Loading...
HomeMy WebLinkAboutR-85-0394J-85-331 4/8/85 RESOLUTION N06 _ 85-394 Y A RESOLUTION AUTHORIZING THE CITY MANAGER TO INITIATE THE ACQUISITION OF THE 71 REMAINING PARCELS IN THE SOUTHEAST OVERTOWN/PARK WEST PROJECT AREA; AND REQUESTING THAT DADE COUNTY INITIATE CONDEMNATION PROCEEDINGS IN THE NAME OF THE CITY FOR THOSE PROPERTIES THAT CANNOT BE PURCHASED BY NEGOTIATION. WHEREAS, the Community Redevelopment Act of 1969, as amended, requires in Chapter 163.360 that a community redevelop- ment area shall not be planned or initiated unless the governing body has, by resolution, determined such area to be a slum area, or a blighted area, or a combination thereof, and designated such area as appropriate for a community redevelopment project; and WHEREAS, by Resolution 1179-69 the Board of County Commis- ;` S sioners determined that the Central Miami Urban Renewal Area bounded by Northwest Twenty -Ninth Street on the North, by the FEC Railroad on the East with an extension to Northeast Second ' Avenue, including the New World Center Campus, on the West by Expressway I-951 and on the South by the Miami River was a slum and blighted area; and WHEREAS, that portion of the City, known as Overtown, jiyj 1,_T bounded on the South by Northwest Sixth Street, on the West by Northwest Third Avenue, on the East by Northwest First Court and -;'-r- on the North by Northwest Eighth Street was included within the Central Miami Urban Renewal Area; and � WHEREAS, by Resolution R-39-81 the Board of County Commis- sioners approved an amendment to expand the Central Miami Urban Renewal Area to include the Park West area bounded on the West and South by the FEC tracks, on the East by Biscayne Boulevard and on the north by I-395, as a slum and blighted area; and _. WHEREAS, by Resolution R-1677-82 the Board of County -� Commissioners, deleted the area within the boundaries set forth ,ku ' in the herein two immediately preceding clauses known as -_ Southeast 0 vertown/Park West from the Central Miami I UlMn dMRAION - MEETING OF APR 11 1985 RESOIUi 1UN 14,05-391 --= REMARKS. --• --.----•--� `=r Y Plan in order that said area be established as a separate community redevelopment area for tax increment financing purposes y, and approved the Southeast O vertown/Park West Community Redevelopment Plan; and WHEREAS, the City Commission by Resolution No. 83-972 approved the Phase t O vertown Transit Station Impact Area r.: Redevelopment Proposal wherein the designated slum and/or blighted areas of O vertown and Parkwest encompassed the redevelopment area; and WHEREAS, five of the blocks within the redevelopment area have been acquired; and .: WHEREAS, the acquisition of the remaining 71 parcels is essential to establish a critical mass of redevelopment activities during the early stages of the project; and .; WHEREAS, within the redevelopment area there is a shortage of housing affordable to residents of low or moderate income; and WHEREAS, the rehabilitation, conservation or redevelopment aY, A' or a combination thereof of such area or areas is necessary in �y the interest of the public health, safety, morals, or welfare of the residents of the municipality; and WHEREAS, developers need assurances that the full 28-acre ' redevelopment area will be cleared and redeveloped in order to make the area marketable; and - WHEREAS, tLe acquisition will achieve the desired balance of Y redevelopment activities on both the Overtown and Park West portions of the project area; and WHEREAS, in order to submit an application for an Urban µ>. Development Action Grant (UDAG), it is necessary for the City to have control of the land or have taken steps to secure control at the time of application; and -- i WHEREAS, the owners of the