HomeMy WebLinkAboutR-84-0829J-84-738
fi. 2
RESOLUTION NO.
A RESOLUTION APPRO` T.T\1G, TN PR.TNCTPLE,
THE APPLICATION OF TTTT:T?'T' F-,14 TTTINDRT D
BISCAYNE PARTNEPSHTP FOP iTT?i1T STO"d
BY THE CITY OF 1'9.1/'\T1T TO TUT TT-'S. DE-
PARTT•1ENT OF 1IO[TSTNG, 0,J) TIT%BAT:1 DT VELOP-
MENT FOR AN [IRT AT�T TAT i T;F,Oi`T1T;i1T ACTION
GRANT FOP COT,1STF-1JCTTOi\1 OF A MULTI --USE
COMPLEX CON'T'ATNTNG A 23 STORY OFFICE
BUILDTNG, A 205 UNIT APARTMENT BUILD-
ING FOR T`1ODERATF TNC.OMT7, TENANTS, A
130,000 SO. FT. DEPARTMENT STORE, RE-
STORATION OF AN 130,000 SQ. FT. HIS-
TORIC BUILDING, AND A 2,000 CAR PARK-
ING GARAGE IN THE NORTH DOWNTOWN AREA.
BE IT RESOLVED BY THE COMMISSION OF THE CITY OF MIAMI,
FLORIDA:
Section 1. The application of Thirteen Hundred Biscayne
Partnership for submission by the City of Miami to the U.S.
Department of Housing and Urban Development for an Urban
Development Action Grant for the contruction of a multi-
use complex containing a 23 story office building, a 205
unit apartment building for moderate income tenants, a 130,000
sq. ft. department store, restoration of an 130,000 sq. ft.
historic building, and a 2,000 car parking garage in the north
downtown area is approved�in principle.
PASSED AND ADOPTED this 30 day of July , 1984.
ATTEST:
zG. ONGIE, City Cle
PREPARED AND APPROVLD BY:
ROBER`1' F. C1,1:1<h, DEI'U`I'Y CITY ATTORNEY
APPROVED h c TO F°ORI,7 CORRECTNESS:
14� e
SEG __1___A_-PEDROSA, CITE' ATTORNEY
Maurice A. Ferre
MAURICE A. FERRE, MAYOR
CITY COMMISSION
MEETING OF
JUL 30 158�i
I
i
kf-La Rr,� i
9
TO Howard V. Gary
City Manager
G1'1:OT WFAM%-FLORIDA
INTER-C FFIC� MEMORANDUM
I DATE:
FROM
Dena Spill -man, Director
Department of Community Development
July 24, 1984
SUBJECT: Thirteen Hundred Biscayne
Partnership, UDAG
REFERENCES
City Commission Agenda
ENCLOSURES. July 30, 1.-9G4
to
It is recommended that the City
Commission approve .in principle
the attached resolution author-
izing the submission by the City
of Miami of an application to
the U.S. Department of Housing
and Urban Development for an
Urban Development Action Grant
for the Thirteen Hundred Biscayne
Partnership to assist in the
financing of a multi -use complex
containing a 23 story office
building, a 205 unit apartment
building for moderate income
tenants, a 130,000 sq. ft. depart-
ment store, restoration of an
130,000 sq. ft. historic building,
and a 2,000 car parking garage in
the north downtown area.
Over the past several weeks, staff has worked with the Thirteen
Hundred Biscayne Partnership in putting together an Urban Development
Action Grant for submission to U.S. HUD for the development of a
multi -use complex containing a 23 story office building, a 205 unit
apartment building for moderate income tenants, a 130,000 sq. ft.
department store, restoration of an 130,000 sq. ft. historic
building, and a 2,000 car parking garage in the north downtown area.
This multi -use complex which will be located at 1300 Biscayne
Boulevard, the site of the old Sears store, if constructed will
generate approximately one million dollars in new taxes a year for
the City, create 1,916 new permanent jobs, and provide to the City a
UDAG repayment stream of funds to finance projects that will benefit
low -and -moderate income residents (See attached project summary).
