Loading...
HomeMy WebLinkAboutR-79-0754A RESOLUTION AUTHORIZING THE CITY MANAGER I) PURCHASE IN LIEU OF CONDEMNATION TWO PARCELS OF LAND LOCATED AT 2200 N.W. 7 AVENUE, MIAMI, FLORIDA, FRONTING ON N. W. SEVENTH AVENUE BETWEEN N. W. 22 STREET AND 23 STREET, EXPENDING WESTWARDLY TO N. W. 11 AVENUE, COMPRISED OF APPROXIMATELY 6 ACRES, FOR THE SUM OF FIVE IIUNDRED TWENTY-FOUR THOUSAND EIGHT HUNDRED THIRTY-ONE DOLLARS AND FIFTY-TWO' CENTS ($524,831.52) SUBJECT To (a) TERMS AND CONDITIONS CONTAINED IN THE ATTACHED PURCHASE SALE AGREEMENT BETWEEN SEABOARD COAST LINE RAILWAY COMPANY AND THE CITY OF MIAMI; (b) ALLOCATION OF $118,00i 11 FROM THE 1979-80 UNALLOCATED CAPITAL IMPROVEMENT FUNDS TO CO INITIAL DOWN PAYMENT AND TITHER COSTS INCIDENTAL 10 THE ACQUI «Nt (c) ALLOCATION OF THE COST OF FUTURE INSTALLNU ]'r PAYMENTS ENSUING ANNUAL APPROPRIATION OF CAPITAL IMPROVEMENT FUNDS. Florida, is proposed to be acquired for expand planning for expansion of the Miami Stacli of Five Hundred I\'enty-Four Thousand Ei un.1 Th' One Dollars Ti Fifty -Two Cents ($524,831. .le w e .Bred Sixteen Thousand Seventy Dollars -, Eigh ne Cen 6,070.89) down. and the balance in four equal pa s o Hundred Th'o Thousand On Eighte. ent ($102,190.18) annually; • , e money f the 'first payment of the acquisition is avai from the l9 r'located capital improvement fund; and EREAS, he_cost of future installment payments will .e av-1ab ensuing annual appropriations of capital i, oveme funds; 'OW, THEREFORE, BE IT RESOLVED BY THE COMMISSION OF "DOCUMENT INDEX THE Y OF MIAMI, FLORIDA: ITYi PP Section 1. The City Manager s he eb�y authorized to enter into an agreement to purchase the property located at 220 N.W. 7 Avenue, Miami, Florida, frontingon N.W. Seventh Avenue between N. 22 Street and 23 Street, extending westwardly to' N.W. 11 Avenue, comprised of approximately 6 acres, for the sum of Five Hundred Twenty -Four Thousand Eight Hundred Thirty -One Dollars and Fifty -Two Cents ($524,831.52) subject to the following: (a) terms and conditions as contained' in the Rescinded by R-80-0760 attache n:,,.„k..,.' ,..._... D Y COMMISSION MEETING OF NOV `d m/1 Z9-L Sale Agreement between Seaboard Coast Line Railway Company and the City of Miami., Florida; (b), payment to the seller of One Hundred, Sixteen Thousand Seventy Dollars and Eighty -Nine Cents ($116,070.89) hereby allocated from the 1979-80 Unallocated Capital Improvement Fund as a down payment; and (c), future allocation of the cost of future installment payments from ensuing 'annual appropriation of capital improvement funds. Section 2. The sum`of One Thousand Nine Hund Twenty - Nine Dollars' and Eleven Cents '($1,929.11) is hereby .loca. from the 1979-80 Unallocated Capital Improvemen nds cov_ other costs incidental to the acquisition of th- o aid p ,•erty,. PASSED AND ADOPTED this 8th Nq R 1979, ATTEST: PH , ONGIE, CITY CLERK IIa Joseph R. Grassie City Manager /%J. E. Gunderson G Director of Finance Acquisition of Seaboard Coast Line Railroad Property Attached for your signature is a letter to Mr. E. Estate Acquisition Officer of the Seaboard Coast outlining the changes in the Purchase Sale Agreem Mr. Russell requested this letter so that he may Directors to seek prior approval to expedite the sale of property. Leon Russell, Real Line Railroad Company, ent. approach his Board of consummation of this Upon passage of the Resolution by the City. Commission approving this purchase, the Purchase Sale Agreement will be completed by both parties. JEG:DRS:nsm FOLLOW". 79-754 CPASYE November 2, 1979. Air. E. Leon Russell Assistant Director of Real Estate Seaboard Coast Line Railroad Real Estate Department Jacksonville, Florida 32202 Dear Mr. Russell: The City of• Miami agrees to purchase, subject to the approval of the City Commission of the City of Miami, the property located at 2200 N. W. 7 Avenue and legally described in Exhibit A of the Purchase Sale Agreement which shall be amended to include the following: 1. The total purchase price will be $524,831.52 payable as follows: $116,979.89 at time of closing and 4 equal payments of $102,190.18 on the Anniversary Date of Closing, with penalty of 10% per cent on any delinquent payment. 2. It is understood and agreed that the City. -has the right of prepay- ment of all future payments computed at 10% per cent true discount compounded annually. Upon approval of theCity Commission of this Purchase by Resolution the Purchase Sale Agreement will be amended to include the above provisions and will be mailed to you for signature so that it may be presented to your Board of Directors for their November, 1979, meeting. If there are any questions concerning this matter, please contact my office. _L-, / oseph R. Grassie City/Manager i IIc Joseph R. Grassie City Manager E. Gunderson Director of Finance November 1, 1979 Property Acquisition 2200 N. W. 7 Avenue, Miami, Fla. Seaboard Coast Line Railroad Co. An agreement has been reached that the City will purchase, subject to approval by the City of Miami Commission and the Board of Directors of the Seaboard Coast Line Railroad Company, the property located at 2200 N. W. 7 Avenue, Miami, Florida, which is comprised of approximately 6 Acres, fronting on N.W. 7 Avenue between N. W. 22 Street and N.W. 23 Street, extending Westerly to N. W. .11 Avenue, for the sum of $524,831.52. The property is contemplated to be used to expand the parking facilities for the Miami Stadium. The Terms & Conditions of this proposed sale are outlined in the Purchase Sale Agreement, a copy of which is attached. The pertinent facts of this acquisition are as follows: - Appraiser: Leonard Bisz - Appraiser: Theodore E. Slack - Property Location - Legal Description Appraised Value: $578,250 Appraised Value: $995,000 2200 N. W. 7 Avenue Miami, Florida All of Blocks 1,:2, 3, & 4 of Bohemia Park Amended, 6/171 Beginning on the Northwest Corner of Lot 12proceed Easterly 619.87 Ft., to the Northeast Cornerof Lot 1, thence Southerly 139.75 Ft., thence Westerly 20 Ft., thence Northwesterly to a point 12 Ft., South of the Northwest Corner of Lot 12 thence Northerly: 12 Ft., to`Point of Beginning in Block 4, of Washington Park Sub. PB.3, PG 208. "SUPPORTIVE DOCUMENTS FOLLOW" 79- 754 Memorandum to Joseph R. Grassie City Manager - Owner: Page 2 of 2 :November 1, 1979 Seaboard Coast Line Railroad Company Lot Size - 269,678.7 Square Ft. M/L Building 32,221 Square Ft. M/L Erected 1926 It is recommended that the property known as the Seaboard Coast Line Railroad Station be purchased for the sum of $524,831.52. The Department of Stadiums & Marinas concurs with this recommendation. JEG:DRS:nsm Enc.: as stated 2 lt1c onurance iurvcy ro rat i.ou I Taxes, Le. ions i.osing is If de:irel, title Grantor, G; _it"tcurance er tt1u,tract :shall be provided by/and at Cite cXpcnse of (1Tnntoe. 6r,11t';'' Shall advi:;o Clrantor of title evidence require, by 3rantec within ;sixty (60) days of receipt of form of deed. 7. Survey required for preparation of deed shall be provided at the expense of Grantor. 8. 'faxes on the above described land will be prorated as of. the date of delivery of said deed of conveyance, unless Grantee shall elect to enter into possession of said premise:, prior to the date of delivery of said deed, in wlticltevent said taxes shall be prorated as of the date upon:which Grantee takes posset,sion of said premises. Any proration shall be based on the taxes assessed against the Grantor. in the year of the delivery or entry and shall allow the maximum discount permitted by law', Men applicable,, interest, insur,ance, rents and other expenses or revenues shall be prorated as of date of closing or date of entry of premises by Grantee', whichever - shall come first. 9. Any certified governmental assessment:: or liens for" i:r,provcments on said property which are due and payable at the t1..e pi closing shall be paid by Grantor and any pending liens or assess:ricnts for improvements, not Yet due and payable at closing, shall be paid by Grantee. surtax or realty transfer tax) on the deed of conveyance. (b) Grantee shall pay cost of recording deed, mortgage duel and other incidental expenses connected therewith. 11. It is`expres'sly understood and agreed that said deed of con- veyance will contain a clause or clauses reading substantially as''-follo' s) '(a) "Grantee, by acceptance of this deed, hereby agrees to rainage construct and maintain,, in accordance with all applicable n;)/or statutes,ordinances, building codes,:sundivision Covenants ecapture acid restrictions, an adequate roof and surface,"drainage system lause from the parcel of land hereinabove conveyed to the nearest drainage or storm sewer system in order to prevet:t the dis- charging of roof, surface: and other dra"i.ti.lge waters upon the right of way or lands and other facilities or properties of Grantor. The Covenant of Grantee to construct and maintain such a drainage system shall be construed as a perpetual covenant running:with the land hereinebove convoyed, and shall be binding upon Gi:.ntee or anyone claiming title to or holding said property through Grantee." 10. Closing costs shall be paid as follows (a) Grantor shall pay all excise taxes (:such as documentary star„p!:. .0) "Grantee hereby agrees, as a part of the considerati,Nn of t1,is conveyance to construct within rear frn . -. on the lea iAoc•e!by -..,,_ ILSji-PfORTIVF conveyed,"'t.be following) alld further agrees that, ],I been completed within said of Lime shall be uxtendc;Yby any ac of Cod, strikes or force. majeurc) , Gran !'shall have the `x`;lit and option to repurchase the pro cry), hereby conveyed, p oyided notice of :intention to do .,0 1s ;;i.ven within ninety ('iO j iiuys after ex- piration of)rt"id period of time, and upon rcceilt-tsc)f notice from Gratiydi of its intention to e:•.crci;.;e the right mid optiot —"Grantee further agrees to reconv,!y promptly Llt icre ina',xlvc described .Land to Grantor in feu :simple free and crf'aur of all 11.ens and encumbrances to which said property r. , , ii ,1t construction shall not have `rio of time -(which said"perind _ ) _ If de: i:rcd, title Grantor, ►tle G. insurance or tibr,t.r,1ct shall be provided by/and at the expanse .i:;urrtnce of Grantee. Cn—ant:oe rAiall advise 3rantor of title evidence recluirey Grantoo within sixty (60) clay'; of receipt of form of deedb 7. Survey required for preparation Of deed shall be provided at the expense of Grantor. rotation C Taxes, Lc:. lens 8. Taxes on the above described land will be prorated as of the date of delivery of said deed of conveyance, unless Grantee shall elect to • enter ittto possession of said premixes p)r.ior to tool date of delivery of,. said deed, i11 Which event said ta:{eS shaLi be prorated .1:i of -tlli: date uponWhichGrantee takes possession of said premises: Any proration shall be based on the taxes assessed against the Grantor in the year of the delivery or entry and shall allow the maximum discount permitted by law. When applicable,' interest, insul',ancu, rents and other expenses or revenues shallhe prorated as of date of closing or date of entry of -premises by Grantee, Whichever: shall come first. 9. Any certified goverumental assessments or liens for improvements on said property which are due and payable at the time orr r_losing shall be paid by Grantor and any pending liens or assessments fur improvements; not yet due and payable at closing, shall be paid by Grantee. 10. Closing costs shall be paid as follows: losing (a) Grantor shall pay all excise taxes (such as doctlnentary stanp2:. ;:its surtax or realty transfer tax) on the deed of conveyance. (b) Grantee shall pay cost of recording deed, mortgage deed and other incidental expenses connected therewith.; 11. It is expressly understood and agreed that said deed of con veyance Will contain a clause or clauses reading substantiallyas follows: (a) "Grantee, by acceptance of this deed, hereby agreesto rainage construct and maintain, in accordance with all applicable ad/or statutes, ordinances, building codes, subdivision covenants ecapture and restrictions, an adequate root and .surface drainage system lause from the parcel of land hereinabove convoyed to the nearest drainage or storm sewer:system in order to prevent the dis- charging of roof, surface and other drainage waters upon the right of o:ay or lands and other facilities or properties .of Grantor. The Covenant of Grantee to construct and maintain such a drainage system shall be construct) as a perpetual covenant running with the land hereinabove conveyed, and shall be binding upon Gr.:ntee or anyone Claiming title to or. holding said property through Grantee.." l.0)) Grantee hereby agrees, as a part of the consiclarati,N11 of this conveyance to construct within year f o- \4 , on the lallit 11e ruby conveyed, 'LJifollowing: and further agrees that, if 'tl construction shall not have been compluted within said rio' 'of time (which said period of Linle shall bu extends by any ac of Cod, strikes or force nlajeure), Cran '�u11a11 have the ;ht and option to repurchase the pr1, erry 1 Li.,l)y conv44ed, {) `viiicd notice of intention t0 do ao :is 1••I.Vef wi thin ninety: (91 J la's after ex- pil•atioll of .di'lll period of time, and upon recei \i)1 notice from Grnnydr- of its intention to exercise se the ri gIi.L niil option/Grantee further agrees to reconvuy pl raptly Lhc Here- i..nalxlve described laird to Grantor in fora Simple, free and o4ar of all liens and encumbrances to which said property r..a? 'rice l'URCIEASE-SALE AGREEMENT THIS AGREEMENT, Made and entered into this day of 19 , by and between SEABOARD COAST LINE RAILROAD COhl1'ANY, ,a Virginia corporation, hereinafter called "U::antor"; and the. CITY 0: MIAMI, --a .municipal corporation under the laws of the State of Florida, hereinafter called."Grantee"; (W;ierever used herein the term "Grantee" shall be construed in the singular or. plural as .;he context 'may require or admit and shall include the heirs, legal representatives and assigns of individuals and the successors and assigns of corporations,.) WITN1SSETH That, for and in consideration of 0nc Dollar paid to Grantor, receipt of which is hereby acknowledged, and of the premises and subject to terms and conditions hereinafter set forth, Grantor hereby contracts to sell to Grantee and Grantee hereby contracts to purchase from Grantor the land described in Exhibit "A" attached hereto and made a part hereof, which land is located at Miami, Dad• County,' Florida The terms and conditions of this sale and purchase, are as follows:. 