HomeMy WebLinkAboutCAPITAL FUND AMENDMENT SUBAlt iq,cle i;} vn
FISCAL YEAR 2010
0-n, j cep b
CAPITAL FUND APPROPRIATION AMENDMENT�Wehd �
APPROPRIATION ADJUSTMENTS (As Amended)
From Project
Amount
From Fund
To Project
Amount
To Fund
Award / Source
B-39910, District 2 Quality of Life
(126,144)
31000 General
B -39910E, D2 Quality of Life Park
126,144
35000 Parks &
Award 1584 Homeland
Government
Improvements
Recreation
Defense/ Neighborhood Improvement
Bonds Series 3
B-39910, District 2 Quality of Life
(10,132)
31000 General
B -39910I, Brickell Avenue
10,132
36000 Streets &
Award 1584 Homeland
Government
Decorative Pedestrian Crosswalks
Sidewalks
Defense/Neighborhood Improvement
Bonds Series 3
e-39910, District 2 Quality of Life
(25,000)
31000 ral Gene
8-39910K, Bayside Historic Sign
25,000
36000 Streets &
Award 1584 Homeland
Government
Sidewalks
Defense/Neighborhood Improvement
Bonds Series 3
B-39910, District 2 Quality of Life
(16,000)
31000 General
B-399101, Renaming of Coconut
16,000
36000 Streets &
Award 1584 Homeland
Government
Grove Streets
Sidewalks
Defense/ Neighborhood Improvement
Bonds Series 3
B -30384C, Communication UPS
(7,200)
32000 Public
B-301218, City Hall Roof
7,200
32000 Public
Award 1426 Contribution from
Power
Safety
Safety
General Fund
B -30384C, Communication UPS
(6,000)
32000 Public
B-30385, Cooling Tower Support
6,000
32000 Public
Award 1426 Contribution from
Power
Safety
Bracket Replacement
Safety
General Fund
B-40656, Road Rehabilitation FEMA
(61,245)
33000 Disaster
B -43114A, Citywide Sidewalk
61,245
36000 Streets &
Award 1113 Local Option Gas Tax
1345 PW 645-0
�
Recovery
Replacement PH 29
I
(Sidewalks
B30153J, Orange Bowl/Marlins
I (253,501)134000
Public
B-30685, Brickell Avenue Park Land
I 253,501
35000 Parks &
Award 1496 Sunshine State Loan #2
Redevelopment
(59,038)
Facilities
Acquisition
Recreation
B-30594, Mlamarina - Miscellaneous
34000 Public
B-30706, Miscellaneous Repairs
59,038
34000 Public
Award 1437 FY07 10% Marinas
Repairs
Facilities
10% Set -Aside
Facilities
Revenues
B-30595, Marine Stadium Marina
(21,787)
34000 Public
B-30706, Miscellaneous Repairs
21,787
34000 Public
Award 1350 SRF Contribution to
Miscellaneous Repairs and
Facilities
10% Set -Aside
Facilities
Capital
Equipment
B-30595, Marine Stadium Marina -
(260,236)
34000 Public
B-30706, Miscellaneous Repairs
260,236
34000 Public
Award 1437 FY07 10% Marinas
Miscellaneous Repairs and
Facilities
10% Set-Aslde
Facilities
Revenues
Equipment
6-30595, Marine Stadium Marina -
(6,000)
34000 Public
B-30706, Miscellaneous Repairs
6;000
34000 Public
Award 1668 Rickenbacker Marina
Miscellaneous Repairs and
Facilities
101/. Set -Aside
Facilities
Parking Revenue
Equipment
L
B-30595, Marine Stadium Marina --I
(139,500)
34000 Public
B-30706, Miscellaneous Repairs
139,500
34000 Public
Award 1670 Rickenbacker Marina
Miscellaneous Repairs and
Facilities
10% Set -Aside
Facilities
Boat Rental
Equipment
B-30596, Dinner Key Marina
(2,884)
34000 Public
B-30706, Miscellaneous Repairs
2,884
34000 Public
Award 1350 SRF Contribution to
Miscellaneous Repairs
Facilities
10% Set -Aside
Facilities
Capital
B-30596, Dinner Key Marina (250,077) 34000 Public
B-30706, Miscellaneous Repairs 250,077
34000 Public
Award 1437 FY07 10% Marinas
Miscellaneous Repairs Facilities
10% Set -Aside IFaclllties
iRevenues
Irovements (250,000) 34000 Public
, terfront mp
8-39903Wa
B-30696, Mlamarina Pier Fire Line 250,000
34000 Public
i
Award 1584 Homeland
Citywide I (Facilities