- 1 -
84'""82fj
In addition, the projec-It. will dpmonstrr-1t
i -e tc, (le,,rel.opers that projects
in the Ov-el-i�OWn Area a,re this- project is
located just 3 Tiort-.11 of the '41—). This project will. be the
first PT- C) j C' in Mi'-1-ni- nrf-,i in the last-- ter)
ye -,I S R, f 0 1 - M, C, I l i n T) (7 OTTJ
T ljj»(; GY fut)(3s at
requeste(I te� I— 11sr-O i-o br�'Ir'b 41-11cn f in'lnci-Al- (1,1 P in thicz pro-jec
C, 4 -Tn 'z� 1 wi th the City
S ta f f ba (I;try;_(I j- Iss 0 _1 , 'i. t pi -Y --
Commission b-cause finallci-nq comr e -i(l not- 1)�en obtained for the
project This application mu-;t- be submitted to HUD by July 31, 1984,
City commission approval of this item is recommended.,
DS:mb V
1k alt-
84-829
s
CITY OF MIAMI
DEPARTMENT OF COMMUNITY DEVELOPMENT
URBAN DEVELOPMENT ACTION GRANT PROGRAM (UDAG)
i
PROJECT SUMMARY
1. Name: Thirteen Iiu.ndred Piscavne Boulevard
2. Developer: Thirteen hundred Biscayne Partnership, a newly
formed Florida partnership composed of the
following principals: Dean Willman and Constance
J. Willman, Richard Leben and Lawrence Meyer,
and Douglas S. Lyons.
3. Type of Pro The project consists of the construction of a
jest: multi -use complex containing a 23 story office
building, a 205 unit apartment building for mo-
derate income tenants, a 130,000 sq. ft. depart-
ment store, restoration of a 130,000 so. ft.
historic building, and a 2,000 car parking garage.
4. Location: The site is located at 1300 Biscayne Boulevard.
5. Zoning: The site is zoned SPI-6
High density mixed use
6. Total Develop- $115,453,553
ment:
7. Proj ect
Financing:
UDAG
$13,165,230
Private Debt
$59,189,656
Financing
Public Debt
$15,062,667
Financing
Equity
$28,036,000
8. Number of Jobs
Created:
Construction 667
Permanent 1,916
84-828
9. Term of UDAG assistance/return to City:
a) 1% of UDP(7, loan amounl- at closing $ 131,652
b) Principal );-)cl at 391 amortized over 11,340,767
25 yearz ) (-ill on ;7ear 1.5
c) 20% of nc11-_ nirnil.il)i.r, cash flow 7,273,21.2
d) At the end of the loan term:
Balloon payment 6,449,269
15% of net sales proceeds 17,700,000
Sub -Total $42,894,900
Real Estate taxes generated
Over the 15 year life of the loan* 18,555,540
Total Benefit to City $61,450,440
10. Leverage Factor Private Investment/UDAG 6.6 to 1
*First year estimated tax increase to the City $967,207. Pssumed
appreciation of 3% compounded yearly.
Ll
CITY OF MTAMT
DEPARTMENT OF COMMUN T TY DEVELOPMENT
URBAN DEVELOPMENT AC'7071N GPIANT PPOGRAM (UDAG)
1.
Name:
Thirteen Hundred Biscayne Boulevard
2.
Developer:
Thirteen Hundred Biscayne Partnership, a newly
formed. Florida partnership composOd of the
following principals: Dean 14_jIlman and Constance
J. Willman, Richard. Lpben and Lawrence Meyer, Dr:
Harold Dubner, , Mone laces Vi.g l as ,
Douglas S. Lyons, and Caa���eh�ef t e.
3.
Type of Pro-
The project consists of the construction of a multi
ject:
use complex containing a 23 story office building,
a 205 unit apartment building for moderate income
tenants, a 1.30,000 sq. ft. department sotre, restor-
ation of a)i' 1.30 ,000 sq. ft. historic building, and
a 2,000 car parking garage.
4.
Location:
The site is located at 1300 Biscayne Boulevard.
S.
zoning:
The site is zoned SPI-6
High densite mixed use
6.
Total Develop-
$115,453,553
ment Cost:
7.
Project
Financing:
UDAG
$13,165,230
Private Debt
$59,189,656
Financing
Public Debt
$15,062,667
Financing
Equity
$28,036,000
8.
Number of Jobs
Created:
Construction
667
Permanent
1,916
84-828
9. Term of UDPG assistance/return to City:
a)
1% of UDAG loan amount at closing
$ 131,652
b)
Principal_ and interest at 3% amortized over
11,340,767
25 Years a cri1.1. on year 15
c)
201,; of T)eL
7,273,212
d)
At the end of the loan term:
P)alloon payment
6,449,269
15% of net sales proceeds
17,700,000
Sub -Total
$42,894,900
Real Estate taxes generated*
Over the 15 year life of the loan
18,555,540
Total Benefit to City
$61,450,440
10. Leverage Factor Private Investment/UDAG 6.6 to 1
First year estimated tax increase to the City $967,207. Assumed
appreciation of 3% compounded yearly.
[a
84-8z>q