1. The agreed price for said premises is $116,070.89 downpayment at closing and $102,190.18dt the beginning of each year for four (4) consecutive years to be secured by a purchase money mortgage on the premises. •eed 2. Grantor, at the closing, shall execute and deliver a general warranty deed to Grantee conveying good and marketable -or insurable title. to the property, subject to the usual exceptions contained in title insurance binders (such as exceptions for survey, current taxes, zoning ordinances, covenants, restrictions and easements of record). fethod of 3. Consideration shall be paid xr.xi:uttxs.txxraa2.'ugt as above. •ayrnent 4. Grantor will, as early as practicable after date of execution. itie of this agreement, prepare and submit to Grantee, for Grantee's approval, a .xarnination form of deed to convey to Grantee the foregoing tract or parcel of land; and Grantee shall have a period of sixty (60) days after receipt of Said'form'of deed within which to examine"arid approve title to said: land, approve -said form of deed, and notify Crantor of such approval, After receipt of notice of such approval, Grantor will, as early as practicable, execute and deliver said deed of conveyance Co Grantee. 5. Should title to said property prove defective, then such •itl.e defects shall be pointed out in writing to'Grantor within sixty (60) days ;el:ects after receipt of the form of: deed, and Grantor shall have ninety (90) days thereafter within which to cure such defects. Lf Grantor cannot reasonably do so, then Grantee, at its option, may waive such ideeets., In the event Grantee refuses to do so, this agreement shall become null and void, and all monies, if any. advanced, including option monies, shall be refunded. 79-754 I:XIIII3IT "A" All those two irregular shaped parcels of land in Miami, Dade County, Florida, located at 2200 N. V. 7th Avenue, fronting on N. V. 7th Avenue between N. 1'J„ 22nd Street and N. V. 23rd Street, extending westwardly to N. W. llth Avenue, as shown outlined in red on Seaboard Coast Line Railroad Company's Engineer of Design anJ Construction's Drawing No. 138-A-9,' dated, last revise;] October 6, 197S, attached hereto as a part hereof; however, for the deed a survey will be prepared by a registered surveyor. The Railroad reserves the right to remove the tracks within the subject area. "SUPPORTIVE DQCUME ,,;,J FOLLOW" Right of Entry Aastgnment have become Club ject since its acquisition by Grantee _In 'i1riU.itanedusly.''ii.t.1 a-t! Cation and delivery to it of the uc?it u.ii.- .- ►" ev;.itice, 3ha11 pay to Grantee the W;iailli-t--vr.11.1e purchase pri ce rref_srirh_ __t --� 12. Subject to terms and conditions hereof, Grantee may enter into roet;catsTol—."° Ltrrtni5er► upon execution and delivery ot; th�of irt3 c mn i f y. cave and purchase and sale;})t'C)v�-t,.r`1t1L_t.vt:Y, Crnntee tty;,rce;� and clairo-, including hold harmless Grantor from all clani;tl;c:. c -:-r--L_c__._F�� • ntet: ultd i�rovided atturheya' fee , cau::ed by Uu_--+tom or omt.:,::ion� u further, ther, trade.:-T;rrrn to do nu act to encumber title to said pL i n ,e4e.. ,&is-ti etc' right of entry' under this Article 12. 13. This purchase and salt: contract may not be assignedwithout the written consent of ti;.` Grantor. ].4. This inArument is subject to approval by Grantor's t3oerd. of Directors at their November?.979 meeting, and slaall be declared null and void unless approved by said L3oardo 15. It is understood and agreed that the City has the right of prepayment of all future payments computed at 1.0% pet cent true discount compounded annually. This contract eml)t)dies the entire agreement and understanding of the Parties to the coiitro�ct aced' may not be caanged, altered or Modified except by an instrument in writing :signed by the party against whom the enforcement of any change, alteration:or modification is sought. IN WITNESS W 1F1:1 01 the parties Hereto have caused this agreeutent to beexecuted in duplicate the day and. year first above written. Signed, ::called and delivered SEABOARD COAST LINE RAILROAD COMPANY in' the prescnea of Si1;ned, sealed and delivered in the preueuce of: By CITY OP MIAMI:, FLORIDA Attest Mayor Clerk (L•S• (I.. S. 79-7 4 4,'ATO/. r L •.- � STREET Sp• , 1�� .3-. f1� PJF.i • 1 • Z G i..• 23 R.:7 STREET D✓TT£A. FL>" Slf£D PLATfORM.• STAT/ PASS£OAA„6/ £R �. �, .• ,.s �.s� r s z r _. a - CAA' C EAA'INC El£f.7-R/C44Ai 6c- .-, rELDG- 1.1 CA 7 i.4A S M0 /5£ { 1 p _ h, L' i STORAGE Dr -DC �To �S ce\ } AB-S, I*. r.•-A SEABOARD COAST LINE RA'LROA:. COMPANY EI•f1AEES OF DE:tEI: t COAST. i•G[SGrvp„►j,F A Triv wravvvs sr..rio'v ♦'I4A9 F ON1DA IIIIIII1lll11l-II1 IG.lt I CAFE 211D2 V"P,0011-/-71 LTA FILE evm lac /38-A -3 C • TELEPHONE (3OS1 443-7448 LEONARD A, BISZ RCAL ESTATE SERVICE 2511 PONCE DC LEON boULEVARO SUITE 410 CORAL GASLtS, FLORIDA 33134 r December 14, 1978 I.ht//t '����e' MEMBER AMERICAN INSTITUTE or REAL ESTATE APPRAISERS, LETTER OF TRANSMITTAL (39647-RX) Mr. E. Leon Russell Assistant Manager -Real Estate Seaboard Coast Line Railroad Co. Jacksonville, Florida 32202 Re: Old Passenger Station Site NW 7th Avenue Miami, Dade County, Florida SCL Drawing No. 138A-9, Dated Aug. 1, 1978 Dear Mr. Russell: In accordance with your request 1 have made an inspection and careful analysis of the above property and report to you herein my opinion of the Current Fair Market Value of the property as you outlined on the above Drawing. My report is transmitted to you herewith. If there are any questions concerning this report, please do not hesitate to call upon me. ATTACHMENTS Respectfully yours, LEONARD A. BISZ, M. A.' I . r)TIVE . rYC, U hdl L \ T S �r• I ("\ r • ■ • • • LEONARD A. CIiSZ, M.A.I. REAL ESTATE CONSULTANT, APPRAISER Page CERTIFICATE OF APPRAISAL TO: Real Estate Department Seaboard Coast Line Railroad Co. Jacksonville, Florida 32202 FAIR MARKET VALUE ON OR ABOUT DECEMBER 14, 1978 (Property No. 39647-RX) 269,678.7 Sq. Ft., M/L, as described on Seaboard Coast Line Drawing No 138-A-9 Attached To This Report Land Value (1) Bulk As One Parcel of Property $440,000.00 (2) Apportioned Into Parcels For Marketability $503,250.00 Building Value - Tentative $ 75,000.00 LEONAILD A. BISG, M. A. I. LEONARD A. fli5Z. M.A.I. KCAL EbTATE CONSULTANT, APPRAISER Page. PART A PART B PART C TOTAL SUM 1ARY Gross Area 160,184.7 Sq. Ft, M/L 65,017.5 Sq. Ft. M/L 43, 763.0 Sq . Ft . M/L BUILDING VALUE (Tentative) TOTAL $318,000.00 $1.10, 750.00' 1�✓ )G $ 74,500.00 /,?o $503,250.00 /' 7 - $ 75,000.00 $578,250.00 "SUPPORTIVE 7-jVE OCUME F�} dLL��TS O�y>> LEONARD A, DMZ, PEAL ESTATE CONSULTANT, APPRAISER Page LAND VALUE ESTIMATE Overall Sale Estimated in 3 Parts (As is without dedication for street. openings) (A) N. W. 7th Avenue to C/L N. W. 8th Ave. N. W. 22nd Street to N. W. 23rd Street Gross Area 160,897.7 Sq. Ft. 3.69 Ac. Less 2.5' strip x 285.22' in Zoned. ROW N. W. 7 Ave. 713.0 " .02 Ac. Net Area 160,184.7 Sq. Ft. 3.67 Ac.'/ @ $1.85 per Sq. Ft. is $296,341.00. Use $295,000.00 (B) C/L N. W 8th Avenue to East Side N. W. loth Avenue Gross Area 65,017.5 Sq. Ft. 1.49 Ac.� @ $1.40 per Sq. Ft. is $91,025.00 ." Use $,90,000.00 (C) West side N. W. 10th Avenue to N. W. llth Avenue, South side of N.W. 22 Terr. Gross Area 43-, 763. 0 Sq. Ft. 1 .00 Ac Y+ (Includes >the North 10' in Zoned ROiY N.W. 22 Terr. 6,198.7 Sq. Ft. 0.14 Ac. Leaves Net Area for Building 37,564.3 Sq. Ft. .86 A 37,564 Sq. F t . @ $1 .50 per Sq. Ft. is $56,346.00, TOTAL GROSS AREA 269,678.7 Sq. Ft. 6.18 Ac. + ROUNDED OUT - USE $440,000.00 Use $ 55,000.00. • rr,'1ARC) A. BISZ. M.A.1. Pt At. c:.t•ATf: CONSULTANT, APPRAIStf Page LAND VALUE ESTIMATE In marketable portions with release for street openings as per Appraiser's Diagram attached. (A) Gross - 160,184.7 Sq. Ft. (1) N. W. 7 Avenue frontage by 235' M/L depth on N. W. 22 St. and 400.59' on N. W. 23 St. Frontage N.W. 7 Avenue 285.22' N. W. 22 Street 235' M/L N. W. 23 Street 400.59' M/L N. W. 7 Place 232.5' M/L Net Area 99,723 Sq. Ft. M/L $2.35 per Sq. Ft. is $234,349.00 Use $204,300.00 (2) N. W. 23rd Street 180' N. W. 7th Place232.5' M/L N. W. 8th Avenue 232.61' Net Area 41,859 Sq. Ft. M/L $2.00 per Sq. Ft. is $ 83 718.00 Use $ 83,700.00 Sub Total $318,000.00 (I3) Gross 65,017.5 Sq. Ft. (1) N. W. 8th Ave. (To be opened) 89.7.7'x142.475' Av. is 12,790.1 Sq.Ft. @ $1.90 per Sq. Ft. is $ 1.24, 301.00 Use $ 24, 300.00 (2) N. W. 9th Ave. (To be opened) (E. side) 89.77'x142.475' is 12,790.1 Sq.. Ft. $1.75 per Sq. Ft. is $ 22,382.00 Use $ 22,350.00 (3) N. W. 9th Ave. (To be opened) (W. side) 89.77'x142.475' is 12,790.1 Sq. Ft. 1 $]..75 per SqFt. is $ 22,382.00 Use $ 22,350.00 (4) N. W. loth Ave. - East side 139.75'x142.5' M/L is 191914.4 Sq.Ft. @ $2.10 per Sq. Ft. is $ 41,820.00 Use $ 41,750.00 Sub Total (Continued) "SUPPORTIVE: DC NT LtONARO A. bISZ. M.A,s, "'m 'REAL ESTATE CONSULTANT, APPRAISER Page LAND VALUE ESTIMATE In marketable portions With release for street openings as per Appraiser's Diagram attached. (Continued) (C) Gross - 43,763.5 Sq. Ft. Lots '1 & 2, Block 4 (1) N. W. 10th Ave. (West side) 139.75' gross x 110.31' is Gross 12,721 Sq Ft., includes in North 10 feet (zoned R.O.W.) 1,103.1 Sq. Ft. 12,721 Sq. Ft. 0 $2.20 per Sq.Ft. Av. is $27,986.00 Use $28,000 00 (2) Lots 3 & 4, Block 4 N. W. 22nd Terrace 100'x107.5' Av. is Gross 10,750 Sq. Ft.; includes North 10' (Zoned R.O.W ) 1,000 Sq. Ft. 10,750 Sq. Ft. @ $1.95 per Sq.Ft. $2.1,000.00 (3) Lots 5-E, Block 4 N. W. 22nd Terrace 200'x72.5' Av. Gross 14,500 Sq. Ft., includes North 10' (Zoned R.0.W. ) 2,000 Sq. Ft 14,500 Sq. Ft. 0 $1.50 per Sq. Ft. Av. $21,?50.00 (4) Lots 9-12, Block 4 N. W. 22iid Terrace 210.31'x12'/50' M/L Gross 5,791 Sq. Ft., includes North 10' (zoned R.O.W.) 2,103.1 Sq. Ft. 5,791 Sq. Ft. @ $1.05 per Sq. Ft. M/L 3,688 Sq. Ft. Approx. Sub Total Gross 43,763.5Sq. Ft. Less Zoned R.O.W. 6,198.7 " " 37,564.8 Sq. Ft. M/L Use $ $74 ,'5U0.:00. LrOt%bARD A: E3I5Z. M.A,1, REAL tSTATL CONSULTANT. A m9LR N. W. 22ND STREET VIEW LOOKING N YZEW LOOKING SOUTHEASTERLY AT PASSENGER STATION (39647-RX PROPERTY) IIIIIII■II . INTERIOR VIEW LOOKING WESTERLY AT WEST END OF ARCADE Page LEONARD A. DMZ. M.A.I. iiEAL CaTAYE CONSULTANT. M eilAISEfi `_yam LCONAttb A. n sz, ACM. ESTATE CONSULTANT, OR CRACKS AT NORTHWEST CORNER 0I' THE BUILDING LtONARD A. BISZ, NEAL CSTATC CONSULTANT, APPRAISER Page PROPERTY AND NEIG11130RHOOD DESCRIPTION COMMENTS The subject property is the old Seaboard Coast Line Railroad Passenger Station. It is located at 2200 N, W. 7th Avenue, fronting on N. W. 7th Avenue between N. W. 22nd Street and N. W. 23rd Street, and extends westerly to:N. W. llth Avenue, in the City of Miami, Dade County, Florida. In view of the irregular shape of the property and lack of certain survey information, this appraiser has outlined the subject property on City of Miami Atlas Sheets 20R and Q Published by the Department of Engineering. These sheets are fairly accurate as to property lines, zoned street widths and distances be- tween monument lines for the various blocks, which monument lines are 5 ft. offset from the center line of the street. The portions of this Atlas sheet for the subject property are made a part of this report. This appraiser estimates the subject area in three parts as follows: A - NW 7th Avenue to the Center Line of NW 8th Avenue from NW 22nd Street to NW 23rd Street 160,897.7 Sq. Ft'., which includes 2.5 ft. x 285.22 ft. strip in the zoned right of way of NW 7th Avenue. B--- Center portion lying west of Center Line of NW 8th Avenue to the east ,side of NW 10th Avenue, gross area of 65,017..5 Sq. Ft. C -- That part on the west side of NW 10th Avenue on the south side of NW 22nd Terrace, gross area 43,763 Sq. Ft., which includes the north 10 ft thereof in the zoned right of way of NW 22nd Terrace. ESTIMATED OVERALL AREA - 269,678 Sq Ft More or Less The property is located in the close -in industrial area to Downtown Miami NW 7th Avenue is still one of the principal north -south thoroughfares. The I-95 Expressway is, located a short distance easterly of the subject site. (Continued) "SUPPORTIVE DOCUMENTS • LEONARD A, BISZ, i.A.I: REAL ESTATE CONSULTANT, APPRAISER Page PROPERTY AND NEIGHBORHOOD DESCRIPTION COMMENTS (Continued) At one time NW 7th Avenue was one of the most active commercial streets in the City. ' However today the area along this street is not particularly active insofar as industry is concerned due to detrimental neighborhood influences. Actually, the portion of the subject property to the west appears to have more marketability than the easterly portion. The area westerly by the farmers market, and between 'NW llth Avenue and NW 14th Avcnue has better neighborhood influences. On NW 7th Avenue north of the subject pro- perty is a Winn -Dixie Supermarket and there are various other commercial and industrial establishments along this street. On the north side of NW 23rd Street between NW 8th Avenue and NW"10th'Avenue is the City of Miami Baseball Stadium built 25 or 30 years ago. This Stadium has never been a success from a financial standpoint for several reasons. The parking area is some distance from the Stadium entrance,' which presents security pro- blems, the flow of trafficor street design is not very adequate for ingress and egress to the <Stadium. This Stadium is of semi -modern design and in fairly good condition. On the north side of NW 25th Street is a building of Metropolitan Dade County used for various purposes, including the National Guard Armory. Adjacent to the central portion of the subject property on the south side of NW 23rd Street is a group of 8 lots with a building for Dade County Vehicle Agency and 'other offices. On the north side of NW 22nd Terrace, which is a 30 ft. street between -.NW lOtir and llth 'Avenue are two warehouses occupying the whole block, one o:f which has no on -site parking and one with very ;little parking. This block is north of the westerly portion of the subject property. Continents on the building improvements of the subject property are made elsewhere in this report. Photographs and 'other details of the property aro attached' hereto and made a part of this report. "SUPPORTIVE DOCU M,M ENTS FCLI_O'1,V" L eoNA14D A. DISZ. REAL ESTATE CONSULTANT. APPRAISER Page • L. A PPROA Cll TO VALUATION A careful analysis of sales in the vicinity of the subject property has been made. These sales, reveal a general unit value of property ranging from $1.90 Sq. Ft. to $3.00 Sq. Ft. for corner property on N. W. 7th Avenue and westerly along N. W. llth Avenue to N. W. 14th Avenue area where the Farmers Market is located the prices are higher and a more ready market. The area between the North -South (1-95) Expressway and N. W. loth Avenue is rather inactive and sales slower. 