Loading...
HomeMy WebLinkAboutR-85-1146J- 85-1110 RESOLUTION ' - A RESOLUTION DIRECTING THE CITY CLERK TO TRANSMIT IMMEDIATELY, FOR RECEIPT BY DECEMBER 1, 1985, THE "MIAMI COMPREHENSIVE NEIGHBORHOOD PLAN 1976-1986" AND THE CITY OF MIAMI CAPITAL IMPROVEMENT PROGRAM TO THE DEPARTMENT OF COMMUNITY AFFAIRS IN SATISFACTION OF CHAPTER 163.3187(2) F.S. OF THE STATE OF FLORIDA LOCAL GOVERNMENT COMPREHENSIVE PLANNING AND LOCAL DEVELOPMENT REGULATION ACT. WHEREAS, the Local Government Comprehensive Planning and Land Development Regulation Act, Chapter 163.3161 F.S. was adopted by the Florida Legislature effective October 1, 1985; and WHEREAS, Section 163.3187(2) of the aforementioned Act requires each governing body to transmit a current copy its comprehensive plan to the State land planning agency by December 1, 1985; and WHEREAS, the "Miami Comprehensive Neighborhood Plan: 1976-1986" was adopted, with modifications, by Resolution 77-430; May 12, 1977; NOW, THEREFORE, BE IT RESOLVED BY THE COMMISSION OF THE CITY OF MIAMI, FLORIDA: Section 1. The City Clerk is directed to transmit immediately, for receipt by December 1, 1985, a copy of the "Miami Comprehensive Neighborhood Plan 1976-1986" and a current copy of the City of Miami Capital Improvement Program to the Department of Community Affairs, in satisfaction of Section 163.3187(2) F.S. of the State of Florida Local Government Comprehensive Planning and Land Development Regulation Act. PASSED and adopted this 26th day of NOVEMBER 1985. ATTEST: PREPARED AND APPROVED BY . ) vej 9. N Z, eo- US STANT CITY ATTOR Y APPROVED A FORM AND CORRECT S CITY COMMIS Ip MEETING QF LUCIA A. _7 CITY ATTORNEY NOV 26 c RESOLUTIoiq ,6y?,Ic itA5 M-7 December 3, 1985 Mr. Tom Lewis, Secretary Office of the Secretary State of Florida Department of Community Affairs 2571 Executive Center Circle, East Tallahas ee, Florida 32301-8244 Dear Mrs,—. is: Per Section 163.3187 (2) F.S., enclosed is a resolution transmitting a copy of the Miami Comprehensive Neighborhood Plan 1976-1986 and the current City of Miami Capital Improvement Program 1984-1990. Sincerely, Rodriguez, Director SR/JWM/td Attachment 'I'. ,-r ',� V, li tt-, �, jn'. t -- tr,h, A I CITY OF MIAMI. FLORIDA INTER -OFFICE MEMORANDUM TO The Honorable Mayor and Members DATE November 14, 1985 FILE. of the City Commission SUBJECT Item #E18: City Commission Meeting: November 26, 1985 FROM Sergio Perei REFERENCES. Transmittal: "Miami Comprehensive City Mana !� ENCLOSURES, Neighborhood Plan: 1976-1986" It is recommended that the Commission formally transmit the "Miami Comprehensive Neighborhood an: 976-19 and the City of RiamiCapital improvement rogram to the State of Florida De artment of Community Affairs y ecela er 1, 1905, n satistaction of Chapter F:T, , per the attached resolution. Effective October 1, 1985, the State of Florida local Government Comprehensive Planning and Land Development Regulation Act requires each local governing body to transmit a current copy of its comprehensive plan to the Department of Community Affairs by December 1, 1985. It is recawaended that the Commission transmit the "Miami Comprehensive Neighborhood Plan: 1976-1986% adopted by Resolution 77-430; May 12, 19770 together with the current Capital Imlprovement Program to the Department of ' Community Affairs. SP/SR Sl! -114E, The preparation of the site for development consists primarily of the realignment and widening of NW 1 Avenue and the relocation of various utilities as required from NW 1 Street to NW S Street. It is planned to complete the NW 1 Avenue project within the first two years of development. The relocation of utilities will be required for the realignment of NW 1 Avenue and for NW 4 Street, if vacated. The relocation of utilities for NW 4 Street would be a major undertaking at an estimated cost of $1,200,000. it would, however, be possible to delay or phase certain utility relocations. Tax increment revenue bonds cannot be issued until tax increment revenues have been realized. Therefore, the vertical structures must be constructed prior to bond issuance; and short-term financing must be used. These funds could come from the developer or the City and be repaid from tax increment revenue bonds at a later date. The city would not proceed with roadway and other infrastructure improvements unless a refunding mechanism is guaranteed by the property owners. The Gran Central project will not produce any significant tax increment revenues until the fourth or fifth year after the start of construction. The Phase la revenues could, however, support revenue bonds to fund all of the estimated infrastructure costs. '� it may be possible to build a parking facility in conjunction with the City. Also, tax free bonds used to build a parking facility may possibly be repaid with tax increment and parking revenues. Parking revenues are, however, not projected until the end of Phase lb. L. Mana ement Plan and Schedule deletion To be provide at a later date M. Historic Preservation Plan 26 No historic sites lie within the Gran Central property. 9 r COMPREHENSIVE NEIGHBORHOOD PLAN 1976m1986 PLAN GENERAL E VECIN ARIOS DE MIAMI 1976MI986 PREAMBLE PURPOSE AND OBJECTIVES The purpose of the •Ifhl I,rl guide to future developnwnt in t1w City III M1,nru I lu IuI ll,rr;rli n of this Plan is mandated both by the City (.hdrr«,r mid Ilrr3 rl4 I f I enacted State Local Guverimwiit Cornpr«fh«!nsiv«� Pl,jimmq nI t III 1975. The Plan consists of all regriired anti optional Oih mr,nts elements are coordinated and an: internally I onsistent ,ind err«, r111TWrf at achieving the basic objectives of health, safely and welfare statrrrl in City Charter and State Act. Lac"h element relatrrs to specific issru�s which need to be addressed to ensure Ohl: orderly growth and (Jew I opment, adequate provision of services and f,tt,ilities and wl:ll h«-Inr1 of the future population of thrr City. STUDY APPROACH The Miami Comprehensive Neighborhood Plan is or rrrsirlt ut a lhrr�I! phase study. The first phase had a City-wide emphasis, thr. sl:Lond had a Planning District and Neighborhood emphasis and the third provided for preliminary and final Plan preparation. In order to mh- sure citizen participation in the planning process, the Planning Ad. visory Board held two public hearings City-wide and in eaI"h of six Planning District as well as numerous workshops. Task forces wr!re comprised of both City-wide interest groups and neighborhood resi- dents, property owners and businesspersons. A Technical Report and six District Concept Plans fully document the basis for Plan recommendations. The Plan assumes a 1066 popu- lation ranging from 372,000 to 397,000, an increase of betwe«;n 18,000 and 43,000 over 1975 estimates of 354,000. The Plan is based on citizen identification of local issues and needs and an eval- uation of various data sources. INTERGOVERNMENTAL COORDINATION To ensure coordination among the various agencies and levels of government concerned with planning and the provision of services to the City, an Inter-DeparUnental Coordinating ColnnrittPe was formed. Inforrftation was exchanged, six District Plans were reviewed and revisions made. It is the policy of the City of Miami that the Comprehensive Plan and any modifications thereto shall be courdinated with and related to the Comprehensive Plans of the State of Florida, Dade County, the South Florida Regional Planning Council and adjacent munici- palities as such plans exist or are prepared. A Technical Advisory Committee convened by Dade County will continue to review Plan recommendations and/or subsequent revi- sions. ECONOMIC FEASIBILITY Miami's bonding capacity, as established by State Law, is $550 mil- lion, or 15% of its assessed property values at $3.7 billion. As of r Preserve Historic and Cultural Features COORDINACION INTE:RGUBERNAMENTAL VIABILIDAD ECONON11CA N rt,u- de f;. la rI�0 -f us I r�ta- rr! , I-^ada is r,r d, r ..k Lb a 1975, thr nrt ,1­ht ­11, t.uuf,nri r i .-J1 I ! . $95 million. W,ivinrt •a 1, fwl elo., -it Sili,t, I ' . � . tlonal capital Ir Wrt ivi it ­11r5 1 h, h Mla­ , 1'. , this arnviint,h,iv,vr-r,,t i rc1: t in ts,ilulo% iitahstvi, . . operating ati d inattit- n,in, r w,", ,it; .. ,l, !. it", hvri luri it . Detailed e(_:onurrnr quo. rlvrriri oi.• i'l it; .in I w i t"', of Plan elernent5 rtrfilirirlq ,''kp: rIII !t i„'S ',f t,!If'• ! ,ri,l: Rr I I I-11fi fiscal proposals wlatr'd t,) r•stwiatwl i ii'ii',, pri�)roV , i,it anti .pi 1 1, 1, posed funding Si,rtrr", ,ilr, IUtlildwi III t11i' f.1l,ift 1!�vl',V,. ment Program poww(?d h>, tho Ci!v i' )tmilvi U-nit r"n lii and I,,, submitted with this Plan IMPLEMENTATION The.. State Co!npri?hr'tts,v,' Plarnuurn J\� t of I'll( trrl1nn•s, tli,it thi' Plan be adoptod by Jiity I , IQM, and th,il thi5 P1a11 haw- 1"(1,11 statw i., and that "no public tit rriwtt' (b2velupnu'nt Shal( he' I.y cept in confunorty with C( ytiprehen5ivr' Planls) ,)I it it 1), .1 tions thereof." In order to fully this Plan, t1w f, dh wino j, trt.nrs tin, rt� quired. 1. Revisions to Existing Land Use Controls and Regulatory Mea- sures and Adoption The Future Lend Use Eletr'rnt is not an oft!, gal :Oninq mall. PrNs,.nt ordinances must be revisi,d and tunes mapped by an idd tnn!,11 t,ro- cessalready initiatod by tht, Miami City Planning Deptartr1writ 2. Adoption of a Capital Program and Budget Coordinated and planned investment of pulil!, funds f0l I at'ttal in! provements, !ni.luding those front the Fr,ri,_iral Comniumty Deveh)h rnent Program, !!lust be t om,!,itted tii jitwit t„watt' dovekipr!i�'nt and encourage neighburhood st,ibility as �%,,1I a; to ort,v!de iota ,t-1 public imprOveinents. 3. Broad Use of Powers of Eminent Domain to Promote Redevel- opment Public urban rr�nr,,wal powers to pru!note private diwolupillklIt of vh solescent and deteriorated arras need to bit broadened wid apphe,f h, help strengtht.jn the ec onornic base. 4. Use of the Proposed Constitutional Amendment for Tax Incre- ment Financing and Abatement This incentive legislation vv!II providr' additional tuvls for proTilotin-i redevelopment and strengthening the econvnnr bast. 5. Commitment of the Residents, Property Owners and Business- persons to Implement the Plan Citizens exist individually and iooperat(vely I.- ,rl, to at hrtve d­vt 1 opment objectives, maintain and i!,iprt)ve res!d-�ntial neighborht iuds and lend support to public ac tions required to I mpitm t?nt the' Plan. 6. Continuation of the Planning Process The State. Act stipulates that "the piarining pregiani shall hey a rr)n tinUOUs and ongoing process." This ineans continuinq UtiZOn invr dV,1- inent, monitoring implernentation and effects of tht, Plan, revlsiuns and Plan t'pda'e-. Enhance the Movement Corridors Si, ;W I i �ir- ( Itt,- rd.. 1 z I id�'i'I� didllti ii,; It ..i, 1. ;1�lo1it uni 0, 1*0i, it I �trini;rrr,u rir ini t'it,ryr.t'r,' � f'ir�uinc,r� t,� t1r (.,tl>it,ll Elniph,ir 1,1 lltrli, �rr.iriri d,, In I'urli•n the 0mumto Slipienio piii-a Frnu�nt,tr la t�rmr��v;irmn'.lrli.nr,! !Jri!ii,iri61 ri,= ,., !'tu, � i :rid nnuttnr+,d C011 t11UCI0ttaf Para f �n,+ncrr ftnnlini�+r • I lu .r�.rnr�n2�, dt> 1,ic Tows Inwositivas CwIlploilwo d,. fos fir,.identu" Ptoptetarios y Personas (it! Nego- u>> p,ita Llev,ir ,i Cabo la Ejecucion def Plan r - t . Contrrivactoc dill Procv�o de Planifrcacion fir. ► ,. E nhancrr the Pedestrian Envnunmrnt -:`:4 V� A rss i'< ki i CITY OF MIAMI COMPREHENSIVE PLAN Prepared for the City of Miami City Commissioners Maur i( e A F lire, Mai or Roso Gordon, VI, if Theudure R Gipson J.L Plurnrrwr,.Ir Manolo Rehuso City Manager Joseph R. Grdssir Charles L. Cruniphin, Assistant City Mdnagry iur Comtminity De. velupillrv"it Planning Advisory Board Grace Rockafellar, Chairpersun Selma Alexander, Vu;(,Chanpersc)n Isidro C. Borta Frank Dannenhr�rg,.lr. Ofelia T. Fernandez Mary Lichtenstein Cyril Smith William R. Rolle George J. A(.tun, Jr., Executive Secretary Citizen's Task Force Our special thanks to ail the many c itizens of Miami's nr,rghburhuuds who participated in the committee me-tings and public_ hearings leading to the preparation of this Plan. Comrt(l Asesor dte Vecnio� Inter -Departmental Committee Our special thanks to City and County Departments whc) point pated in the review of neighborhood plans. Cum.ite Asesor de Vecinos The preparation of this Plan was funded through Federal Revenue Sharing. Le preparation de este Plan fu6 financiado a travez del 'Federal fie venue Sharing" )N This plan was prepared by: Wallace, McHarg, Roberts and Todd !,!!: South f3,iysh, , t it 11,ivld A .Jail&' f w!! f;ll fldrt: ., H11ffl''d)I, .0""')4irr' Pi7r11'- r i71 t,iL3'gr' f3nri, Urarnuv, f)rnlri t L!irf i , , r Willy A f r'r nr lll), Senn)r Pldnrn•, ,Io n l F ernsll r , PIdnnr•r AI r) C PnieIt, f'lannl,r Bonne; H I I"Iwi, Plalinrwl Janf, Laughlin, Graphics Dee Stm t.land, Graphics Russell Morasr.h, Graphu s William Huhinson, Graphics Margaret Dewey, Composition John Czarnovvski, Iransfat)on Lilo r Alelandm VdlenzuWla B0f 1,, 1 rinsldtu)n F.ifitur City of Miami Planning Department George J Air -ton, Jr , DirF'l_tor Joseph W. Mc Mdnos, PrulOcl mdll,1 1rr .lai- k Luft, Planner Matthew S,.hwdrtz, PIanru:r Matilde M Police, Graphil s Richard Butler, Graphics lheudure Baida, Graphic s 1 he capital irnprovenlent t`rugranc land us- t!r;i,,l )mvf:ys and inven- tory were pwpared by Miami City Planning Depertnrr!rlt f dwdrd Lynch, Plar rwr in -Charge Pierce Eichell.wrger, Planninq Infuri,iah(.,n Syster,, Subconsultants Econunucs Hunter Muss & Co /Gladstone Assvp idti-s 1401 Bri .kell Avenue, Miami, ► lot -Id 1 ranspor tdnun Lnvironmental Design Group P.O Box 1120, Winter Pdrk, Florida Zoning Dr. Ernest Bartley/F. Bair 1050 S.W. 1 1 th Street, Gainesville, Florid i Social Services: Social Research Consultants, Inc. 929 Majorca Avenue, Coral Gables, F for ida Arcades A Mlntrtl CBD. I'n,vllb ,I ;,nlr! vwis t / „t I •,v -if I I ISId1 t I, I I, It „pp, d l l l l l l l w-, ,,I111nI ,Ill 11 ih!n'arlV the Vr•I„pr"1 I ilihisI Iill IIcI ul tI ItIt, t ,I Id11.1.! „I I I, I I I I I I, !I, I I I, ,III tI It dl, I ltl II!, II I, III. II Id, 1111 w',, .,1 lulnl I'J I11. aS, a IIL,1,.