Repairs ,Facilities
Defense/ Neighborhood Improvement
Bonds Series 3
B-30690, West End Park New I (59, 364),35000 Parks &
B -30134A, Bryan Park New
59,364
35000 Parks &
Award 1570 Homeland
Community Building i Recreation
Tennis/Community Center
Recreation
Defense/ Neighborhood Improvement
iBonds
I
Series 2
B 30690, West End Park New (845,136)
35000 Parks &
B -30134A, Bryan Park New
845,136
35000 Parks
Award 1584 Homeland
Community Building
Recreation
Tennis/Community Center
Recreation
Defense/ Neighborhood Improvement
Bonds Series 3
1 of 5 9/20/2010 4:32 PM
FISCAL YEAR 2010
CAPITAL FUND APPROPRIATION AMENDMENT
From Project
Amount
From Fund
To Project
Amount
To Fund
Award / Source
B-30690, West End Park New
(29,000)
35000 Parks &
B -75920A, Bay of Pigs Park Shade
29,000
35000 Parks &
Award 1584 Homeland
Community Building
Recreation
Structure
Recreation
Defense/Neighborhood Improvement
I
Bonds Series 3
645812A, Duarte Park Building
(147,780)
35000 Parks &
B -35812B, Duarte Park ADA
147,780
35000 Parks &
Award 1584 Homeland
Renovation/ Expansion
Recreation
Modifications
Recreation
Defense/Neighborhood Improvement
I
Bonds Series 3
8-35812A, Duarte Park Building
(199,400)135000
Parks &
B -35812C, Duarte Park Gazebo and
�
199,400
35000 Parks &
Award 1584 Homeland
Renovation/Expansion
Recreation
Roof Improvements
Recreation
Defense/Neighborhood Improvement
Bonds Series 3
B-35904, Neighborhood Parks
(80,000)
35000 Parks &
B -30547D, Parks ADA Modifications
80,000
35000 Parks &
Award 1584 Homeland
Improvements Conti ngencles-ADA
Recreation
(for Curtis Park ADA ModlFlcatlons)
Recreation
Defense/ Neighborhood Improvement
Modifications
Bonds Series 3
B-35904, Neighborhood Parks
(7,000)
35000 Parks &
B -35883A, Hadley Park Youth
7,000
35000 Parks &
Award 1584 Homeland
Improvements Contingencies -ADA
Recreation
Center and Field Improvements
Recreation
Defense/Neighborhood Improvement
Modifications
Bonds Series 3
B-30083, W S 27 & 28 St Closures -
I (6,637)
36000 Streets &
B -43114A, Citywide Sidewalk
6,637
36000 Streets &
Award 1113 Local Option Gas Tax
East of 27 Ave.
Sidewalks
Replacement PH 29
Sidewalks
8-30141, District 1 Neighborhood
(50,000)
I
36000 Streets &
B -35812A, Duarte Park BuildingI
50,000
35000 Parks &
Award 1584 Homeland
Gateways
Sidewalks
Renovation/Expansion
Recreation
Defense/Neighborhood Improvement
Bonds Series 3
B-30230, Glen Royal Parkway
(49,992)
36000 Streets &
B -43114A, Citywide Sidewalk
49,992
36000 Streets '&
Award 1113 Local Option Gas Tax
Enhancement
Sidewalks
Replacement PH 29
Sidewalks
B-30337, Biscayne Boulevard
(9,416)
36000 Streets &
B -43114A, Citywide Sidewalk
9,416
36000 Streets &
Award 1113 Local Option Gas Tax
Reconstruction NE 14 St to NE 15 St
Sidewalks
Replacement PH 29
Sidewalks
(PAC Streetscape)
8-30345, Calle Ocho Landscaping (123;683)
36000 Streets &
B -43114A, Citywide Sidewalk
123,683
36000 Streets &
Award 1113 Local Option Gas Tax
Improvements
Sidewalks
Replacement PH 29
Sidewalks
B-30397, Overtown Metrorail (38,187);36000
i
Streets &
B -43114A, Citywide Sidewalk
38,187
I
136000 Streets&
Award 1113 Local Option Gas Tax
Station Environmental Assessment
ISidewalks
Replacement PH 29
Sidewalks
I
8-30606, DWNTWN Sidewalk &
(680,000)
36000 Streets &
B -30306S, DWNTWN Beautification
680,000
36000 Streets &
Award 1638 Street Bonds Series 2
Streets ImprovementsSidewalks
South
Sidewalks
B-30611, D1 Miscellaneous Street
(223,165)
36000 Streets &
B-30705, NW 24 St from NW 14 to
