HomeMy WebLinkAboutEstimate of Work Effort and Cost 2ESTIMATE OF WORK EFFORT AND COST- PRIME CONSULTANT
Project: Grapeland Heights Park
Project No.: B- Description: General Environmental Services (Institutional Control Proposal)
Consultant Name: Bureau Veritas of North America
Contract No.:
Date: 125/2008
Estimator. Alexander D. Acosta
Total "/o of Work by Position
I b.l%
ESTIMATE OF SURVEY CREW COSTS
_ 3 - man Survey Crew. crew days at _/day =
4 - man Survey Crew: crew days at / day = $
Notes .... _....... _. __ _.. _...
1. This sheet is to be used by Prime Consultant to calculate the Grand Total Fee.
2. Manually enter fee from each subconsultant. Unused subconsultant rows may be hidden
3. The basis for work activity descriptions shall be the FICE/FDOT Standard Scope
and Staff Hour Estimation Handbook.
Clly o1 Miami. C.I.P. Form 117: Reviu69115MS
44.4% 38.3"/0
1
aff Hours
By
Activity
Y 248
248
Cost By Rate Per
Activity Task
$5,611 $22.63
1-y $5,611.46 $22 63 it
1 - SUBTOTAL ESTIMATED FEE: (multiplier 2.9)
$16,273.23
STAFF CLASSIFICATION
Subconsultant: Sub 2
Subconsultant: Sub 3
Job Classification
Position i
Position 2 Position 3 Position
4 Position
6
Position 6
Position 7 _
Staff
Principal
Project Manager Registered Geologisk Field Technician
CADD
Operator
name
name
Applicable Rate
Rate: $46.55
Rate: $34.83 Rate: $31.72 Rate:
$18.27 Rate:
�Cost/
$21.72
Rate:
Rate:
!
Work Activity
Man Cost/
ctivty
hours Activity
Man Cost/ ManCost/ Man
o
hour Activity hours Activity hours
Man
Activity hours
Cost/
Activity
Man Cost/
hours ! Actwity
Man Cost/
hours Activity
.
! 1 Consulting
40 1 $1,393 8 $254 , 110
$2,0,0 7 90
$1,955
2
j
i
3
i 4
I
i !
i
6
..
7
8
10
,12
.13
14
i
.15
.18
!
I
I
I
20
j21
I
I
j
22
I
i
I
!
24
i
X25
I
i27I
_-�
Total Staff Hours
40 8 110
90—,.
-- --
—
Total Staff Cost,
$1,393.20 i I $253.76 I
$2,009 70 I
$, 954.80
Total "/o of Work by Position
I b.l%
ESTIMATE OF SURVEY CREW COSTS
_ 3 - man Survey Crew. crew days at _/day =
4 - man Survey Crew: crew days at / day = $
Notes .... _....... _. __ _.. _...
1. This sheet is to be used by Prime Consultant to calculate the Grand Total Fee.
2. Manually enter fee from each subconsultant. Unused subconsultant rows may be hidden
3. The basis for work activity descriptions shall be the FICE/FDOT Standard Scope
and Staff Hour Estimation Handbook.
Clly o1 Miami. C.I.P. Form 117: Reviu69115MS
44.4% 38.3"/0
1
aff Hours
By
Activity
Y 248
248
Cost By Rate Per
Activity Task
$5,611 $22.63
1-y $5,611.46 $22 63 it
1 - SUBTOTAL ESTIMATED FEE: (multiplier 2.9)
$16,273.23
Subconsultant: Sub 1
Subconsultant: Sub 2
Subconsultant: Sub 3
Subconsultant: Sub 4
F
Subconsultent: Sub 5
2 - SUBTOTAL ESTIMATED FEE:
$161273.23
Geotechnical Field and Lab Testing:
Survey Fee (or Survey Crew Fee):
$
Other Misc. Fee: Enter Fee Description
3 - SUBTOTAL ESTIMATED FEE:
$16,273.23
Additional Services (Allowance)
Reimbursables (Allowance)
_ $100.00-.
GRAND TOTAL ESTIMATED FEE:
$16,373.23