•tI loll II II'I I I, 111, tl1 dlld •1 tiI'I t',Ile/,' 11:',1„,11'J• I„ ill,• I h,lidll• dl of 1 Illllll l' +\ (lhll Ilu l IiIn,:I, ldl l unn,Il 11,: fAi,lu„ ( r ill, 1 B. Brickell Transit Station Area: Ihunll,ty rerlevl+ll,p meet in contunclion Willi illupus1,41 Irdn%it stdllun!. In high density, modetatedncome housing Pl(­Ivldfe assist ance and bonuses loll large lilt assembly. P)WIIIldl fur transtet ut development rights and leased (10-Iuprnhlll rights over public parking suuctules. I ncourage gn,und level p141estnatl activities Ihruugh matldatury glnund floor retail uses and street improvements. B Area de la Eslaclun de Tianslto rill 13rtckell C. Brickell Office: Cnncentrdte (Alice develIVfile, It B,ir.kell Avenuoand reinforce pedestndn actvities 1. nr,Jurdge new developrrlenl to provide needr+d grtlond !,.vr,l put,hc ;,rnenitles and linkages I ltlVlde plkit'Stnan ;n,.rrnents dnd street irnproverner,ls hel veer hrl+pllsed 'r;,n•,It stahtjfis and office renter C. Uficmas del Dlsulto de l3tickell. , I: , , '!,• Id J' ,(11 , Ile., , : 1 i U. "FillwPolnls" Transit Station Ara: I'lwa,rve nsc.l li q tnkillmit1,11 rtnlgllbotbnod '141141141111 to tllotso•a 1 latwl (rilllell 0gtlrlll 1'IIJIIIIIIn 111flIWPllipilll,lll Illlnt Ily aillarnllt 110 "livelpoinle" fill 111gldn1111111, Input and olbrn use!. 1'llnrl(InIIntlncllunl II111oil joint IImII%af111 hnlatill" U /lots* 11* I H*l.itin tea I I44j NIn "Cmrso I'untoa.. �1ova 11111111it") I.nr:ut„dl ill .1.In.11 I,mI y1t�tute_,LiLt�"L,ucsia nayi I ilc111iu 11L IS�i1•_'_ - - -- 4 t��J Q t � 1yI 1=1:ii< �z'� REGULATORY FRAMEWORK NORMAS REGULADORAS In order to achieve development objectives, changes in existing regu- latory framework be required in shaded areas. 'This is not a zoning map. M! am it 4 VA11111114 J11111 -At. Raft ebbe�," Ilk ma Laft, ST be toll. A T. 0 ifl! bt ' •it. 118d 204 As #&"a 4�` be ""I� t, 1111 AIAL .7 41.4; 1 -: ' Ul a I i t 00 0 �.- 1� _ ter 1 •- _� �IWM I tip" VY, • I!M �MT 4. 0 TO M, Miami Riveeffont: F Dinner Key F. Coconut Grove Village Center r r G. Douglas Road Station Area M. 27th Avenue Transit Station Aiea I Coral Way —�•_ - rrI•..rar�rc _ejr ,��;�'�'�"�r '; • nr a ,,, 1 N i w J i MK t.M' :r o. �. •- ^ e n d ..I.r 3r1 - r.. �•.N: e � a M a e t ^ r ( ■ • / i y A ■ .. All or Eli 3: • 5 s m7n �•,� sie l . Vt GppE; K��i 3r i•.�• ca l.r. is I rI �- + i / + � 7' r! , ' i • . e.li. li ► _ . r� r s MIAMI FUN VENE' IIII� ..r' ' - I►RlYS' rx•r 9 ICKENBACKER r^` CAUSEWAY SO 1 _.r.ir f• F7WAY/ ,,,.- „ "'r. y :--• rod � •+•��.� •,�. i R P. Manor Park Transit Station Area: Promote preserva- tion of surrr,unding residential areas while encouraging s local serving retail uses directly adjacent to the proposed rapid transit station along 17th Avenue. Provide land- scaping and other buffer,nq to mitigate noise and visual irnpacts ,lt� .� �Ir �:! t •.tn•. u,n �1, .i �. 1'dr.!Ur h1J!un 4 Q. Dr. Martin Luther King Boulevard: 1'r„v„j,! ir•r I,rrir•al and findnci,rl hu',inn'✓+ irnrr•nljvw, fur new rlrtyr'h.q,rn,•w right of way unpr' vanr'n' , '" r:nli,rnr r• MI i.•', nr,r,n•,rnir, via htlity f ;;,., .. �I r• �r � ... i ntli 1' .rn� R. Biscayne Boulevard: 1'-w + thr: .r,' yr r ',r ',f rnr,r (;inal InuloI ,)Pf!r,l I n, n', ,nt" ntr,rJr:r.,'r +lr'r".I'y „',idr•M,;rl ;it mixed rr,rt1rnnrr.i,rl rrvnrh!r '1,11 u•,n•, thrr,ugI, /"ninq cnritiv!:', and rnnrf fir.ali ;n,, •.t ,.,., jir•;, ,';hr,�t nn .,rrrl rr.hahilitati"n u•,',i•�r,un.r. t S. Design Plata: ("'T Inur: 'hr: ,f Af ',treat .,r,ri am twir f,rr.ilrl1w, r„ a•r �r ,pl r.rrfr. gx(,.fn', �',r� •.t !f i•. n irlry rernplr,✓rnanr r 1!h tr,r f w 7 - ,+r , 4 i i J. S.W. 8th Street: Continue pedestrian irnprovernPnts, street beautification and right-of-way improvements Encourage local ownership and commercial reh;ibilita hun.Provide off-street park. ing.New development shuuld provide amenities which will encourage street activities and enhance the area's Latin character. J. Calle 8 Del Suroeste. REGIONAL CONTEXT CONTEXTO REGIONAL City of Miami and all incorporated areas t.,uciarl +i+' r1,.+nu ,i I , K. Little Havana Commercial Center: Promote redevel uprnent of this 8.binck area, centrally located and easily — accessible within Little Havana for residential, commer. coal and cultural uses integrated with outdoor and ped- estrian activities K. Cenho Comerc,al de la Peyuena I-lahanr+ FUTURE LAND i RESIDENTIAL ,.I!DA1;LS R'N DENHABITACION/Al _ESIDENCIAL rr LOW DENSITY UP TO 7 DLIVAC. 13A.JA DENSIDAP HASTA 7 UNIDADE., LOW TO MODERATE DENSITY UP TO 14 DU'S/AC. L. Blue Lagoon: Continue moderate to high density `` DE BAJA A 100DE:hALA Di. NSIUAI; HASTA 14 UNIDAD: residential development while providing water -oriented _ amenities and public access to the shoreline. Preserve ; MODERATE DENSITY UP TO 24DU'S/AC. n unique vegetanu, consolidate retail around major in Y���;..3; Y� MoDERADA DENSIUAI, IiASTi 24 UNIDAD' tersectiuns, and unpruve the public rights of-wdy for pedestridr,s MODERATE TO HIGH DENSITY UP TO 48 DUVAC. DE MODERADA. A ALTA DENSIDAC) HASTA 48 UNIDAD, - L. Blue Lagoon. HIGH DENSITY UP TO 98 DU'S/AC. ALTA DENSIDAC HASTA 98 UNIDAD. COMMERCIAL - COM ERCIAL RESIDENTIAL/COMMERCIAL' RESIDENCIAL COMERCIAL' RESTRICTED COMMERCIAL2 COMERCIAL RESTRINGIDO-' W. Culmer Park Transit Station Area: Promote preserva- V� 7ona Ae la Estacion cle T ransrto "Farque Culrner" tiun and selective redevelopment in conjunction with �. proposed rapid transit station. Encourage moderate-tu. ' high density residential and local -serving commercial uses surrounding the transit station. Promute water• oriented activities along the east bank of the Seybold Canal as well as programs fur restoratiun of water qual- ity and shoreline. Create pedestrian linkages between the Miami Rover, transit station, Medical Center and the surrounding residential neighburhouds. r rah ti A, r A, 'A'00 A • A,t ii '-,'A AVLJ R.\: 0 Ave RP0'.F,1A Alr to%! ,SE AND TRANSPORTATION' ir LIBERAL COMMERCIALS IET ACRE CBD COMMERCIAL4 R f, N V 1,1', 1 1 ;' - I . . Ai:k( INDUSTRIAL INDUSTRIAL. WAREHOUSING &MANUFACTURING PUBLIC& QUASI -PUBLIC SECTOR PUBL1(,-'v1--) RECREATION AND OPEN SPACE SCHOOLS/CHURCHES/CULTURAL ! t"( t! j i . 1, 1 '' I i 'j " '' . ; : i . INSTITUTIONAL/GOVERNMENTAL TRANSPORTATIONNTI LITIES X. Now In Town Residential Community: Promote the redevelopment of this large umierutdi,,od and ex,11V ,ik cj.ssjtjjt- ,trod adjacent to Bict-ii1mmi,il Pafk, Omni ,nut Dovviltovvii ds d mi)wdLjjjCk)fjjk' reSI(jef1ji'll Cklf"[V'Ulllt� with stippottifiq facilities orgat".'t4l JN)u')d 3 F11,11111 mjwr wiimwd park system. SPECIAL AC-i IL ACTIVIDADEc' FLEXIBLE USE ; I LEXIBLF— MIXED USE6 I f %WxT0` SPECIAL USE7 ;,o;-' ESPECIAL TRANSPORT TEMA DE EXPRESSWAY IA EXPRESA ARTERIAL �. 1A A H TE 13 1A COLLECTOR !A COLECTO MASS RAPID i T I.S1 TO RA 0 s. -s 3 .r Yt N I r / r t 0 1500 3000 4500 6000 7500 WITI ES ESPECIALES JION SYSTEM TRANSPORT C N A 1ANSIT 'I DO POBL IC(; PERSONAL RAPID TRANSIT RAILROAD LINE VIRGINIA KEY CONSE R VATI ON/RECREATION MARINE RECREATION RECREATION MARINE SCIENCE/CONSERVATION '! '.' . . . . . . MARINE SCIENCE/RESEARCH MARINE SCIENCE/RECREATION ,.It %( ®® UTILITIES Y. Watson Island: Develop through private enterprise, r a unique recreation and amusement complex, appealing to diverse age and interest groups of local as well as na tiundl and international urigin, with emphasis on water front unentauuns and tropical landscape settings to feature the South F Ioridd environment l T. Edgewater: Prrirnnte the redeveloprrient of high den- ;ty rAsidential• co,�rdin.ned voth street and circulation rnpn.ivements ahing Biscayne Boulevard and adjoining ,trePt S. Preq!rVe inrj ir�nniniti VPgF!tation, maximize water- frwit views arid ens nir.Tge pedestrian linkages along the bayfn,nt f t cite.. 0I U. Garment Center: Lncourage industrial expansion be- tween bth Avenue and loth Avenue and eliminate in. cumpatible uses. Parking cooperatives, truck -traffic im• pruvements, ancillary facilities and street beautification are recommended 'See reverse side for transportation text. U Centro., rlr "I'!I'll f,lctt)r.! cj, Hopi! 'Para el texto de la transportac16n, ver al rever�o. AC ION* N A PORT S NOTES: 1. Selected commercial! and/or residential 2. Selected commercial residential allowed but not encouraged, some restrictions 3. Genera! business and fervice 4. Downtown business and/or residential 5. Residential, industrial, commercial, depending ution future demand and Pccr!omic feasibility 6. Mandatory ground level commercial with resicientia! cnd/or commercial 7. Specific designation of residential, commercial and industrial N 0 1 AS; 2 Cr lmPr(i•11 self'lrli, ip`iili•r ii .' (•,..I„ 'r � 4 Ne(iocinc y ci revden(i-i! r1i,�. RPs!(teni i,il, iiilu,tn,J, wi'r.• �. .•rnmmn-,i. I WI ;)I.:'W i I,•, i I,i,:I inn P[pel iflr'., {1•irA rf-IIPrit Lie id i Z. Government Center: Land for the proposed Govern- ment Center is already cleared and redevelopment un- derway. Federal, State, County, City and other govern- ment offices will be located on this 30-acre site, adjacent to a proposed rapid transit station. Right-of-way and other public impruvements should emphasize linkages and integration with Downtown and surrounding areas. V. Medical Center: Promote high�ensity residential development in conjunction with medical offices and other related uses around this major employment center. Create a system of pedestrian linkages Interconnecting the various medical and educational facilities, rapid tran- sit stations, shuttle bus stups with surrounding residen- tial development and the Miami River Provide street im- provements, beautification and signage to encourage pedestrian activities and facile?ate orientation V co"I'L: Flt i'rL( Centro Gubernamental r r T. Edgewater: Promote the redevelopment of high den• stty residential, coordinated with street and circulation improvements along Biscayne Boulevard and adjoining streets. Preserve indigenous vegetation, maximize water- front views and encourage pedestrian linkages along the hdyfront r Erltje;vater U. Garment Center: Encourage industrial expansion be• tvveen 5th Avenue and 10th Avenue and eliminate in- compatible uses. Parking cooperatives, truck -traffic im- provements, ancillary facilities and street beautification are recommended. *See reverse side for transportation text. tl Centros de nianufactura de Ropa:- 'Para el texto de la transportacion, ver al reverso * ANSPORTACION NOTES: 1. Selected commercia! and/or residential 2. Selected commercial residential allowed but not encou,ageo, some restrictions V. Medical Center: Promote hightdensity residential 3. Genera! business and service development in conjunction with medical offices and 4. Dowrtown business and/or residential other related uses around this major employmentcenter. 5. Residential, industrial, commercial, oeper,ding upnn future demand and accnomic Create a system of pedestrian linkages interconnecting feasibility the various medical and educational facilities, rapid tran- sit stations, shuttle bus stops with surrounding 6. Mandatory grounu level commercial with residential cnd/or commercial re tial development and the Miami R rver, Provide street et ini- im- 7. Specific designation of residential, commercial and industrial provements, beautification and signage to encourage pedestrian activities and facilitate orientation. v Centro n":edico 2 con" 3 nI„Uiu, _ ..,,.,. . 5 r'r„ G Uso , r,w, •, , 7 Ues�n",�cnr p..io," ,i, r.. r �. �r•:,. Z. Government Center: Land for the proposed Govern- Z Centro Gubernamental: r „i ment Center is already cleared and redevelopment un- derway. Federal, State, County, City and other govern- ment offices will be located on this 30-acre site, adjacent t" to a proposed rapid transit station. Right-of-way and I other public improvements should emphasize linkages ?" and integration with Downtown and surrounding areas. Tr, x, 4 fuse I , I ' I " " POPULATION DYNAMICS DINAMICAS DE POSLACION _ s::.��� 1 --vim 9 _ .. - .. ... ...... ...... . . . . . ............ MI'll lW111 'Pt"' 1 ifti xaw Bim L,w a Lo" tnr c, wt, M'A",-!y c", I • ...... L L vl cy. Pr [)Uld 1.5 C.