1 - This sale was at the, southeast corner of N. W. 7th Avenue and N. W. 23rd Street comprising a site80 ,.ft- x.90_.:ft. with a small CBS store. The property sold on J Jan 24, 1976, OR 9373/123 for $38,000.00 2 This was a re -sale of the above on April 6, 1978 OR 10004/230 after extensive renovations and improve- ments made, for $55,000.00. The early sale indicated a land value of $3.25 Sq. Ft., and the 1978 sale $4.00 M/L Sq. Ft. This was at 2299`N. W. 7th Avenue, "No Frills Discount Store" with some family connection with the Grantor. 3 This was property to the rear of the above property;- an unimproved lot 58.5 ft. x 80 ft. sold Oct. 5, 1977.for $10,500.00 or $2.24 Sq. Ft. M/L. This is 676 NW. 23rd Street, which dead -ends at the Expressway. This sale was recorded in OR`9823/171. 4 This was an unimproved parcel at 750 N. W. 22nd Street and sold Oct. 17, 1977, OR 9840/245, a site 77.6 ft. x 142.8 ft for $21,000.00 or,$1.91 Sq. Ft. This sale was to be a part of a larger tract that was to be developed into a refrigerator warehouse. 5 - This was a warehouse located at 830 N. W. 22nd Street and sold May 22, 1977 for $102,000.00, on 9714/814, with a land area of 80.f.t....._:x_142.8 ft:., and the warehouse had 8,380 Sq. Ft After allowing for the depreciated value of the improvements, the land value appears to be $2.36 Sq. Ft. M/L. "SUPPORTIVE DOCUMENTS. FOLLOW (Continued) REAL CSTATTC CONSULTANT, APPnA19CR Page APPROACH TO VALUATION (Continued) .41 Area or Parcel B lying between N. W. 8th Avenue and N. W. l0th Avenue could possibly be used by Dade County or the City of Miami for the Stadium. Parcel A is divided into 2 portions in this report, one for a shopping center on the east and industrial use on the west. Value estimate is on that basis. It' will be noted that the Winn -Dixie Supermarket structure on the north is old as not even as imposing as the subject structure. This Winn -Dixie parcel comprises 45,975 Sq. Ft., and has a building area of 12,536 Sq. Ft., and appears to be doingfairly well insofar as business is concerned. The value attritubed to the subject improvements, mainly the passenger station erected about 1926, is a tentative estimate of $75,000.00. This building has 32,221 Sq. Ft. of ground floor area together with 2,905 Sq. Ft., more or less, in the concourse roofed structure on the West The building could possibly be used for a reasonably short period of time. However, because of the design of the building and type of materials used in the construction and the age of the building, places a limited time on the structural soundness for any length of time for use of the building, bu_t, t.might.be used for sufficient time to take care of demolition costs which 'are certain to arise in the future. The building fronts 142 ft. on the west: side of N. W . 7th . Avenue and has a 235 f t . depth westerly with a rear width of 132 ft., more or less. It has a clearance of 23 ft. from floor to bottom of concrete joists. The is gravel on cinder .Fill with one inch cement seal. It is reported the building was constructed with sand with salt therein which has helped hasten the deterioration of the building. An inspection report by the City of Miami elated March 19, 1976 is attached herto,;and this report states "a building of this length should have at least 2 expansion joints" anc none were visible. Also, the building is "subject to excessive thermal stress. Beams and columns and walls show distress and spilling at column beam joints..." (Continued) Lr',')At)r, A. E3lsz; MI I t ; r. rt. CONSULTANT. APPRAISER Pogo • (Continued) Copy of report of Mr. Michael Saul Scherzer, President of Michael Saul Scherzer, Inc., architects and engineers, formerly' located in Miami, and dated May 7, 1976 covering his structural inspection of the property on March 17, 1976, April 14 and 19, 1976 is made a part of this report. Certain requirements. are listed, and it appears the minimum repair requirements may have been made. The building with certain improvements and changes might well be adapted to other uses. The ceilings are high and mezzanine floors could be added. The basic design of the building is a 25 ft. corridor or arcade down the center east and west and a 29 ft. arcade north and south, with offices restaurants, wait- ing rooms, baggage rooms, Etc. on the sides thereof. The present plumbing appears to be intact. The floor and petitions appear in good shape. The electric wiring is problematical. The building might have use as a portion for a supermarket and stores in the remainder. This "areading" of buildings with small stores, Etc. is quite the current fashion or fad in the Downtown Miami area, or it could be used for mini -warehouses. This appraiser is unaware or knowledgeable as to the current status of the structural' aspects of the building or the requirements for renovation, Etc., other than those noted herein. ll l I� II III III I I IIII I TYPI�A� colic Jotc,rc FLO PuILT r2,00Flll�- -- 1" GEM=l4T 4vcAL-1 • • ATiLzmi tntopl114 INSPECTION PROCEDURAL CUIrn1.INPJS FOR BUILDING RECERTIFICATION• 1. Description of Structure: r n. Name or Title Seaboard Coastline Railroad b. Street address Northwest 7th Avenue !Si 22nd Street, c. Legal description See Page 8 i Miami' d. Owner's name Seaboard Coastline Railroad e. Owner's mail address 500 Water Street Jacksonville, Florida 32202 f. Building Official Folio Number 31-26-1.7-0050 Fla. :• .i Building Code Occupancy Classification B h. Present use Passenger and Freight Station i. General description, type of. -construction, size, number of stories, and special featuras. 6 Buildings, each single story, Type III Construction.. j. Additions to original structure Eytc'rior cirjn Interior, Partitions, . Present Condition of Structure: a. General alignment (note good, fair, poor, explain if significant) j..AIR 1. Bulging Several:- locations where ferrous metals have'`causcd- .bulding and spoiling. 2. Settlement Not significant, .however present .in some locations. Nuns:,..,:, y3t, liu\•rUV&L if deLeii:oj,:4tjtns is_allowed to 3. Deflections ,cont.inue`th.is will eventually`happen...._ aBui.ldiiig of this length should have ilii'd .i; feast 2 t 4. Expansion F.}pani;ion i.-none were visitble-Ehis hui.ldincj :i: * 5. Contraction Expanuion joint not provided. *_subject to excessive thermal *stress. • . • b. Portions showing distress (note beams, columns, structural walls, floors, roofs, other) Teams, Columns, Structural Walls & Roofs show distress. Eicessive spallinq at Column/beam-joint on exterior'. v.s,tz1� — Ra ar e:,nos end cu..teriorated. ✓ " .. • c. Surface conditions - desertbe general condition's of finishes, noting, I cracking, spall.ing, peeling, signs of, moisture penetration & stains. ,. Finished sal faces - are crackc'ci' spall .ng, peel iailan signs ,: •;of moisture penetration and water stains are evident. 1 i i d. Cracks - note location in significant members. Identify crack size as HAIRLINE if barely discernable; FINE if less than 1 mm in width;. MEDIUM if between 1 and 2 mm in width; WIDE if over 2 mm. Multiple'crdeks in concrete and masonry rare presentthroughc structure. Cracks vary in width from fine to wide._ e. General extent of deterioration - cracking or spalling of concrete or masonry;; oxidation of:metals; rot or borer attack in wood. `Deterioration of concrete, masonry. meiala and 'ref- and .borer attack in wood is evident. • Numerous renovations have been perfcl f. Previous patching or repairs Nature of present loadinn indicateresidential, commercial, loadr oth stimate ma^ni.tude, er roof load @ 30 lbs. per sq. other commercial —rod -ding (baggage, passenger freight) is on s on grade and not critical. COMMERCIAL PASSENGER & FREIGHT D1: Loading on slab normal. Roof load material only. h. Availability of original construction drawings - location, description. Original construction drawings transmitted to inspecting firer.'! E• 3. Inspections: a. Date of notice of required inspection March 3, 1976 b. Date(s) of actual inspection March 17, 1976, Aoril 14, 1976, c. Name and qualification of individual submitting inspection report; lies. tier L. Gcaw cuL, LO (Ian_._.Regist-rai ionl_ d. Description of any, laboratory or other formal testing, if required, rather thin manual or visual, procedures. t .' Laboratory • Columns ( '(2). Required • Required Masonry Mortar 1(2)� 3 �• _ :tZ Ofi11�� fr-LeLr: _.--.---(2-)--Rerpriz.:d r TTu mite Inspection Certificate_ Required Slab Core Boring 123.QJ•128 -2- (t2) Required April 19 Structural repair note appropriate line: 2. Required (describe and indicate acceptance) Acceptance Standard: Hof repair work to bee determined upon review of laboratory test and field observations throughout the duration' of the work. • • Supporting data: a. c. NA sheets written data. Attached herein photographs. To be furnished drawings or sketches. . Masonry'Rearing'Walls - indicate good, fair. Poor on appropriate lines: a. Concrete masonry units Pair — requires repainting . Clay tile or terra cotta units . Reinforced concrete tie columns Fair requires-repsinting Fair Requires . Reinforced concrete tie beams Fair . Lintels Remedial work Requires remedial work- Fair/Poor s , Requiresremedial work Fair/Poor - requires reiedial Work • Other type bond beams g. Masonry finishes - exterior: i 1. Stucco Fair/Poor — Requires remedial work . Veneer Fair/Poor — Requires "remedial work' ▪ Paint only Fair Poor Ro.ruires remedial work . 0ther (describe) NA • Masonry finishes interior: • Vapor harrier Non exisrtnt , Fai Furring r/Poor i.nl; and plaster . Panelling . Paint only 123.0112B acquires remedial work Fair/Poor -Requires remedial work ,- L•'�►irf 1'S QX _rC:�.I'II CS_l:CillQ_ct1.a1 5. 0ther (describe) NA -3- work • . i. cracks: 1. Location - note .beams, columns, othert Multiple .'throughout struct 2, Description ;l airline Too wide Spalling: 1. location - note beams-, column., other Structure on columns and beams, Evident throughout .. Repairable. Result of .saline•water.corrosion 2. Description;... . of-rebar. k. Rehar corrosion - check appropriate line: • 1. None visible Significant on perimeter columns. 2. Minor - patching will suffice NA Significant - but patching will suffice NA • 4. Significant - structural repairs reciuired:,(describe) ' Additional reinforcing steel to be placed, in patchwork as required during the course of the work. 1. Samples chipped out for examination in spall areas 1. No NA 2. Yes - describe color texture, :aggregate, general quality : Buff in color, sandy texture, devoid of large aggregate. .,Quality -to be determined upon review of laooratory tests U1L�-- nSfJP�OR_TIVE b. Floor and Roof Sy.,tems. DOCUMENTS: • a. Roof: r� ! W ff 1. Describe (flat, sloped, type roofs; -�of deck, condition) 1. Mnin__I3uildiag=E1at, B i,l,.r-uip with ar.avel, condition to b determined upon review of lab tests. 2. Covered Loading -sloped, asbestos & terra cotta shingles - Fa condition. 3. Mechanics quarters and tool room - ,loped, terra cotta shingle: Fair condition. 4. Storage ,shed -sloped, terra Gotta shingles - Fair.. condition • 5. Large transformer vault -flat concrete deck, poor. condition. 12303.128 .. • 1: 1.03•1)A Note water tanks, cooling (ewers, air conditioning equipment, signs, other heavy equipment and condition of -supports: `•,o of v7 equipment. supports on main roof and mezzanine to be cc as required during the`course of the work. T• 3. Note types of drains and scuppers and condition pteel-poor Condit ( steel gutters, downspouts & scuppers to be •anci,.sloped for positive drainage, and damaged areas replace Flashing to be replaced on North and West portion of main r b. Floor system(s): 1. Describe (type of system framing, material, spans, condition) Concrete slab on grade. Wood catwalk on mezzanine. wd. joints on roof spanning about 20' conc. joists @4' --- o" C/C spanning abt. 11' c. 7nspection - note exposed areas available for inspection•, and where it'was found necessary to open ceilings, etc-. for inspection of typical framing members. All areas accessible. 7. Steel Framing Systems a. Description Secondary system supports metal lath and plaster i interior. Partitions. b. Exposed Steel - describe condition of paint & degree of corrosion( ; Requires touch-up, Concrete or other fireproofing; - note anv cr.ackinp or spall ing, and note where any covering'was removed for inspection. N71- See photos attached Elevator sheave beams & connections, and machine floor beams - note condition: NA S. Concrete Framing Systems a. Full description of stc•uctural sy tLm.Tet'ra cotta tile curtain walls, WOOd joists roof over structural Concrete bmt.:4 and cat: concrete j oh; L •_.iivcsr_ cc.).►lc_.__hris ....t:c) ..:; l:r..uc�t:.0 �_1_optls:l-c t; Mezzanine of main blcicj. framed of sLruct. st' 1 bms. or tie bms. @ exterior wails, floating floor slab in main bldg. Machinery am �•t 48.a. framing over steel cols. with floating walkway. slab. "SUPPORTIVE DOCUMENTS FOLLOW" b. Cracking: 1. Not significant Np 2. Locati.on'and description of members effected and type cracking': See attac,j od photos. General condition: Severe showing signs of continuing. distress. Repairable. d. Rebar corrosion - check appropriate line: 1. None visible NA 2. Minor - patching will suffice NA 3. Significant but patching will suffice NA 'MINIPUMP MINI I 4. Significant - structural repairs required (describe) After chipping away loose & spalled areas we can determine hoir-$tgrftticant" repairs are required. Looxs severe in some `'. locations @ present. Additional rebar repair required on Samples chipped out in spall areas 1. No NA 2. Yes 7 describe color, texture, aggregate, general quality: - To be required for future testing, before repairs are instituted. 