Ratty 28.29
TOTAL LIVABLE (rounded)
1347.75
173.40
28.29
1348
LIVING AREA BREAKDOWN
Breakdown Subtotals
First Floor
22.5 z 59.9
1 Calculation Total (rounded)
1347.75
1348
Form SKT.BIdSkl — 'TOTAL for Wrdows' appraisal software by a la mode, inc. — 1-800-ALMAAOOE
Location Map
BartowerK7ent City of MIamWModsl City Trust
Poverty Address 1575 NW 58 8tra t
al Miami
Larder
Cool Miami -Dads
2b Code 33142
Form MAP.LOC —'TOTAL for Windows' appraisal software by a la mode, inc. — 1.800•ALAMODE
borrower/Ctera City of Miami/Modal City
Trust
Nutt, Address 1575 NW 58 Street
Cite Miami
Caunlr Miami -Dade
5111e FI
it Code 33142
Lender
.
Subject Front
1575 NW 58 Street
Subject Rear
Subject Street
Farm PICPIX.TR — 'TOTAL for Windows' appraisal software by a la mode, inc. — 1-800-ALAMODE
Comparable Photo Page
Borrower/Clem City of MiamilModel City Trust
Promos Address 1575 NW 58 Street
City Miami
cam Miami -Dade
SUM Fl
Wade 33142
Lender
Comparable 1
915 NW 38 Street
Comparable 2
828 NW 63 Street
Comparable 3
1361 NW 69 Street
Form PICPIX.BR — 'TOTAL for Windows' appraisal software by a la mode, inc. — 1-800-ALAMODE
Se Drilil, Pi i
Borrseter City of MIamUModsl City Trust
Properly Address 1573 NW 58 Street
Dv Miami Cour& Miami -Dade Stele Fl 2b Cade 33142
Lender/Cleat
The purpose of the appraisal Is to estimate market value of the fee simple Interest in the property. as defined In the attsclwpd FNMA
form 1004B. as of the date set forth In the reconciliation section of the report
Sailte
In the preparation of this appraisal. the appraiser has made a physical Inspection of the subleet site and improvements Include %
measuring the Improvements and taking_photog_raphs to adequately characterise btopropeAy appraised The subisct nN9hbodgoc
was Inspected to assist in the determination of the neighborhood characteristics. The information was analysed In order to doctmtent
the various environmental. social. governmental, and economic factors that influence value. Data regarding the sales of residenfla
land and improved properties were collected and verified by public records. The valuation of the property included the Cost Approach
Income Approach. and Market Approach. The three approaches were then reconciled Into a final estimate of value. If any of the three
approaches were omitted, an explanation can be found in the reconciliation section.
Intended Use /Intended User • ... r Y .. „ °, r ..''tea r;
This report, Including conclusions about the property value, Is intended for the sole use of the client Any further distribution of this
report Is unintended and the appraiser assumes no oblUgation, liability or accountability to any party other than the client
History of Property`s'
Current lstig Womtadon See Appraisal.
Prior sale: See Appraisal
Exposure Time /Marketing Tkne
See Appraisal.
Personal (non-reaky) Transfers
See Appraisal.
Additional Comments
This report has been electronically prepared in compliance with the USPAP SMT - 8 guidelines which included a digital signature anc
adequate security measures (password protected) in place to protect the integrity of the data produced by the appraiser
Certification Supplement
1. This appraisal assigner* was not based on a requested minimum valuation, a specific valuation, err an approval or a loan.
2. My congensation is not ctmtirgent upon ate reporting or a predetermined value or direction in value that rams the cause of the client, the amount of the value
estimate, the aftairment of a stipulated result or the occurrence of a subsequent event.
Ns /71714,47
Appraiser(s): Terrie Peltier Supervisory Apprai (s): Robert Blecha, MBA, ASA
Effective date / Report date: April 19, 2004 Effective date / Report date: April 19, 2004
Form FUA — 'TOTAL for Windows' appraisal software by a la mode, inc. — 1•800-ALAMODE
DEFINITION OF MARKET VALUE: The most probable pia siIdh a property should bring In a canpeIMe and open matt malt d (atlas
requisite to a fat sale. the buyer rid :tier, cads say gnadei y. b'o-Aedgeab y rid asstsriq the plat is net glcted by endue :banes. 41d n cis
delbidon Is the consummation of a sale as of a spelled dale and the passing of We from sder le buyer order ccnAlns rheraby: (1) bale tad ale we
typical; iodated; (2) both pasties re wd blamed or wd advised, and each acing In what he considers his or be lamest (3) a rasaabt leas le dead
for esposwe In the open market (4) minus Is nude In tens of cash In US. dales or In term of Mandl arageerts comparable the ad (5) the plat
represents the normal consideration fa the propety sold wllected by special or aatee 8na d g or sales car:essias' grand by wryer associated aih
the sal.