223,165
36000 Streets &
Award 1379 Street Bonds Series 1
Maintenance
Sidewalks
17 Avenue
Sidewalks
B-30614, 64 Miscellaneous Street
(67,191)
36000 Streets &
B-30695, SW 19'h Terrace
67,191
36000 Streets &
Award 1638 Street Bonds Series 2
Maintenance
Sidewalks
Improvements (SW 23 Ave, to SW 24
Sidewalks
I
Ave,)
B 30692, Districtwide Street (21,165)
36000 Streets &
B-30702, D1 NW 34 Avenue @ SR
21,165
36000 Streets &
Award 1638 Street Bonds Series 2
Resurfacing Project - D1
Sidewalks
836
Sidewalks
B-30692, Districtwide Street ( 00501 0
36000 Streets &
B-30703, D1 Bob Hope NW 17 St to
105,000
36000 Streets &
Award 1638 Street Bonds Series 2
Resurfacing Project - D1 ISidewalks
20 St
Sidewalks
B-30692, Dlstrictwlde Street
(165,000)
36000 Streets &
B-30704, D1 NW 14 Avenue
165,000
36000 Streets &
Award 1638 Street Bonds Series 2
Resurfacing Project - D1
Sidewalks
between 24 to 27 Street
Sidewalks
B-30692, Districtwide Street
(136,835)
36000 Streets &
B-30705, NW 24 St from NW 14 to
136,835
36000 Streets &
Award 1638 Street Bonds Series 2
Resurfacing Project - D1
Sidewalks
17 Avenue
Sidewalks
2 of 5 9/20/2010 4:32 PM
FISCAL YEAR 2010
CAPITAL FUND APPROPRIATION AMENDMENT
From Project
Amount
From Fund
To Project
Amount
To Fund
Award / Source
B-31207, NE 40 St Reconstruction
(43,031)
36000 Streets &
B -43114A, Citywide Sidewalk
43,031
36000 Streets &
Award 1113 Local Option Gas Tax
Sidewalks
Replacement PH 29
Sidewalks
B-33100, NE 9,10 and 11 Streets 2
(40,241)
36000 Streets &
B -43114A, Citywide Sidewalk
40,241
36000 Streets &
Award 1113 Local Option Gas Tax
Way Streets Conversion
Sidewalks
Replacement PH 29
Sidewalks
B-40651 Road Rehabilitation FEMA
(74,973)
36000 Streets &
B -43114A, Citywide Sidewalk
74,973
36000 Streets &
Award 1113 Local Option Gas Tax
1345 PW 644-0
I
Sidewalks
�
Replacement PH 29
!Sidewalks
B-40688, Coral Gate Nelghbc--
(6,413)
36000 Streets &
8-43114A, Citywide Sidewalk -�
6,413
36000 Streets &
Award 1113 Local Option Gas Tax
Traffic Calming
i
Sidewalks
Replacement PH 29
Sidewalks
I
B-40689, NW 15 Avenue
(128,456)!36000
Streets &
B -43114A, Citywide Sidewalk
128,456
36000 Streets &
Award 1113 Local Option Gas Tax
Improvements Project
Sidewalks
Replacement PH 29
Sidewalks
B-40693, Miami River Greenway
(720)
36000 Streets &
B -43114A, Cltywide Sidewalk
720
36000 Streets &
Award 1113 Local Option Gas Tax
Streetscape Project Segment E2
Sidewalks
Replacement PH 29
Sidewalks
B-40698, SW 16 Terrace Road (651)36000 Streets &
B -43114A, Citywide Sidewalk
651
36000 Streets &
Award 1113 Local Option Gas Tax
Priority Reconstruction Project Sidewalks
i
Replacement PH 29
I
Sidewalks
B-404, SW 32nd Avenue (496)!36000 Streets &
07
B -43114A, Citywlde Sldewalk
I
496
36000 Streets &
Award 1113 Local Option Gas Tax
Improvements :Sidewalks
i
Replacement PH 29
Sidewalks
B-40707, Miami Greenway -Segment
(700)
36000 Streets &
B -43114A, Citywide Sidewalk
700
36000 Streets &
Award 1113 Local Option Gas Tax
ES- Neoloft
Sidewalks
Replacement PH 29
Sidewalks
B-43114, Sidewalk Repair and ADA
(3,792)
36000 Streets &
B -43114A, Citywide Sidewalk
3,792
36000 Streets &
Award 1113 Local Option Gas Tax
Sidewalks
Replacement PH 29
Sidewalks
B-50686, NW 14 Street Project
(9,248)
36000 Streets &
B-35806, Curtis Park Pool
9,248
35000 Parks &
Award 1081 D1 QOL Homeland
Sidewalks
Renovation
Recreation
Defense/ Neighborhood Improvement
l
Bonds Series 1
I
B-50686, NW i;f Street Project
(89,531)"
36000 Streets &
B -43114A, Citywide Sidewalk !