9. Windows: a. Type (wood, steel, aluminum jalousie, single hung, double hung, casement, awning, pivoted, tied, other) Steel - Hopper & Fixed. b. Anchorage - type & condition of fasteners and latches: Nailed Requires corrective work. c. Sealants - type and condition of perimeter sealants & at mullions: - Tuireq ca.iikinc� d. Interior seals type & condition at operable vents: Requires caulking c. Cenern1 condition: Fair/Poor - broken liter to be replaced. Areas boarciecl-up t5Tho ti1Teu t,ol=cli—Eii -dicz; ilfiTio-r 'l glazed/ 123.03.128 4,71 76- /'gf it 10. Wood Framing: a. Type - fully describe if mill construction light construction, major spans, trusses: Light: construction - Dade County. Pine Wood Joists and tongue and groove deck. b. Note metal fittings i.e., angles,- plates pintles, other, and note condition: bolts, splitrings, Nailed, bolted and straphanger connected. c. Joints - note if well fitted and still closed Joints requ-ire closing, at some areas to _. deterioration of concrete reinforcing. Prevent further; d. Drainage - note accumulations of moisture: !System inoperable and requires work. Ventilation - note any concealed spaces not ventilates NA f. Note any concealed spaces opened for inspection: Plater ceilings and walls.. • r� 1. Portions of the Building require immediate structural repairs. Marginal conditions of structural beam and column 2• connections occur in; areas and are to be repaired immediately. I Interior partitioning completed over the years in piecemeal I fashion. A fire plan must be'developed. 3. t- Electrical Wiring hazardous, and illumination inadequate 4 • for both employees and passengers. Repairs required. Building to be inspected throughout` the duration of remedial work in order to, determine structural.. i_ntegr.ity of the work 5• in accordance with the Metro Dade County Ordinance 475/34. Owner has commissioned a Dade County Firm for design and construction work of all violations Immediate remedial action is in process. 123.03.128 ,`SUPPOR I w, S F'FOLr� „1.r f ... -7- i LEGAL DESCRIPTION Beginning at the point of intersection of the west line of N.W. 7th Avenue with the south line of N.W. 23rd Street;.running thence southwardly along said west line 290 feet, more or less, to the north line of N.W. 22nd Street (if extended) thence westwardly along said north line (if extended) of N.W. 22nd Street 1,280 feet, more or less, to the east line of N.W.'10th Avenue; thence northwardly along said east line of N.W. 10th Avenue 142 feet, more or less, to a point 143 feet southwardly measured along said east line from its intersection with said south line of N.W. 23rd Street; thence eastwardly parallel with said south line of N.W. 23rd Street 670 feet, more or less, to the east line (if extended) of N.W. 8th Avenue; thence northwardly along said east line (if extended) of N.W. 8th Avenue 143 feet, more or less, to a point on said south line of N.W. 23rd Street; thence eastwardly along said south line of N.W. 23rd Street 610 feet, more or less, to the point of beginning, said land being located in the S11/4 of the SE1/4 Section 26, Township 53 South, Range 41 East, Dade County, Florida. 123-03-128 _ 8 1.111.11,.. 1, :1:1i1`. :;1,111 R. r INC. •.4 - ! Ir1 11111 1 'tom' 1 t11.11J1 I I4I1J , 111 /• tlfiltJ+. •• Ifi r?1.1+1rJ1! IJ1.r1Ir;N • 11s 111 i ,„ I , ,I I•, 1101 11 , I I, 4 I I bt III IA /1 I • it't/t .t"11' (.(4.1'. ri<UC.'riovi telANA01.: E:ti'r POST OFFICG CIOX 160 MlAM1. WI.On10A /33133 TCLC12HONC 13051 0S4•2221 OI'h'ICE IN -ro4r, C.170VC 2G39 15OU7H OAYsHOFYC OItJVC GUIYC t>00•G COCONUT GROVE • Jr11AM4 Ff.OfiIOA • INSPECTION REPORT OF SEABOARD COASTLINE RAILROAD PASSENGER STATION NORTHWEST 7th AVENUE & 22nd STREET MIAMI,- FLORIDA PROJECT NO.17617 May 11, 1976. "SUPPORTIVE DOCUMENTS FOLLOW" •Ili III i 1,i + + el 1 • I 1 +1 Ii . 1 I+ +f ! i+il(.,,,i, 1, SAW tt /..14 I III I I + 1 fitl' I fl+,llll 1 I4111+. 1 /• 1 !t1 r +i /1 •ti i .r l r c.C.t lc, f'i tUC..ric)td tAANAC.;.:ME'rer 1'I L hlfllfJ++ I14 Il.1)Ifict POST OFrier. t]OX t6U MIAMI, pLOt71DA +33t33 1 LIS1'HONt; (3ozi 354.2221 ..orricr.: IN TFir GROVE 2GGISI ;;OUTH !]AVd'iHOt7E ORIVH ,UITG 1 OO•C COCONUT GROVC-MIAMI, rt-ORIDA INSPECTION REPORT OF SEABOARD COASTLINE RAILROAD PASSENGER STATION • NORTHWEST 7th AVENUE & 22nd STREET MIAMI-, FLORIDA PROJECT NO.17617 - May 11, 1976 "SUPPORTIVE DOCUMENTS MICHAEL SAUL SChl /3, ARCHITLCTURE - CNGINC 1z2ING -. PLANNING INTMRIOR D!_SIGN LIUILDING CONS3TFIUCT10N - LAND DEVELOPMENT - CONSTRUCTION MANAGEMENT POST O-F'Ice t3OX 100 MIAMI* FLoIRIDA 33133 TELGI'HONC, (3051 0114-222t OFFICi: IN THE GROVE 2000 SOUTH 13AYSHOnr DRIVE SUITE 000•C COCONUT GROVE • MIAM4. FILOn10A' May 7, 1976 P4r. T. B. Hutcheson Assistant Vice President Seaboard Coast Line Railroad 500 Water Street Jacksonville, Florida 32203 Dear Mr. Hutcheson: Project 417617, The following is the result of the structural inspection performed on March 17, 1976, April 14, 1976.and April 19, 1976 all in accordance with Metro Dade County Ordinance 75-34 minimum Procedural Guidelines for Building Recertification. Those structures inspected were: Miami Passenger Station Two Umbrella Sheds Two Transformer vaults Storage Building Maintenance Personnel Quarters All structures are located between N.W. 7th & 8th Avenues and N.W. 22nd & 23rd Streets, City of Miami, Dade County. Assuming that the facility is to continue Lo operate we have included for your review our proposal for corrective work' required in compliance with Ordinance 75-34. Sincerely, MICFHAEL SAUL SCI!ERZER, Michael Saul Scherzo President MSS:aml c.c. Mr. S.B. Holt - Seaboard Coast Line Architecture & Engineering File INC. • V • • •••••••,.....••••••.••••••L • • • • • • .4r..r-. ice'`"--'r""�,,. '!•�l' :If 7 � - ..,F f •• •. • 0J l ,Y '''el,16 :. r •: _;•i. . 1ft - ,. •.tom •� J; •�"�i• fi` f!••• '• . tip' -.. • Ins 7 :q 1-1' . a . ,.....:11.;:IL.rit%iti:j•-:.::,i,::_4:4...LI:„..4(H......i..k.4.,...*:•:14.1.7ri.7,:44:4...... .\At:.:%.1... • ;f: 44i • y' 1 �........ ,.:,�... .r�.. .,..••••• • t.. •`' 1 • t=-'j 't, , ' ' , ^ti`-,`` i M, f 1 f ' . '-i. ' .' ' .: 11 `#teri 1• ., l� ►1i4`�1'f-,v`4'�' ..c J►Arti�•�IC '` t`.�;5 ' 'J I f. 'r •c ; • .l , . r • 1 �i LEONARO A. BISZ. M.A.1. NEAL ESTATE CONSULTANT, A►P AISES Page PURPOSE OF APPRAISAL The purpose of this Appraisal is to estimate the fair Market Value of the property described herein. Fair Market Value is defined as the highest price estimated in terms of money which the property will bring if. exposed for sale in the open market by a seller who is willing but not obliged to sell, allowing a reasonable time to find a buyer who is willing but not obliged to buy, both parties having fu11 knowledge of all the uses to which it is adapted and for which it is capable of being used. • ,. .0..4+r...•r.r.r44..1111.• «rwrr REAL ESTATA. E ONSULTANTi APPRAISER Page C t 1 CONDITIONS Or APPRAISAL .4 The appraiser herein certifies that to the best. of his knowledge and belief, the statements con- tained in this appraisal, subject to the Conditions of Appraisal; as set forth below, aro correct; also that the appraisal has been made in conformity with the Rules of Professional Ethics of the American Institute of Real Estate Appraisers of the. National Association of Real Estate Boards. The property has been appraised as though free of liens and encumbrances, in responsible ownership, and under competent management. No responsibility is assumed for matters legal in nature, nor is any opinion of title rendered. Good title is assumed. Both legal descriptions and dimensions are taken from sources thought to be authoritative; however, no responsibility is assumed for either unless a survey, by a competent engineer, has been furnished the appraiser. The appraiser has no present or contemplated future interest in the property appraised, and,the compensation for making this appraisal is in no manner contingent upon the value reported. The physical condition of the improvements,- , if any, has been based on visual inspection. No liability is assumed for the soundness of -structural members since no engineering tests were made of same. L N NEO ESTTADTE CONSULTANT, AP ISER QUALIFICATIONS OF APPRAISER LEONARD A. BISZ, M. A. I. Page Resident of Miami, Dade County, Florida, from 1925 to 1932, and since 1946. Actively engaged in appraisal of real estate for over 30 years. President of the South Florida Chapter No. 24, American Institute of Real Estate. Appraisers in 1958 and also 1967.. Member -of American Society of Appraisers and the American Right of Way Association. Registered real estate broker and member of the Miami Board of National Association of Real Estate Boards. Approved appraiser for various government agencies, including the Veterans Administration, General Services Administration, U. S Navy, U. S. Corps of Engineers and Federal Aviation Agency. Appraise for the Board of Public Instruction of Dade County, Florida, and the Board of County Commissioners of Metropolitan Dade County. Ap- praise for mortgage lending institutions, attorneys, ac- countants, bank and trust companies, public utilities and railroads. Qualified in court as expert witness in Circuit Court of Dade County, U. S. District Court in Jacksonville and also Miami, Florida. Territory includes other than South Florida, the Virgin Islands and Puerto Rico and also the Bahara Islands. Appraise on occasion property in various other States. CITY OF MIAMI 2200 N. W. 7th Avenue Miami, Florida APPRAISAL #79123 "SUPPORTIVE DOCUMENTS FOLLOW„ SLACK, SLACK & ROE. INC T. C. SLACK. S. R. P. A., A.S.A.. M.A.I. T. W. SLACK, M.A.I. - A.S.A. BRUCE C. ROE, S.R.P.A.. M.A.I. -11 Slack, Sack & Jnc. 1620 W. FLAGLER STREET - MIAMI, FLORIDA 33135 PHONE 643•0443 June 20, 1979 City of Miami,Florida Office of Risk Management P.O. Box 330708 Miami, FL 33133 Attention: J. E. Gunderson, Director of Finance Re: Appraisal #79123 ' SCL Property Gentlemen 1: Pursuant to your request, I have made a careful inspection of that property located at 2200 N.W. ?th Avenue, Miami, Florida, which is more particularly described elsewhere in this report, and have made a study of conditions affecting its value. I do not have any present or prospective interest in this property. By reason of my investigation, and by virtue of my experience, I have formed the opinion that the Market Value of the said property, as of June 20, 1979, was NINE HUNDRED NINETY-FIVE THOUSAND DOLLARS ($995,000.00) Your attention is invited to data and discussions following which, in part, form the basis of this conclusion. Respectfully submitted THEODORE C. SLACK, SRPA, ASA, MAI TCS:am Oft "SUPPORTIVE DOCUMENTS FOLLOW" s mew P TABLE OF CONTENTS 'Purpose of,the Appraisal Page 1 Conditions of the Appraisal 2-3- Certification 3a Legal Description 4 Property Description 5-6 Area Description 74 Sketch of Property 9 Analysis of Conclusions 10-13 Cost Approach 14 Paired SaZee 15 Market Data Summary Market Data Addenda: Qualifications of the Appraiser Photographs Sales Location Maps 16 17-24 SLACK. SLACK & ROE. INC. T. C. SLACK. S. R. P. A.. A.S.A.. M.A.I. T. W. SLACK, M.A.I. - A.S.A. BRUCE C. ROE, S.R.P.A.. M.A.I. PURPOSE OF THE APPRAISAL The purpose of this appraisal is to estimate market value, in order to determine what price might be obtainable should the property be placed on the market for sale. Market Value may be defined as "The most probable price in terms of money which a property will bring in a competitive and open market under aZZ conditions requisite to a fair sale, the buyer and seller, each acting prudently, know- ledgeably and assuming the price is not affected by undue stimulus." Implicit in this definition is the consummation of a sale as of a specified date and the passing of title from setter to buyer under conditions whereby: 1. Buyer and seller are typically motivated. 2. Both parties are well informed or well advised and each acting in what he considers his own best interest. 3. A reasonable time is allowed for exposure in the open market. 4. Payment is made in cash or its equivalent. 5. Financing, if any, is on terms generally available ,in the community at the specified date and typical for the property type in its locale. 6. The price represents a normal consideration for the property sold unaffected by special financing amounts and/or terms, services, fees, costs, or credits incurred in the transaction. "SUPPORTIVE DOCUMENTS FOLLOW" SLACK, SLACK & ROE INC. T. C. SLACK. S. R. P. A., A.S.A., M.A.I. T. W. SLACK, M.A.I. - A.S.A. BRUCE C. ROE, S.R.P,A., M.A.I. • LIMITING CONDITIONS OF APPRAISAL Unless otherwise stated, this appraisal is subject to the following conditions: Information as to the description of the premises, as to the physical features of the property appraised have been submitted by the purchaser of this appraisal and assumed by us to be correct; and from personal inspection and investigation, is believed to be correct by us. Information ie on file in our office, 1620 West Flagler Street, Miami, Florida, and is available to pereon or persona to whom this certificate is issued. Responsible ownership and competent management are assumed. It ie aseumed that title to said premises, is good and that there are no restrictions as to its' use; and, that the description of the premises correctly designates the boundary lines. No survey of said property has been inspected by the appraisere and the appraisers have made no survey of the property and assume no responsibility in connection with such matters. The appraisal is of the date epecified and covers the premieee described only. Neither all nor any part of the contents of this report ehall be conveyed to the public through advertising, public relations, news, sales or other media, without the written consent and approval of the author, particu- larly as to the valuation conclusions, the identity of the appraiser or firm with which he is connected, or any reference to the American Institute of Real Estate Appraisers or to the M.A.I. designation. The values for Zand and improvements as contained inthis report are constituent parts of the total value reported, and neither is to be used in making a summation appraisal by combination of values created by another appraiser. SLACK, SLACK & ROE. INC. T. C. SLACK. S. R. P. A.. A S.A.. M.A.I BRUCE C. ROE, S.R.P.A., M.A.I. T. W. SLACK. M.A.I. - A.S.A. 1 • • Page 3 Either is invalidated if so used. The current purchasing power of the dollar is the basis for the value reported. The appraiser herein, by reason of this appraisal, shaZZ not. be required to give testimony or attendance in court or at any govern- mental hearing with reference to the property in question, except as agreed upon. This appraisal is presented as a complete, bound report and may be considered valid only so long as it is presented in its' entirety and all pages listed in the Table of Contents are present. The information identified in thin report as being furnished by others is believed to be reliable, but no responsibility for its. accuracy is assumed. 