-I NEIGHBORHOOD TREATMENT TRATAMIENTO ICE L. VV--.C/1NF)AR10 POPULATION TRENDS pLopkf CORSO DE LA POBLACION 400000 • 39 99 38 19-Q 3-� 490 MIAMI TOTAL POPL) LAT ION 0 499 334 8, 1 x>u axe AN) Milt %S !A0 '15' 0 4 \M 4k- 41% 11. Os s, illl$ tit) COO-, AV Alk, tit, Alt� okit, WtW TREND GROWTH CuRSO DEL CRECIMIENTO r & RESIDENTIAL NEIGHBORHOODS BARRIOS RESIDENC.IALLS Y VIVIENC)AS HOUSIN ELEMENT ANTECEDENTES DEL MERCADO Df, ViVII NDAS TO THE HOUSING MARKET BACKGROUND housing S11) , ,' '.1 ,' t, , i n ! ,,I1, ;•,1th 1,111� The existing � I 2% of the total in i-w-d ',t th,: , .'St .. f ne:: hu�sin g rJnr� ,)f th, (: `. 11 : rl;(• r,.;, „5 15 rs ,,x,St , f o stot,k. ��, ing housing Th e h,,,,•,r1rl : „�' P.+,.1' , t(, hi,1h„Sr 1n t11„ i r1 dition, b'- post and lass than ;f) if r1n• ii�,t J,1', ,1 1 ,,r1 ' nat(o single-f3—itv home t(IrM it f r1� , 1(I?(I r.cn>I��• drl,„t rh„ i u „ Dairf rnr)rr• tti i" )r, t ,, r., ln,l ,,`: _ i 1• t1 denpr_eat"1 .ales th,)t crowded in,ts in 1910 There is an uv(rr5u()11I'✓ 1)` 11, 1 .,.. .. .In.1 .n, Ifid"r supoly r)f 1.1V1 (1rlr.('C1 h„ Is1n(I f h,.,. .,,,. .1 (iI li i -1f t'I, ,JW1 I1 th„ list fr,r pubh=, h,r,,,, I It ,in. � n) 1 waiting Dade County, 60% a- 1ri th,• uvy 66'. )t ti, so, • s , 1 Th, VI/1) j),i{),:lat„iri the City r. Iry within offMiami :vas 352,000 I -,,,,I, ,� ,,,, t , 11.1 316 ur,ri­ 368,000 t„ . 397,000, If this grU:; tl, , ., '.'Iti' ','. 'f"I=' in'tll_1S ,)f th„ pj."j . five years, the City , in '.r,• t=• a,iri'� '',J,.11, �)' class and m(jre of th,, yr r�, .,(I 1 T'. t 1','S h,)is1n•q crisis, the City has rw uWl', 1 5.):, •. II.,, t) , j pr,_, 11,11,' HOUSING MARKET STRATEGIES 1. Maintain Quality of Existing Housing Stock This strategy reclu,rr;s ,•r'Sr' ,r1 or A -i" ", i, ,1. l • r,1„r, 1,• ,•nt ESTRATEGIAS PARA EL MERCADO DE LA VIVIENDA and rehabilitation II)WIS ."I'l'1, : °.. -„ .., I1 .I """, r! )nr<i" ti 1, l,ltecf to Neighburhow.1 M:Jtia(i,• I-! -I' 1 i -„ )gib It.•• •-nt `„I h1) .^,' ITwin 1. Mantener la Calidad de la Presente Existencia de Viv,endas tenancearid itilornve,•-,t 2. Provide Direct Public Assistance for Housing This strategy aool,r•5 if, �j,., ,, N: ,, ,�.... uS .., Ii ,); i,)':: -,n( ()I,,,• households 11 sera S t:, ,; nr:.i I•)t, vi)u,)r tunit,,a by using lrwerage fro,,,, t11.• (,,...•. ,', r,`t tr )!1"1 ::,,)r1r.I.. (nrlr:r al ^Hirt t ,, .. .,' �. .. . gage subsides% and g'I,n.Jr1t,•=', t ,,i:',5, -1 Sr of Hon,,,mo f ,- 2. Proveer Ayuda Publica Directa para la Vivienda nan(.e Ageni.y ,js :;, II ,,, T .i/ I,, t •,' ': AI,.,t= , = I1t , ,n',t,ui-t,uri subsidies 3. Avoid Concentrations of Publicly -Assisted Housing Future publlr tn)„Sing j,,'.h , ,Irl h" h,JS,:d !, on an (waluati,)t1 fit T 1 1, 1— ;I•I' 1 1,,1 tl,.- , Ili;);t, Irir r,•, I 1t1, i' , , I : I• ' �. .• - proximity to f,1ty,,. 11,ti ',Irl ,.1', i'' ,!'',•,r,', ,t., t'ii'1 I,1. ., ,1(1,' t.) nil �, , , . sure the "fair Shdr,.' +,,tr,t,'off, i,,• , mg thro(igh,)i;t th=: (,_, ,lit, i i,.: r,. ,I,) r,,,*. I 111.• to 3. Evitar la Concentration de Viviendas con Subsidios ' ceptur for low ,rii 1,,, ,, f,)... , rl �h,. ,,•rl.,r, , , I BACKGROUND TO RESIDENTIAL NEIGHBORHOODS The neighborhood =:riv: ,,n = Tit ha,. ,J'• ''1' 11 ,)r 111,,r,• ti, 111) :'nth Ih, continued h,•Inrl ',f ,n, .rr(:,1 ,1% th,• of the housirlq ',tU,.t Ir, ,1!l, 1111=)ri, :71,.)r ',r •r •, u', r=I 1N' •111 ,1l ,i ,llJt,l l,ll[• r l 1 I' �' solution to housinq if) i)rlt: ry u1hh,,rh,.,,,1 ii .I/ In• In,•flr•, tier. I,r (11•trI mental in arioltJ,:r 1 h,;r('f,,re, Ow, 1 I,:r• ,•r1t it,, I i(1= . ',Ir,111-f w, fO1 ANTECEDENTES DE BARRIOS RESIDI: NCIALES !i neighborhood r1i,v,•l,,t,r,,=•io h.,',,•(I I,r, {ih,',I,.ut, ':,r, i,,f ,lr,(l ,•r in,.,mm conditions an(/ „)rr,vh r,Iri(,n', f(,, ,,, ,r",rnr, .r r✓n, ., {,,,L)I,. u1, r r provenwrits, ptil)In ,,Y,r,i,u,, I. f„r „•,11•w( I',r,,11..fit .Irrl 1,11111 as well ashuusuig ,•r',tr,It,•rli,.•, t , , Health nrt(rhl„)rf,„=, ri ,., ,1 V i ) 1•, .1n• , h.n., r i 1 h, ,1,,,, t,�, r,i(nl, ",Ir.t•uit immigration, ,ln(1 t.rtrr,,'✓1•r „f (.i ,av i, .111 , rllrl h,,1I ; i , i sllional fwsogj tj,)rh,n,,l', .lrt, , t,:,r.J' u•ri),•rl h, il.,• mit,•iii',r, i,1 1,•, lur, and c,harirr;s fro rr, t w. t ,• d ) ) /r, ')f ii,,u., / r,, .1n,,rti,•r ir1, n••r,=•', Ill ' 1 t housing turnVvrrr vd,th 1,)�r •r ,r,, ,,r •,,• .rn r1•. r,, ,1 ,I, •{„•(,'I, •rr. 1It ,, ,i1 • I. 1 . I• I ,, publi(• lif"111' [fill I'r',hl,•rt, i neighburhu(.)(IS Qxrjttrit!iv 1• ,1,•, l,ri,• it. i,,){,'il.ov,ri, lih•t i.,r,i , • high (.6mf- riftr s, (IflpjI(1t-r,, 1. ',in)r( t,,,hli, ,, r It, r••,, ,111,1 in I✓.,I, 111 , investnent. i tIGHBORHOOD DEVELOPMENT STRATEGIES F i Normal Maintenance IS $tratf_'. ti, IS dpph, ,11)I, I,i Il,',II 111�. ,l„'J`, I' !,'(t, llrt,•, rfl� I,fli,I1111'I,) Vision of hash_ sorvl„_•, dirt tit- „rthir, • ,' rt711 „1 l,vitl , w0r,its Preservation and Improvement Is strategy Is apphtahl,• nl itansltlunIl ,Irt•u5 It 1,Itus-s t)n ltnr ms lelated it) vlsihl,• Ir „ptowi I1f,Ilts, till, Il as stiftel healllltlt aril lfl, ks and open spa, i•,incl ilarf.irm, and tt•f hnu al dsslstaru.f, fut hnlnrl inters•-mt'l, and In,tntwirrx�nt is vwil as , n,uluagt uu,nl of Wily urganl:'aUun� Ht�uslnq stratt'gy In th, sr ,areas ffn)sl uI(AIIdt' ucemwits for pnvdw inv,tstilwtit Service intensive is strategy is appr(-)PtI,itc In pruhlr„il awas. It ftl(usf's„il i)ruviding ct services to the l)upulaliun, in( liming fnanpuwf2r, health, r�dll- fional, ret.reatiuna(, and day-care pr-orarris Its qual Is to riiijo, ovr DPulation self-sufficient and Inirf�.lso (,mOuyment ojwwhutitws housing choice. Redevelopment ,iis strategy is aimed at pruvlding new housing upportumtw5 as well ;ecunumic development, It Is appropriate in areas whit-h arts adla ent to employment, puhltt transit and amitnities, whr,rf, there Is dequate marLvt demand, vvlwte land Is und,,nlliliied or uhsulescing, pd whew relocation would e,iuse imnimal wimmiruty disruption. Y 1 L L F i •` i Orovide Neighbvrhoud Services 11roveer Snr.,, i I `Preserve Historic Structures ;Greservar Estructuras Hl;wrlcas I 11 r i � i �� i f• r„ I r l .I ESTRATEGIAS DEL DESARROLLO DE BARRIOS 1. Mantenimiento Normal 2. Preservacion y Mejoras ,1 3. Servicio Intensivo 4• Renovacihn del Desarrollo I*�J� ` J Ny Maintain Quality of Existing Housing MdnUrnrl Li C,l d,ip,1 0,- viv,i•nd.v, f .r,U,ntrti N ,IGHBORHOOD DEVELOPMENT STRATEGIES Normal Maintenance Is strategy isapph( it,l,' iti h,•,IItII`' .,,, tl.,ii, if,,• ,i„Iiii,I'.I,,I Vision of bdsit sorvit t—, in, I it,,: -0,!w IrnI : )IItt, il:. Preservation and Improvement Is Strategy ;s apphiahl- it, It It 1,t1191 on r,ru ms related to vis,hli- sti, h ati �thr,r�t ht�dut,(n.ahnn, ks and open Spa, and par f uu{, an.) If,, hnn al assstan, i, tut h, it„r, intenance and imps_ v,,ii ant Is well as ,'ti, wr nity organizations Hoos,nr{ statt,gy ,n ih,'so arf"as trust un I,ir{,, ucenntnt s for privato inv,,stmf�nt Service Intensive is Strategy is appropr,ale III pruhlrttr, art�as. It foc_,Ises un p,ov,ditig ect services to thre pi)pulaUun, in( l (ling ,r,anpower, health, info- • Tonal, re,_reatiunal, and day -tare pr,,.irarns. Itsgudl is to,naEF thr,i jpulation self-suffic.wnt and incrt,;ts, r inploy,ni nt „htitutun,Ues housing chuice. Redevelopment 11tis strategy is airned at providing new housing oppuo,rnities as w0l 3economic development. It ,s appnopnate ,n areas whit,h arr' adla pnt to employnmnt, pubhr, transit dnd dinnnities, when, th,,�re ,s Equate market demand, whew land is underutilized or obsoiesc.,ng, pd where relocation would (Muse minimal t_ommun,ty disruption. L r ovide Neighborhood Services oveer Svty„ , ,. Hr.,, I, t f t i ,Preserve Historic Structures !Preserver Estructuras Histuncas r r ESTRATEGIAS DEL DESARROLLO DE BARRIOS 1. Mantenimiento Normal 2. Preservacion y Mejoras r 3. Servicio Intensivo f 4. Renovacion del Desarrollo r w -*A.2t- Maintain Quality of Existing Housing Mantener la Caliuir)(i do viviondds I - S10WOS t { I y- PUBLIC SERVICES & FACILITIES ELEMENT SERViCiOS Y FACILIDADES PUBLICOS BACKGROUND ANTECEDENTES t hf, tarty has {ll,tns to (entralin' lts (luvernnu'r•tal far Ilulr•t; ,,y,rlilt) the I )ownluvvn Goverritnent Confer In addltIIp1 to lot al g,)V(Irfit nf•nt, 1111, City luOvldes lwh( 1! anr( fin. sdff,ly 5ervri (!s I ili POhf I: Uf.{,art jq relent has ni( erltl r( k)(.,lt(vf 1(I ,t new fal Ilit witfun iha ' Y y GUV(•rnfr!(!r It ! � ,, ; i.. � I�•n t(,• Cfvltty. (htr I Ill' Dopalinl„nt has h(,,,n glvetl till- hlrIfw,,I, (;la'„ 1, l! El Idtnul by the Insur'Im Sofvtf es Othf,f and is (llrlr•rtlly plt�parinrl .i r�, Pri- Maswl flan in I unllint.tlun with the Planriin(I 1)(tt)arttnerit i,vhif h .,,ttl i1y ('sea slif'( if1' r('(ununenddLonc, for irn{ln)veuient5 (he 0iunty lirl,ir(I 111 1'(Ihln IIli tr11, 111)n Is 11!51)nnSlt)II, f,it iltf IInIV sit If) iii Paul aholl I'll llltll-s II has pn)(itdnirned In Its f Iv1, Yisly f ,Iu ahlr> rJe t.itu( IIIItI Pkin do dddIIIflndl high sf huul tvI thnI i11!• CI,r and I1w, i,ri• di r;n pared a 11,111 fill Vo( atulllal I fill, atioll i i ns,ln• ' r' 2,• f iiy, d• Till' City and County already NIVI• l,lans to h(1ll(l fIIn(Ih1),nhln)d I,n I llf's difoll(ill till' t,OR mullity DI'v0ojll11f!I11 Plooriltrl in r•V(,fv ''Iarrf, t ,Itfia" ('Xi eiit Downtown• This study ifici flit firid arty nf•f'd fi)r fw., lilt 1111ws otln,f thin ihusf; faf ilitif-s,llrrta(Jyplann„rland t)nigra^i„ i•rl Hedith, tidtii,itiun, w(,Ilar1, f,Iderly servi( (�s and i-hild �.�1r 1, n,;(•ds f'vallimi'd tot tilt' City. Ctllit al lw(As for all S('rvlf_f's 4v,•I,; folltld ,i Model Citws, CtritiIor and Central Gruv,.. Chilr{.f•arf! n,fitds <Iri; aIso high In Wynwuod and Ltlti(- Havana and there is i lw1h rw;-rj f,), (?Id('tiy survi(os In Downtuv✓n, palls ul Allapallah and !, ost i)f L ttlf• Havana. Thi, City has lransfwr1Id must ill its nrsponsrf)1111y fw rlii' ti,,,v of so( (al servi( es to Dade County. In add!in)n ill suit(,gws'JI by 0h1, Cclunty, tilt, tulluwing a( tiuns outhn,: tv,iys ill :✓hII h till, Lan hruvide adrllll(-mll assisidnl.e Ili nu,I�Ilfig S,o, ,If withutil assinning u,spotls(t)dtiy h)r Ihi, dart i'�.I�nt( ndrn e Ut p!I)gian15tI11UIlgllgnld('IIIICS }Irt ih,� IIr ahVtl of t'"(1',fsi'r1 f,i'I1I.S ACTIONS 1. Health Sett, funding Tsui It as the H[VV denionsitat'I,n dv rltl t,,• nI•.ltll'�-" houd i)asod lwalth t ar,• t hti;t s, Ins Iullinq_ si.,hs•d .' ri 1 i- Zt ; n Health Mainil•nanl I �ligarn�d'nxl�. ACTIVIDADES 2. Day Care Help satisly the df•''klnd t,), , h I,j d,t by �(.h",� , u:1 Ja• 1 Salud �711 d Sfld�llg $I illy halls fill ri�r., l,r'� ,d11e, j.. li,,t 'I•I`, .. „lt I,. f . oral stdndarris. Rrl,ix tat'Ilt,, I. ,cl,,, t' in. r r ,i' r, ., i> JI 11 ' tU rf,ttf'l1 pt1'Vdlllrl(1 r(,s!dl'n t'�tl sldll(1J1.1:. 3. Elderly Programs Des!gndte revenue Shdring tllild, toil 2 Guardenas infantiles t,xit--rlslve outreach. 4. Substance Abuse RvsiJlCt th(. I(llilli)rl I,,t tllitirr-r stit)"tarit l• dh(isf• if p'll"If)t I and dtugs) tdCdiiu s Ili hif1h I Iitilt- .Ind high sol-I'll (ve,ttle„' a,� as dn,i dvuid (uncuniratu)ns ut iht•s,' ta. ,1,t;f's in any ,mt' ,Irt•J 5. Education 3. Programas pars la Ancianidad Locale lIli , new high sl,.huoi in tilt, Dl)ltntown ial.t' advdntag, 0I Al ed(ILdtiO(IdI, lliltllfdl and othel Downt(nvn till Ilit!es to t'stdbll;h i,l nuvallve edtl(dtlundf t)[ugrde's and Voldt+undl t'a!n!ny Fxlidnd ill, use ut the Olyrnpld Building dud Gusmaii Hall it-, !nt iudt edut dtiond! 4. Abuso de Drops r ' � rlitUs ... lad :rI'ral �1.I) lard : see ntad. Je I "of- i vds �ndr . I•!itt, i 'f •ill'tl- ids ,'Ira" ds pald r ,•,,•,, . r toda id prugtdnls fuf the 1)e1lutfnirig of ts. It,i l ;. .a Inluxll.d- i � r ,is sin idles, ds, 5, EdLIWC1011 r - ., .. � .i •„ Ltd dt rd. i:I lt;iral('a y du .. ,a 1,,i, s tvt)grarrrds • , t f ..� i, i,•r .•I oso aril t'I !,tl,r• ,is (It! lus TRANSPORTATION ELEMENT BACKGROUND I'rl' l'nl `,Udtr•rlu", 1,111 till Illy• I.Im"Illn tlrnl uI Ill', fnsl pllaSt' III III(: Iiiul,t)';e(I Ma',s li,llml I1,lnsll (M R 1.) sysir•rll, a I'rtr,!,ndl li,lpirl IdnSll systtvn i llnnly Irrnl the tinvl"rl iwiil Cr:nlr:r, Dtwitilowti, lint � I'll ,uul (hu1u, nluliallinrl Ihl• sln:t't syStern, rr:hlnl(llny all I)f tllr' ulticr In it lqw, a(.t(e;s t li. Ml,tnll Ii IVI'l, fxr)VId hill Ir)r,,ll at.r r:,S %IIIitIII- hus set vit e 1,1 tIit, met II( al Cr'n If! I, ,Intl 1'x I)anrl Itnl Illy Pr)rt fal.Ihl II•; In addihun to thl'st' It'll ISIurtI'll itln nnlrl()Vl!nrt•nt 1, ,irnl thOSI• lt)rth uitnrlq tiurll un (µ,hid slndn'S, lilt' Ir,lltt,,vnlq a( nnn; drr• Inl,ln,",tat IO Itillhel fa( 111(IVI'llwill vvllhill IIId IleOu(IIl Ilit• ('try ACTIONS 1. Improve Transit Service By: Reltxlllnq Ow I)tt)IIt,,I11 AQ H I. •,y•,h,• 11-)!11, -,1 '1" ')­j):)''I (,,',•, vl,i 111h Avt•nul' ,iii(l N W^ .)()Ili ',n, , 1 1-) 1 /ll, /.;, 11,1, ,0111 11 •1 lout t1w 141h Avi-w ',1•Inl)II ,-iii',Illy :n�l,:l, 'I;, I,1t•�I ,,' l,t II',.• till 12di Aveimi•, didi,n(iq Ill- It, „id .slid ', fi 1 Pl, !• �"ri,,: S1dtIU11 ,Intl jimVrlllll(I J ',IIIIIII� •,i,llii,ti ,Il `,'rr! '.''ill I',.I'1 ,,,.,I• 'I',,. MIISI'nlil (d St wIwI!.It Id VI.'I ,1/,I 2. Improve Bus Service By: Reall(Inutq has nmles I), h, )4, ?', i!,';/ 11,I11t)ns tit li,lltsit dnpendentS wltll t•I I)I,)y,,,,•nl , ( r tl r; ,Ir,tj I- it,, t,icilows, Iiitivitllnrl a new hus ronll• ht:t'r)I•I;n 1 0111: 11•I1,Ir,,) wl,i 11, Iluah ,11()nq SW. lilh Street a11(1 Lt:Jl:unl, I,t,i,irJvrs ,)n'i l;'r✓,jrl, hi,.11 ,It t ess slit tIle-hus 5(:IVII.It Ili 1,1111(• Ha'✓ana ,)nd 3. Improve Circulation By: U{utr,uhnq N.w. /ill, N.W. 12th, N,W 1st Avl:n',t;•, and N Pv F)'!' •,­: /tit Strt•I,ts to at ton,tls, and N.W. 32nd irid A✓,,ttl,)rl !