remaining parcels have been uncertain about the future of their property; and WHEREAS, all of the Phase I development proposals anticipate a start up date between 1986 and 1988, thus requiring public a -2- 85-394*. t delivery of the land to the developers by 1987; and WHEREAS, the acquisition costs of the specific parcels to be acquired are set forth in Table 1 attached hereto and trade a part hereof; and WHEREAS, proceeds from the sale of General Obligation Housing Bonds and a Section 108 loan are available for acquisi- tion use; NOW, THEREFORE, BE IT RESOLVED BY THE COMMISSION OF THE CITY `1 OF MIAMI, FLORIDA: Section 1. This Commission hereby finds, determines and declares that the matters set out in foregoing recitals are true and correct and they are hereby incorporated by reference as if fully set forth in this Section. Section 2. This Commission hereby finds that the slum and blighted conditions within the redevelopment area have not changed since the Southeast 0 vertown/Park West area was established as a community redevelopment area, known as the Southeast Overtown/Park West Community Redevelopment Area. City Section 3. The is hereby y Manager g y authorized to �-_ initiate the acquisition of 71 remaining !' q g parcels in the Southeast -'' Overtown/Park West Project Area. Section 4. Dade County is hereby requested to initiate condemnation proceedings in the name of the City for those properties in said area that cannot be acquired b q y purchase. PASSED AND ADOPTED this llth day of April , 1985. T MAURICE A. FERRE :�. � MAURICE A. FERRE, Mayor LPH G. ONGIE +� City Clerk PR4RT AND APPROVED BY: APP ED AS ORM AND CORRECTNESS V'o RO. SECHEN CIA A. DOUGHERTY Assistant City Attorney City Attorney RNS/LGK/la/pb/205 -3- 85-394... CITY OF MIAMI. FLORIbA I ' • 1L-� INT(mOFF1EE 4' NiEMC>1ANbWM To. Randolph B. Rosencrantz, DATE: March 25, 1985 City Manager SU`JECT: Phase I Acquisition & Relocation City Commission Agenda sROM: Herbert J. Bailey REPERENCES: April 11, 1985 Assistant City Manager .•) S.E. Overtown/Park West , ENCLOSURES: 1 Redevelopment Project h., T. It is recommended that the City Commission approve the attached resolution authorizing the City Manager to initiate the acquisition of the 71 remaininq parcels in the Southeast Overtown/Park West Project Area based on the appraisals prepared by the Real Estate Research Corporation and Leonard Bisz and to request that Dade County initiate condemna- tion proceedings in the name of the City for those properties that cannot be purchased by negotiation. Funding for acquisition is from the 1976 G.O. Housing Bond and a Section 108 loan from the U.S. Department of Housing and Urban Development. On October 25, 1983 the City Commission approved the Phase I Overtown Transit Station Impact Area Redevelopment Proposal (Resolution) 83-972 which delineated a nine -block Phase I rede- velopment area. Five of the blocks have already been acquired by Dade County with funding provided by City and County Community Development programs, a grant from the U.S. Department of Trans- portation, and from the State of Florida anticipated funding. The final determination of value for 32 of the 42 parcels in the UMTA area will be made at a jury trial scheduled for October. It is anticipated that sufficient funding is available to cover the acquisition costs, based on the experience of Dade County in the acquisition of land for Metrorail. The City is completing Phase I developer selection and it is extremely important that the remaining land in the Phase I redevelopment area be acquired in a timely manner based on the following factors: -- It is essential to establish a critical mass of redevelopment activities during the early stages of the project, which necessitates