• A4 stmets to the romprables newt be mode for spell or aasve ioarig or sales accessions. No adjusrrmts as necessary
for those costs ankh are ramrdy paid by sellers as a result of Nadia or be In a market area lose costs are realty y Idaiile
since to :der pays these cogs le Mundy d sale transactions. Special or aaWe iondmg adjuara is am la made a the
comparable property by comparisons to lanky terns offered by a third party nseitlad lender tat Is rot wetly solved n !e
popery a Irasacdah. Any adjusrnad :hood not be akolated al a mechrial doge fa dole cost of the Mandmg a caroesabn
but the dollar mown of wry a$atnsi should approximate the meters reaction to the financing or (=cessions based m the
—5—
STATEMENT OF LIMITING CONDITIONS AND APPRAISER'S CERTIFICATION
CONTINGENT AND LIMITING CONDITIONS: The appraise's cerl8licadon that appears in the appraisal report is subject b the folkway
cooddors:
1. The appraiser will not be resp(sble for mamas of a legal nature that affect either the property beig appraised or the We to le The appraiser assures tct
the We Is good and marketable and, therefore, wit not render wry opiions about the till. The properly is appraised on the basis of t being vale resp(sile
ownership.
2. The appraiser has provided a sketch in the appraisal report to show approximate dimensions of the improvements and the sketch Is untied only to assist
the reader of the report it visuafxkrg the puopery and understanding the appraiser's determination of is sae.
3. The appraiser has exani ed the avaiabie food maps that are provided by the Federal Emergency Management Agency (a other data sources) and has noted
in the appraisal report whether the subject site is located 'n an ideated' Special Food Hazard Area. Because the Walser is not a surveyor, he or she makes
no guarantee., egress a inpked, regarding this detamiralon.
4. The appraiser wit not give testimony a appear in cast because he a she made an appraisal of the property in question. unless specific arrangements to do
so have been made beforehand.
5. The appraise has esdrnated to value of to land 'n the cost approach at its highest and best use and the improvements at their contributory waive. These
separate valuations of the land and inproveneris roust not be used 'n conjunction with any other appraisal and we iwaid '1 they are so used.
6. The appraise has noted in the appraisal report any adverse conditions (such as, needed repairs. depreciation, the presence of hazardaa wastes, toxic
substances, etc.) observed dung the nspecdon of the subject property or that he or she became aware of during the nand reserdh invoked in performing
the appraisal. Unless otherwise stated in the appraisal repot the appraiser has no knowledge of any hidden or urappare t carbons of the property or
adverse enviromhernul conditions (inducing the presence of hazardous wastes, toxic substances, etc.) that would mate the property more a less valuable, and
has assumed that there are no such conditions and makes no guarantees a warranties, express a irpied, regarding the condition o1 the property. The
appraiser via not be responsible la any suds candoions that do exist a la any engineering a testing that aright be requred to discover whether such
conditions exist Because the appraise is not an expert in the field of env'vonnenul hazards, the appraisal report must no be considered as an
environmental assessment of the property.
7. The appraiser obtained the idomrtion, estimates. and opinions that were expressed in to appraisal repot from sources that he a she (asides to be
relable and beieves them to be true and correct. The appraiser does not assume resp(sivity for the accuracy of such items that were finished by other
parses.
8. The appraise wit not disclose the contents of the appraisal repot except as provided for in the Uniform Standards of Professional Appraisal Practice.
9. The appraiser has based his or her appraisal report and valuation conclusion for an appraisal that is subject to satisfactory completion. repairs, er
alterations on the assumption that completion of the improvements will be performed in a workmanlike manner.
10. The appraiser must provide his or her prior written consent before the lender/client specified in the appraisal report can distribute the appraisal report
(including conckusions about the property value, the appraiser's identity and professional designations, and references to any professional appraisal
organizations a the firm with which the appraiser is associated) to anyone other than the borrower the mortgagee or is successors and assigns; the mortgage
insurer, consWarts; prcessional appraisal organizations; any state or federally approved financial institution; er any department, agency, Or insaunentafiy
of the United States a any sale a the District of Columbia; except that the lender/client may distribute to property description section of the report only to data
collection a reporting service(s) without having to obtain the appraiser's prior written consent The appraiser's written consent and approval must also
be obtained before the appraisal can be conveyed by anyone to the public through advertising, pubic relations, news. sales, a other meth.