�✓r t1',(:, ' . . . It:( tt)is Ili addition to those hropust:d by thl! Stai(° 4. Improve North -South Movement Through the Downtown By: Upgraduul S.W. lst Avenue lu a nldlor t:vo v✓ay .i!n;...j r?I:r.r1 r• S.W. 1st Avenur: southward from S.L. 2nd Strl'I,t ;i.rl)'„., ne,. h' d,-V: I . uv(!r the Miami Rivt•r to S.W. 7th Strout. Ci)nn(r, T 1st ! :,I,r -j'•') . anti Avenue nurth of 20th StritO. 5. Increase East-West Movement in the Vicinity of Downtown By: Budding a four -lane bndOe at N.W. 7th Street, hi-t-9 a.:_,. s _ N.W. 71h AvenLit : to nunnniZO Irnpa(_.ts un adla(_ent but hood, cunnecting the bridge to a utiN w,iv ;)d- 6th and 7lh Streets to the Port of Mid((,. 6. Provide Additional Public Parking By: Providing facilities in Downtown, Brickell, Ul`t,)'.vn, Co_on(It G Village Center, Little Havdna and the Design Cent. 1 :t ': t,q taxing distrt(ts, local and other hinding so,r..,_5, Pdri llrl a alt t 'v and pubhc/p6Vdt(' ioopelatwe dl_veltwp o-rlt. n orate and finance needed tat lht)cs 7. Reduce the Necessity for Commuting By: Encouraging nluderal(' In,_urnu, D•,ar,. town, Brickell and aruund the MI'(i,t al Cent('t 8. Implement a City-wide Bikeway System By: Linking to( al shom),liq dnd uxreatlon,)I a1��ds, t:�i.l.ai,ln,r t;t, i:r . � and pubhc transit h"nlunals. 9. Improve Pedestrian Circulation By: Pr(.)vi(jinq pF:destiidn Iont('s fit high a(ln'�t� .I!t.h •In,i,i",i,;r�.i t .u)> stal tons. IRANSPORTE ANTECEDENTES i . r, i I• I rans- �. , At, .Inns "i :1e n u1 i,)s AC FIVIDADES 1 IVII:Inrar t'I S(trvlrt) r1r: (r.tnspurte: t',ln'lu at 1•• i ,' �°'sle I I i � , I'n'ral• 'ids I'sta- 2 Melorar fa Se.rvieto de Autobuses: 3. Melorar la Circulation. 4. Iv)elorar el r0oviemiento Norte -Sur a traves del Downtown: 5. Melorar el Movierniento a traves del Dotntown: 6. Proveer Medios Adicionales de Estacionamiento Publico en el Downtown, Brickell, "Omni", Centro de Coconut Grove, la Pequeiia Habana y el Centro de Diseno: I •, cfe 7. Reducir la Necesidad de Viajes Diarios entre Hogares y Lugares de Empleo. ' , ri,•riul S. Crear un Sistema de Vias Para Bicicletas en Toda la Ciudad: • 1, , ., �u•41s y 9. Mejorar la Circulation de Peatones: i ECONOMIC DEVELOPMENT ELEMENT DESARROLLO ECONOMICO BACKGROUND ANTECEDENTES f9 tlno,n of, t The n�gional y Dar1r Ca ilrtty h,ls hi',,il hill! iiluul )I•' lullr ! ! � . t I: if t i t , Ist mill ls(ry, Hotvf,Vw, tf', f'Ill 11 „10b Illdii alf' a Cll\' 't slf ,alit 111 !f tit,' ecuri it I) IS(, y,till thf• dtIt it III'tl of IIf'v,, ^lanufa. lilt unl and thin', , r. .. il• ,, ; ,,!,. ,: ,' purlation-rt'lat,,d nldustti„ s Thf' Cl1y of Mill-,, i-ln ih, othr,r il•friff, , hasand veil , ontlnll" to lit' the! t i-nt,•I f,)l fl natlof and ryovl,r nnu,rlt nt the rc'gi„n Al, utdinq to tht! 1970 Census, the City hdd a tut,tl ,)f 175,000 ul 35".. of the C,�nnly's t+rn{,Ir,ylnl:n(, '.+.iih only '.' , 6% of tilt- t,it,11 whanl;•ed land aif!a, Pittl,!I lions for 1986 '.lnf,+: Ili - City Inl teasiri,l to ,l i,)tal ,)f 1 Mlatnl's lulation and ,15 lard„ Latin r ,iptil,it„ nl , rt,,It, ciro,il unpot. limitil,s as ,I , entel i,f Lalnl Alnflru an hnlrisr+l anti tr,I'It' Thf' Cily's e r tinier, 1.11 all<) Itidllstti,ll ,)li•,1s, kill flit' other 11,IIIt_f, ll,Ivl• 1wil Ili ! ' tollip,'tf, %villl otitlyligl atf"IS land Is , heaper '111t1 as'stillibl�, ,/f ' large pan (,ls fiasil'r Ill thl- imst 10 1'„a,s, 1'0st n4111tlfat U111110 ill,l';:,tll In Dade Cu,n,tV has gone outs,df• thf' Citv Although Drnvnt,nvn „ M1,11-1 still l"'wit,wis st'vrl,ll d'ipal tr,,,,rlt sturf's aril \v,ll kl„ sitt'ilglh- nerl by till, 0-I)i Cornpl,��, shills to s�lhurhan sill-,ppinq t l stets .. hav,' untl,bntI'J to a d«'dint nl th,' Clty's , unvner, 1,11 sttips Mi. JI1,1's total iahor flirt (- in 1970 '.'.'as 149,4.35 I-ii'i-,ow, Ill Jtmo 19 /!) j , , •„ , Iunststi'nt ,viih national tl„nds, 1hf! Inn�n1l'�It)y•n,•n( rali'',',IS 11 8";. � I I Espf't lally hdld flit t-1,lr,nq tlw,,f• t„nf'S ,n tilt• C1111nt1' as a thll, , onstrilt G„n industry. In fIS' of 1971) 1976 r.11aln,', bu,iclrt of 1 1 $py) I„IIII'm t'l, e,d a df•tl, it ill Sty U;i11,Uli Mlatl,l rwfifS it, ci unuru , 1 ant t � r n,, ,•ni ,I, 1 t •,,, l its I.,Is, I! V 1„Cl�t,.i l- V n utll")It,,IrIitI, if It is to r f-tit ih,• Il,ft„nt,al sIllw.rI b�' Ilipl,lp+, 1„fl ! STRATEGIES • � tit Thf! first lhro,• 5111tt,•(110S, urltnrlf- DI.ls,inT Crty Ill li, y, 1. Provide Additional Public Improvements and Services to Main- tain and Strengthen Existing Viable Commercial and Industrial ESTRATEGIAS Areas This is must f•ff,.,.t,v„ %%,fl,•rf I),1Sulf s`-,„S lrr: tf,lativ,'ly .ral•I,•, S rh a5 171h Avenue, Si,%'. dih Sirn,i•t, till, Co, unlit Gt,)vt! Villagi. (_lfvt„r, _ and lilt. Lltilf, R,v,-r t t,,, I• ,•tt itll ,w?a 1-hi, apmli,it It lrl,•5, i,i tli,l 1, i Private If+,Iltuvll•,f_.ntS and a� t„)n, lhru,; f) I tik�l;, , 1. Proveer Servlaos Pu' bllcos y Mejoru Adicionales pars Mantener Such as stre"? bfi,nitifl, ,11„ fl' arNf haft„ and t,,Ir girl "' I,,vv„ i, ntti y Fortalecer las Zonas Industriales y Comerciales Existentes It has pr,_)v,•r,l ,�'ttr-tlivt, ,n lilt. U,'Sirlt, Cr'nh-r an'I C�atr•'"it C,rit,'1 lMlere tit,• siralf•gy has hf•fri ,11--!,II,•,1 l,i l\1arI'll L,Ill 1. f-Ii(I ii,l,11, \d1d, it lids I1r, ve J IIs,iIfi, i,It ,lu i [h! Boulevard li(:s it) rl,Utt' dSS!siatl , I'r l;'a 1, t; islr, „'i tit .rld; ,i , pllblll. IIIIpruvwfietlt`) 2. Strengthen and Expand Miami's Economic Base by Promoting Catalyst Developments Catalyst duvelupl•u,nls any nw%•, p',,blu ;,r,)If;• t5 It ',t,,,.,:i 11, ,u t vestment. They Inc ludo aitif•nitlos sill h as Bl,. t nt,.vuual P'lr I • k' , .,r •''r, : . attrai_.tluns, such as lhf. Convention Glnt,.'r, Inllbht hwiditlls,, ."i, 1. a•, '. I I ! • LI the Governlm,nt Canter, grid publil „11,r„ver,u iris, +,,n it ,11, till, proposed Mass Rapid Transit Systl:!,,. Tht!se f at,flysts shtl,Ild Ill'( ,Ir,'- j fully integrated Into the existing ai.tiVIties of thf' City MI'llill has• ,il if!ady undertaken sflveial prulef.ts to ptun l)u: anti tin thin fm,*vrl 2. Fortalecer y Amphar la Hase Econ6nuca de Miami Promoviendo town develuptnent. Othot possihilitlf�s imludf' tfn,,fi'vl•I.,I,,,,f•rtt „t d DesarrollosCataliticos ' Tradu Mart, a I-ish Market un t1w Miat,ii Hiv,rr, art ,q„'rl,I.l L,111n f Market and a spurt cumplf:x un Virginia Kt•y '• I' I' I ! 3. Improve the Employability and Employment of Miami's Labor Force Through Manpower Programs This strategy deals with the lahot furo! It is j rnlyd at irtipfovuill till: R employability of the population and hhdinr approprl,ill! i)hs fur { their skills. It includes tub -training piugnlrris, rant s grams, apprenLi_a hill Inuyrartis and li)b-pla fluu•nl prngr,ulls In ad Iii ditiun, day-care programs piovlde a ii,eans of allrlwuig sniffle hf ads 9 Of households to find lugs drld tetnaln ciripluyed. lilts strategy is r.i• , .I I', , b t..1 e r� • l r f,'r, r ,i, '.. ,'';, fl ,,,,, ! appropriate, in areas of high I:nemploytm•nt an,J low ucim,oluual at I ! „ ,r I -,(,If , I I. ,,, , \lilt, i.I It tainnnent. The area of highest llianpowe,n nerds is tiff, Ct!n1fal Miami area, and purtiuns of Model City, Edison Park acid Allap,imih 3 ' 4, Provide Direct Public Assistance to Promote Redevelopment, to 3. Mejora de fa Capacitacidn para DesempenarEmpfeos Empfeo Attract New Businesses and Industry, to Create Job Opportuni- ties and to Strengthen the Tax Base of the City ydel Efectivo de la Fuerza de Trabajo de Miami Medrante Programas This combination strategy is the, broadest and most far reaching and de Desarrollo del E mpleo can prudtl(r! thr!greatest results, but it also requires the git.atest p,Ib- , + lic curmllitrnent. Redevelopment involves urban rene.val powt,rs ,f land assembly, dearanty and relocation, as well as new tvuls, fin;lrt f cing technigucs and private incentives. Tax Increment Fin,m, nn trt i Tax Abatement arc' soon (ixpet:ted to be availahlt' )rl thr s' 1 Florida. Other rllrlthods of dlreCt public asslst,w( I' 1', , t' habilitation loalls, small business loans, Lit publi( paling. Redevelopment is ,pp s will-od ,ue,ls and whr'rc land ass'tl)hly �'. 1•" (tt'atl' Uppi)I tlllllt ll's for flltlhl'tlliq Oh,� e Stith is Iltltlsltitl tw.lf W- -1 his sli'llogy ( 11) ht' nnlsl I I I- VviV II t,: i , r i tut no.11 Dinvfltuwn, Irr, hollrnl lit, I" I Miami lilvellrunl, p�Iltuul•. ,�1�'I ! I� 't thr. tniil('rutllt.•rI) l l l v,u�) • '�, � + .r- ' lh1'I Sell'ttl ti pw lowil ,,,t sitenglhl'n ,Intl I I I.111d I ," I.drrrl , A—1,l, ,. IIs- Is- .inl,gntr•II _i +1Y' 1. Downtown Arterials: n •,r I Caller A ter ales to cl Oow r7tt•wn 2 auto Oriented Nialor Arterials: \ .I ,, I, •,• Canes ar, e.,alPs Mavores 0'-PrltMJIS 31 ALItOMOVIIPS 3. Scenic Routes. - --. -� 3 Rutas Panoram.cas 4 Local Streets with Median ei, j '.,.Irr, •/err; r,qr IJPr,r r.entrnl . I 1'edrrsttren (lttonted Commercial Artorrals: P—vot, Initlnn,l 1,.•,1 .11.1b 1--.I.w.kf 11), I• + ,.I .!n,.f 1-I l,l Ii,l .L'1n1, •� If 111 it ,h 1, L111 ,',1111 ,(i,r•,1 two" J' ill hold""I 11 .I„I'I dl,• ,r• vvf•II d•• podostrl-Ir, ., il.. �,tt,, ,.I �� 11i, 11fi I,I r,l1 ,., 1f. ,1, ,.. 11'1 „V1, 11' '.11 r•r•I iln n1t1111•• ,p ,,,r a„1 ..u,.,,p• , „I,f1in,.,u •, +.rn„(In'ti "Vol vd"%vilk, r 11 %1r1mles 1'nmr.rl lalrrt dr Or tenlar.Inn Pertestre +'' :,!� {•'. r 5. Local Commercial/Residential Arterials: P11,v1de s,trfN�t p1,u11 At I10 flwidlo Jud ,vats i't blocks will) mndrinn S12e sh,ide 1, • + l Jn,i.r,lltl+ 1110,11d1, tvlth tihnd)bnly Pn,vuia Itfgll 111ts'nslty 1 nr ILn, 11+1 In 1711'd111, '.r Callas Arternales Comercfaless/Residenciales Locales: 11, v1•'I • i •.., , ,, ! . }, - I 11 hip r. „ �rhI, �., r � 3 6. Single•FamilV Streets: Pr„vab+ 1111„rrn,rl, It1vs,)ndh<esi plant nrl, 11 ,u+l •,w,Ile, .Ind In Ilnnl V.uds \%Itll vdndln,n nI Sf)f+, nos, ',1n .110 '•OI1111,1 h.f "ha( liq ,nut Ihlvnr Provide hw4 I„ Inlaluun u111•r,',1ry veurn )flthl d! 6111•In.110 ,pdruld al,m(l •.u11•vv,00, M,i1n Ln1, •,e,d„', 11If{I.fri Inq,n u',111)„I,nr, {tdvrnll'n1 It ollp.0 I,tii b Callas Vlvleodn tJnrcn 1 r ,,,•. ' •'.1, , rl, ,r pt„ 1 .•r•�t, f,71 ., 1 1 1• rlrnr. COMM!` DISENO J A 3t1 ,-! W= v 7111n•j AVt t:jjOi-. 4N.F.... T'Ri*-A unbosom w 4 1 4 1 #44 4 i t I A 4 4 !LN V NEED FOR PARKS WITHOUT +• JOINT UTILIZATION NECESIDAD DE PAROUES SIN i UTILIZACION CONJUNTA �-� LINEAR .i ,'t PARK ..� J • � Z . <� Zvi � ^•,�R ..... A NEED FOR PARKS WITH JOINT UTILIZATION NECESIDAD DE PAROUES CON . _ ial �;� UTILIZACION CONJUNTA' , IT, LINEAR I PARK l v r.- ;,Ihllsl, li :) fund of n!'I'. )nal f,u ilities. t I „l ,i I. , ,f iiuhhl, „i,lin [he „f I.41 I, ,I r:l I I I nl waiunul h,irl,s i here is no i,r,•;,:r,t Tw" I to)' I,II,U' 1'.i,f',, li!li ,I :1''f!, „f 47l tlf.res In local- �'rvuul k�, 1'riir> thr.; �I� ���un�l ,_lull�i !n, rfras(o to 1)32 acres. STRATEGIES Ih�' nf','�l f�fr I�n,rl I�,rrl.. urni I)layg!�)IIn�lSf JII hr� I,wt by lhc, fullow- Intl ',t I ,1if'lf ll'r, 1. Improve Access to Recreational Keys, Bayfront Parks and Bis- cayne Bay Bus wrv"(," to, Urriner Kf-y, B,rvfront Pail. , vvatsun Island, Virginia RECREACION Y ESPACIOS ABIERTOS ANTECEDENTES ESTRATEGIAS 1. Mejora cle los Accesos a los Cayos de Recreo, Bayfront Park y la Bahia c I e Biscayne ENVIRONMENTAL RESOURCES CONSERVATION AND SAFETY ELEMENT RECURSOS DEL MEDIO AMBIENTE :y BACKGROUND The subtropical climate, unique environment of the Miami Region and its ref:ent development have created many Issues related to its future well-being. Most significant of these are high energy costs for mechanical cooling, salt water intrusion into the Biscayne Aquifer and well fields, continued supply of fresh water for population �q growth and aquatic habitats, protection from flooding and tropical '• ' Y'�t,'�>> storms, protection of the Bay and coastline and preservation of the histurical heritage and scenic resources. Strategies have been and are being prepared for the Bay, Coastal _ Zone and water quality management as well as energy conservation =_- by the State, South Florida Regional Planning Council and Dade County. In support of and in addition to these strategies, the fol- __ — = lowing are proposed RELATIVE TREE COVER C 1 .:•I, , f' STRATEGIES Greatest M Moderate -' ++'' 1, Adopt Development Guidelines Based on Water Conservation Low Principles Least' Public, and private development should include considerations for re- ® Marine Grass Beds 7 !" ducing building coverage, site grading and design to avold flooding I] Concentration of Archaeological and/or Historical Sites -. rf• ' _ENVIRONMENTAL HAZARD_. — rnA1SFI311Ac1nM V e9:1172'1_M lf]AI1 V5 ti .a *A F 1! • and Bi 1 ; i :l ll i h,! w - 'ed. Watt,,; !,iri•,I,r:S ild also by , Joint Use of Pubill ' e 170 a(,res w,ul,ll'I, ,i i!r,•, h;,,;1 3ation Use tfit! 1,', i ,ii I Ii,i it s'Irl,)litI,IitI.I iIif itr.in(It' ,I and Miami Std,-Inu1: 1.,, - r,•,ltni) :)It ,i t, nl :,r,iry h,I,ls Ili, ,e the F.E. C and w-wo ••I 1t,r,s li,ipid i,,irvil rltll,r•,:;f :v:iv f,;r ?ational list,. Improve Facilities and Programs in Existing Parks lighting and I)Iay k,gtiilrnlynt It) in: rti,lsw uttli.,oti,rn I,t ,;xi1,tnlq S. Extend progtdrlis rit oxishno t,1i Ilows III iw,,js ,if hp III ilatiun. Monitor rekfeatitui,il pil,iti,iiiis .,it ,in ,innlltll h,c,l•; I,: ss changing needs. Acquire Land and Build Additional Facilities glop mini piirl.s in high density ,ir gas. At (lout• iindwiitilt yd ,Itl 5 exceeding lb a, res in highly visibly and a, ,., s;ihl, 1, ) , i„ns. I ht Uso Conjunto de Propriedades P61liCaS lai ei i:•i Ie e W/ ,.:. el Ul,ri,r l I rI i , ,, i'' Mejora de Medios y Programas de Parques Existentes isn .It r t � •. ... • roa,tr• .r, , , ene:,tiJAi Adquirir Tierras y Construir Facihdacles Adicionales estllt :l i i do 'la I, t,i : t ind directing run-off to cat(-)nwrit basins, to vegetdtlon to rytdr.J the rate of run-off and allow for groundwater and dquifor recharge over permeable soils; use of porous ground materials; tout design to avoid rapid run-off and cisterns to collect wat,.r fur re -list-, as we'll is low water-consurnptive vegetation. Z, Adopt Development Guidelines Based on Energy Conservation Principles Public and private development should ink -hide cunsideratiuns for building orientation relative to sun and wind; landscaping for slidd- ing and cooling, plazas and open spaces to promute cunvecUutr (,fit - rents and to avoid heat plunies, form and vulume of buildings to minimize insolation; roof design for water retention and to prumot(! cooling; shading devices including arcades and canopies. 