multiple parcel development. Randolph B. Rosencrantz -2 0 March 25, 1985 -- Developers need assurances that the full 28-acre redevelop- ment area will be cleared and redeveloped in order to make the area marketable. The existing slum and blighted condi- tions within the area preclude private investment. -- A major objective of this project is to achieve balanced redevelopment activities in both the Overtown and Park West portions of the project area. At the present time all land in public ownership is located in the Overtown portion of the project area. -- It is mandatory that the City submit a multiple -parcel appli- cation for UDAG assistance in July 1985, which may be the last round of this program. In order to file the application it is necessary for the City to have control of the land or to have taken steps to secure control at the time of applica- tion. The UDAG subsidy will make the existing redevelopment proposals economically feasible for the projected moderate - income housing market. -- The remaining property owners in the Phase I area have been in limbo for two years concerning the future of their prop- erty. In many instances this has precluded them from selling their property or making any long-term commitments to expand their businesses. -- All of the Phase I development proposals anticipate a start up date between •1986 and 1988, thus requiring public deliv- ery of the land to the developers by 1987. Acquisition and relocation are long, arduous procedures that will require 18 to 24 months for properties containing major commercial establishments. -- Excessive delay in the implementation of redevelopment pro- jects in many cases has resulted in the demise of the pro- ject, i.e. South Shore Redevelopment on Miami Beach. We are recommending a phased acquisition process with the public acquisition of parcels 24, 25 and 37 starting in April. Funding for this will be from the 1976 G.O. Housing Bonds. In June 1984 the City sold the bonds for this acquisition and the proceeds are currently being held for acquisition use. The acquisition of parcel 44 and a portion of parcel 43 can commence with the receipt of a loan from the U.S. Department of Housing and Urban Development Section 108 Program and the final determination by the City Commission on the location of a sports and exhibition complex. The Section 108 Loan application was submitted in 85-394... Randolph B. Rosencrantz =3- March 25, 1985 January and is currently under review in Washington. It is projected that this funding will be available in May or June at which time we could commence the acquisition of of the remaining parcels. The Section 108-funded acquisition will be phased in a manner that will assure that sufficient funds are available for acquisition. Reprogramming of available funds may be necessary for the completion of acquisition of properties on parcel 43. Priority consideration should be given to the acquisition and relocation of Camilus House and the Miami Rescue Mission due to their nonconformity witn the proposed redevelopment program. The Section 108 Loan will be repaid from the proceeds of the first sale of Tax Increment Revenue Bonds, scheduled for 1988. The City will initiate the acquisition process immediately upon approval of the attached resolution by the City Commission. If a negotiated settlement cannot be reached within a 60-day period, condemnation proceedings will be initiated. Dade County will be responsible for the condemnation proceedings pursuant to Florida Statute 163 and the Interlocal Cooperation Agreement for this project. In December 1982 this area was designated as a Commu- nity Redevelopment Area, thus enabling a public body to take property for a public purpose. The City and