HomeMy WebLinkAboutR-79-0494CITY
t
RESOLUTION NO. 79-494
RESOLUTION APPROVING THE FINANCIAL
PLAN FOR 100 SECTION 8 HOUSING UNITS
LOCATED IN MEDICAL CENTER, SUBJECT TO
THE CITY OF MIAMI HAVING INPUT AND
PARTICIPATION AS TO USE OF FUNDS,
DESIGNATION OF TRUSTEE, ETC., SUCH
APPROVAL BEING CONSISTENT AND IN
ACCORDANCE WITH THE AGREEMENT FOR
FINANCING HOUSING IN THE CITY OF
MIAMI BY AND EET'WEEN DADE COUNTY AND
THE CITY OF MIAMI' DATED DULY 19, 1976
WHEREAS, there is a shcrtgage of adequate housing units
_.... households of low and moderate income; and.
;1HERE�.S, the City of Miami passed 5,000 000 Housing
Issue to alleviate this crucial need; and
1„1HEP,EAS, the U.S. Department of °Housing and. Urban
Dc v ionment has allocated subsidies for 100 Section 8 new
;strue tion dwelling units for households of low and
Bond
Li
� : c .income,,.0 rid
nalic.L:.:1 1''.1a:i 'Cot'
units in accordance with the Ahreement for, rinanc
Housing
n ta= of 'Miami
and between Dade County and
the City of !_ -;i, dated July 19, 1970; and
HERE:S, such Financial Plan .requires approval by the
Oommission c: ir.:e City Of t'.iami to, proceed with -the develop-
:Went of the housing units described in such new Plans;
NOW, ;THER FORE, BE IT RESOLVED BY :THE COMMISSION OF THE
FLORIDA
ect or, � The Financia1
Mae a part of this resolution
Plan, a copy of which is
for the 100 housing units
one Section 8 hous'ing Project in the City of Miami
"DOCUMENT INDEX
ITEM NO.
CITY COMMISSION
MEL- Of
JUL 1 1 19/Y
Rfsfloi:lfly pp 7 9
REMAKM.
subject to the City
located in Medical
Center under the City of Miami Bond Issue
is hereby ,approved in substantially the" form attached hereto,
of Miami having input and participation
as to.use Hof funds, designation,: of trustee, etc.
Section 2. The City Manager is hereby authorized, to
coordinate with Dade County in the development of said 100
housing units in accordance with the guidelines establishec
n the Agreement for financing Housing in the City of Miami
and between Dade County and the City of Miami dated
July :19,..1976.
Section "?. The provisions.of this resolution shall
become effective immediately upon its adoption.
PASSED AND ADOPTED this 11th day of July
Maurice` A. Ferre
MAURICE A. FERRE
MA:Y 0 R
AT
RALU- —0. ONGIE, CY CL
RK
PREPARED AND APPROVED BY:
,64a'
ROBERT F. CLARK
ASSISTANT CITY ATTORNEY
APP
AS TO CORRECTNESS AND FORM:
GEORGE
NOX, JR. CITY TORNEY.
4
, 1979.'
INDENTURE VI
6-27-79
FINANCIAL PLAN FOR SECTION 8 HOUSING PROJECTS
CITY OF MIAMI
Dade 8-10
9 of the Agreement for
In accordance with Section
City of Miami by and between Dade County and the City
July 19, 1976, 't
development of.
Financing Housing
in the.
of Miami, dated
he following data constitutes the Financial Plan for the
1 housing project consisting of 100 units.
a) As illustrated in Exhibit`
for the project totals
meet both
of $306
be depos i
of the
$451,174
projected operating expenses of
,288., The slight projected surplus of $404. would
ted into the Redemption Account, in accordance with Section 503
Trust Indenture.
the annual total project income
which, is more than necessary to
and debt service
S128,340.
Included in the bond issue will be a debt service reserve account equal
to the maximum Principal and Interest Requirements
Trust
Indenture) for any single
Indenture).
b) It is
of the
Bond Year (a
defined
defined in the
in the Trust
the intention to request proposals for the design and construction
project. Bid proposal documents, containing minimum physical
requirements, has been prepared for the_.
been approvedby the City of Miami, and ;.by.the
'
These minimum requirements define the building
distribution,
improvements.
1 project,,
S. HUD -on 11 /28/ 7
and has
type, unit size .and;
equipment schedule, utility combinations and other similar
c) The estimated aggregate amount of bonds to be issued in connection
e)
with the
project will be.
$3,545
000. This figure i
based on the projected total development costs
in Exhibit ''A-1"
The
which are
Department of Housing and Urban Development had
Illustrated
approved
project and assistance under Section 8 of the Housing and Community
Development Act of 1974 (42 U.S.C. 1437).
thi
Assistance in the amount of $306,288. is anticipated to be
needed to support the financing of; the housing project.. This assistance
is equal to the maximum Principal and Interest Requirements for any
single Bond Year and must be made available to the County prior to the
and delivery of the bonds.
sale
The total estimated Operating Expenses for the project is
$128,340".
per year. This is based on experience in the operation of similar, Projects.