3. Adopt Guidelines for Development within the Coastal Zone Public and private develupment should protect natural vegetatiurr and shoreline; encourage the use and resturatiun of natural shurtrline where appropriate, maintain views and public acc_f;ss in sel(!cted llr(.d- lions; encourage lively public uses and marine-uritmif-d rr!credtlun including marinas and ducking facilities. 4. Adopt Development Guidelines for Protection from Flooding and Tropical Storms the Federal Flood Insurance Program has already devoluped fluid,! lines for elevated structures within 100-y(!ar floudplain. Thcsa yuidu M r,�:r,r ritl al it;IrI,I-i,II I ti.r,l ,I..,,11i11,11fllir!C,ty. w,dr. (Iny(1 f:,• I, ,il l?,i't 4 d .. Ua.'i f,.V ,,lttr'., nt jl1' IId r,:flog t ihr u;,,r OfIJ!W •in•.i nit it 'if t r•.{,:..,rlt „s ,it thr 1,.)c d,iti,ni t i5 intr nrled I , , ,,,..V(, 5. Require Private Development to Provide Recreational Facilities L nuJ : imtrol,, ;h„ il,l r-n, t),n,icio ''IlSdhlr!" private open span! through Pkinnyd I Init (rrinsf,�r of Dev+!loprnr:nt Rights, and flyxlhlu ,it(, d-,iyn RO:)ftopI , I if hilildings and owking garages 5huuld al•;ti by ni,l'. ),; ti1111dbIt! fw rl.', n'dtlunal w.w. Nori-wsidentlal d(,v0I)P- I111Iril5 tih,)illd h,•rwIIIirWl rn, re,iliotl:il d,!likinlj; of r!rl,liiuye,!s. 6. Develop a Cultural Center Downtown Pruvldy a ny:': I'Liilo (_,iur,ty Art Mwk-,w in ttit. Uv'�dnt,;r�n Cr:wr;rn� ir,vit Coritor (.,in'inu• ,iiiii, )r! ft;• iII,• a„r}Iir ing rIrlr,, ,n, hiding t•y il,ui'1niri tlrt- Ily',if t)ly" i I.I fi'nldlr,rl:lnd (ill', .Irl II.II; f,;r th,•t,,, I;:U- i„usys, ,Inr1 yrr ,i,u,Itp ;,th„. „I!! u,li , vr•nr „In-! .I, trn!,,., th„�,lali,, �t hUl:'I I tI i,.% rl 5. Exigir a los Empresanos Privaclos del Desarrollo que Provean Facihdacles Recreacionales 0 6. Desarrollo de Lin Centro Cultural en al Dov:ntovin lint-s shotild Lit, ahhlir=:1 :! '',• .,,- -i: ;. - -,'- _.- .._ '- munddtiun. Usk,, df)w ur'f ,,jtt2 i,in 1_ or 1 -11 ! _ as shutiyrS, to I!Ii111111I.-t' •.'.;n-1 _id'• dl,1 5. Adopt Guidelines for Noise Abatement and Control Noise sho'ild bt: a i unsidoratis n :r ;.. ., arid per furrt'1unty stdrISif Is t:-ir dkwt iah , . ,!, deter niinnril rtiad,.:'a`' ,int_1 othy! transhur;dt .,li t !.,:c t: stri(,nutis on trut i, routes and ryquir,>. on;s !)o-s- rtiethuds, Sul If as harriyrs, Iandsldping aliu tJUiltilrtil l.0lt 6. Adopt Historic Preservation Ordinance The City has already 100ht0d dtl I-nvuoniiit'll ;,I, P!t syl ,AI.011 0"! nam e, w'hi0i im.hidyS th,• designation tit so-m, t. r'I,f,,l s. A Historn i"wservatlun 01dinr111t.4, has ht•yn I r,tl,,urtf ,tti,j sh,iill,i he ,1,1, rty.i tt preserve Wilm's unicltiy I ultor,il hyr a,iot, r _ l 7. Duplex Streets: 7. Calles de Vlvlendas Dobles 1 8. Multi -Family Streets:'' '\ .nett i-es .111,1,!1 ,I Iarafsl'a1v',I '?' Cd•� J ., " ..d _ h01111e$ ,Ind NI1i„InaU'' LNO „1 +?' r .- 4eoi ;: \a!e ShaieB f',u6k1e .. . _ _ _ _ . - ]" . - 7. c'e: iC_11r• ,tn�1 ,P ln'rlaii' "PA 8 Giles de Vlvwxias Multi-Famlllares V- \"• ;'t, • . , ? .! Rnuirward5 I , If I­ ►tl Ikullevardt , � I , L n �, • 1 ., y1 . t e J ��7 1. r•1 r • 11.Expressways: I'll,vrrlr! hifit•r I,w(kc,itNnq \vllh 11001rnal ,1r , ang1'n1,91t Ill ,Irnsr", ',ul rubmt Iullagl' an11 l,lrrp, Inv'ti a" wall a,, walls 1,, rn,l,gatn nnll,n Is holvwvIl if ladway xid adi'l'- t re-11d ll tlal r,urinTun)Ilvs I'lanl small I,,nos ,IfIFi shrI,I ,II,iIIg rrllni,an f'ruv,tia high Irlt"llslty, Wife \vlule Irr)hfll,q 11.Vras Expresas• F'..,v­r I lr-l,iu rI I I; - ,a, ,1♦ ,•, nn, J,', ri. ,t, ,J, 11.1,r 1, I tl, I, 11,•, r ,t,v, I':r nn1„ nl'I! , I•It•1 r•I L1•I! mll.r I". i I ,n,..„t I „nur,,,f lit, r­4(I"tI .dr 01� 1'I,.!: 1w, jIw y :r!•, I•.I"s I i I it 1,l 1•• I1 I:•' , F'r y,v• L,••In.r n�'I COMMUNITY DESIGN ELEMENT BACKGROUND .. ." ) '1P• `J1j rl `, '1,- Lay 'Irl,, MI ... ,•- , it a' '1 15 rltid II', ,IrV1• d• II,){�111,i fhr rl�,h,.,f ,I,, rlr•vr !u{r!u'ni if, ': "-1' ,''� :.fl,l 1", 1n111.r::,•nt .!ni4lr ,,lull) I• i,.p.I, it. l t), rl ,., 11t'll:,l1`✓.,li', . - ,1' l,, , �•1' >, ,„ 1.11 ,iri{i`� ,Itnl ,ltl , .. , ,r. ,,. , ! Ir,i'�r' i'r.th•I`l, ,,',t 1)t U1r• (.11`r , ,. '�,' '.!t 'luI�,I✓ .Ir I.1 irl ol" , It .,'!, !II, , ilr, S. .. ,)"1 '•f •,lrl •I••• In:" , ! �,� ..,,I n'I{:ri',,•rl „t •1',. , ,,,., r... , Ifr„ , !)„Ir; ',l f,'llGluri, .'I,,, it •r.r •1' 1 , •,' ,' •, . , ,f .,!l'v lu I„ h,.lt r•..th' ,III •t1Vl '. 1.1:r" •In,1,nl,r11,11„Itl I,, Off l;rll,rrl,'r t,t., t.. ,,. 1', ,, 1!I, rrl: ,r. rI1 ;,11111, ,,,1 tlu 1,•I I' „!I lul If ,r,, Ilu• ,r•r, ,r1,1i „1f11•t ✓. , "I, .lrl,) ',II(,,,rhlllit ✓ if It', rworl, tit,, wir1 r•flloif1, i". 'I.,., ,i1•, r,li /„'I 1,1,1,• rlf„1 7„1�'1!•)1 !t.•,, ,�11'1 •,, if Illr•,Ir. ,I, 111,' 1'll 11 ,\1 �I I,) STRATEGIES i,,r... 10,11V I)1•',If{I, r)1,11•, llv, all 1)I' i!III,I,'1!11'111,"1 IIIr11111111 111111111 fivi:',Irr,1•Ill ,111'111•r1111•Illon ,,l low.o..,11•VI'I,){1111,'I11 lilIIII ,Ir,',I,I1'dll 1rt,•rl Ili Ow h)II,,iiiwj'.tf,a,.gft,% 1. Establish a Tree Planting Program ',II1r r• rlll)•,I 111 1111: (.Ily I•, ,III, •, t, 1'✓ 111 •V1 •I, ,Ina1 IIIl1111 N1'II I1'I II I,I, II II,111 I', h•I�c t,)I,1 diff•,N-d 1,1 1111• ,I,.u„', Iwivo."If 1n111,Lny', Ill,uululn Innl Nllh ,1 {,r 1,th.irll I'll Ir,'1• "II, 11li II II {•, ,II 111 V,1111IIlaly I,I IV,III' lllt )I 1,'Ity 11I,I III)•f1'1111'i 11',, 1,1r1,1'.1 ,II1111I{ 1,111 I II I',I ,'l 11'I lividy IIIIIIII)VI' 11l'VI.Ir Ilwil .111t•1', lrI'1 1.111 I)t.11'A'11 1-1,IIVr• 1(II•Ilrlly tit fe"111r•1111,11 ,Iw,v,, fit,lll 1,'1,'I,tl.11l' 1111 1,111'0•1 y',11'rll, II) ,1(11'11111.111• II.III'\N.ly'., It, lllIIVIIII' 11rYlr• JI1,1 Ir) l,llth'I IfIIII,I( 1% ll1)111 I,11•','•\v,lr II111 IIJI1:.11 IIII III (.1 )I I',1111'I .111, 111 '.1l'olld III, 111VI.11 Itt 1111' II',' ul IIalIV1• Ill, ll It IIIatI.'I I, IIL V,/Iur 11 'JI-IIII(I by ',I'II r It'rl ,gll,flgnt.lh•ly Ila ',trf•1•I 114114 Ivill .111t) , 161f ,I, I1•l ESTRATEGIAS )I It'S , , .•1, ,I. , 11,..11-' .�".1 ,, ;\:.,III 1. Establecer un Programa cle Plantaclon de Arboles , , 1 I t i � 1 ,t , I• ., ,'11' , •111 h, , IS. 1. 11 • !. I'. I. „ r r 1 { , I, it ,'r ,1 , 1,' v \h41 )5 (, I I; �, I 1 I I 1 , i !, ,;!11,, •1, ,, .1'In�lr^, {TaIJ 1 ,' f" ;. .I, I' I.1.1: '1 +1 11• I,I" A1,I> I'>vIIFt'S,I's y !, i i , ,�, , � ,;,'. I I. I I ,,.I I ). .l .1 •!, tn'n ',t'I .II,I,•111,1ct,ul!1'nl�' , I, .{I ! I .. �1 .. . I v I � 1 ?'., � I I• I, I' , ,III,'. w 0 Srnglr� f .rrnrl�r;rr,�r•r Mule f ,Irmly Stna�l Riwi In ntt Fi,ln '.i Di wn)nw i nrtt•ri•11 Att,•r,.i (,virr.,l,•, Prvtoslrr,ln Onrntrrl C+rnnnt•rt i,ll Artrr,.rl Af tor, r, C. mwri , ,Ir•, ,h• f Ir r,v,t n , `,r, f'r.f,• , 1 BAYFRONT ORILLA DE LA BAHIA �Illttlllllllill� l ".,� r.,r�rr�,...,,,�; {?�•,,•t�.r,•�.,; Ar,r.,,•, l F..� E3r,�ilnV;,rrt Aut+, Qnwniw l May,, Arin ,,,t N��NN L+i!'alf $frnf}t vnil'•Mrirt,gn'?� Pwrlr.,tn,,n �,n�agr, I�I�I Sf.r'/,If. Rrp,in Baylr,,r,r 2. Provide Pedestrian Improvements and Public Amenities in High Activity Areas A cotnbinati,itl of p il.th, and privatt: ,rivrtstrtrr'nt is r+•,`t'iurrj t,, , rr•at'• amenities apprvpriatt� to Ilw hfr_-stylris and r Ir•41It' ,f h4la" Th"•s include pedways, arcadf's and shf+ltt'rs, lands( apuu{ for sr,aci, and th+- rnduchon of glare, plazas and urban (,arks, strt't•l crud grapliv-S where poSSlblo Gruurtd-flour rr'tdtl uSt�s ,ol df?;. wr:ai, !v located pdri trig ptr'vt nt dlstiwtiot) (If thi 1.1,r,1,141.1'1j' ')t 1� I v1' I Pedestrian linkages to transit stdtu)n ar,•as sh"lild h,. I.,,w ,,t —iris design and rrmrow°r,,t-ms. 3. Adopt Guidelines for Public Projects Based on Community De- sign Principles The location and design of pubh,_ buildings, hari.s in,i ha,f no *&_ ties should erihdnCP SUrruUnding ar(2,iS, t'r+,f;hdSi:'« rt-Idi!Urlsh;pS t existing at_tiwtifs and natural wtwnitios, and Should r'nct)utag«' th'- lively use of slroet spaces. Areas undr'r and ddlact,nt to t•1t,vat,d ex- pressways and transit should bii otilizod for )tails. bloways at)i parking facilities. 4. Adopt Guidelines for Redevelopment Based on Community Design Principles General City-wide as well is spt�c ial district envisions should bt, made to the Coning ordinance, to endede mutt' flexible site design, the private piuvisrun of public arnrvutre5, Ihr locdtnon nt pdrkIng, design response to social and environnirmtal conditions, and the, creation of specialwed and dweisified dcnwty i entws General awas requiring a revision to existing /onnlg In otdt'r to (rlPet ldnd use and community design guidelines arc shuwn and desci lbed with the Future Land Usti Elrm ent and the Regulatory Fiatm�vwk RIVERFRONT RIBERA DEL RIO 2 Provisi6n de Mejoras para el Peatdn y de Zonas de Entreteni- miento y Recreo en )as Partes de Mayor Actividad ; , r + - a 3. Adoption de Normas para Proyectos de Orden Publico Basadas en Principios del Diseno Urbano I .., 11.'ar • ,� � d,ldf•5 , i •I1., ,TIPS .' , . .. . ,' • ,,, " I. • �:;5 vas st,is y 4. Adaptacio'n de Normas para la Renovation Urbana Basadas en los Principios del Diseno Urbano • ., .. t �,� ar •.;hrngtiPn it . ,idos Las at ttti dV C. t'ntros do tunas de. ,,iden inzas de ' f• 1, ; y de j Pia, rdel Uso PELIGROS DEL h'i ( 1,'' ' ® 100 Year Floodplau, r•• [� Severe Water Pollution c. a Not Suitable for Water Contact t v 1,1 , r :' , r - t Sports !+ • . IM— Suitable for Water Contact Sports Noise J0+NE F UTILITY IMPROVEMENT MEJORAMIENTO DE UTILIDADES r san.tar. i PEDESTRIAN LIGHTING SYSTEM S SISTEMA DE ILUMINACION PARA PEATONES { M-3 District Improvements Fiii Street Improvements j 1 Adopcton de Nmmas dv Drlsarrollo Basadas en los Principros de Cooservaci6n del Aqua UTILITY ELEMENT BACKGROUND Tfi�: D.jJI: Courtly Writer Qlldllty Mdndg1911olit Pldll l r,'th`S1'ti },(A('Idl 1•°t11,;; for nu'Omq pmsfmt rind futurf, dom,pids Ito u,llrr whlth nw,- dVd11i1111f' Wdlf't 'Ind satiltdly sokV01' st'rv,t111" tIi th'! City by till' mwmi-Dddl' Wdtrr dn11 Srwrr '\uthOt r'. �: /rt'Jr:r IhI- r.rlr0rii .h(Jtl iirid t1ldintef1,im 1' of lilt' lVdtl'r .110 Sdrl drr� thr rwq)(insibillly u1 tho C•i1v hlhIi, lk%rol k. , 11„' City is prosf!nlly solve f with I,tlldblo wdh'r rind thi% i'do. ft,r hihirr' (trrlwih it) ,111 dn`dr, ('\, ,lit 1111, 1)tiwrl I h,r VJel,,r drd St'VJr;r A111h„tlty, h„w,'vot, ,11wI,ly 11,1`` ,1 1+1,1 •, ' 11,%t:)Iluig hig11 firr';,lire rn.lift'. III 01wv1011wn whit h will d01' ',r:rJt: f Ill,rt• rlr,,JJlh 1lio (.11y l',Ihlu Will 1,!. I)rlairintom 1y •,It)lr, fr)r lilt, fir'/VGi(nl Iif I'),dl")IIII 'I11''I\vl, 11,1, a III tlloul .; . f1r.l,ri:up: ut,I,n,v1'nn'nt'„u1• hd�.1'd,ul do „Ir,rtt••IIIIru ,ml} , ;;:.i • ' ;,.r,,•, urrl •irr ,ri',rlllridt'•rl With nidl,u '.In'1't 1nq,ltwl'n1,`nt•, �-t' '•1• . ',r •'/,` r'', .Ili• I,tUVI, Ir"1 ,Irk •11)1 ly h,I'.1'• J', lV1'll d'. litlhlll - l'r,u•r dn'r ti� Ihr, (I!y ',,pul.11uul I )op.111nnoill `;11h11 .'. -1'.•�: '1,',f:'l.:fi, 1,', !!r'Jr •1 I', I1,'II III II•II 1',f r'I t,•,I In d I „fillty 111111 II,RI - ' !, ,rr ,rr"I•II„t I'. I,r hr It Yd',I 11,111t1•I P,wwl ,110 1 1llllt IJTILIDADF% ^I Tf r"f Of tI TI r 0 aClll,l., ,I,. , .. • r v,,pl'1; 1'ul 1 �f'dntl,f,l,i 11,I:1 1 I 1 2. Adopcion de Normas cle Desarrollo Basadas en Principios cle la Conservacion de la Eneryia ' ill, r lV P 1 3. Adopcion de Normas de Desarrollo dentro cle la Zona Costera (FPL) has prepared a Plan in conformance with the Florida Elec- trical Power Plant Siting Act and can adequately provide electric power to the City through 1986. ACTIONS In addition to the strategies already proposed by County agencies and private utility companies fur adequate services to 1986, the fol- lowing are recommended. 