County will make a diligent effort to negotiate property acquisition in order to avoid expensive condemnation costs, which average 25-35% over the appraised value according to the experiences of Dade County. The City has established proce- dures for business relocation Resolution 83-317 and a reloca- tion officer will be assigned by Dade County to work with the Southeast Overtown/Park West Project Office. Dade County will handle residential relocation directly. The Southeast Overtown/Park West Project Office will coordinate the acquisition and relocation process with the assistance of the Finance Department Property and Lease Management Division and the Law Department. The attached Table I summarizes currently available figures on acquisition costs for the 71 parcels remaining to be acquired. Fixture appraislas are not reflected in these acquisition esti- mates, but are being prepared by S.M. Dix, Inc., and will be available for the April llth City Commission meeting. Table II summarizes total acquisition cost estimates and available funding sources. It is recommended that the City initiate the iamned iate acquisi- tion of parcels 24 (Overtown), 25, and 37 (Park West). It is I� i 85-394... 0 0 ;.I Randolph B. Rosencrantz -4- March 25, 1985 also recommended that the City delay the acquisition of parcel 44 i and portions of parcel 43 until the receipt of the HUD Section 108 loan and the final determination of a location for the Miami Sports and Exhibition Complex. The acquisition of this property should be phased in a manner to insure that the City would not encumber cost overruns. All negotiated purchases must have Commission approval prior to final settlement, which allows the Commission to continuously monitor the expenditure of funds for land acquisition. 85-391 ry y �yf 11 till.11111= :i I 1111 111 I1��1� 11 1 1111111 111111111 111111 ► I1111111111111 Al:il 1111111111 ISLOGK mtnmgEA TABLE I ACQUISITION COST SUMMARY CITY OF MIAMI SOUTH2AST OVERTOVR/PARK VEST REDEVELOPMENT PROJECT SOURCE & AMOUNT OF FUNDING, BLOCKS 24, 25,_ &_37 1976 G.O. Housing Bonds (includes interest earnings) $12,100,000 Acquisition and Relocation Costs Appraised Land Value $7,918,500 Estimated Relocation Cost 752,200 (8,670,700) SUBTOTAL $3,429,300 Related Expenses Administrative Cost For Relocation 200,000 Estimated Fixtures 400,000 Estimated Demolition Cost 166,000 15% Contingency Land Cost 1,187,800 (1,953,800) BALANCE FORWARDED $1,475,500 SOURCE & AMOUNT OF FUNDING, BLOCK 44 HUD Section 108 Loan $4,750,000 Acquisition and Relocation Costs Appraised Land Value $2,980,000 Estimated Relocation Cost 790,500 (3,770,500) SUBTOTAL $979,500 Related Expenses Administrative Cost For Relocation 250,000 Estimated Fixtures 75,000 Estimated Demolition Cost 55,000 15% Contingency Land Cost 447,000 (827,000) BALANCE FORWARDED $152,500 SOURCE & AMOUNT OF FUNDING, BLOCK 43 Balance From Blocks 24, 25, A 37: $1,475,500 Falance From Block 44 152,500 $1,628,000 $1,628,000 Acquisition and Relocation Costs Appraised Land Value $1,295,000 Estimated Relocation Cost 10,000 (1,305,000) SUBTOTAL $323,000 Related Expenses Administrative Cost For Relocation 50,000 Estimated Fixtures 25,000 Estimated Demolition Cost 20,000 15% Contingency Land Cost 193,500 (288,500) BALANCE FORWARDED $34.500 325:3 25 85 85--384:.. ­7 _. n... zr,.w TABLE II PROPERTY ASSESSMENTS AND APPRAISALS CITY OF MIAMI -- PHASE I SOUTHEAST OVERTOWN/PARK WEST REDEVELOPMENT PROJECT BLOCK 24 Page 1 of 5 1984 ASSESSED VALUE MARKET VALUE - R.E.R.C. MARKET VALUE - L. BIS2 EST. RE-'EST.TOTAL LOCATION i ACO.4 REL. 1984 S0. FIXTURE LAND BLDG. TOTAL LAND BLDG. TOTAL LAND BLDG. TOTAL FOLIO NUMBER OWNER'S NAME TAX FTG. APPRAISAL BUSINESS NAME EXPENSES COSTS O1-0102-40-1010 Max 6 Helen