9 6 DOCUMENTS FOLLOW" SLACK. SLACK & ROE, INC. T. C. SLACK, S. R. P. A.. A.S.A.. M: A. I. T. W. SLACK. M.A.I. - A. S A. BRUCE C. ROE, S.R.P.A.. M.A.I. Page 3a CERTIFICATION I have made a careful study of the subject property and have personally inspected same. I hereby certify that to the best of my knowledge and belief, the statements of fact contained in this appraisal report, upon which the analyses, opinions and conclusions expressed herein are based, are true and correct. I have no personal interest or bias with respect to the subject matter of this appraisalreport or the parties involved. I have no present or contemplated future interest in the real estate which is the subject of this report This appraisal report sets forth aZZ f the limiting con- ditions, (imposed by the terms of my assignment' or by the signers), affecting the analyses, opinions and conclusions contained in this report. No one other than the eigner(s) prepared the analyses, opinions and conclusions concerning real estate which are set forth in the appraisal report. This appraisal report has been made in conformity with, and is eubaeot to the requirements of the Code of Professional' Ethics and Standards of Professional Conduct of the American Insti- tute of Real Estate Appraisers of the National Association of Realtors. SLACK. SLACK: & ROE. INC. T. C. SLACK. S.R.P.A., A.S.A.. M.A.I. BRUCE C. ROE, S.R.P.A., M,A.I. T. W. SLACK. M,A.I _ - A.S.A. Page 4 LEGAL DESCRIPTION Beginning at the point of intersection of the west Zine of N.W. 7th Avenue with the south line of N.W. 23rd Street; running thence nouthwardty along said west Zine 290 feet, more or Use, to the north line of N.W. 22nd Street (if extended); thence weetwardZy along said north line (if extended) of N.W. 22nd Street 1,280 feet, more or Zees, to the east line of N.W. 10th Avenue; thence north- wardly along aaid east tine of N.W. 10th Avenue 142 feet, more or lees, to a point 143 feet southwardly measured along said east line from its intersection with said south line of N.W. 23rd Street; thence eastwardly-parallel with said south line of N.W. 23rd Street 670 feet, more or Zees, to the east line (if extended) of N.W. 8th Avenue; thence northwardly along said east line (if extended) of N.W. 8th Avenue 143 feet, more or Zees, to a point on said south Zine of N.W. 23rd Street; thence eastwardly along said south line of N.W. 23rd Street 610 feet, more or less, to the point of 'begin- ning , said Zand being located in the SEA of the SEr of Section 26, Township 53 South, Range 41 East, Dade County, Florida. "SUPPORTIVE DO CUT ',E NTS SLACK. SLACK & ROE. INC. T. C. SLACK. S. R. P. A., A.S.A.. M.A.I. BRUCE C. ROE, S.R.P.A., M.A.I. T. W. SLACK, M.A.I. - A.S.A. Page5 PROPERTY DESCRIPTION The subject property consists of a parcel of Zand together with improvements located between N.W. 7th and N.W. loth Avenues, and between N.W. 22nd and 23rd Streets, in the City of Miami, Florida. The site has 240 feet of frontage on the west side of N.W. 7th Avenue and a depth of 1,280 feet along N.W. 22nd Street, running back to N.W. loth Avenue. Attention is invited to the plat of the area at the addenda eection of this report, from which the property location and shape may be seen. Cross area is approximately 270,000 square feet; a survey would be required to determine exact square footage. Zoning of the property is "I-1", a classification which permits light industrial uses. The site is generally level and at glade. It appears it could be reused without additional fill being required. For many years the property was used by the Seaboard Railroad as its passenger railroad station. At present it is closed. that There is a large terminal building at the east end of the property. and a Zong, covered platform which runs east and west through the property. Several railroad tracks run east and west through the property, however, most of them are situated so that they would not provide Biding for a prospective user of the property. It has been assumed that the existing tracks would be removed by the railroad` if requested by the purchaser; they are therefore not considered in this estimate of value. SLACK. SLACK & ROE. INC. T. C. SLACK: S. R. P. A.. A.S.A., M.A.I.. T. W. SLACK: M.A.I. - A.S.A.' BRUCE C. ROE, S.R.P.A., M.A.I. 1 Page 6 Attention is invited to the photographs at the addenda section from which the subject property and improvements may be seen. The building which served as the railway station is located � at the east end of the property. It contains 31,800 square feet, plus a roofed platform at the rear containing 4,100 square feet. There is a reinforced concrete frame; the exterior waZZs are clay tile, stuccoed, floors are terraszo throughout, except for clay tiZe in some areas. The building height to approximately 22 feet, which` undoubtedly enhanced its' appearance as a railroad station but con- stitutes obsolescence for most other uses to which the property might be put. There are four sections containing offices in the four corners of the building, with corridors from north to south and from east to west as shown in the sketch of the building on page The exact year of construction is unknown, but based on my inspection it appears to be about 50 years old. There is evidence of cracking in the interior plaster and exterior stucco; that water may have entered the walls and caused damage is not apparent. I am not an engineer and make no representation as to structural integrity of the building and recommend that such an inspection be made prior to any attempt to occupy or reuse the building. "SUPPORTIVE DOCUMENTS FOLLOW" SLACK. SLACK & ROE. INC. T• C. SLACK, S. R. P. A., A.S.A., M.A.I. T. W. SLACK, M.A.I. - A.S.A. BRUCE C. ROE, S.R.P.A., M.A.I.. Page 7 AREA DESCRIPTION The subject property is located in an area of mixed uses, about 34 miles northwest of the center of the downtown Miami central' bueineee district. There are some old single family houses in the neighborhood, some in deteriorated condition, although most of the residences were removed some time ago to provide for industrial uees, which predominate. Typically buildinge in the area are one-story, concrete block, stuccoed warehouses for manufacturing or storage. Industrial uees began in the 1920's,; this area was probably the earliest of its type in Miami. Many of the 50 year, old warehouses are still in use today, although there has been additional construction over the ' years. Boundaries of the area are considered to be N.W. 29th Street on the north, N.W. 20th Street on the south, N.W. 17th Avenue on the west, and Interstate #95 dapproximately N.W. 6th Avenue) on the east. The area improves east of Interstate #95. The clothing industry has located in the vicinity of N.W. 5th and 6th Avenues and created a good demand for commercial buildings. To the south of N.W. 20th Street ie the Miami government and medical complex which has attracted satellite businesses on its perimeter. Directly north of the subject property ie the City of Miami Baseball Stadium, the largest single land owner in the area. SLACK. SLACK & ROE. INC. T. C. SLACK. S.R.P.A.. A.S.A.. M.A.I. T. W. •SLACK. M.A.I. - A.S.A. BRUCE C. ROE, S.R.P.A., M.A.I. Page 8 The area is served by water, sewer and electricity and public transportation is available along N.W. 7th Avenue. nth Avenue is a well -travelled north -south thoroughfare through the area; some years ago it had a substantial amount of retail trade, including stores and restaurants. As the area became dominated by commercial and industrial uses however, thie pattern changed 'and occupancies along N.W. 7th Avenue are now largely the eame as those on streets and avenues further north and -west. There do not appear to be significant influences in the vicinity which would be expected to increase demand for the foreseeable future; nevertheless there have been price increases over the paet several years as indicated by Analysis of Market Data beginning at page 17 of this report. t. "SUPPORTIVE DOCUMENTS FOLLOW" SLACK, SLACK & ROE. INC. T. C. SLACK. S.R.P.A.. A.S.A., M.A.I. T. W. SLACK BRUCE C, ROE, S.R.P.A., M.A.I. M.A.I. - A.S.A. 232' I. - 131 ' SKETCH OF PROPERTY 132' 4, 092 sq. ft. 79' 57' Page 9 1 I 739 perimeter X 22 16.258 pall 25' 79' 47' 29' 124 57' 57' 107' 15" u6' 10' 110' 16,104 15,620 34724 75. 31, 799 Off 22,277 aq. ft. 142' Not a survey - to be used with this report as a visual aid only. Page 10 ANALYSIS OF CONCLUSIONS In the preparation of this appraisal, an investigation was made to determine sales and resales of properties in the area. Sim such"paired sales" were found, which are listed on page 15. It will be seen that the ratesof increase varried from .263% per month to 1.42% per month, with the average being .806% per month, or about 10% per year. This rate is consistent with other increases in the City of Miami, except for the downtown area which is presently experiencing more rapid increases. I have adjusted land sales at the rate of .8 per month or 10% per year in the Market Data, or Direct Sales Comparison Approach. A chart is included on page 16 illustrating the prices per square foot, at the date of sate, and after adjustment for time as set forth above. There was a range of $1.86 to $4.14 per square foot after time adjustment, with an average pride per square foot per transaction of $2.85 per square foot. Sales 1 through 9 are closest to the subject property in location, being clustered within a two block radius, as may be Been from the map tin the addenda. These sales ranged in adjusted prices per square foot from $2.21 to $3.92, with an average pride per square foot per transaction of $2.73. All of these properties are small lots, however, with the largest being No. 1 at'12,884 square feet, and the others being considerably smaller. T. C. SLACK, S. R. P. A., A.S.A., M.A.I. BRUCE. C. ROE, S.R.P.A., M.A.I. SLACK, SLACK & ROE. INC. T. W. SLACK. M.A.I. - A.S.A. DOCUMENTS FOLLOW" Page 11 Sates 14 through 17 are more similar in size. Although they are more diatant in location from the subject, they arein areas that are somewhat similar in characterietiea, close to or with frontage on a thoroughfare, with a combination of residential and commercial uses surrounding. The average price for these four adjusted eales was $2.71 per square foot, or almost the same ae for the nine vacant lots in the immediate vicinity of the subject. The properties were compared ae to (1) closest proximity, (2) closest size to subject and (3) closest in time of sale. None of the sales was most similar in aZZ three respects. Sale 1 is clooeet both in time and in location, at $2.64 per square foot. Sale 15 in close in size and in time, containing 350,000 square feet and having sold in February of this year. The time adjustedprice was $2.79 per square foot after deducting estimated value of the improvements, which is in the same range as the other indications referred to above. After comparing each sale to the subject property, and based on the analysis above, it is my opinion that the indicated value of the subject property as of June 20, 1979 ie $2.75 per square foot for 270,000 square feet, or $742,500. This value is included in the Cost Approach on page 14 of this report. SLACK, SLACK & ROE. INC. T. C. SLACK. S.R.P.A., A.S.A.. M.A.I. T. W• SLACK, M.A.I. A.S.A. BRUCE C. ROE, S.R.P.A.. M.A.I. Page 12 SLACK. SLACK & ROE. INC. C. SLACK. S. R. P. A:. A.S.A.. M.A.I. T. W. SLACK. M.A.!. A.S.A. BRUCE C. ROE, S.R.P.A.. M.A.I. The reproduction cost of the improvements was estimated utilizing the computerised cost data of the Marshall and Swift Valuation Service. Indicated cost to replace the structure would be $1, 489, 637, or $46. 84 per square foot. In estimating depreciation, I have assumed that structural condition of the building will permit its continued use for possibly ten years, although an engineer's inspection should be made to determine this with certainty. I have assumed that the building can continue to be used for ten years without substantial additionaZ modernisation. Based on present effective age of 50 years, the total economic Zife is 60 years. Depreciation therefore, including physical incurable and functional, is 50 years divided by 60 years, or .8333%. In addition, I estimate that an expenditure of $1.50 per square foot will be necessary to make the building useable for storage and possibly some office use, which is 31,800 square feet x $1. 50 = $47, 700, or .0320% of post. Total depreciation therefore is .,8333 plus .0320 or 86.53%. The entire site is paved except for the portion occupied by the tracks and loading platform, and the present value of the paving is included as well. Asthebuilding is of an institutional nature, and would be unlikely to be purchased and rented for investment, an income approach has not been considered appropriate. The Market Data Approach is limited to analysis of vacant land as set forth« A'e r are no sales of similar properties to the area. DOCU � j� i '' FQLLO 4 " Page 13 In conclusion, it is my opinion that the Market Value of the subject property, as of June 20, 2979, is $995,000. SLACK.• SLACK & ROE, INC. T. C. SLACK, S.R.P.A., A.S.A.. M.A,I. T. W. SLACK. M.A.I. - A.S.A. BRUCE C. ROE, S.R.P.A.. M.A.I. 'LIME,E'r •1: ' :T E-=TI''iHTE FOP: '::IT`i" OF-r'iIA''1I ��cc•, ohI1iE:F': `E.:AEoA►=:11=AILt'I=4'•;' ..1W T'H 9`,;,E..111E.•': ::T»'E.ET i'1IFiriI „ _'i'=11 E i'••T. C _LH ::: �,1AI :! .. Li �'';+ E 't' • .I ��) tI 1 ;a , ' i - 1 . 0 • • _ ' T -ltf 'TA 7• r'h:EEE'AC;:t=+T I ON: -- �cr.�-_ -mot, 1,I1.111 Page 14 PR ▪ I_I Hf.•O:'F HWERH'3E ::0 NI n1TION: l▪ :'Ac'L., aut,.a AVERAGE :•TDPHEIGHT it CLOT A: Dr: E,.•,.'+ -•--.— REPLACEMENT CEr.":T I�1I T NEW DIERR T ^"! 1' 1• =i:'C4 TIfti !T[tw' it1 15,000 11 4 :?,0:1 1 _,p 1i1:1 :1 :.101:1 -iT. "r,-,.,r 1.,4 'il 7.1-1 ;. • 15,000 .:.. T_ I,;. 7T7 3';1 . t.I I:I 1 • +'', 1 34 • 1'27, '1c,,i _. TE11 _•.-,. 1 O 70 .�T. 1T•.�- DOCUMENTS FOLLOW" 74,500 50.000 99-3• £02 79-754. Page 15 Sate No. 18 8 17 9 19 7 Sate Dates PAIRED SALES Prices 9/72 $72, 000 4/77 $83,000 7/73 $ 5,500 8/78 $13,000 5/72 $65,000 3/77 $92, 000 4/76 $36,000 9/77 $38,000. 