1. Provide Adequate Water Supply for Fire Safety The National Insurance Services Office has identified a need fur ad- ditional fire hydrants in commercial areas which should be provided 2. Eliminate Drainage Problems Programmed improvements as well as needs identified by Citizen Task Forces should be augmented with a detailed study and moni- toring of drainage problems. Appropriate storm drainage solutions should be developed which alleviate flooding while promuting water conservation through replenishing of ground water. 3. Extend and Improve Sanitary Sewer System The City should promote the sale of bonds to extend sanitary see%vr ACTIVIDADES 1. Provision Para Suminrstrar Adecuada Cantrdad de Agua cones Segurrdad contra Fueyos 2. Eliminacion de los Problemas del Drenale I J'• „n.1. 11•I', I' t, 1 1 1 I., I 1'1{1.I I,I, ,,I11:,•n,.,1„ I,j,,,,L.1'r.•111, I IIIIv1.11 lu lls 1:•l�u 11n•, II I.I. III, n1 1.1 11 I,I11r1'd•l;,.f rr ill I• •rl I i:I It, �,�, 11„ !� .•: 1.1 1 ,1 � : 3. Extension y Mejora del Servrclo de Alcamarrllados I ( 1 .1, h, I I',•• -, , , I I ., 1,1.1 1. 1 • 11 1 1' , , .1, 1I :• I 011 ':1' 1')', •1, 11, I1,1,11111 1 1­ , 1q, I J. III, jr11 1 1 1 1 11 - IflnpcAi do Normas de Desarrollo para la Proteccion contra InundacloneN y Tornrentas Tropicales 5. Adopcion tie Normas para Disminulr y Controlar el Ruido 6. Adopcion cle una Ordenanza de Preservacion Hlstonca r , servlc_r,s to the rt:­.3[nlng :n5r.;;;.,:•'. o' :-3S • .. _ _ the City as well as it , 'UV;nQ s!'.. r'_.:i a' o= 4. Provide Additional Sanitation Services Provide neighborhood -_lean g'a' s and • r.;, ty rnaintenani_e In a,r,as -'f C .. - .. .. _ �'� a' . ,.•�.. tions of Coconut Gr jv(r hav,: ,d,-r.•.: 5. Adopt Guidelines for the Location of Substations and Utility Lines FPL Sub -stations shv.id b tial areas and vdiere uses. Utility lines shul_,ld b. lu_a; 7 'l, j55 b and 1-onstruc.t1on should bt- _u_ :1 0' 6. Provide Appropriate Street Lighting Present plans to install sod,,,!,_ � .. Sr•_ Into Cunsidcrat+url fls,,_1'.. s.r �;:: to street s,al•- ana 4 Provision de Servlc(os Sanitarlos Ad(clonale.s 5. Adopcion de Normas par a la Localizac(on de Tuberias. Cables y Otros Medros de Servrclos Publ(cos y de Subestaclones r. 6 Provision Aproputda de Ilununaclon Pubhca i r a r. Prox:ble: Intecgoverm:a:tal Cbordinatien Restate the third paragraph to read: 'A Tedtttical Advisory OmInittee convened by [lade County hts rnyiemd (will continue to review) Plan reoametdatims and (/or1 w, lI—czn[uiue to review subsequatt revisions." Prearble: Economic Feasibility Restate the second paragraph to read: 'Detailed eeorutmdc assumptions =Ierlying the Plan and all aspects of Plan elements requiring expenditures of public funds inclining fiscal proposals related to estimated costs, priority ranking, and proposed fading sources are to be included and sWmitted later in a (the) Draft Capital ImproVOmMt Ftvgram (prepared by the C ty Pluming Department and are submitted with this Plan)." dbmising and Pesidential Neighborhoods Element: Sack9m ind to tor_ Wxzinq Mamrket In the 2nd line of the 1st paragraph, change the perctntage for the tpusing stock in need of major repair or dilapidated from (211 to 91. In the 6th line of the 2nd paragraph, change the 1975 lgntlaticn of tvi City of %1dami from (352,000) to 354,000. Transportation Element: Background - Restate the second sentence to read: 'In addition to these transportation improvements and those forthcoming from two cn-goi.nq studies: the Miami.Urban Area TTansportaticn Stud ate and the Dade County Transit Lmdarov�(m1at Proen•a.-,a the to ortng actions are proposed to facilitate m3ts3aent vt�}t tin and through the City, pending ftirUmer coordination with the aforerrentionai on-ooinq studies." 'ltx%sportitim Element: Actions - In the 5th paragraph change the word ("west") to "east" in the 4th line. -- -- Add a new paragraph 10 to read: Rocogaize and Promote Port and Aviation Facilities Plans, orograrr3 and cocration of the Fart of Mianu and the Miami International Airport are the re,2EMsibildtyat PiAro•nli;�aU e COmnty: 7'ne Dade Gornto Comrehcsnsive D?velcxmrnt tLister Flan is the epproc -fate reterence doczrmnt.- u'nrmrrnic DcAmlowent Element: Background Delete the sentence starting in line 13 of paragraph 2: "(In fiscal 1975-1976, Miami's budget of $85 million faoai a deficit of $8 million.) " lteareation and open Space £lemant: Strategies In lire 3 of paragraph 4, change the maximin size of mini -parks from (15) to 0_5 acres. bnservation and Safety Element: Strategies - To paragraph 4, add the following statements "Rine baam Civil Defense Plan, updated thrc ih 1976, provides grraciorul geudirtea Yor the protection of persons in the ev(>rmt of di:usirs." 'xility riemant, Actions - DeAete existing paragraph 5 and substitute in lieu thereof: 05. Provide Electrical Srzviee All support tacllitie9 which are needed t0 Provide electric service to surn 1. uses as ma be Iv a rized pursuant to this Ca. 3rn�.wn�siv�e Lan, sr62LL1 be p�Mttnd in anX use catcY]Orf hall eacr�nal tome oansistent witTi olio rovisions o tTusn �U iCrgtcxamd to ity .trios Will , 2roVxG83 WrIptre eo_o_n_antc, (Mrnrru,g a olr,c� rattr�t� tr±cuiremsts o FPL can Wsates i oonstructirn s ouh cenordinatod trisec tirl:ror(smmmmts. a PrOrrbulo: Crordinaci6n Intergubprnaven al - Modifir_ar el tercer pirrafo para qua lee: "(lr, Ctmtt6 de Asesorrs 7flmims, cvrvocftb por r+l Cardacdo de Dade ha nr/:sad-r R mtinuar3 revisando) las retvrty,dLacicnes del Plan r'„1 7T;ii%u,uir3 rm.1mindo las subsenmsntes rrvislones." Pre.3mbulo: Viabtlidad FcoWmica " - -- M-dificar el seg:rdo pirrafo pare qua lea: "Detaldadas stgosiciones eoenfmicas qua sustentan el Plan y todos los tspe�_-tos de log elLve ntcs del Plan que requleran gast>os de fondos pGblims, inrluynrdo protxniciones fiscales relacionacdas can costos estimmados, relacifn de prioridades y fuentes de fortdm propuestos cdeir_rt do ser incluidos y scmetidos erio to en tat (el) Anteproyecto de Pro7rami do Mejoraniento del Capita prepaado por el Departareento de, Plannificoci6n de la Ciudad y estin so etidos ern este Plan).* Vivi,�ndns y Verindarios Pesidcnciales: Antecedentes del Mercado de Viviendas -- Di la sequnda lfnea del primer pSrrafo, carbiar el porcentaje de viviendas que necesitan una reparacifn mayor 6 dilapidadas de tat (2%) a un 91 r Fh la sexta IMtea del secnurlo parrafo, ca-bier la poblacl6n de la Ciudad de Miami en 1975 de (352,000) a 354,000. Transporter Antmo:r]rntes - Mxiificar la scyuda oraci6n pare que lea - *Eh adicidn a estas mejoras del transporte y de Las quo surjan de dos estudios que se est3n realizando: Estud.io Actualizado del Tra rte on el Area Urbana de Miami y el Proarm de Me7oramuento de .a 'to de�t �(_)ond.ado de Uid.-, se proponen las siquientes inniciativa3 pira facilitar aaUr1 R.,s el mnvimiel,to dentin y a trav(s de la ciudad, pendi.entes de po"terior rnnrdin_aci'_kn corn los ya mencionados estudios en r:toceso:'r Translx�rte: Actividades - F7n el quir.to plrrafo carbier la palabra ('oeste") a 'este" en la sexta linea. - Anadir tat nuevo pbrrafo 10 qua lea: "10. Fe ono er y Promvves racilidades dbrtuarias y de Aviaci6n Ins planes, programs y operaciontcs del PLPrto de Miard y del Aercrmerto Intenmacimal d3 theme SI)n de la rrA7,Saotliaad del OatxWo de Dade tMt_r:,olltano: El Plan Cenral de Dasarrollo del Conndado de Dade es el docerento de reterencia apropiado.' Desarrollo Ecor muen: Anteodentes - SLprimlr la oraci6n carenzanndo an la lines 15 del p3rrafo 2: 'Mn el ado fiscal 1975-1976 el prestpuesto de Miami de $85 millones de d6lares se ernfrent:6 con ton deficit de $8 millones de dilates.)' Pecteaci6n y Espaclos Abiertos: Fstratenias ' - En la lime& 2 del p3rrafo 4 eeadir la siguiente oraci6rt: "Adquirir sitios mal utilizados en lugmes vistosos y de fAcil acceso Mn no e>ccr%ian de 0.5 acres." Cbnservaci6n y grrn=idad: Estrategias - Al plrrafo 4 air'idase to siqufente: 'El Plan de Defensa Civil de Miami, actualizacdo hasty 1976 proven las rnm as de cperacl ,n pare la ptotea t Cie personas en caso de desastre." Utilidades• Actividadrs Supriviir el pdrrafo 5 existente y atlsatituirlo par: 15. Provisi6n Cie Servicto E16ctrico 71odas las tacilidtdes sr�tb,�' s n`ocesarias ra raveer servicio el(ictrico �s usc,s pie la tremor legalm,smte atrtnnzada de e a este an .era , see r[!mitlCt."1S en cut quiet citewC a on LLSn a sierra co•2xn ser crCadas Irtra Sean ocnsistentes inn ias�siones- de est" p Sri. Lis Ifno ins HE ervicle s , ter ne o se trna: In cuandid los rann:rimi ntos eaorymm cos, de ingenle a y Coe orwracLCA oe la FPL ser 0ourdin.ut3s "el me3oramiento do las catiles. .,� e<�v,*_�" ��` j j'liP1.�Y:,�kL�n.: Y�►,:no-N ; �.a_ c f. r.t'V urn..: r•.. _ ... - ..a .. ... e[r `.: e� - � •. * : , � A i � • � .. _ . t'..at. r _- .„�.1i:.i'.'LJ- .Y' ., /... ♦YI`1 J..: tii-ems.. ...::'Z_ A':. l,'.• -�.v AI't • ..Y . � • .J� AObEN" MEAM CaPFEWNSVE NEIGOrM PLAN 1976-1986 1. Modifications to the Plan Mapes Future Land the and Transportation Plan Msp a) The letter "Q' row located on NW 54th Street is relocated northerly adjacent to the intersectim of Martin Luther F;ing Boulevard (NW 62nd Street) and Fi4 7th Avenue. b) 2he letter "U' now located northwest of the NW 20th StreetAM 7th Avenue intersection is relocated easterly within the Garment Center at aPPr0d=tely the intersection of NW 24th Street and NW Sth Avenue. c) The letter 'W now located at the intersection of NW let Avenue and NW 6th Street is relocated westerly to appraxixetely the intersection of NW 7th Avenue and NW lath Street. d) The words Jeeue Poad' are e3Fanged to 'Weu ne Road'. e) The words 'Brikell Ave." are dinged to "Brickell Ave.' f) The Brickell area bounded by the Miami River, Biscayne Bay, SW 15th ]road and S. Miami Avenue, is excluded from any land -use designation, pending further study. Flegional Context Map a) The map is modified to show that part of the City of Miami extending westerly cp either side of NW 36th Street to the vicinity of NW 37th Avenue. 2. Hx1ificatiors to the Text: (deletions are included in parenthesis: additions are underlined) Preamble: Purpose and Objectives Restate the sentence in the fifth line to road: "Ibe Plan consists of all required elements, excepting a Capital Iror,"Ot Program to be appended subsequently, and oertain optional elesenanta z I 19 (See Reverse Side of Page) PLkNNING AD✓L90taf B(14FD FE30UR'ION NO. PAB 11-77 FiaXtfMND= APPFi7JAL WITH M!' MCATIONS DATED FEBIUAta 9, 1977 wrector, Department of Adaunistral Planning and Zoning Boards Director del Departanento de Adninlstracid n do 1" Juntas de Planificacien y Zmificwon fIZ 7 FUbI1C fioariW Date Fbda AudLe c a PUblica CITY 034UMIOH RSSpLMCIN NO. 77-43D ADOPT= WLTH M0DIFICATICHS DATED MAY L2, 1977 ATPE Tt ' do la Ciudad APFNDICE PLAN SAL DE VF]CpmiRIos LE MLAm 1976-1996 1. Fbdificaciones a las Mapas del Plan: i� Maps del tiso Futnso de la Tierra y Transpoxte a) La letra 'Q" aetualmente situada en la Celle 54 del Harvests he sido transferida hacia el Norte adyaeente a la intersection del Boulevard Martin Luther King (Celle 62 del Noroeste) y la Avenida 7 del Horoestl. b) La letra "V" actualmente situada al Noroeste de la intersection do la Celle 20 del Noroeste y la Avenida 7 del Noroeste ha sido transferids hacia el Este, dentm del Centro de Manufacture de Prendas de %%Stir# en la interseccion de la Celle 24 del Norceste y la Avenida 5 dal Noroeste aproximadarente. c) La letra 'W" actualmente en la interaeccidn de La Avenida 1 del Noroeste y la Celle 6 del Noroeste he silo transferida hacia.* Oeste, en la intersecsifn de la Avenida 7 del Nomesste y Is Calle 11 del Norcesta aproxi adamente. d) Las pelabras 'Jeune Fbad' se han carbiado por "Le Jeuns Road'. e) Las palabras "Brikell Ave." se han carbiado por "Brideell Ave.• f) El Area de Brickell limitada por el Rio Miami, la Bahla de Biscayne, el 15 Fbad del Surceste y la Avenida Miami Sur, est6 exclufao de tods desigracidn de use de la tierras perliente de un estudio posterior. Papa de contexto Regional a) El m3pa se he modificado par& anstrar la parts de Is de la Ciudad as Miami que se extiende hacia el Oeste en a:rbos lados de la Csile 36 del Noroeste hasty las inmediaciones de la Avenida 37 del Norcesta. 