89,531
36000 Streets &
Award 1113 Local Option Gas Tax
I
(Sidewalks
l
Replacement PH 29
i
!Sidewalks
I
B-60459, Spring Garden Bridge
(94,107)36000
Streets &
B -43114A, Citywide Sidewalk ;
94,107
36000 Streets &
Award 1113 Local Option Gas Tax
Repairs
Sidewalks
Replacement PH 29
Sidewalks
B-60479, South Miami Avenue
(117,754)
36000 Streets &
B -43114A, Citywlde Sidewalk
117,754
36000 Streets &
Award 1113 Local Option Gas'Tax
Improvements
Sidewalks
Replacement PH 29
Sidewalks
B-30588, San Marco & Biscayne
(234,384)
38000 Storm
B-30632, Storm Drainage Master
234,384
38000 Storm
Award 1431 Stormwater Utility Trust
Islands Drainage Improvements I
Sewers
Plan Update
I
Sewers
Funds
B-50705, Kinloch Storm Sewer
(669,133)
38000 Storm
B -50705P2, Kinloch Storm Sewer
669,133 138000
Storm !Award
1584 Homeland
Improvements I
Sewers
Improvements
Sewers
Defense/ Neighborhood Improvement
Bonds Series 3
B-50705, Kinloch Storm Sewer
(450,000)
38000 Storm
B-S0705P2, Kinloch Storm Sewer
450,000
38000 Storm
Award 1431 Stormwater Utility Trust
Improvements
Sewers
Improvements
Sewers
Funds
B -73202A, Solid Waste Collection
(613,400)
39000 Solid
B-30698, Virginia Key Weigh
613,400
39000 Solid
Award 1426 Contribution from
Equipment - ARRA Grant Match
Waste
Station Replacement
Waste
General Fund
3 of 5 9/20/2010 4:32 PM
FISCAL YEAR 2010
CAPITAL FUND APPROPRIATION AMENDMENT
From Project
Amount
From Fund
To Project
Amount
To Fund
Award / Source
APPROPRIATION (7,115,726)
7,115,726
AD71USTMENTS TOTALS
I
i
NEW APPROPRIATIONS
Project
Amount
Fund
Award / Source
B-30648, Marlins Stadium Parking
72,565,809
34000 Public
Award 1676 Special Obligation
Garage
Facilities
Parking Revenue Bonds Tax Exempt
Series 2010A
B-30648, Marlins Stadium Parking
14,826,926
34000 Public
Award 1686 Special Obligation
Garage
Facilities
Parking Revenue Bonds Taxable
Series 20108
B-30694, Cltywlde Bicycle Rack and
1 276,000
98004 ARRA -
Award 1694 ARRA- Citywide Bicycle
Signage Program
hers - Memo
Rack
l Only
B-30595, Marine Stadium Marina -
6,000
;34000 Public
Award 1668 Rickenbacker Marina
I
Miscellaneous Repairs and
Facilities
Parking Revenue
Equipment
i
640595, Marine Stadium Marina -
139,500
134000 Public
Award 1670 Rickenbacker Marina
Miscellaneous Repairs and
Facilities
Boat Rental
Equipment
B -30182A, Coconut Grove
240,000
34000 Public
Award 1669 TVM Productions Basic
WaterfrontMasterPlan PH1
Facilities
Use Fee (Burn Notice)
APPROPRIATION LOADED
88,054,235
IN ORACLE
B-30648, Marlins Stadium Parking
5,000,000 134000 Public
Award 1184 Convention
Garage i
I
i
(Facilities
Development Tax (CDT)
B-30666, Damaged Vehicle
26,049
31000 General
Award 1577 Subrogation Auto
Replacement/ Repairs
Government
Claims
B -30194A, Manuel Artime ADA
150,000
34000 Public
Award 1350 SRF Contribution to
Improvements
Facilities
Capital
B -30501A, Manuel Artime
175,458
34000 Public
Award 1350 SRF Contribution to
Miscellaneous Projects
Facilities
Capital
B-30685, Brickell Avenue Park -_4
172,000
35000 Parks &
Award TBD SNPB
Land Acquisition
Recreation
I
B-301, PW Maintenance Yard
55
(2,012,637)'
31000 General
Award 1113 Local Option Gas Tax
Government
B-30701, Contribution to the
(1,300,000)
36000 Streets &
Award 1113 Local Option Gas Tax
General Fund
Sidewalks
APPROPRIATION NOT
2,210,870
LOADED IN ORACLE
4 of 5 9/20/2010 4:32 PM
FISCAL YEAR 2010
CAPITAL FUND APPROPRIATION AMENDMENT
From ProjectAmount
From Fund
To Project
Amount
To Fund
Award / Source
NEW APPROPRIATIONS
90,265,105
TOTALS
5 of 5 9/20/2010 4,32 PM
FISCAL YEAR 2010
CAPITAL FUND APPROPRIATION AMENDMENT
`APPROPRIATION ADJUSTMENTS
From Project
Amount
From Fund
To Project
Amount
To Fund
Award / source
J