2/75 $50,000 9/76 $65,000 1/76 415,000 2/78 $18,500 Average = .806 • 10% per year Rate of Inoreaee. Per Month SLACK. SLACK & ROE. INC. T. C. SLACK. S.R.P.A.. A.S.A.. M.A.I. BRUCE C. ROE, S.R.P.A.. M.A.I. . 263 1.42 . 60 . 32 1.39 . 84 T. W. SLACK, M.A.I. - A.S.A. 1 Sale Price No Date Per Sq.Pt. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 2/79 6/78 10/77 11/74 9/74 11/74 2/78 8/78 9/7? 9/73 2/79 8/77 6/77 (Av) 7/75 2/79 2/79 3/77 $2. 56 1.69 1.89 1.53. 1.70 2.27 2.59 2. 23 3.32 2.39 2. 06 2. 60 MARKET DATA SUMMARY Time Closest Closest Ctoseet Increase Adj.Priae Proximity Size Time . 032 . 10. . 172 . 54 . 574 . 54 . 136 . 083 . 182 . 733 . 032 ▪ 191 $ 2. 64 X 1.86 X 2.21 X 2.37 X 2.68 X 3.50 X 2.94 X 2.41 X 3.92 X 4.14 2.13 3.10 3.10 .21 3.75 1.60 .454 2.32 X 2.70 .032 2.79 X 1.91 .032 1.97 X 3.04 .24 3.7? Average price per square foot per Sales 1-9. Average price per square foot per Sales 14-17. SLACK, SLACK T. C. SLACK. S. R. P. A.. A.S.A., M.A.I. BRUCE C. ROE, S.R.P.A., M.A.I.. X transaction $2.73 time adjusted transaction $2. 71 time adjusted "SUPPORiI IF Iva FOLLOW" & ROE. INC. T. W. SLACK, M.A.I. A.S.A. Page 17 , SALE 1: Legal Description Location - Grantor/Grantee ORB/Pg - Date - Price Sine - Per SQ.Ft. SALE 2 Legal Description Location - Grantor/Grantee ORB/Pg - Date Price - Siae Per Sq.Ft. - SALE 3: Legal Description Location Grantor/Grantee ORB/Pg Date Price - Siae - Per Sq.Ft. - MARKET DATA Lots 5-11, Block 4, Sunshine Park, 9/89,. Dade County, Fla. Southwest corner of N.W. 25th Street and 7th Place Leah W. Black to William J. Schaefer 10298/444 February, 1979 $33, 000 12,884 eq.ft. $2. 56 Lots 13 and 14, Block 5, Sunshine Park, 9/89, Dade County, Fla. 2405 N.W. 7th Place Charles W. Black to Daniel R. Pfaff 10081/2031 June, 1978 $6, 500 3,843 sq.ft. $1 69 Lots 21 and 22, Block 1, Jefferson Pk. Reeub. 9/36, Dade County, Florida 752 N.W. 22nd Street Helen L. Ardoweki to James A. Leukaneeh 9840/245 October, 1977 $21, 000 11,081 eq.ft. $1.89 SLACK. SLACK & ROE. INC.' T. C. SLACK, S.R.P.A.. A.S.A.. M.A.I.. T. W. SLACK, M.A.I.-A.S.A. BRUCE C. ROE, S.R.P.A., M.A.I. Page 18 SALE 4: Legal Description - Location Grantor/Grantee - ORB/Pg - Date - Price - Size Per Sq.Ft. SALE Legal Description Location Grantor/Grantee ORB/Pg - Date Price - Size Per Sq.Ft. SALE 6 Legal Description - Location Grantor/Grantee ORB/Pg Date - Prioe Size Per Sq.Ft. - Lot 27, Block 1, Jefferson Pk. Resub. 9/36, Dade County, Fla. 788 N.W. 22nd Street Knit fin Transfer Co. to Ralph W. Nankin 4 Thelma 8830/86 November, 1974 $8, 500 -5, 540 eq. ft. $1.53 Lots 15-18, Block 1, Jefferson Pk. Resub. 9/36, Dade County, Fla. 2168 & 2182 N.W. 7th Avenue Jack M. Houston & Lillian to G.T. Used Trucks 8793/33.7 September, 1974 $32, 50.0 19,150 sq.ft. $1.70 Lot 14, BZoek 1, Jefferson Pk, Resub. 9/36, Dade County,,Fla. On the west side of N.W. 7th Avenue, Suet north of 2let Terrace Arehie StruhZ to Arthur. A. Clark & Luriine 8828/8 November, $12, 000 5, 268 eq. ft. S2.27 "SUPPORTIVE DOCUMENTS FOLLOW" SLACK, SLACK & ROE INC. T. W. SLACK. ' M. A. T. C. SLACK, S. R: P. A., A.S.A.. M.A.I. BRUCE C. ROE, S.R.P.A., M.A.I. . A.S.A. Page 19 SALE 7: Legal Description Location - Grantor/Grantee ORB/Pg Date - Price - Siae Per Sq.Ft. - Comments - Lot 4, Block 1, Jefferson Pk. Resub. 9/36, Dade County, Fla. 775 N.W. 21st Terrace Alfredo CantiZZo to Felix Manreea 9941/1288 February, 1978 $18, 500 7,140 eq. f t. $2.59 Previously sold in January, 1976 for $15,000 SALE 8: (Two Transactions) Legal Description (A) Lot 28, Block 3, Jefferson Pk. Amd. Pl., 9/38, Dade County, Fla. (B) Lot 29, Block 3, Jefferson Pk. Amd.`PZ., 9/38, Dade County, Fla. Location - 0n the south side of N.W. 2let Terrace between N.W. 7th and 8th Avenues Grantor/Grantee (,A) Mary Edelman to Juan Dias (B) Marion Piecynski to Jacobo Rieego ORB/Pg - 10122/211 and 10093/263 Date - 8/78 and 7/78 Price - (A) S13, 000 (B) $12,500 Total Size 11,424 sq.ft. Per Sq.Ft. $2. 23 Comments - Lot 28 previously sold in July, 1973 for $5,500. SALE 9: Legal Description Location Grantor/Grantee ORB/Pg - Date - Price - Siae Per Sq.Ft. - Comments - Lots 30 and 31, Block 3, Jefferson Pk. Amd. PZ. , 9/38, Dade County, Fla. 750 N.W. 2let Terrace Ramon VaZZedor to George Tworoger` 9794/1092 September, 1977 $38, 000 11,432 sq. ft. $3.32 Previously sold April, 1976 for SLACK, SLACK & ROE, INC. M.A.I A_S A T. C. SLACK, S.R.P.A., A.S.A.. M.A.I. T. W. SLACK. BRUCE C. ROE. S.R.P.A., M.A.I. SALE 10: figca Description Location - Grantor/Grantee ORB/Pg - Date - Prioe - Size - Per Sq.Ft. - SALE 11: Legal. Description Location - Grantor/Grantee ORB/Pg - Date - Price - Size - Per Sq.Ft. - SALE 12: Legal Description Location - ORB/Pg Grantor/Grantee - Date Price - Size - Per Sq.Ft. Tracts 1-6, Braddock No. Three RepZ., portion of Btocks 1-4, 44/12, Dade County, Fla. On the south side of N.W. 23rd Street between N.W. 14th and 15th Avenues Faustino & Mercedes Grana, Fausto. Grans & Norma Lazar° & Lucy Diaz, Jose Diaz &-Aurora to Liborio Spines & Products 9236/1969 & 9427/128 September, 1973 $175, 000 73,160 sq. ft. $2. 39 Lots 6-9, Lots 21-26, Block Dade County, Fla. 1635 N.W. 28th Street Lone Star Building to BBJ Rentals Inc 10304/1998 February, 1979 $148, 000 71,606 sq. ft• H. 06 Ramico, 16/74, Lots 6-15, Block 2, Ramieo, 16/71, Dade County, Fla.' Northeast corner of N.W. 29th Street and 17th Avenue 9796/703 Lehman Pipe to Alberto Garcia August, 1977 $85,000 32,687 sq.ft. $2. 60 �� I � ORTIVE FOLLOW" SLACK. SLACK & ROE. INC. T. C. SLACK, S. R. P. A.. A.S.A.. M.A.I. T. W. SLACK. M.A.I. - A.S.A. BRUCE C. ROE, S.R.P.A., M.A.I. Page 21 SALE 13 (Four transactions) (A) Legal Description - Location - Grantor/Grantee ORB/Pg - Date Price - Siae Per Sq.Ft. (8) Legal Description - Location - Grantor/Grantee ORB/Pg - Date - Price - Size - Per Sq.Ft. (C) Legal Description - Location - Grantor/Grantee ORB/Pg Date Price Size Per Sq.Ft. - (D) Legal Description - Location - Grantor/Grantee ORB/Pg - Date - Price - Sise Per Sq.Ft. Total Price Lots 28-30, Woodiawn Tract, 1/148, Dade County, FZa. 428 N.W. 25th Street. R D G Investment to Norio Salk 9598/1623 February, 1977 $45, 0b0 14,625 sq. ft. $3. 07 Lots 21 & 22, Spaulding Corr. Map, 3/161, Dade County, FZa. 403 N.W. 24th Street Richard Salomon to Moris Salk 9667/1571 April, 1977 $30,000 9,250 sq. ft. $3.24 Lot 14, Block 1, Marks, 1/28, Dade County, FZa. North side of N.W. 24th Street, between N.W. 2nd Avenue and N. Miami Avenue R B S Holding Corp. to Joseph C. Stark 10069/389 June, 1978 $15, 000 7,250 sq.ft. $2.07 Lots 24 & 25,Spaulding Corr. Map, 3/161, Dade County, FZa. Northeast corner of N.W. 5th Avenue and 24th Street A.B. Wiener to Morrie Salk 9197/1389 December, 1975 $35, 000 9,250 eq.ft. $3. 78 $125,000 / 40,375 aq.f SLACK, SLACK & ROE. INC: T. C. SLACK. S. R, P. A., A.S.A.. M.A.I. T. W. SLACK, M.A.I. - A.S.A. BRUCE C. ROE, S:R.P.A.. M.A.I. Page 22 SALE 14: Legal Description Location - Grantor/Grantee ORB/Pg - Date Price - Size - Per Sq. Ft. - Comments - SALE 15: Legal Description Location - Grantor/Grantee ORB/Pg Date - Price - Siae - Per Sq.Ft. - Comments - "Greer Tract", 52/3, RepZat of 28/17, Dade County, Fla. 46th Street and SAL tracks (S.E. 8th Street/ 9th Terrace, Hialeah) S.A.L. to Uni-Vinyl Corp. 9067/1727 July, 1975 $431,720 6.19 acres $1.60 Large building built on eite subsequent to sale. Tr. 1, Lte. 5 4 6 of PB`69/66 Tr. 11, the EJ of the SW3 of the NE4 of the SW4 of Sec. 21/53/41, tying d being in Dade County, Fla. Tr. 111, the E 155' of the W3 of the SW4 of the NE% (long legal) N.W. 41st Street and 33rd Avenue Overseas Transportation to ConsoZidated Freight 10295/636 February, 1979 $1, 225, 000 350,000 ,sq. ft. $2.70 (See Comments below) Sales Price - $1, 225, 000 Less Building Improvements: 23,557 aq. ft. @ $12. 00 a' - 282,684 Attributable to Zand a $ 942,316 "SUPPORTIVE DOCUMENTS FOLLOW" SLACK, SLACK & ROE. INC. T. C. SLACK. S. R. P. A., A.S.A.. M.A.I. T. W. SLACK, M.A.I. A.S.A. BRUCE C. ROE. S.R.P:A., M.A.I. SAL 6. Legal Description Location - Grantor/Grantee - ORB/Pg - Date - Price - Siae - Per Sq.Ft. Comments - SALE '17: Legal Description Location Grantor/Grantee ORB/Pg Date - Price - Size Per Sq.Ft. Comments - SALE 28: Legal Description - Location - Grantor/Grantee ORB/Pg - Date - Price - Sise - Comments Elf of NWT; of NWT of NWT of Section Dade County, Fla. N.W. 54th Street and 36th Avenue Dynamic Properties to Ryder Truck 10318/347 February, 1979. $497, 500 4.74 acres $1.91 (see Comments below) Sates Price - Less Bui1`ding Improvements 8,656 sq.ft. @ $12.00 = Attributable to land = Lots 20- 24, Block 4, Jefferson 9/38, Dade County, Fla. Southeast corner of N.W. 21st Terrace and 10th Avenue Page 23 21/54/41, Rental $497,500 103 874 393, 626 9631/1357 March, 1977 $92, 000 20,300 sq. ft. $3.04 Previously sold in May, Pk. Amd. Pi. 1972 for $65000 Lots 23 through 28 less E 5', Sunshine Park, 9/89, Dade County, Fla., Block 5. Southwest corner of N.W. 25th Street and 7th Court Leonard Davis to Frank Hartog 9659/1986 April, 1977 $83, 000 10,655 sq. ft. Previously sold September, 1972 for $72,000• Improved with 2 commercial buildings. SLACK. SLACK '& ROE. INC. T. C. SLACK. S.R.P.A., A.S.A., M.A.I. T. W. SLACK, M.A.I. -A.S.A. BRUCE C. ROE, S.R.P.A., M.A.I. Page 24 SALE 19: Legal Description - Location - Grantor/Grantee ORB/Pg - Date - Price - Sise - Comments - Lots 8 & 9, and Lot 4 tees E 7.5', Blook 3, and Lot 5, Zees E 10', Block 3, Jefferson Pk. Amd. PZ., 9/38, Dade County, FZa. West side: of N.W. 7th Avenue between N.W. 21st Terrace and 21st Street Frank J. Paekewich& Lynn to George Twor- oger 9440/245 September, 1977 $es, 000 8,960 sg.,ft. Previously sold February, 1975 for ;$50,000. Improved. "SUPPORTI.VE DOCUMENTS FOLLOW" SLACK, SLACK & ROE. INC. T. C. SLACK, S.R.P.A., A.S.A.. M.A.I T. W. SLACK. M.A.I. - A.S.A. BRUCE C. ROE. S.R.P.A., M.A.I. Slack $lack Roe, 3nc. 1620 W. FLAGLER SYREEY - MIAMI, FLORIDA 33135 PHONE 643.0443 June 20, 1979 City of Miami,Florida Office of Risk Management P.O. Box 330708 Miami, FL 33133 Attention: J. E. Gunderson, Director of Finance Re: Appraisal #79123 SCL Property Gentlemen b. Pursuant to your request, I have made a careful inspection of that property located at 2200 N.W. 7th Avenue, Miami, Florida, which is more particutarZy described elsewhere in this report, and have made a study of conditions affecting its value. I do not have any present or prospective interest in this property. By reason of my investigation, and by virtue of my experience, I have formed the opinion that the Market Value of the said property, as of June 20, 1979, was NINE HUNDRED NINETY-FIVE THOUSAND DOLLARS ($995,000.00) Your attention is invited to data and discussions following which, in part, form the basis of this conclusion. Respectfully submitted THEODORE C. SLACK, SRPA,ASA,hAI TCS:am "SUPPORTIVE DOCUMENTS FOLLOW" eiag TABLE OF CONTENTS Purpose of, the Appraisal Page 1 Conditions of the Appraisal 2-3 Certification 3a Legal Description 4 5-6 Property Description Area Description Sketch of Property Analysis of Conclusions Cost Approach Paired Sales Market Bata Summary Market Data Addenda: Qualifications of the Appraiser Photographs Sates Location Maps 7-@ 9 10-13 1.5 16 17-24 SLACK. SLACK & ROE. INC: T. C. SLACK. S. R. P. A., . A.S.A.. M.A.I. T. W. SLACK, M.A.I. A.S.A. BRUCE C. ROE, S.R.P.A., M.A.I. Page 1 PURPOSE OF THE APPRAISAL The purpose of this appraisal is to estimate market value, in order to determine what price might be obtainable should the property be placed on the market for sale. Market Value may be defined as: "The most probable price in terms of money which a property will bring in a competitive and open market under aZZ conditions requisite to a fair sale, the buyer and seller, each acting prudently, know- ledgeably and assuming the price is not affected by undue stimulus." Implicit in this definition is the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby: 1. Buyer and seller are typically motivated. 2. Both parties are well informed or well advised and each acting in what he considers his own best interest. 3. A reasonable time is allowed for exposure in the open market. 4. Payment is made in cash or its equivalent. 5. Financing, if any, is on terms generally available in the. community at the specified date and typical for the property type in its locale. 6. The price represents`a normal consideration for the property sold unaffected by special financing amounts and/or terms, services, fees, costs, or credits incurred in the transaction. "SUPPORTIVE DOCUMENTS FOLLOW SLACK. SLACK & ROE. INC. T. C. SLACK, S. R. P. A., A.S.A., M. A.1. T. W. SLACK, M.A.I. A.S.A. BRUCE C. ROE, S.R.P.A., M.A.I. Page 2 LIMITING CONDITIONS OF APPRAISAL Unless otherwise stated, this appraieat is subject to the following conditione: Information as to the description of the premises, as to the physical features of the property appraiaed have been submitted by the purchaser of this appraisal and assumed by us to be correct; and from personal inspection and investigation, is believed to be correct by us. Information is on file in our office, 1620 West Flagter Street, Miami, Florida, and is available to person or persons to whom this certificate ie issued. Responsible ownership and competent management are assumed. It ie assumed that title to said premieee, is good and that there are no restrictions as to its' use; and that the description of the premises correctly designates the boundary lines. No survey of said property has been inepected by the appraisers and the appraisers have made no survey of the property and assume no reeponsibility in connection with such matters. The appraisal is of the date specified and covers the premveee described only. Neither aZZ nor any part of the contents of this report shall be conveyed to the public through advertising, public relations, news, ealee or other media, without the written consent and approval of the author, particu Zarly as to the valuation conclusions, the identity of the appraiser or firm with which he is connected, or any reference to the American Institute of Real Estate Appraisers or to the M.A.I. designation. The values for land and improvements as contained in this report are constituent parte of the total value reported, and neither is to be used in making a summation appraisal by combination of values created by another appraiser. SLACK. SLACK & ROE. INC. T. C. SLACK. S. R. P. A.. A. S. A,. M.A.I T. W. SLACK. M. A I. A.S.A. BRUCE C. ROE. S.R.P.A.. M.A.I. 7,71,7 Page 3 Either is invalidated if so