HomeMy WebLinkAboutLarqcon Group, Inc.Larqcon Group, Inc.
Direct Construction Development (Hard) Costs Simpson Park
Cost Description of work
Code
01.000 GENERAL CONDITIONS
02-000 SITE CONSTRUCTION
02.001 SITE CONSTRUCTION / PARK EXTENSION (PARTIAL BUDGET)
06-000 METALS
06.000 WOOD & PLASTIC
09.000 FINISHES
12-000 FURNISHINGS
16-000 ELECTRICAL
TOTAL BUDGET
Cost Calculation Phase Rev.5-27; 6/112009
Simpson Park, Hammock, Miami, Florida
Remarks / Qualifications
$3,159.02 Seater in all 4 sides
$0.00 Signage, Benches & trash receptacle NOT INCLUDED
Electrical Work - Labor and rough materials, Landscaping Lighting
$29,914.55 fixtures. FPL fees NOT INCLUDED
$200,000.00
Layoutfsurveying, General Labor, Temporary Utilities,
Dumpsterfrrash removal, Final Cleaning, Project
$43,483.92
Superintendent/,Supervisor, Insurance.
Demolition / clearing / tree relocation and trimming, Under wood
deck/ weed barrier, Landscape materials, Protection and temporary
care of existing trees /wall during construction. DOES NOT
$15,675.90
INCLUDE ORCHIDS DISPLAY
The total cost for the additional work will exceed this amount THE
ADDITIONAL COSTS WILL BE COVERED WITH THE
$4,318.00
FUNDRAISING EFFORTS - TBD
Shop drawings for steel erection and construction, Wood house -
entry pavilion. DOES NOT INCLUDE GATE/SCREEN FOR THE
$73,514.66
HOUSE
IPE Wood Deck. Includes P.T. framing (2" x 8"- 2" x 10" beams,
.joists), joist seats, bolts/nuts/washers/nails/screws, etc. IPE finish
$29,933.95
decking materials (514 x 6" deck) .
$3,159.02 Seater in all 4 sides
$0.00 Signage, Benches & trash receptacle NOT INCLUDED
Electrical Work - Labor and rough materials, Landscaping Lighting
$29,914.55 fixtures. FPL fees NOT INCLUDED
$200,000.00
largcon Group, Inc.
Direct Construction Development (Hard) Costs Simpson Park
Cost Description of work
Code
Items not in Contract - Exclusions & Qualifications
1 Design & Engineering
2 Blueprints/Couder/FedEx
3 Structure/Engineering Inspections
4 Miscellaneous expenses
5 Storm drainage structures
6 Contingency budget
8 'Permits cost inclu m proses g
9 Concrete tests or soil tests if required
10 Water Meters connection or electrical service
11 Paint
12 Handrails & Railings
13 Benches
14 Trail Pathways
Cost Calculation Phase 2 Version 2; 5/26/2009
7 (blb9
.:r.fl. 70.01 a�
Simpson Park, Hammock, Miami, Florida
Remarks / Qualifications
Additional funds besides the $200K are required for complete park
implementation. Fundraising efforts will take place to come up with
the additional funds estimated in additional $50K
Original bench design was expensive, so It will be proposed to
create benches out wood and stone combination with a lower budget
which shall be also covered by the additional fundralsing efforts.
Originally proposed to be done in mulch, however Park & recreation
Dept. + DERM wish them to be in crushed shell, which is more
expensive. we will try to do the best, but most likely only one path will
be done as discussed during meeting with all parties.
U-• C,>.