B-39910, District 2 Quality of LIN,
(126,144)
31000 General
B-3991012, 02 Qualityof Life Park
126,144
135000 Parks &
Award 1584 Homeland
Government
Improvements
Recreation
Defense/Neighborhood Improvement
Bonds Series 3
B-39910, District 2 Quality of Life
(10,132)
31000 General
B-399101, Brickell Avenue
10,132
36000 Streets &
Award 1584 Homeland
Government
Decorative Pedestrian Crosswalks
Sidewalks
Defense/Neighborhood Improvement
Bonds Series 3
B-39910, District 2 Quality of Life
(25,000
31000 General
B•39910K, eayslde Historic Sign
25,000
36000 Streets &
Award 1584 Homeland
overnment
Sidewalks
Defense/Neighborhood Improvement
Bonds Series 3
B-39910, District 2 Quallty of Life
(16,000)
3100General
B-3991 OL, Renaming of Coconut
16,000
36000 Streets &
Award 1584 Homeland
Govern ent
Grove Streets
Sidewalks
Defense/Neighborhood Improvement
Bonds Series 3
B -30384C, Communication UPS
(7,200)
32000 Public
B-301218, City Hall Roof
7,200
32000 Public
Award 1426 Contribution from
Power
Safety
Safety
General Fund
B -30364C, Communication UPS
(6,000)
32000 Public30385,
Cooling Tower Support
6,000
32000 Public
Award 1426 Contribution from
Power
Safety
a cket Replacement
Safety
General Fund
B-40656, Road Rehabilitation FEMA
(61,245)
33000 Disaster
B-4311 A, Citywide Sidewalk
61,245
36000 Streets &
Award 1113 Local Option Gas Tax
1345 PW 645-0
Recovery
Replace nt PH 29
Sidewalks
8-301533, Orange Bowl/Marlins
(253,501)
34000 Pudic
8-30685, Bric II Avenue Park Land
253,501
35000 Parks &
Award 1496 Sunshine State Loan #2
Redevelopment
Facilities
Acquisition
Recreation
B -30182A, Coconut Grove
(1,000,000)
34000 Public
- 8-6046SA, Dinner Ke Marina Fuel
1,000,000
34000 Public
Award 1556 Land Sale - Coral Reef
Waterfront Master Plan Ph. I
Facllltles
Dock
Facilities
Yacht Club
13-30182A, Coconut Grove
(250,000)
34000 Public
B -60465A, Dinner Key Marin Fuel
250,000
34000 Public
Award IS57 Land Sale - Biscayne
Waterfront Master Plan Ph. I
Facilities
Dock
Facilities
Bay Yacht Club
B-30594, Miamarina - Miscellaneous
(59,038)
34000 Public
B-30706, Miscellaneous Repairs
59,038
34000 Public
Award 1437 FY07 109% Marinas
Repairs
Facilities
10% Set -Aside
Facilities
Revenues
B-30595, Marine Stadium Marina -
(ZI,767)
34000 Publlc
B-30706, Miscellaneous Repairs
Public
Award 1350 SRF Contribution to
Miscellaneous Repairs and
Facilities
10% Set -Aside
Facilities
Capital
Equipment
\21,76734000
8-30595, Marine Stad'. Marina -
(260,236)
34000 Public
5.30706, Miscellaneous Repairs
34000 Public
Award 1437 FY07 30% Marinas
Miscellaneous Repa;:.J
Facilities
10% Set -Aside
Facilities
Revenues
Equipment
B-30595, Marine Stadium Marina -
(6,000)
34000 Public
B-30706, Miscellaneous Repairs
6,000
340O Public
Award 1668 Rlckenbacker Marina
Miscellaneous Repairs and
Facilities
10% Set -Aside
Facillt s
Parking Revenue
Equipment
B-30595, Marine Stadium Marina •
(139,500)
34000 Public
B-; "06, Miscellaneous Repairs
139,500
34000 Publi
Award 1670 Ricknnbackc 'carina
Miscellaneous Repairs and
Facliltie:
05n Set -Aside
Facilities
Boat Rentil
Equipment
B-30596, Pinner Koy Marina
(2,884)
34000 pubic
B-30706, Miscellaneous Repairs
2,884 341,00 Public
A and 1350 SRF Contribution to
Miscellaneous Repairs
Facilities
10% Set -Aside
Facil.'ies
Caotai
B-30596, Dinner Key Marina
(250,077)
34000 Public
B-30706, Miscellaneous Repairs
.250,077
34000 Public
Award 1 7 FY07 10% Marinas
Miscellaneous Repairs
Facilities
10-/a Set -Aside
Facilities
Revenues
B-39903, Waterfront Improvements
(250,000)
34000 Public
B-30696, Mlamarina Pier Fire Line
250,000
34000 Public
Award 1584 Ho eland
Citywide
Facilities
ReP.rri
Facilities
Defense/Neighbo Lid Ir,.,,mvement
Bonds Series 3