used. The current purchasing power of the dollar is the basis for the value reported. The appraiser herein, by reason of this appraisal, shall not be required to give testimony or attendance in court or at any govern- mental hearing with reference to the property in question, except as agreed upon. This appraisal is presented as a complete, bound report and may be considered valid only so long as it is presented in its'entirety and all pages listed in the Table of Contents are present. The information identified in this report as being furnished by others is believed to be reliable, but no responsibility for its accuracy is assumed. "SUPPORTIVE. ..iUi4 E. DOC' MF.NTS FOLLOW" SLACK. SLACK & ROE. INC. T. C. SLACK. S. R. P. A., A.S.A., M.A.I. T. W. SLACK. M.A.I. - A.S.A. BRUCE C. ROE, S.R.P.A.. M.A.I. Page 3a CERTIFICATION I have made a careful study of the subject property and have personally inspected same. I hereby certifythat to the best of my knowledge and belief, the statements of fact contained in this appraisal report, upon which the analysee, opinions and conclusions expressed herein are based, are true and correct. I have no personal intereet or bias with respect to the subject matter of this appraisal report or the parties involved. I have no present or contemplated future interest in the real estate which is the subject of this report. This appraisal report sets forth all of the limiting con- ditions, (imposed by theterms of my assignment or by the signers), affecting the analyses, opinions and conclusions contained in this report.' No one other than the signer(s) prepared the analyses, opinions and conclusions concerning real estate which are set forth in the appraisal report. This appraisal report has been made in Conformity with, and is subject to the requirements of the Code of Professional Ethics and Standards of Professional Conduct of the American Insti- tute of Real Estate Appraisers of the National Association of Realtors. SLACK. SLACK & ROE. INC. T. C SLACK. S.R.P.A., A.S.A.: M.A.I. T. W. SLACK. M.A.I A.S.A. BRUCE C. ROE. S.R.P.A., M.A.I. T. C. SLACK. S.R.P.A., A.S.A.. M.A.I. BRUCE C. ROE, S.R.P.A., M.A.I. LEGAL DESCRIPTION Beginning at the point of intersection of the west Zine of N.W. 7th Avenue with the south line of N.W. 23rd Street; running thence eouthwardly along said west line 290 feet, more or Zees, to the north line of N.W. 22nd Street (if extended); thence westwardly along said north line (if extended) of N.W. 22nd Street 1,280 feet, more or Zees, t0 the east tine of N.W. 10th Avenue; thence north wardty along said east Zine of N.W. loth Avenue 142 feet, more or less, to a point 143 feet southwardly measured along said east from its intersection with said south Zine of N.W. 23rd Street; thence eastwardly paraZZeZ with said south tine of N.W. 23rd Street 670 feet, more or Zees, to the east Zine (if extended) of N.W. 8th Avenue; thence northwardZy along said east line (if extended) of N.W. 8th Avenue 143 feet, more or Zeee, to a point on said south Zine of N.W. 23rd Street; thence eaetwardty along said eouth Zine of N.W. 23rd Street 610 feet, more or Use, to the point of begin- ning, said land being located in the 5E3 of the SE4 of Section 26, Township 53 South, Range 41 East, Dade County, Florida. "SUPPORTIVE O CU Ef.JTS F,._ _, i,, SLACK. SLACK & ROE, INC. T. W. SLACK. M.A.I Zine - A.S.A. Page 5 PROPERTY DESCRIPTION The subject property consists of a parcel of land together with improvements located between N.W. 7th and N.W. 10th Avenues, and between N.W. 22nd and 23rd Streets, in the City of Miami, Florida. The site has 240 feet of frontage on the West aide of N.W. 7th Avenue and a depth of 1,280 feet along N.W. 22nd Street, running back to N.W. loth Avenue. Attention is invited to the plat of the. area at the addenda section of this report, from which the property location and shape may be seen. Gross area is approximately 270,000 square feet; a survey would be required to determine exact square, footage. Zoning of the property is "I-1", a classification which permits light industrial uses. The site is generally level and at glade. It appears that it could be reused without additional fill being required. For many years the property was ueed by the Seaboard Railroad as its passenger railroad station. At present it is closed. There is a large terminal building at the east end of the property and a Zong, covered platform which runs east and west through the property. Several railroad tracks run east and west through the property, however, most of them are situated so that they would not. provide siding for a prospective user of the property. It hae been aesumed that the existing tracks would 'be removed by the railroad if requested by the purchaser; they are therefore not considered in this estimate of value. SLACK, SLACK & ROE. INC. T. C. SLACK. S.R.P.A:. A.S.A., M.A.L, T. W. SLACK. M.A.I.-A.S.A. BRUCE C. ROE.. S.R.P.A.. M.A.I. Page 6 Attention is invited to the photographs at the addenda section from which the subject property and improvements may be seen. The building which served as the railway station is located at the east end of the property. It contains 31,800 square feet, plus a roofed platform at the rear containing 4,100 square feet. There is a reinforced concrete frame; the exterior walls are clay tile, stuccoed, floors are terrazzo throughout, except for clay the in some areas. The building height is approximately 22 feet, which undoubtedly enhanced its' appearance as a railroad station but con- stitutes obsolescence for most other uses to which the property might be put. There are four sections containing offices in the four corners of the building, with corridors from north to south and from east to went as shown in the eketch of the building on page 9 The exact year of construction is unknown, but based on my inspection it appears to be about 50 years old. There is evidence of cracking in the interior plaster and exterior stucco; that water may have entered the walla and caused damage is not apparent. I am not an engineer and make no representation as to structural integrity of the building and recommend that such an inspection be made prior to any attempt to occupy or reuse the building. "SUPPORTIVE DOCUMENTS FOLLOW" SLACK. SLACK & ROE, INC. T..C. SLACK, S. R. P. A., A.S.A.; M.A.I. T. W. SLACK, M.A.I. - A.S.A. BRUCE C. ROE, S.R.P.A.. M.A.I.. Page 7 AREA DESCRIPTION The subject property is located in an area of mixed uses, about 64 miles northwest of the center of the downtown Miami central business district. There are some old single family houses in the neighborhood, some in deteriorated condition, although most of the residences were removed some time ago to provide for industrial uses, which predominate. Typically buildings in the area are one-story, concrete block, stuccoed warehouses for manufacturing or storage. Industrial uees began in the 1920's; this area was probabZy the earliest of its type in Miami. Many of the 50 year oldwarehouses are still in use today, although there has been additional construction over the yearn. Boundaries of the area are considered to be N.W. 29th Street on the north, N.W. 20th Street on the south, N.W. 17th Avenue on the west, and Interstate #95 dapproximately N.W. 6th Avenue) on the east. The area improves east of Interstate #95. The clothing industry has located in the vicinity of N.W. 5th and 6th Avenues and created a good demand for commercial buildings. To the south of N.W. 20th Street is the Miami government and medical complex which has attracted satellite businesses on its perimeter. Directly north of the subject property is the City of Miami Baseball Stadium, the largest single land owner in the area. SLACK. SLACK & ROE. INC. T. C. SLACK, S.R.P.A.. A.S.A.. M.A.I. T. W. SLACK, M.A. !. -A.S.A. BRUCE C. ROE, S.R.P.A.. M.A.I. Page 8 The area is served by water, sewer and electricity and public transportation ie available along N.W. 7th Avenue. 7th Avenue is a well -travelled north -south thoroughfare through the area; some years ago it had a substantial amount of retail trade, including stores and restaurants. As the area became dominated by commercial and industrial uses however, this pattern ohanged,and occupancies along N.W. 7th Avenue are now largely the same as those on streets and avenues further north and west. There do not appear to be significant influences in the vicinity which would be expected to increase demand for the foreseeable future; nevertheless there have been price increases over the paet several years as indicated by Analysis of Market Data beginning at page 17 of this report. "SUPPORTIVE DOCUMENTS FOLLOW" SLACK, SLACK & ROE. INC. T. C. SLACK. S. R. P. A.. A.S.A.. M.A.I. T. W. SLACK. M.A.I. - A.S.A. BRUCE C. ROE, S.R.P.A., M.A.I. MM MM • $31' SKETCH OF PROPERTY 132' 4,092 sq. ft. 232' 79' 57' Page 9 1 739 perimeter X I 22 16.258 wall 25' 79' 47' 29' 124 57' 57' 107' 15 °u6 r 10' 110' 16,104 15,620 31,724 75 31,799 Off 22,277 sq. ft. 142' Not a survey - to be used with this report as a visual aid only. Page 10 T. C. SLACK, S. R. P. A.. A.S.A.. M.A.I. BRUCE C. ROE, S.R.P.A.. M.A.I. ANALYSIS OF CONCLUSIONS In the preparation of this appraisal, an investigation was made to determine sates and resales of properties in the area. Six such "paired sales" were found, which are listed on page 15. It wilt be seen that the ratesof increase varried from .263% per month. to 1.42% per month, with the average being .806% per month, or about 10% per year. This rate is consistent with other increases in the City of Miami, except for the downtown area which is presently experiencing more rapid increases. I have adjusted Zand sales at the rate of .8 per month or 10% per year in the Market Data, or Direct Sates Comparison Approach. A chart is included on page 16 iZlustrating the prices per square foot, at the date of Bate, and after adjustment for time as set forth above. There was a range of $1.86 to $4.14 per square foot after time adjustment, with an average price per square foot per transaction of $2.85 per square foot. Salee 1 through 9 are closest to the subject property in location, being clustered within a two block radius, as may be seen from the map in the addenda. These sales ranged in adjusted prices per square foot from $2.21 to $3.92, with an average pride per square foot per transaction of $2.73. All of these properties are small Zote, however, with the largest being No. 1 at 12,884 square feet, and the others being ooneiderably smaller. -11 -DOCUMENTS' FOLLOW" SLACK, SLACK & ROE, INC. T. W. SLACK, M.A.I. - A.S.A. Page 11 Sates 14 through 17 are more similar in size Although they are more distant in location from the subject, they are in areas that are somewhat similar in characteristics, close to or with frontage on a thoroughfare, with a combination of residential and commercial usea surrounding. The average price for these four adjusted sales was $2.71 per square foot, or almost the same as the nine vacant lots in the immediate vicinity of the eubjeot. The properties were compared as to (1) closest proximity, (2) closest size to subject and (3) closest in time of sale. None of the sales was most similar in all three respects. Sale 1 closest both in time and in location, at $2.64 per square foot. Sale 15 is close in size and in time, containing 350,000 square feet and having sold in February of this year. The time adjusted price was $2.79 per square foot after deducting estimated value of the improvements, which is in the same range ae the other indications referred to above. After comparing each sale to the subject property, and bused on the analysis above, it is my opinion that the indicated value of the subject property as of June 20, 1979 is $2.75 per square foot for 270,000 square feet, or $742,500. This value is included in the Cost Approach on page of this report. SLACK. SLACK & ROE. INC. T. C. SLACK. S.R.P.A., A.S.A.. M.A.Q. T BRUCE C. ROE, S.R.P.A., M.A.I. W. SLACK, M.A.I. A.S.A. Page 12 The 'reproduction cost of the improvements was estimated utiliaing the computerised cost data of the Marshall and Swift Valuation Service. Indicated cost to replace the structure would be S1, 489, 637, or $46. 84 per square foot. In estimating depreciation, I have assumed that strueturaZ condition of the building will permit ite continued use for possibly ten years, although an engineer's inspection should be made to determine thie with certainty. I have assumed that the building can continueto be used for ten years without substantial additional modernisation. Based on present effective age of 50 years, the total economic life is 60 years. Depreciation therefore, including physical incurable and functional, is 50 years divided by 60 years, or .8333%. In addition, I estimate that an expenditure of $1.50 per square foot will be necessary to make the building useable for storage and possibly some office use, which is 31,800 square feet x $1.50 = $47,700, or .0320% of coat. Total depreciation therefore ie .8333 plus .0320 or 86.53%. The entire site is paved except for the portion occupied by the tracks and loading platform, and the present value of the paving is included ae well. As the building is of an institutional nature, and would be unlikely to be purchased and rented for investment, an income approach has not been considered appropriate. The Market Data Approach ie limited to analysis of vacant land ae set forthli e �.tm ire. are no sales of similar properties in the area. SLACK. SLACK & ROE. INC. T. C. SLACK, S. R. P. A.. A. S. A:. M.A.I. T. W. SLACK, M.A.I. - A.S.A. BRUCE C. ROE. S.R.P.A., M.A.I. DO °Urr N .r..r., FOLLOW" Page 13; in conclusion, it is my opinion that the Market VaZuo of the subject property, as of June 20, 1979, is 0995,000. SLACK, SLACK & ROE, INC. A.S.A.. M. A; I. T. W. SLACK. M.A.I. -A.S.A. T. C. SLACK. S. R. P. A BRUCE C. ROE. S.R.P.A:r M.A.I. 'i •,:EP'O T TTI�'1HTE FOR:- '::Irr OF' MIwiI c. T ::F:HEIOHN'Ti • 41 Lt01=1Y • ''TH cr'c!A IE 'f.TWEET h1I11r1I �; T. C. r1H+I =ice -;_iF";'' 'r'' I".J`'�>_. 1979 � , ;.=fF'r'1OF'Y i.it`, _ ON .•j. 1. 9: T ti'Wt•. =ta 'r'EF;F' : CON I TIT;.!: 2. 0 E.-ir-o.. r 1..16 1. i1 R' =F'RGE _'TOP'r' HEIGHT: COT.T H: Or. • :,. ,:g _ .. • ---- ---- N:EF'LHCEt'1ENT COST I fry I T _ COST • tdFl,�f r1Er'F' 21 I: Tlt, 1 Ii1 Tz" TIDr T '4`1:'t'. T._•tl7.T ::,,Itt' -T. ':il = 71:1 «SUP —MR ,.. 1 I111 1. ;'+='.1 4 DOCUMENTS FOLLOW" ,' 4 2 , 5 0 0 �I1. 1illli 9J?