Freddie Mac Form 439 6-93
Page 1 of 2 Fannie Mae Farm 10048 6-93
Investors Appraisal Service
Form ACR — 'TOTAL for Windows' appraisal software by a la mode. inc. — 1.800-ALAMODE
APPRAISER'S CERTIFICATION: The Appals, maps medicates that
1. I hive researched the abject market war and have selected a niil un of throe recent sales of prgieles most Alibi end preemie te she subject property
lor consideration n h sales conparbat meals and have made a dole adjustment when appropriate to relict the motet remake to those kerns of siallaut
varlaon. 1 a sipikare ken In a temperable property Is make te, or more favorabb Ian, the subject property, I have aside a riegdrs element o redoes
h aimed sake aloe of the comparable and, 1 a *Mart ken In a comparable pmapety Is Wader b, or ass Iaronele eve the abject propety, I bow aside
a posits adjustment to Increase the adjusted sales Fla of the tameable.
2. nave titan too consider/the the factors the have an krgact on rake In my development of the admen of motet value n the appraisal MICR HMI Hat
trostydy withheld any sigrilicant kranradan mom the appraisal report and I beleve, to the best of my knon edge, the al steemeks and Homage n h
appraisal report are true and correct
3. I stated In the appraisal report only my thew personal, unbiased. and proleesskrW asilysis, opinions. and conclusions. whkh are subject only to the camiflenr
and Honig conitiore specified In this tomm.
4. I have no preset or prospective hunt n h property that Is the abject b vets report, and I have no preset or prospective personal keeest or bias with
respect to the participants In the transaction. I cid not base, ether peaty or completely, my analysis and/or the estn,se of mare value In the appraisal ream
on the race, color, relgonn, sax, hrdkap, ladle state. or national origin of either the prospect re lames or =pants of the subject property or of the preset
owns or occupants is of the precedes In the aicknky of the subject property.
S. I have no preset or contemplated future kVrest In the subject property, and nine my current or here employment nor my ampensadon for attorney tds
appraisal is contingent on the appraised value of the property.
6. I was not retired to report a predetermined value or direction n value that favors h cause of the oleo or cry related party, h armed of h value esthete.
the eeainnema of a specific result, or the mamma of a subsequent event In order to receive my compensation and/or employment for partoming the appraisal. I
did not base the appraisal report on a requested minimum venation, a specific vakradon. or the need to approve a specie mortgage ban
7. I pedo a nod this appraisal in tor/amity with the IAdfam Standards of Professional Appraisal Practice that were adopted and promulgated by the Appraisal
Standards Board of The Appraisal Foutdalion and that were in place as of the effective date of the appraisal, with the exception of the departure provision of those
Standards, wtidh does not appy. I acknowledge that an estimate of a reasonable tine for ergoswe in the open market is a condlim In the deraiion of market value
and the estimate I developed Is consistent with the marketing tine noted in the neighborhood section of this report rdess 1 have otherwise staled In the
neon ciadon section.
8. I have persaaly inspected the interior and exterior areas of the vented properly and the exterior dal praperdes fisted as comparables in the appraisal report
1 father certify that I have noted arty apparent or known adverse wrdibns In the subject improvements, on the setject see, or on arty site whin the imeciaae
vicinity of the subject property of vdich I eon aware and have made adjustments for these adverse conitions in my analysis of the property vane to the edam that
I had market evidence to smart than I have also commented abet the effect of the adverse conctlorns on the marketability of the subject property.
9. I personaly prepared al conclusions and opinions about the real estate that wee set forth in the appraisal report 1 I need on significant professional
assistance from any ncivi&al or individuals in the performance of the appraisal or the preparation of the appraise report, I have nand such ndnid al(s) and
disclosed the specific asks perfumed by them in the reconciaeion section of dos appraisal report. I certfy that cry idnidual so named Is Qnaffied to perform
the tasks. I have not authorized arryone o- make a flange to any kern in the report therefore, 1 an unauthorized change is made to the appraisal report, I al take
no responskeity for it.
SUPERVISORY APPRAISER'S CERTIFICATION: 11 a supervisory appraiser signed the appraisal report, he or she certifies and apes that
I dimly supervise the appraiser who prepared the appraisal report have reviewed the appraisal report agree with the statements and conclusions of the appraise.
agree to be band by the appraiser's certifications numbered 4 through 7 above, and am taking ful responsibility for the appraisal and the appraisal report
ADDRESS OF PROPERTY APPRAISED: 1575 NW 58 Street, Miami, FI 33142
APPRAISER:.r., SUPERVISORY APPRAISER (only if required):
Signature:
Name: Terris Peltier
Signature:
Name: Roboirt Blecha, MBA ASA
Date Signed: April 19, 2004 Die Signed: April 19, 2004
State Certification #: RI1618
Sate Certification #: RD156
or State License #: or State License #:
State: FI Sate: FI
Expiation Date of Certification or License: 11/30/2004 Expiation Date o1 Certification or License: 11/30/2004
❑ Did 'Z Did Not Inspect Property
Freddie Mac Form 439 6-93
Page 2 of 2 Fannie Mae Farm 1004E 6-93
Form ACR — "TOTAL for Windows" appraisal software by a la mode, inc. — 1-800-ALAMODE