1 of 5 9/3/2010 9 0 AM
FISCAL YEAR 2010
CAPITAL FUND APPROPRIATION AMENDMENT
From Project
Amount
From Fund
To Project
Amount
To Fund
Award./ Source
B-30690, West End Park New
(59,364)
35000 Nrks &
B -30134A, Bryan Park New
59,364
35000 Parks &
Award 1570 Homeland
Community Building
Recreatioh
Tennis/Community Center
Recreation
Defense/Neighborhood Improvement
Bonds Series 2
B-30690, West End Park New
(845,136)
35008 Parks &\
B -30134A, Bryan Park New
845,136
35000 Parks &
Award 1584 Homeland
Community Building
Recreation
' ennls/Community Center
Recreation
Defense/Nelghborhood Improvement
Bonds Series 3
B 30690, West End Park New
(29,000)
35000 Parks &
75920A, Bay of Pigs Park Shade
29,000
35000 Parks &
Award 1584 Homeland
Community Building
Recreation
S6ycture
Recreation
Defense/Neighborhood Improvement
Bonds Series 3
B -35812A, Duarte Park Building
(147,780)
35000 Parks &
B-3581�B, Duarte Park ADA
147,780
35000 Parks &
Award 1584 Homeland
Renovation/Expanslon
Recreation
Modific ons
Recreation
Defense/Neighborhood Improvement
Bonds Series 3
B -35812A, Duarte Park Building
(199,400)
35000 Parks &
B -35812C, D arte Park Gazebo and
199,400
35000 Parks &
Award 1584 Homeland
Renovation/Expansion
Recreation
Roof Improve eats
Recreation
Defense/Neighborhood Improvement
Bonds Series 3
B-35904, Neighborhood Parks
(80,000)
35000 Parks &
B-305470, Parks DA Modifications
80,000
35000 Parks &
Award 1584 Homeland
Improvements Contingencies -ADA
Recreation
(for Curtis Park AD Modifications)
Recreation
Defense/Nelghborhood Improvement
Modifications
Bonds Series 3
B-35904, Neighborhood Parks
(7,000)
35000 Parks '&
B•35883A, Hadley ParYouth
7,000
35000 Parks &
Award 1584 Homeland
Improvements Contingencies -ADA
Recreation
Center and Field Impro ements
Recreation
Defense/Neighborhood Improvement
Modifications
Bonds Series 3
B-30083, SW 27 & 28 St Closures -
(6,637)
36000 Streets &
B -43114A, Citywide Sldew Ik
6,637
36000 Streets &
Award 1113 Local Option Gas Tax
East of 27 Ave,
Sidewalks
Replacement PH 29
Sidewalks
B-30141, District 1 Neighborhood
(50,000)
36000 Streets &
B -35812A, Duarte Park Bulldin
50,000
35000 Parks &
Award 1584 Homeland
Gateways
Sidewalks
Renovation/Expansion
Recreation
Defense/Neighborhood Improvement
Bonds Series 3
B-30230, Glen Royal Parkway
(49,992)
36D00 Streets &
B -43114A, Citywide Sidewalk
49,992
36000 Streets &
Award 1113 Local Option Gas Tax
Enhancement
Sidewalks
Replacement PH 29
Sidewalks
B-30337, Biscayne Boulevard
(9,416)
36000 Streets &
B -43114A, Citywide Sidewalk
9,416
36000 Streets &
Award 1113 Local Option Gas Tax
Reconstruction NE 14 St to NE 15 St
Sidewalks
Replacement PH 29
Sidewalks
(PAC Streetscape)
B-30345, Calle Ocho Landscaping
(123,683)
36000 Streets &
B -43114A, Citywide Sidewalk
23,683
36000 Streets &
Award 1113 Local Option Gas Tax
Improvements
Sidewalks
Replacement PH 29
Sidewalks
B-30397, Overtown Metrorall
(38,187)
36000 Streets &
B -43114A, Cltywlde Sidewalk
38, 87
36000 Streets &
Award 1113 local Option Gas Tax
Station Environmental Assessment
Sidewalks
Replacement PH 29
Sidewalks
(680,v0o)
36000 Streets a
L
B-30606, DWNTWN Sidewalk &
36000 Streets &
B -30306S, DWNTWN Beautification
680,000
award 1638 Street Bonds Series 2
Streets Improvements
Sidewalks
South
Idewalks
B-30611, D1 Miscellaneous Street
(223,165)
36000 Streets &
8-30705, NW 24 St from NW 14 to
223,165
3600 Streets &
Award 1379 Street Bonds Series 1
Maintenance
Sidewalks
17 Avenue
Sid walks
;'is„ eilaneous Street
(67,191)
36000 Streets &
B-30695, SW 19` Terrace
67,191
36000 Streets &
Award 1638 Street Bonds Series 2
Maintenance
Sidewalks
Improvements (SW ') Ave. to SW 24
Sidewa ks
Ave.)