• 6t2, 79-754 w M. SaZe 18 17 19 Sate Dates PAIRED SALES Prices Rate of Increase Per Month 9/72 $72, 000 .263 4/77 $83, 000 7/73 $ 5,500 1.42 8/78 $13, 000 5/72 $65,000 .60 3/7.7 $92,000 4/76 $36,000 .32 9/77 $38,00.0 2/75 $50,000 9/76 $65,000 1 / 76. 2/78 Average i806 s 10% per year $15, 000 $18,500 .84 SLACK, SLACK & ROE, INC. T. C. SLACK, S. R. P. A.. A.S.A.. M.A.!, T. W. SLACK. M.A.I. - A.S.A. BRUCE C. ROE, S.R.P.A.. M.A.I. MARKET DATA SUMMARY Sale Price Time Closest Closest Closest No Date Per Sq.Pt. Increase Adi.Price Proximity Sine Time 1 2/79 $2.56 .032 $2.64 X 2 6/78 1.69 .10 1.86 X 3 10/77 1.89 .172 2.21 X 4 11/74 1.53 .54 2.37 X 5 9/74 1.70 .574 2.68 X 6 11/74 2.27 .54 3.50 X 7 2/78 2.59 .136 2.94 X 8 8/78 2.23 .083 2.41 X 9 9/77 3.32 .182 3.92 X 10 9/73 2.39 .733 4.14 11 2/79 2.06 .032 2.13 12 8/77 2.60 .191 3.10 13 6/77 (Av) 3.10 .21 3.75 14 7/75 1.60 .454 2.32 X 15 2/79 2.70 .032 2.79 X 16 2/79 1.91 .032 1.97 X 17 3/77 3.04 .24 3.77 x Average price per square foot per transaction $2.73 time adjusted Sales 2-9. Average price per square foot per transaction $2.71 time adjusted Sales 14-17. "SUPPORiIv DOCUMENT'S FOLLOW" SLACK, SLACK & ROE. INC. T. C. SLACK, S. R. P. A., A.S.A., M.A.I. T. W. SLACK, M.A. I: A.S.A. BRUCE C. ROE, S.R.P.A., M.A.I. SALE 1: Legal Description Location - Grantor/Grantee ORB/Pg - Date - Prioe - Siae- Per SQ.Ft. - SALE 2: Legal Description - Location Grantor/Grantee ORB/Pg - Date - Price Siae - Per Sq.Ft. SALE. 3: Legal Description Location - Grantor/Grantee ORB/Pg - Date - Price - Size - Per Sq.Ft. - MARKET DATA Lots 5-11, Block 4, Sunshine Park, 9/89, Dade County, Fla. Southwest corner of N.W. 25th Street and 7th Place Leah W. Black to William J. Schaefer 10298/444 February, 1979 $33, 000 12,884 sq.ft. $2.56 Lots 13 and 14, Block 5, Sunshine Park, 9/89, `Dade County, Fla. 2405 N.W. 7th Place Charles W. Black to Daniel R. Pf 10081/2031 June, 1978 $6, 500 3,843 sq.ft. $1.69 Lots 21 and 22, Block 1, Jefferson Pk. Resub. 9/36, Dade County, Florida 752 N.W. 22nd Street Helen L. Ardowski to James A. 9840/245 October, 1977 $21, 000 11,081 sq.ft. $1.89 Leukanech SLACK. SLACK & ROE. INC. T. C. SLACK. S.R.P.A.. A.S.A.. M.A.I. T. W. SLACK, M.A.I. - A.S:A. BRUCE C. ROE, S.R.P.A.. M.A.I. SALE 4 Legal Deecription Location Grantor/Grantee ORB/Pg Date - Prioe - Size - Per Sq.Ft. - SALE 5: Legal Description - Location Grantor/Grantee ORB/Pg - Date - Prioe - Size - Per Sq.Ft. SALE 6 Legal Description - Location Grantor/Grantee ORB/Pg - Date - Price - Size - Per Sq.Ft. - Lot 27, BZook 1, Jefferson Pk. ReaUb. Dade County, FZa. 788 N.W. 22nd Street Kniffin Transfer Co. to Ralph W. Rankin 4 Thsima 8830/86 November, 1974 08500 •5, 540 eq. ft• $1.53 Lots 15-18, Block 1, Jefferson Pk. 9/36,;Lade County, Fla. 2168 & 2182:N.W. 7th Avenue Jack M. Houston & Lillian to. G.T. Used Trunks 8793/337 September, 1974 $32,500 19,150 eq. ft. $1.70 Reeub. Lot 14, Block 1, Jefferson Pk.Reeub. 9/36, Dade County, FZa N.W. 0n the west side of north of 21st Terrace Archie Struht to Arthur A. Clark 4 LurZine 8828/8 November, 1974 $12, 000 6,268 eq. ft. $2.27 7th Avenue, just "SUPPORTIVE DOCUMENTS FOLLOW" SLACK, SLACK & ROE. INC.T W. SLACK. M.A:I.-gSA. T. C. SLACK, S.R.P.A., A.S•A BRUCE C. ROE..S.R.P.A.. M.A.I. SALE 7: Legal Description - Location - Grantor/Grantee ORB/Pg - Date - Price - Siae - • Per Sq.Ft. Comments - Lot 4, Blook 1, Jefferson Pk. Resub. 9/36, Dade County, FZa. 775 N.W. 21st Terrace Alfredo CantiiZo to Felix Manresa 9941/1288 February, 1978 $18,500 7,140 eq.ft. 02.59 Previously sold in January, 1976 for $15,000 SALE 8: (Two Transactions) Legal Description - (A) Lot 28, Block 3, Jefferson Pk. Amd. PZ., 9/38, Dade County, Fla. arson Pk. Amd. PZ., (B) Lot 29, Block 3, Jeff 9/38, Dade County, FZa. Location - On the south side of N.W. 21st Terrace between N.W. 7th and 8th Avenuee Grantor/Grantee (A) Mary Edelman to Juan Diaz (B) Marion Piecynski to Jacobo Riesgo 10122/21.1 and 10093/263 8/78 and 7/78 (A) S13,000 (B) $12,500 11,424 sq.ft• $2. 23 Lot 28 previously sold in July ORB/Pg - Date - Price - TotaZ Siae Per Sq.Ft. Comments - SALE 9: Legal Description Location - Grantor/Grantee ORB/Pg - Date - Price - Siae Per Sq.Ft. Comments - 1973 for $5,500. Lots 30 and 31, Block 3, Jefferson Pk. Amd. PZ., 9/38, Dade County, FZa. 750 N.W. 21st Terrace Ramon. VaZZedor to George Tworoger 9794/1092 September, 1977 $38, 000 11,432sq ft. $3.32 Previously sold April, 1976 for $36 SLACK, SLACK & ROE. INC. T. C. M.A.I A A SLACK. S.R.P.A., P. A., A.S.A.. T. W. SLACK. M. A.1. BRUCE C. ROE, S.R.P.A., M.A.I. SALE 10: LegDescription Location - Grantor/Grantee - ORB/Pg - Date - Price - Size - Per Sq.Ft. SALE 11: Legal Description Location - Grantor/Grantee ORB/Pg - Dato - Price Size -- Per Sq.Ft. - SALE 12: Legal Description - Location - ORB/Pg - Grantor/Grantee Date Price Size - Per Sq.Ft. - Traote 1-6, Braddock No. Three Repl., portion of Blocks 1-4, 44/12, Dade County, Fla. On the south side of N.W. 23rd Street between N.W. 14th and 15th Avenues Faustino & Mercedes Grana, Fausto Grana & Norma Lazaro & Lucy Dias, Jose Diaz & Aurora to Liborio Spices & Products 9236/1969 & 9427/128 September, 1973 $175, 000 73,160 sq. ft. $2. 39 Lots 6-9, Lots 21-26, Block 3, Ramico, 16/74, Dade County, Fla. 1635 N.W. 28th Street Lone Star Building to BBJ Rentals Inc. 10304/1998 February, 1979 0148,000 71,606 eq. ft. $2.06 Lots 6-15, Block 2, Ramico, 16/71, Dade County, Fla. Northeast corner of N.W. 29th Street and 17th Avenue 9796/703 Lehman Pipe to Alberto Garcia August, 197? $85, 000 32,687 sq.ft. $2.60 "SUPPORTIVE D C r l r r TS FdL L SLACK. SLACK & ROE. INC. T. C. SLACK. S. R. P. A.. A.S.A.. M.A.I. BRUCE C. ROE. S.R.P.A., M.A.I. T. W. SLACK, M.A.I. - A.S.A. SALE 13: (Four transactions) (A) LegaZ Description - Location - Grantor/Grantee ORB/Pg - Date Prioe - Size Per Sq.Ft. (B) Legal Description - Location - Grantor/Grantee ORB/Pg Date - Price - Size - Per Sq.Ft. (C) Legal Description - Location - Grantor/Grantee ORB/Pg Date - Price - Sine - Per Sq.Ft. - (D) Legal Description Location Grantor/Grantee ORB/Pg - Date - Price - Size Per Sq.Ft. Total Price - Lots 28-30, WoodZaWn Trac County, Fta. 428 N.W. 25th Street R D G Investment to Moria Salk 9598/1623 February, 1977 $45, 0D0 14,625 sq. ft. $3. 07 1/148, Dade Lots 22 & 22, Spaulding Corr. Map, 3/161, Dade County, Fla. 403 N.W. 24th Street Richard Salomon to Moris Saik 9667/1571 ApriZ, 1977 $30, 000 9,250 sq. ft. $3.24 Lot 14, Block 1, Marks, 1/28, Dade County, Fla. North side of N.W. 24th Street, between N.W. 2nd Avenue and N. Miami Avenue R 8 S Holding Corp. to Joseph C. Stark 10069/389 June, 1978 $15, 000 7,250 sq. f $2. 07 Lots 24 & 25,SpauZding Corr. Map, 3/161, Dade. County, Fla. Northeast corner of N.W. 5th Avenue and 24th Street A.B. Wiener to Morrie Salk 9197/1389 December, 1975 $35, 000 9,250 sq. f t. $3. 78 $225, 000 / 40,375 sq. ft. $3. 10 SLACK, SLACK & ROE. INC. T. C. SLACK. S. R. P. A., A.S.A.. M.A.I. T. W. SLACK, M.A.I. - A.S.A. BRUCE C. ROE, S.R.P.A., M.A.I. Page 22 SALE 14: Legal Description - Location - Grantor/Grantee ORB/Pg - Date - Price - Size - Per Sq. Ft. - Comments - SALE 15: Legal Description - Location - Grantor/Grantee ORB/Pg Date Price - Siae - Per Sq.Ft. Comments - "Greer Tract", 52/3, Replat of 28/17, Dade County, Fla. 46th Street and SAL tracks (S.E. 8th Street/ 9th Terrace, Hialeah) S.A.L. to Uni-Vinyl Corp. 9067/1727 July, 1975 $431,720 6.19 acres $1.60 Large building built on site subsequent to sale. Tr. 1, Lts. 5 & 6 of PB 69/66 Tr. 11, the EA of the SWi of the NEB of the SWi of Sec. 21/53/41, tying & being in Dade County, Fla. Tr. 111, the E 155' of the W% of the SW% of theNE* (long legal) N.W. 4let Street and 33rd Avenue Overseas Transportation to Consolidated Freight 10295/636 February, 1979 $1, 225, 000 350,000 sq. f t. $2.70 (See Comments below) Sales Price - $1, 225,000 Less Building Improvements: 23,557 eq. f t. @ , $12.00 As - 282,684 Attributable to land Am 842,316 "SUPPORTIVE DOCUMENTS FOLLOW" SLACK. SLACK & ROE. INC. T. C. SLACK. S. R. P. A.. A.S.A.. M.A.I. T. W. SLACK. M.A.I. - A.S.A. BRUCE C. ROE, S.R.P.A., M.A.I. SALE 16: Legal Description - Location Grantor/Grantee ORB/Pg - Date - Price - Sise Per Sq.Ft. Comments - SALE 17: Legal Description Location - Grantor/Grantee ORB/Pg - Date - Price - Siae Per Sq.Ft. - Comments SALE 1B: Legal Description Location Grantor/Grantee ORB/Pg Date - Price - Sise - Comments - Page 23 E4 of NWT; of NWT of NW%.of Section 21/54/41, Dade County, Fla. N.W. 54th Street and 36th Avenue Dynamic Properties to Ryder Truck Rental 10318/347 February, 1979 $497, 500 4.74 agree $1.91 (see Comments below) $497,500 Sales Price - Less Building Improvements: 103 8�4 8,656 sq.ft. @ $12.00 393,626 Attributable to Zand = Lots 20- 24, Block 4, Jefferson Pk. Amd. PZ. 9/38, Dade County, Fla. Southeast corner of N.W. 21at Terrace and loth Avenue 9631/1357 March, 197? $92, 000 20,300 sq.ft. $3.04 PrevioueZy sold in May, 1972 for $65,000 Lots 23 through 28 Zees E 5', Sunshine Park, 9/89, Dade County, Fla., Block 5. Southwest corner of N.W. 25th Street and 7th Court Leonard Davie to Frank Hartog 9659/1986 April, 1977 $83, 000 10,655 sq.ft. Previously sold September, 1972.for $72,000• Improved with 2 commercial buildings. SLACK. SLACK & ROE. INC. T. W. SLACK. M.A.I. • A.S.A. T. C. SLACK. S.R.P.A., A.S.A., M.A.I. - . BRUCE C. ROE, S.R.P.A., M.A.I. Page 24 SALE 19: Legal Description - Lots 8 & 9, and Lot,4 lees E 7.5', Baock 3, and Lot 5, less. E 10', Block 3, Jefferson Pk. Amd. Pt-., 9/38, Dade County, Fia.` Location - West side of N.W. 7th Avenue between N.W. 21st Terrace and 21st Street Grantor/Grantee - Frank J. Paekewich & Lynn to George Twor- oger ORB/Pg - 9440/245 Date September, 1977 Price - $65,000 Sine - 8,960 sq.-ft. Comments - Previously Bold February, 1975 for $50,000. Improved. - "SUPPORTIVE DOCUMENTS FOLLOW SLACK. SLACK & ROE. INC. . T. C. SLACK, S. R. P. A.. A.S.A.. M. A. I, T. W. SLACK. M: A. I: - A.S.A. BRUCE C. ROE. S.R.P.A.. M.A.I. a Addenda A .QUALIFICATIONS OF APPRAISER TH.EODORE C. SLACK, SRPA, ASA`, MAI EDUCATION: Graduate, University of Miami, Coral Gables, Florida AB Degree EXPERIENCE: Experience in sales, management, appraising, financing, and insurance in continental United States and. Caribbean since. 1954 Appointed fee appraiserfor Federal Housing Administration, 1958 Appointed fee appraiser for Veterans Administration, 1970 instructor of Appraising, Marketing Department, University of 'fiami, Evening Division, 1961, 1974 Adjunct Professor, Real Estate Principles and Practices, Florida Institute of Continuing University Studies and University of Florida General Extension Division, 1961 through 1973 Instructor, Miami Dade Junior College, 1970-1972 Qualified as an expert witness in Dade, Broward and Collier County Circuit. Courts and U.S. Tax Court and Federal District Court Instructor, Society of ReaZ Estate Appraisers, 1973-1978 in Texas, Florida, Oklahoma, Michigan, AZabama, Georgia and Arizona instructor, Florida International University, Appraising, 1974 and 1977 Special Master for Dade County Tax Review Board, 1974-1976 AFFILIATIONS' AND OFFICES HELD: '!ember, South Florida Chapter, American Institute of Real Estate Appraisers Senior Member, South Florida Chapter, American Society of Appraisers Senior`ReaZ Property Appraiser, Society of Real Estate Appraisers Member, Miami Board of Realtors Registered Real Estate Broker in Florida and Wyoming. Resident of Dade County, Florida since 1944.. SLACK. SLACK & ROE. INC. T C. SLACK. SRPA.. A.S.A.. M.A.I. T. W. SLACK. M.A.I. A.S.A. BRUCE C. ROE, S.R.P.A.. M.A.I. Addenda B Passenger terminal - Looking south from the northeast corner of the property. Looking west on N. . 22na btreet across 1' . 7th Avenue. Passenger terminal on right. SLACK. SLACK & ROE. INC. C. SLACK, S.R.P.A.. A.S.A., M, A. I T. W. SLACK. M.A.I. - A.S.A. BRUCE C. ROE. S.R.P.A.. M.A,1. Addenda B cont. �✓°.i..t"� .r,:;. ,.._� ,....._ .. .. ..e:w.'2.. Looking east on N.W. 22nd Street from south- west corner of property. Looking north on N.W. 7th Avenue. Passenger terminal on Zeft. SLACK. SLACK & ROE. INC. T. C. SLACK. S.R.P.A A.S.A.. M. A.I BRUCE C. ROE. S.R.P.A. T. W. SLACK, M.A.I. A.S.A. 1 Looking Fast from west boundary at Passenger loading platform SLACK, SLACK SLACK. S. R. P. A., A.S.A.. M.A. BRUCE C. ROE, S.R.P.A., M.A.!. • i 7_1 1• S F • J L' r--'=' =-�. — —_ �a 1• • . 11 �• ' i . —"\ �_ I , ! L i, '--. x.---'_ _j.- - :, .= . - 1 ,---- —w ,...-..--- -- ',---- (..., :. C, . 1___ , —.._.0.......::._,.......,. •,_________ .... i _. w l 4- i l � - :L . 1, . : , ,..., ,......, .... -. . , i . , " .• i, I, ,.........., , r--- F.- 17-r! 71 IIC... ._.... :---1 1 EL .- k,_ sli.,1..i [_•_-..:„...... -- •�f •e 11111.1 • -o1 - ! i C 11 ! 'fill iii I -1 It-Ti- 1 •r `` .fit — 4-3 L _ 1:r7t-7 i i ��r i'L _-11 .....,........_ LI �- ,, 1 , , . ,F__ ‘= r ==? (1 ! i , i ! i i 1 g- + 'ittiliir t L IJit:ii IiHil i1iLI)111,121it1= ' : —1 L_ .... I?A f 111 11111 1111 f 1111`!UT!1'l 1 LT1 .1 ,. 1- ,, , it 1111,,�= i' i1l r TTTI i i ►.i1ITt' ITT—T1: —1 IIIIII111 E ;2' Pt :+25 5T '37 St 4 ST !i -t _ �1 �F \ r `TE ` , 35 ST ~I E 135 sr 3S ST 4i1 ` FL tl 1;' 13� sT 3` St �+! E j 35 St i j i ti• - �' •�,•9d�. _, � .»ST— _'_ -- , E �- z 'A ST le: ?fix ' 1 �•; A. ,, I ' E yl �' � �` i3 [ il11r � ST C,81 S l ST - / T O ul ST E •3?��\` !? 9 W �' ui rl 1'. 31 ST ; !� I� E E :11 1r � sr ,� < �1 1 _! s�sr V. r• 32 ST . T 11 E 30\i i j_ ST w I ' ) etc ZT a .! cT 11,ALEAN t E ?9 \ a c ST I r i•eJ 1{1_ n I `-�— S* S- 1 v, 7E ST � l -----LE-w, 1ST &'.. .x :t ` ;RAC` I I C' V >,•, ti, �T 13 ,_.F.E_..._• _._.. 17 1; ,• 1ST j '_�_`.i.—._ .tiV. EJ t I S' !' t c ST ` ' ' "' 20 ST < L ; Nth EJ t` ST`• T1:1Cf ty ` _... r.� ,CT ___ ...ilj: c �' Lt.? „� -' I 1 E 23 _!;1-__---_0 sT —W 16 J� 1 ?7.•rl ` ST C ��� E I _2?_ .)1 °i _ST, f i ?S St I..5' ST' _' •co S? E , 21 cj' 4.1 , .x 1 S; 1 , y �_ T -I� 1^ S7 IF ST ST O . `•s r L. St ST `.. E ST tr sT St_ ST • sr ET 1 F.' I'• t :T E 7 ST. c ST E ' t u t E C c - 15 17 cT =+iFai 71 • f; TEc ti _ to r t j k s f: 4Lt41, r; C7, S T . " f t J.; .. rT al t • • E:t I I F1V 60 _^ •.{S? _ST z SS S • .L: • E ST r 7.1 ST • s ******>V****>k***********************9ch>'e9r>ti:4**-***# The original from which this microfilm was taken was awfully poor. * This is the best photograph we . could obtain. 4***>tit**** ,; ***********************************it t. v 5! I ! ST ..t - • r. tt t ST 3 Eq '..+ 4S--�--�' f t� ,l - L, ilt r7 .,..� r. r t1�'% �Tf}