Exhibit "A-1" illustrates the projected income, operating.
expenses, and the net amount available for debt service for the proposed
project.
g) The estimated annual
the Revenue Bonds is
mount required for
S306,288.
the payment of debt Service on.
The County exPects to issue 30 year revenue bonds at an interest rate not
o exceed 7 1/2% During the first two years, interest only will
be paid. The bonds will be amortized over the remaining 28 years.
9 4
1) As -shown on Exhibit "A-1" the County expects to pay $2,870,000.
j)
for the acquisition of the i
housing project.
The
maximum net
interest cost anticipated 'to be incurred by the County on the County
obligationeis 7 1/2%
The Project Contract for the i housing project, consistent wit
this Financial Plan, will be prepared and submitted' for approval. and
execustion for and on behalf of the City and the.. County.
Each year the' County shall -make a payme
(PILOT) fr
an amount
1ieu'of taxes (herein called
om the excess net revenues of the.Housing Projects, if any, in
equal to zero percent (0%) of the annual. rent
collected at Dade 8-12 , including the. Federal
If the excess net
revenues shall be sufficient
Housing Assistance Payments.
o permit a PILOT at the full
rates described herein above, each taxing jurisdiction shall receive a
portion of. the PILOT in the ratio that its tax rate bears to the total tax
rate of all taxing jurisdictions levying taxes in the City of Miami; if t
excess net revenues shall be
insufficient to permit a PILOT at the full rate,
the City shall receive as much as
its full PILOT, as the excess net revenue
will permit and the remaining excess net revenue, if any, shall be prorated
among the remaining taxing jurisdictions in the manner
described
herein -above.
Excess net revenue shall mean the gross revenue of the Housing .Project: less
'
(i) the Operating Expense for such Housing Project, or (ii)'so long as any
County Obligations are outstanding under the Trust Indenture, the sum of the
First through the Seventh deposits required by Section 503 of the Trust
Indenture.
494
EXHIBIT "A - 1"
FINANCIAL PLAN
2 3
6/s/79
Jackson Memorial Handicapped
100
1
2
3
-` 10
11 8-10 1FL. 28-8023-005
I �
Rental Income
No. BR/B
OBR/B
15R/B
28R/B
4BR/29
e.,s• 4-cz.c•r -ss
1 1. i so
1498
it
1 12-
i
.1
1 I I
11�11
1I
;11 11
I'410154 i4
! I!
'i
46; 0b8121
190 i8
4511174
12
13
14
16,
171
Total Pro'ect Income
Less: Operating Ex_oenset
Administration
Tenant Services
I1
11
II
I lP
t,M 1
11
II
1 112 85I
'I
Supplied Utilities II 11
ii 11
Maintenance
19
'_0 1
21
1"1
11
General
1 5 iql
39 65
122 85'
1
I1
11 1i
1
11
II
I ,
II
11 1.
l i iI 1 1 i1
Il
li
1141451
Renewal/Replacement
PILOT C • 09';
1 Amount for Debt Service
'_7
Yield at 7 1/2%
95%
I
12 01
1-0 -
11 os
11
1i
11 1
11
1
1i 19
11
3212
'11:,1 1
1
1.
83 '4
I •
10'6 9 "z
LI 1
Total Development Cost
3
5'4 5 000 I
:3
12
33 '
34
r
39i 1
,i,"
42
33
AS' _(
Development Cost:
Acquisition of Project_;
Debt Service Reserve
_letiur ded_ioterest
3ond Counsel
Financial advisor
0tner`Issuance Costs
0evelooment Administration
Construction Supervision
Dwelling -Equipment
Contingency
2. 97-0OL00 1
;O1)AA
1-612b3i8
I
1'418 0 f' .'
7109 0 i ,
109 DI Ir.
TotalDevelopment Cost'
:nnuai-Ccntract Authority"
•
1
4 ckk o of it
2'410 0L '1 1
2 cbo 'ol 1 (
9103'i41 (1
13 51u5 0'01 11,
1. i!
11
it
46id382 111Th.
79- 494
•IIIII■IuIINM
Joseph R Grassie,'
City -.Manager...
` [> 1
F:n:a.M: Dena Spillman, Director
Citizen Services
CITY OF ?.MIAMI, FLORIDA
INTER -OFFICE MEMORANDUM
SU JE^T-:
Section Housing,Develooment
Financing Documents
RE enE�c 3. City Commission Agenda Item
July 11, 1979
It is recommended that the proposed. Financial
Plan tor the development of 100 units of Sec-
tion 8 housing in the Medical Center area by
Metropolitan Dade County be approved.
Accompanying this memorandum "is.a,resolution for City Commission approval in connection
with t.he''c!cusi,;g Bond ascistedFinancing of 100 units of Section 8 housing to be dev.:-
loped on a site in the Medical Center area by Metropolitan Dade County, together with a
project Finance Plan,
The Agreement For Financing g i Housinn the City of tliami executed on July;19 1976 by
Dade County and the City<of hl ami;riqui:res City review and approval of Financial.Plans
incident°in the development of Housing Bond-assisted-Section'8 Housing projects.,
Staff has reviewed the Financial Plan and has determined
requirements of the Agreement.
/ek
t to be in accord with the