B-30692, Districtwlde Street
(21,165)
36000 Streets 1
B-30702, D1 NW 34 Avenue ® SR
21,165
36000 St eels &
Award 1638 Stn et Bonds Series 2
Resurfacing Project - DI
Sidewalks
836
Sldewalks
B-30692, Distdctwlde Street
(105,000)
36000 Streets &
B-30703, Di Bob Hope NW 17 St to
105,000
36000 Stre &
Award 1636 Street Bonds Series 2
Resurfacing Project - DI
Sidewalks
20 St
Sidewalks
2 of 5 9/3/2010 9:30 AM
FISCAL YEAR 2010
CAPITAL FUND APPROPRIATION AMENDMENT
From Project
Amount
IFrom Fund
To Project
Amount
To Fund.
Award / Source
8-30692, Districtwide Street
(165,000)
36000 Streets &
B-30704, D1 NW 14 Avenue
165,000
36000 Streets &
Award 1638 Street Bonds Series 2
Resurfacing Project - DI
Sidewalks
between 24 to 27 Street
Sidewalks
B-30692, Distrlctwide Street
(136,835)
36000 Streets &
B-30705, NW 24 St from NW 14 to
136,835
36000 Streets &
Award 1638 Street Bonds Series 2
Resurfacing Project - D1
Sidewalks
17 Avenue
Sidewalks
B-31207, NE 40 St Reconstruction
(43,031)
36000 Streets &
B -43114A, Citywide Sidewalk
43,031
36000 Streets &
Award 1113 Local Option Gas Tax
Sidewalks
Replacement PH 29
Sidewalks
8-33100, NE 9,10 and 11 Streets 2
(40, 41)
36000 Streets &
8-43114A, Citywide Sidewalk
40,241
36000 Streets &
Award 1113 Local Option Gas Tax
Way Streets Conversion
t
Sidewalks
Replacement PH 29
Sidewalks
B-40651 Road Rehabilitation FEMA
(74,973)
36000 Streets &
B -43114A, Citywide Sidewalk
74,973
36000 Streets &
Award 1113 Local Option Gas Tax
1345 PW 644-0
Sidewalks
Replacement PH 29
Sidewalks
1
B-40688, Coral Gate Neighborhood
(6,413)
36000 Stfgets &
8-43114A, Citywide Sidewalk
6,413
36000 Streets &
Award 1113 Local Option Gas Tax
Traffic Calming
Sidewalks `.
Replacement PH 29
Sidewalks
l
8-40689, NW 15 Avenue
(128,456)
36000 Streets &'
B -43114A, Citywide Sidewalk
128,456
36000 Streets &
Award 1113 Local Option Gas Tax
Improvements Project
Sidewalks
ti Replacement PH 29
Sidewalks
8-40693, Miami River Greenway
(720)
36000 Streets &
B -414A, Citywlde Sidewalk
726
36000 Streets &
Award 1113 Local Option Gas Tax
Streetscape Project Segment E2
Sidewalks
Replai ment PH 29
Sidewalks
8-40698, SW 16 Terrace Road
(651)
36000 Streets &
8-43114A, • itywide Sidewalk
651
36000 Streets &
Award 1113 Local Option Gas Tax
Priority Reconstruction Project
Sidewalks
Replacement H 29
Sidewalks
B-40704, $W 329d Avenue
(496)
36000 Streets &
B -43114A, Citywi gSidewalk
496
36000 Streets &
Award 1113 Local Option Gas Tax
Improvements
Sidewalks
Replacement PH 23
Sidewalks
B-40707, Miami Greenway -Segment
(700)
36000 Streets &
8.43114A, Citywide Sid alk
700
36000 Streets &
Award 1113 Local Option Gas Tax
El- Neoloft
Sidewalks
Replacement PH 29
Sidewalks
8-43114, Sidewalk Repair and ADA
(3,792)
36000 Streets &
B -43114A, CltywideSidewalk
3,792
36000 Streets &
Award 1113 Local Option Gas Tax
Sidewalks
Replacement PH 29
Sidewalks
8-50686, NW 14 Street Project
(9,248)
36000 Streets &
B-35806, Curtis Park Pool
9,248
35000 Parks &
Award 1081 Dl QOL Homeland
Sidewalks
Renovation
Recreation
Defense/Neighborhood Improvement
Bonds Series 1
Award 1113 Local Option 4as i ax
8-50686, NW 14 Street Project
(89,531)
36000 Streets &
B•43114A, Citywide Sidewalk
89,531
36000 Streets &
Sidewalks
Replacement PH 29
Sidewalks
B-60459, Spring Garden Bridge
(94,107)
36000 Streets &