2. Mbdificacienes al texto: (las cmisiones se incluyen entre paudntesis, lea adiciones est5n subravadas) PreSnbulo: Prop6sito y (bjetivos Mbdificar la oracifn en la quints linea pars quo lea: "E1 Plan consiste de todoe los elementos requeridos, exceptuando un Pro rarta de Mejoramiento del Capital que serb suplerentado s tit y ciertos elemntos opcuaia (Vea al Dorso de la Pacinal RESCUMCN NO. PAS 11-77 DE LA JUNTA ASFSOPA FE PIANIFICACION F=OM DXM APR7BACION ecti M7DIi icAGTam FDQW A 9 LE FMREM OE 1977 Q. Presidenla t la Junta Aneao de Pplanifiaacifin >.roctar, Planning t Director del Departam a nto do Platifitacl6n FASDI=CN NO. 77-430 DE IA CDt4SI0N DE LA CrUDAD ADOPrANDO CON HDDIFICA=CHS FECHkM 12 DE MAYO CE 1977 Mayor i Alcaleie � 1 a Matty Hirai, City Clerk Attn: Sylvia Lowman S riguez, Director Tanning Department December 3, 1985 Transmittal of Miami Comprehensive Neighborhood Plan Agenda Item 18, City Commission Agenda November 26, 1985 Per the above -referenced item, enclosed is a transmittal letter to Secretary Lewis and 2 sets of the Comprehensive Plan and Capital Improvement Program. Please retain 1 set for your files. Improvement Transmit the letter, 1 set of the Comprehensive Plan and Capital Im � P P P Program, together with the signed resolution from item 18 to Secretary Lewis at the address in the letter. Thank you. 1 t SR/JWM/td r 8� .1_43 A it VA lit Vo w w r-- an at u To: F rom: Re: MW(Vfi:MMffM Mayor Maurice A. Ferre Vice Mayor Demetrio Perez, Jr. Commissioner J.L. Plummer, Jr. Commissioner Joe Carollo Commissioner Miller J. Dawkins Fan8oTp`h"B. RosencrantzX City Manager /l City of Miami Capital Improvement Program (CIP) City of Miami Capital Budget Enclosed herein is the proposed City of Miami Capital Improvement Program (CIP) for the fiscal period October 1, 1984, through September 30, 1990, and the proposed City of Miami Capital Budget for the fiscal period October 1, 1984, to September 30, 1985. The Capital Improvement Program identifies all physical projects valued at $20,000 or more that are proposed to be initiated after October 1, 1984, or that are ongoing at that time. The Capital Budget, the first year of the six year capital improvement program, identifies proposed capital expenditures for Fiscal Year 1984-85. Included in the Capital Budget are those projects requesting an appropriation for the first time in Fiscal Year 1984-85. FY 1983-84 Accomplishments During the past fiscal year, twenty-seven capital improvement projects representing $31,760,200 in improvements were completed. Significant accomplishments include improvements to public buildings and police operation facilities; construction of the Overtown Shopping Center; park acquisition of the downtown FEC property; renovation and beautification of several parks; extension of the west courtyard roof at the Coconut Grove Exhibition Center; improvements to Dinner Key Marina; sewer system improvements in LeJeune Gardens and Auburndale; local street improvements in Buena Vista; and construction of parking facilities. Page I of 2 OFFICE OF THE CITY MANAGER 3500 Pan American Drive/Miami, Florida 33233-0708/(305) 579-6040 I 1 Overview of the 1984-1990 Capital Improvement Program 1 The proposed 1984-1990 Capital Improvement Program includes 241 projects valued at $488,303,000. Major emphasis is placed on parks and park facilities projects programmed throughout the six year plan. Parks and park facilities projects receive 16.2% of the total proposed funding allocation. In addition, proposed convention center projects, street improvements and parking facilities receive significant shares of the allocated funding. The 1984-1990 Capital Improvement Program is funded from several major sources. City revenue and general obligation bonds provide 73.8% of the total funding requirements for the six -year capital program. The Capital Improvement Fund that includes the Florida Power and Light Company franchise revenues provides 12.3% of the funding required. The remainder of the C IP is funded from Federal and State grants, site dedications and private contributions. Funding for 7.5% of the program remains undetermined. Funds are not currently available to implement every project proposed j throughout the last five years of the 1984-1990 capital program. Available +� funds to date represent 73.1% of the total program funding requirements. 19.4% of the funding is anticipated to become available during years 1985- t— 1990. Overview of the 1984-1985 Capital Budget r- The 1984-1985 Capital Budget includes 63 proposed p g projects valued at $63,192,000. The funds are allocated to community redevelopment projects - 18.5%; street improvements - 17.7%; police projects-17.4%; storm sewers projects-15.9%; and sanitary sewers improvements-12%. The remaining allocations are divided among communications, fire, computers, parks and park facilities, stadiums and marinas projects. The 1984-1985 Capital Budget is funded from five major sources. The City will provide 96.5% of the required funds from three sources: authorized general q g e obligation bonds 91.8%; the Capital Improvement Fund - 2.3%; and retained earnings and fees - 2.4%. The remaining 3.51701 of the 1984-1985 Capital Budget is funded from non -City sources and includes Federal and private funds. It is requested that you take the following actions regarding the proposed 1984-1995 Capital Improvement Program and the proposed 1984-1985 Capital Budget: 1. Adoption of a resolution approving, in principle, the City of Miami Capital Improvement Program 1984-1990. 2. Adoption of an ordinance appropriating funds for the City of Miami Capital Budget 1984-1985. Page 2 of 2 �A 1 I i i is I t i THE CITY OF MIAMI COMMISSION Maurice Ferre, Mayor Joe Carollo, Vice -Mayor Demetrio Perez, Jr. Miller J. Dawkins J.L. Plummer Randolph R. Rosencrantz, City Manager THE CITY OF MIAMI PLANNING ADVISORY BOARD Aaron J. Manes, Chairperson Eladio Armesto-Garcia, Vice -Chairman Patricia Kolski Donald Benjamin Tomas Diego Jose Correa Herbert Lee Simon Dorothy Spohn (Alternate) THE CAPITAL IMPROVEMENT PROGRAM TASK FORCE Randolph B. Rosencrantz, City Manager Walter Pierce, Assistant City Manager Don Cather, Director, Public Works Department Carlos Garcia, Director, Finance Department Manohar Surana, Director, Management and Budget ' Department Joseph W. McManus, Assistant Director, Planning Department Gary M. Houck, Assistant Director, Finance Department James Bledsoe, Chief Management Analyst Department of Management and Budget Peter Lui, Management Analyst, Management and Budget Department Joe Owsiak, Special Projects Engineer, Public Works Department Arleen Weintraub, Planner, Planning Department Ralph Sanchez, Consultant to the City, Coopers and Lybrand, CPA 4 J it THE CAPITAL IMPROVEMENT PROGRAM TECHNICAL COMMITTEE James Bledsoe, Department of Management and Budget Nancy Bahn, Community Development Department George Campbell, Public Works Department Ron Williams, Building and Vehicle Maintenance Department Jose Casanova, Planning Department The 1984-1990 Miami Capital Improvement Program and 1984-1985 Capital Budget was prepared by the City of Miami Planning Department: Sergio Rodriguez, Director Joseph W. McManus, Assistant Director David Whittington, General Planning Division Chief Arleen R. Weintraub, Project Manager Thania Colli, Project Assistant Eduardo Rodriguez, Planning Technician Jack Corbett, Planning Technician Mori Vega, Secretary Al Sanchez, Illustrator Richard Butler, Illustrator Olga Garcia, Illustrator and the City of Miami Operating Departments. The City of Miami Computer Department deserves special credit for the development of the Capital Improvement Program Computer System: Samit Roy, Director Robert Parcher, Assistant Director Norma Jilani, Project Manager Jeff Berliner, Senior Programmer/Analyst/Designer Sanjay Panse, Computer Programming Consultant Cw,�i,rrrY y : ..eY't � t d r % ► I i , i i i 1 11 4 1 1 1. A A THE CITY OF MIAMI CAPITAL IMPROVEMENT PROGRAM 1984-1990 CONTENTS INTRODUCTION Page Purpose of the Capital Improvement Program......................................................... — 1 LegalAuthority.......................................................................................2 Development of the Capital Improvement Program........................................................2 Organizing the Capital Improvement Program............................................................8 Preparingthe Capital Budget..........................................................................8 Readingthe Program Schedules..••-•••••••••••••••••••••........................•8 Capital Improvement Program in Miami's •Neighborhoods ................................................. 19 PART I: PROGRAM SUMMARY TABLES Program Cost Summaries by Major Program and Functional Category......................................10 ProgramFunding by Funding Source...................................................................11 Program Cost Summary By Project Cost Category ........................................................16 Costand Funding Detail by Major Program.............................................................17 PART II: FY 1984-1985 CAPITAL BUDGET Overview Overview... ........................................................................23 Allocation of the 1984-1985Capital Budget to Functional Categories .............................24 Funding the Capital Budget Sourcesof Funds..............................................................................26 Availabilityof funding.........................................................................28 Projects and Funding Sources by Major Program 1984-1985 Capital Budget........................................................................29 Funded and Unfunded Projects FloridaPower and Light Franchise Revenues......................................................37 Purpose and Benefits of Projects funded from Capital Improvement Funds (FP&L)...................38 Projects not receiving Funding From FY 85 Florida Power and Light Franchise .....................40 r M Page PART III: PROGRAM AND PROJECT DESCRIPTIONS Overview Overview... ................................................................................41 FY 1983-1984 Completed Projects FY1983-1984 Accomplishments....................................................................44 Funding the Capital Improvement Program Sourcesof Funds................................................................................48 Availabilityof Funds...........................................................................51 Implementing Miami Plans and Policies - Project Descriptions and Funding Schedules GeneralGovernment..............................................................................60 Police..........................................................................................73 Fire............................................................................................91 Communications.................................................................................110 Computers......................................................................................115 HousingProgram................................................................................120 CommunityRedevelopment........................................................................127 Parksand Parks Facilities.....................................................................147 Stadiums.......................................................................................198 Auditoriums....................................................................................212 Marinas........................................................................................221 ConventionCenters.............................................................................232 SanitarySewers................................................................................237 StormSewers...................................................................................255 StreetImprovements............................................................................299 Street: Lighting...............................................................................362 ParkingFacilities.............................................................................365 TransitSystem.................................................................................392 r a Page PART IV: CAPITAL IMPROVEMENT PROJECTS IN MIAMI'S NEIGHBORHOODS The Capital Improvement program in Miami's neighborhoods............................................398 Overview......................................................................................399 PlanningDistrict A.................................................................................405 iPlanning District B.................................................................................412 Planning District C................................................................................. 424 PlanningDistrict D.................................................................................431 Planning District E...4 39 PlanningDistrict F................................................................................444 PlanningDistrict G.................................................................................451 Citywide..........................................................................................455 SiteUndetermined..................................................................................459 1984-1990 Capital Improvement Program Index of Projects.............................................462 J LIST OF TABLES Table 1 2 3 5 6 7 8 9 10 Page 1984-1990 Capital Improvement Program - Program and Functional Categories...................9 1984-1990 Capital Improvement Program - Cost Summary by Major Program and Functional Category .................... .....................................10 .. ..... • 1984-1990 Capital Improvement Program - Funding by Funding Source ..........................11 1984-1990 Capital Improvement Program - Cost Summary By Cost Category ......................16 1984-1990 Capital Improvement Program - Cost and Funding Detail by Major Program ........... 