HomeMy WebLinkAboutEstimate of Work Effort and Cost 1ESTIMATE OF WORK EFFORT AND COST - PRIME CONSULTANT
Project: Grapeland Heights Park
Project No.: B- Description: General Environmental Services (Monitoring Only Proposal)
Consultant Name: Bureau Veritas of North America
Contract No..
Date: 12/92008
Estimator Alexander D. Acosta
Total % of Work by Position 7.3% 2.4%
ESTIMATE OF SURVEY CREW COSTS
3 - man Survey Crew: crew days at / day =
4 _ man Survey Crew: crew days at � J day = $� -
Notes.
1. This sheet is to be used by Prime Consultant to calculate the Grand Total Fee.
2. Manually enter fee from each subconsultant. Unused subconsultant rows may be hidden
3. The basis for work activity descriptions shall be the FICE/FDOT Standard Scope
and Staff Hour Estimation Handbook.
City.( M—. C.I.P. Form 1 t T Rev d 9/75M
87.8% 2.4%
STAFF CLASSIFICATION
$4,730.77
Subconsultant: Drill Equipment
$3,M.00
Subconsultant: Xenco Laboratories
$10,560.00
Subconsultant: Sub 3
Subconsultant: Sub
Job Classification
Staff
_.._.-.._._:__
Position 1
Principal
._. _. _._...a.->.. ._�.T,—.____....�,-�-�- ._-—__.
Position 2 Position 3 Position
Project Manager Registered Geologisttild Technicianflnspec{
4
Position
CADD
S
Operator
--�. PosRion 6
name
Position 77
name
Staff Hours
Salary
Averages
Applicable Rate
Rate: $46.55
Rate: $34.83 Rate: $31.72 Rate:
$18.27 _Rate:
Reimbursables (Allowance)
$21.72
Rate:
Rate:
By
Cost By
Rate Per
Work Activity
Man I Cosy
hours
Man Cosy Man Cosy i Man
ho6 urs ! Activity
ho2rs A$63ty�1V72s
Cosy
Man
Cost/
ty
Man Cost/
hours Activity
Man Cost/
hours I Activity
sty
Activity
Task
_ =Y
1 Consulting
..Achvity
.,
(
$1t31t5
L..ho2rsS43iv
$1t63�
$1989 ��
3
i
4
6
7
9
►
10
! I
i +
I
'
i,2
.13
.14
15
17
120
X21
22
j
!
23
,24
25
I
i
26
if
4 Total Staff Hours
6 ! I 2 72
_ 2
82
Y _ I
jl Total Staff Cost ...
$208.98 $63 44
$1,315.44
., _.
$43.44
$1,631.30
$19.89 T
Total % of Work by Position 7.3% 2.4%
ESTIMATE OF SURVEY CREW COSTS
3 - man Survey Crew: crew days at / day =
4 _ man Survey Crew: crew days at � J day = $� -
Notes.
1. This sheet is to be used by Prime Consultant to calculate the Grand Total Fee.
2. Manually enter fee from each subconsultant. Unused subconsultant rows may be hidden
3. The basis for work activity descriptions shall be the FICE/FDOT Standard Scope
and Staff Hour Estimation Handbook.
City.( M—. C.I.P. Form 1 t T Rev d 9/75M
87.8% 2.4%
1 - SUBTOTAL ESTIMATED FEE: (multiplier 2.9)
$4,730.77
Subconsultant: Drill Equipment
$3,M.00
Subconsultant: Xenco Laboratories
$10,560.00
Subconsultant: Sub 3
Subconsultant: Sub
Subconsultant: Sub
2 - SUBTOTAL ESTIMATED FEE:
$18,515.77
Geotechnical Field and Lab Testing:
Survey Fee (or Survey Crew Fee):
, $
Other Misc. Fee: Enter Fee Description
3 - SUBTOTAL ESTIMATED FEE:
$18,515.77
Additional Services (Allowance)
Reimbursables (Allowance)
GRAND TOTAL ESTIMATED FEE:
$18,515.77