Gertler 35.000 25.063 60.663 1.665.68 5.000 80,000 55,000 135,000 0 135,000 01-0102-40-1020 Max 6 Helen Gertler 122.500 163.208 285,708 7.844.93 17,500 280,000 195,000 475.000 0 475,000 01-0102-40-1030 01-0102-4D-1040 S 3 S Stove Repair 52.500 5.925 5B,425 1,604.23 7,500 120.000 0 120,000 4.000 124,000 01-0102-40-1050 J.Anderson E J.Vella 367,500 218,693 586,193 16.095.61 52.500 840,000 200,000 1,040.000 t.040,000 01-0102-40-1060 01-0102-40-1130 01-0102-40-1160 01-0120-40-1070 J.Anderson 9 J.Velia 52,500 66,428 118.928 3.265.52 7.500 120.000 100,000 220.000 Posh 150,000 370.000 01-0102-40-1080 Posh 211.050 68.888 279.938 7,686.52 30.150 480.000 20.000 500.000 Classic Bus Lines 10,000 510,000 01-0102-40-1090 01-0102-40-1170 Antonio 8 Reynaldo 105.000 11.929 116.929 3,210.63 15.000 240.000 10,000 250.000 Equipment Precision 10.000 260,000 01-0102-40-1180 Hechavarria 01-0102-40-1190 A. A R. Hechavarria 105.000 121,500 226.500 6.219.23 15.000 240,000 205,000 445.000 T 6 R Stove Repair 30,000 475,000 01-0102-40-1120 Park A. Partners 211.050 123.537 334.587 30,150 472,000 0 472.000 0 472,000 TOTALS 1,262.100 805.771 2.067.871 47,592.35 180.300 2.872,000 785.000 3,657.000 204,000 3,861,000 325:3/20/85 40 TABLE 11 PROPERTY ASSESSMENTS AND APPRAISALS CITY OF MIAMI -- PHASE I SOUTHEAST OVERTOWN/PARK WEST REDEVELOFIMENT PROJECT BLOCK 25 Page 2 of 5 1984 ASSESSED VALUE MARKET VALUE - R.E.R.C. MARKET VALUE - L. BIS2 EST. RE- EST.TOTAL 1984 SQ. FIXTURE LOCATION AC¢.8 REL., LAND SLOG. TOTAL LAND BLDG. TOTAL LAND BLDG. TOTAL FOLIO NUMBER OMNER•S NAME TAX FTG. APPRAISAL BUSINESS NAME EXPENSES COSTS DI-0102-50-1020 Victor Griley* 5.880 258 6.138 Irreg. 01-0102-50-1030 Maude Green* 1.490 -- 1,490 1.449 01-0102-50-1041 A.L. Symonette* 1,660 -- 1.660 1.767 01-0102-50-1060 Car -Ter Renter S.A. 11,630 80.771 92.401 2,524.46 15.000 67.500 67,500 135,000 140,250 275.250 j (33 tenants) 01-0102-50-1070 Shirley Reed 5.810 11.605 19.415 0 7.500 34.000 0 34.000 8.800` 42,800 '. (2 tenants) 01-0102-50-1060 A.L. Symonette 5.810 13.448 19,258 526.45 7.500 34,000 0 34.000 24,8001 58.800 (6 tenants) 01-0102-50-1090 Ritz Theatre 6,780 - 6.780 185.24 4,6SO 21,000 0 21.000 0 21.000 01-0102-50-1100 Trustee of Dar CBA 23.500 -- 23,500 642.03 10.000 45,000 0 45,000 0 45,000 01-OL02-50-1120 The Big Door Co. 21,700 - 21,700 592.87 15.000 67.500 0 67.500 0 67.500 01-0102-50-1110 01-0102-50-1130 Ronald Baron 5.810 - 5.810 159.73 7.500 34,000 0 34.000 0 34,000 DI-D102-50-t140 Edward 6 J. Aldrich 5,810 36.965 42.775 1,168.62 7.500 34.000 26.000 60,000 66.000 126.000 115 tenants) 01-0102-50-1150 Ft.Lauderdale Inv.loc. 5.810 76.664 82,479 2,253.24 7.500 34.000 29.500 63.500 93.3501 156.850 (78 tenants) 01-0102-50-1160 Leonard Davis 11.630 - 11.630 317.74 15.000 67.500 0 67,500 0 57,500 01-0102-50-1180 Irving Spiegel* 3.350 - 3.350 4.322 01-0102-50-1190 Julian Macron* 3.110 46,899 50.009 4,012 TOTALS 119,780 3B8,390 8,369.38 438.500 561,500 333,200 894,700 268,610 108.700 123.000 325:3/20/85 *These parcels were excluded from the total. 40 a) be YB l ' .il'ki► �'� �^a��I %/'4�;f''% -:� - P. �:.,+�., tr.>.. ..� ;j z' aT a -;.' .. .: a rye,-• +M" W yip -.X q ;k>�$ � J.,j �, `� ' Yj "''' • � si ` q � i { ` ' a'C = t TABLE II PROPERTY ASSESSMENTS AND APPRAISALS BLOCK 37 CITY OF MIAMI -- PHASE I SOUTHEAST OVERTOWN/PARK WEST REDEVELOPMENT PROJECT •^-rater, Page 3 of 5 1984 ASSESSED VALUE MARKET VALUE - R.E.R.C. MARKET VALUE - L. BISt EST. RE- ESTJOTAL 1984 SQ. FIXTURE LOCATION-ACQ.S,REL.j FOLIO NUMBER OWNER'S NAME LAND BLDG. TOTAL TAX FTG. LAND BLDG. TOTAL LAND BLDG. TOTAL APPRAISAL BUSINESS NAME EXPENSES COSTS 01-0103-70-1010 A. 3 R. Hechevarria 26,250 24,890 51.140 1.404.21 3.750 52.000 8,000 60,000 Lula Commercial Equip. 