8-43114A, Citywlde Sidewalk
94,10
36000 Streets &
Award 1113 Local Option Gas Tax
Repairs
Sidewalks
Replacement PH 29
Sidewalks
r 5 , %ts &
B-60479, South Miami Aven a
36000 Streets &
9-43114A, Cltywlde Sidewalk
117 75:350
Award 1113 Local Option Gas Tax
Improvements
I
,,1/,754)
Sidewalks
Replacement PH 29
Slde Ike
8-30188, San Marco & Biscayne
(234,384)
38000 Storm
_
B-30632, Storm Drainagi, Master
234,384
38000 Sto
Award 1431 Stormwater Utility Trust
Wends Drainage Improvements
Sewers
Plan Update
Sewers
Funds
B-50705, Kinloch Stone Sewer (669,133)
36000 Storm
6-50705P2, Kintoch Storm Sewer
669,133
380DO Storm
ward 1584 Homeland
Improvements
Sewers
Improvements
Sewers
D tense/Neighborhood. Improvement
8o s Series 3
3 of 5
9/3 010 9,30 AM
FISCAL YEAR 2010
CAPITAL FUND APPROPRIATION AMENDMENT
From Project
Amount
From Fund
To Project
Amount
To Fund
Award / Source
5.50705, Kinloch Storm Sewer
(450,000)
38000 Storm
B-5070SP2, Kinloch Storm Sewer
450,000
38000 Storm
Award .1431 Stormwater Utility Trust
Improvements
Sewers
Improvements
Sewers
Funds
B -73202A, Solid Waste Collection
(613,400)
39000 Solid
B-30698, Virginia Key Weigh
613,400
39000 Solid
Award 1426 Contribution from
Equipment - ARRA Grant Match \
Waste
Station Replacement
Waste
General Fund
APPROPRIATION (j365,726)
ADJUSTMENTS TOTALS
8,365,786
NEW. APPROPRIATIONS ,-
V
v
Project
Amount
Func)
Award / Source
1
B-30648, Marllns Stadium Parking
72,565,809
34000 ubllc
Award 1676 Special Obligation
Garage
Facilities
Parking Revenue Bonds Tax Exempt
Series 2010A
B-30648, Marlins Stadium Parking
14,826,926
34000 Public
Award 1686 Special Obligation
Garage
Facilities
Parking Revenue Bonds Taxable
Series 20108
B-30694, Citywide Bicycle Rack and
276,000
98004 ARRA -
Aiyard 1694 ARRA- Citywide Bicycle
Signage Program
Others - Memo
Ra
Only
B-30595, Marine Stadium Marina -
6,000
34000 Public
Award 1 68 Rickenbacker Marina
Miscellaneous Repairs and
Facilities
Parking venue
Equipment
B-30595, Marine Stadium Marina -
139,500
34000 Public
Award 1670 d ckenbacker Marina
Miscellaneous Repairs and
Facilities
Boat Rental
Equipment
B -30182A, Coconut Grove
240,000
34000 Public
Award 1669 TVM Pr • uctlons Basic
Waterfront MasterPlan PHI
Facilities
Use Fee (Burn Notice
APPROPRIATXON LOADED
88,054,235
IN ORACLE
B-30648, Marlins Stadium Parking
5,000,000
34000 Public
Award 1184 Convention
Garage
Facilities
Development Tax (CDT)
13-30666, Damaged Vehicle
26,049
31000 General
Award 1577 Subrogation Auto
Replacement/Repalrs
Government
Claims
B -30194A, Manuel Artlme ADA
150,000
34000 Public
Award 1350 SRF Contribution to
Improvements
Facilities
34(:4 Public
Capital
B -30501A, Manuel Artime
175,458
iAward 1350 SRF Contribution to
Miscellaneous Projects
Facilities
Capital
B-30685, Brlckell Avenue Park
172,000
35000 Parks &
Award TBD SNPB
Land Acquisition
Recreation
B-30551, PW Maintenance Yard
(2,012,637) 31000
General Award 1113 Local Option Gas Tax
Government
4of5
\13/2010 9:30AM
FISCAL YEAR 2010
CAPITAL FUND APPROPRIATION AMENDMENT
From Project
Amount
From Fund
To Project
Amount
To Fund
Award / Source
8.30701, Contribution to the
(1,300,000)
36000 Streets &
Award 1113 Local Option Gas Tax
General Fund
Sidewalks
APPROPRIATION NOT
2,210,870
LOADED IN ORACLE
NEW APPROPRIATIONS.
90,265x105 -
TOTALS
9:30 AM