5,000 65.000 01-0103-70-1020 Miami Cash Register 63.000 38.517 101.517 2.787.46 9.000 145.000 15.000 160.000 Miami Cash Register 10,000 t70,000 01-0103-70-1030 Miami Cash Register 61.250 0 61.250 1,013.68 8.750 155.000 0 155,000 155,000 01-0103-70-1040 Paul Baron 183.750 143.743 327,493 7.398.82 26,250 420,000 80,000 500,000 Bass 10.000 550,000 01-0103-70-1050 01-0103-70-1040 Baron Display 20,000 Directory Board Service 20,000 01-0103-70-1060 Louis Laverne 105,000 107,291 212,291 5.829.60 15.000 240.000 135.000 375.000 Laverne Galleries 10.000 385,000 01-0103-70-1070 Brice a D. Spaulding 168.420 132.128 300.548 8.252.42 24.090 385,000 200.000 585.000 Spauldings 50,000 635,OOD 01-0103-70-1080 Spaulding 9 Maristany 105.780 $4.462 160,242 4.399.92 15,112 245,000 15,000 260,000 0 260,000 01-0103-70-1090 Spaulding i Maristany 157,500 140,697 298.197 8,187.87 22.500 360.000 95,000 455.000 0 455,000 01-0103-70-1110 01-0103-70-1120 01-0103-70-1100 Susan Maristany 95,910 124.118 220.028 6.041.52 13.702 220.000 155.000 375.000 Displayarama 50..000 425.000 01-0103-70-1130 Brice 6 D. Spaulding 131.250 3.835 135.085 3,710.18 18,750 300.000 0 300,000 0 300,000 01-0103-70-1140 01-0103-70-1160 Bernard Hoffman 52.500 31.910 84,410 2.317.72 7.500 120.000 5,000 125.000 Shore Marine 10,.000 135,000 01-0103-70-1170 Pauline Lipinskey 94.500 89.558 184.058 4.653.41 13.500 220,000 130.000 350.000 Atlantic Equipment 3 30,000 380,000 01-0103-70-1180 Restaurant Supply TOTALS 2,862,000 838,000 3,700,000 215.000 3,915,000 1.245.110 891.149 2,136,259 556996.81 177.904 !A 325:3/20/85 wj ",E,�a.`� _ 5'"3!'e'°'. �cPia L, ::-nf• - — '✓4'?p'+A.s �: ..•�•w "4`. i�ipd:a�r„ rt L --• r _ _ ay 'ri"x 4 'a.` .st_iirG mot:£ �`Si. - _ .�Y:t.atrr TABLE II PROPERTY ASSESSMENTS AND APPRAISALS Page 4 of 5 CITY OF MIAMI -- PHASE I SOUTHEAST OVERTOWN/PARK NEST REDEVELOPMENT PROJECT 40 n, 325:3120/85 *Total reflects Leonard Blsz appralsais- Qb CA) TABLE II CITY OF MIAMI -- PHASE I SOUTHEAST OVERTOWN/PARK WEST REDEVELOPMENT PROJECT BLOCK 44 Page 5 of 5 1984 ASSESSED VALUE 1984 sq. MARKET VALUE - R.E.R.C. MARKET VALUE - L. BISZ FIXTURE EST. RE- LOCATION ESTJOTAL ACQ.R REL. LAND I BLDG. TOTAL LAND BLDG. TOTAL LAND BLDG. TOTAL FOLIO NUMBER ONNER'S NAME TAX FTG. APPRAISAL BUSINESS NAME EXPENSES COSTS 01-0104-40-1010 Victor Diaz R Elise 47.250 37.642 84.B92 2,330.96 6.750 108.000 L2.000 120,000 90.000 117.500 Tropical leather 10.000 130.000 01-0104-40-1020 Renato i Rachel Gallo 47.250 47.250 1,297.40 6.750 105,000 0 105.000 750 87,000 0 105,000 1 01-0104-40-1030 Victor Diaz LaSares 157.500 120.339 277.839 7.628.86 22.500 360.000 0 360.000 202.500 330.500 Davis Hotel 437.750 807,750 01-0104-40-1040 (154 tenants) 01-0104-40-1041 10.000+ 01-0104-40-1050 Imperial Hotel 157.500 200.000 357.500 9.815.54 22.500 360.000 165.000 525.000 202.500 450.000 Imperial Hotel 267.7501 802,750 01-0104-40-1060 (63 tenants) 10,000+ 01-0104-40-1070 Art Craft 264.600 186.640 451,240 12,390.12 37,800 600.000 150.000 750.000 363.000 555.000 Art Craft 50.000 800,000 01-0104-40-1080 01-0104-40-1090 01-0104-40-1100 01-0104-40-1160 Miami Rescue Mission 56,000 58,657 114,657 3,148.00 7,000 112,000 48,000 160.000 90,000 180,000 Miami Rescue Mission 5,000 185.000 01-0104-40-1111 Verde 360.000 6,467 366.467 10.062.44 59.000 940.000 0 940.000 412.500 0 940.000 01-0104-40-1120 (Folio 1111 01-0104-40-1130 d 1120 only) 01-0104-40-1140 01-0104-40-1150 Overtown Oev. Corp. 112.000 12.350 124,350 3.522.41 Incl. Incl. Incl. Incl. 412.500 -- 412,500 0 01-0104-40-1170 Above Above Above Above 01-0104-40-1180 TOTALS 750 2.132.500 1 790,500 3.770.500 1.202.100 622.095 1.824,195 50,195.73 162.300 2.585.000 315,000 2,960.000 1,773.500 325:3120185 'Total reflects Leonard Bisz appraisals. .Relocation of business 10