17 1984-1990 Capital Budget Allocation of Funds Summary.......................................24 1984-1990 Capital Budget Sources of funds Summary..........................................26 City of Miami 1984-1985 Capital Budget .....................................................29 Capital Improvement Program Comparison .....................................................41 Anticipated Program Funds by Funding Source By Project.....................................53 Cost and Funding Detail: GeneralGovernment.........................................................................62 Police.....................................................................................75 Fire.......................................................................................91 Communications............................................................................112 Computers.................................................................................117 HousingProgram...........................................................................122 Community Redevelopment...................................................................129 Parksand Park Facilities.................................................................144 Stadiums..................................................................................200 Auditoriums............................................................................... 14 Marinas..................................................................................223 ConventionCenters........................................................................234 SanitarySewers...........................................................................239 StormSewers..............................................................................257 StreetImprovements.......................................................................301 ParkingFacilities........................................................................367 TransitSystem............................................................................394 r R i LIST OF FIGURES Page Figure 1 Capital Improvement Programming Process................................................3 2 1984-1985 Capital Budget; Allocation of funds..............................................25 3 1984-1985 Capital Budget; Sources of funds.................................................27 4 1984-1990 Capital Improvement Program; Allocation of Funds.................................43 5 1984-1990 Capital Improvement Program; Funding Sources................................50 6 1984-1990 Capital Improvement Program; Availability of Funds...............................52 7 1984-1990 Capital Improvement Program; Allocation of Funds by Planning Districts .......... 404 LIST OF MAPS 1 Capital Projects Completed During FY 1983-1984 ............................................46 2 City of Miami General Government Offices and Facilities....................................63 3 Proposed General Government Projects 1984-1990.............................................65 4 City of Miami Police Facilities............................................................76 5 Proposed Police Improvements 1984-1990....................................................77 6 City of Miami Fire Stations and Facilities.................................................94 7 Proposed Fire Improvements 1984-1990...............................................95 8 City of Miami Radio Communications Facilities.............................................113 9 City of Miami Change in Numbers of Housing Units 1970-1980................................123 10 City of Miami Median Household Income Estimate, 1980 ....................................130 11 Proposed Community Redevelopment Improvements 1984-1990...................................131 12 City of Miami Parks System................................................................145 13 Proposed Parks and Park Facilities Improvements 1984-1990.................................147 14 City of Miami Stadiums....................................................................201 15 Proposed Stadiums Improvements 1984-1990..................................................202 16 City of Miami Auditoriums................................................................215 17 Proposed Auditoriums Improvements 1984-1990...............................................216 18 City of Miami Marinas.....................................................................224 , _ Page 19 Proposed Marinas Improvements 1984-1990................................................... 225 20 City of Miami Convention Centers..........................................................235 21 City of Miami Sanitary Sewer Systems......................................................240 22 Proposed Sanitary Sewers Improvements 1984-1990...........................................241 23 City of Miami Storm Sewer Systems........................................................258 24 Proposed Storm Sewer Improvements1984-1990...............................................259 25 City of Miami Street System...............................................................302 26 Proposed Street Improvements 1984-1990.................................................... 303 27 City of Miami Street Lighting System .............. j28 City of Miami Offstreet Parking Facilities................................................368 +. 29 Proposed Parking Facilities Projects 1984-1990............................................370 30 City of Miami Rapid Transit System........................................................395 31 City of Miami Planning Districts..........................................................401 32 City of Miami Neighborhoods...............................................................402 33 City of Miami Community Development Target Areas..........................................403 34 Planning District A.......................................................................406 35 Planning District B.......................................................................414 36 Planning District C.......................................................................425 37 Planning District D............................................................. ........ 432 38 Planning District E................................................ ......................440 39 Planning District F.......................................................................445 40 Planning District G.......................................................................452 i j, tl I -1 - --q •i _ A A s 1 1 1 1 i i A Ai A INTRODUCTION 1 - �... �..... v� _ —A di PURPOSE OF THE CAPITAL IMPROVEMENT PROGRAM The Capital Improvement Program (CIP) is an official statement of public policy regarding long-range physical development in the City of Miami. A capital improvement is defined as a capital or "in kind" expenditure of $20,000 or more, resulting in the acquisition, improvement or addition to fixed assets in the form of land, buildings or improvements, more or less permanent in character, and durable equipment with a life expectancy of at least twenty years. The six -year Capital Improvement Program is updated annually to add new projects in the sixth year, to reevaluate program and project priorities in light of unanticipated needs, and to revise recommendations to take account of new requirements and new sources of funding. The annual capital programming process provides the following benefits: I. The CIP is a tool for implementing Miami's Comprehensive Neighborhood Development Plan and other special area plans. 2. The CIP process provides a mechanism for coordination among projects with respect to funding, location and timing. 3. The yearly evaluation of project priorities ensures that the most crucial projects are developed first. INTRODUCTION 4. The CIP process facilitates long-range financial planning by matching estimated revenue against capital needs, establishing annual capital appropriations, and identifying the need for municipal borrowing and indebtedness within a sound long-range fiscal framework. This process impacts positively on the City's bond rating. S. The impact of capital projects on the City's operating budget can be projected. 6. The CIP serves as a source of information about the City's development and capital expenditure plans for the public; for Federal, State and other funding agencies; for private investors and financial institutions; and City operating departments. A _.1 J9 / / LEGAL AUTHORITY J • A j Legal requirements for preparing Miami's Capital Improvement Program are set forth in the City of Miami Code, the Metropolitan Dade County Code and the Florida Statutes, respectively. Specifically, the Miami City code (Section 2-136) requires that the Planning Department develop a capital improvement program. Section 2-11.8 of the Metropolitan Dade County Code requires the coordination of municipal and county capital programing. A capital programming process to support the comprehensive plan is required by the Local Government Comprehensive Planning Act of 1975, incorporated as Chapter 163.316 of the Florida Statues. DEVELOPMENT OF THE CAPITAL IMPROVEMENT PROGRAM The City capital programming process began in 2 April when operating departments were asked to supply information about each of the capital projects included in the 1983-1989 Capital Improvement Program and to prepare requests for proposed new capital project. Project originators were asked to explain how the projects satisfied the following criteria: 1. Improves the City's financial condition/reduces operating costs. 2. Assures a matching public or private investment. 3. Enhances City plans and policies. I- )HE 4. Represents the Department's top priority in need and urgency. 5. Coordinates with other public and private actions in the area. In May, departmental project requests were submitted to the Planning Department. The Departments of Planning and Computers began developing a computer system to prepare the six year capital program according to the revised format and guidelines adopted by the Capital Improvement Program Task Force. The CIP Computer System produced the funding schedules and summaries found in this document. In July, an interdepartmental technical review committee, appointed by the City Manager, met to review all projects for which funding from the Capital Improvement Fund was requested. The CIP Technical Committee consisted of a senior staff person form each of the following Departments: Planning, Community Development, Public Works, Building and Vehicle Maintenance, and Management and Budget. The Technical Committee rated each project in terms of the five criteria mentioned above. The Committee used the project ratings to prepare a series of recommendations for the Planning Department Director. These recommendations were used to determine the content and timing of the capital program. The capital improvement programming process is illustrated in the Flow chart, Figure 1. LEGEND = ACTION ( { DEPARTMENT am�T DECISION r`/— i INFORMATION L__.1 MODIFICATIONS NO Proposed Project Pr000sed Projects 3 Annual CIP Update City Request, Status Screened - Must YES Planning Dept. Materials Distributed Operating Report, and Budget Meet Definition of Review Conducted by Planning Dept. Departments Summary Forms a Capital Project Returned to Planning Dept. --I-r - -, I f I $20,000 ' try yr. Life 'Minimum Expectancy i._...-, vdiue J r Consistent with Miami Comprehensive ' Neinhborhood Plan APRIL MAY JUKE CAPITAL IMPROVEMENT PROGRAMMING PROCESS i FIGURE I r . 1 Comun i ty Cleve lopment rThos^ Canital , Detailed Project Planning Department Pvibiic Projects Havinq Summaries and Sources of Funds) Budgets Supplied Department Works Identified and by Respective Depts. Aporoved r � I Capital Projects Preliminary Content kequesting Possible CIP interdepartmental 4 and Timing of `unding from FPbL Technical Review Pronram Determined Funds Identified Committee Convenes for CIP Technical Committee Review Bulldinq and Finance Vehicle Maintenance Manaqement and Budget JU LY FIGURE I rnNT MODIFICATIONS NO NO Pr000sed Projects Requesting Possible Recommendations Recommendations rj Fundino from FPRL Submitted to Approved 1ES Submitted to Approved Y Prioritized and Planning next. City Manager Ranked Accordinq to nirector for Review Predetem-ined Criteria Amount of Available FPAL Funds Supplied by Management and Budget Dent. ' 1 � AUGUST FIGURE 1 CONT. _._,-. . •e <..-..:w.in.s.�wsw+rie .ew�uw.u..wi/an i Draft CIP Prepared Content and Timing a 6 Computer Data of m Analysis Performed ProgrRevised Planninq Department MODIFICATIONS CIP Submitted to City Manager for Review CIP Workshop Held With Planning Advis Board SEPTEMBER FIGURE 1 CONT. p n i 1 Planning 0epartment " P Presented YES to Planning Ad- Annroved visory Board A roved for Adoption - pp 1st Public / Hearing T4 - ....•usay4.+�.. ,.. .w .�. auv x-.v.rwr»-.. .«.. e.... .. .ca .. .,,.wa r.. ... _. YES 7 Planning Department CIP Presented to City Commission for Adoption. in Principle - 2nd Public Hearing OCTOBER FIGURE I CONT. City Manaqer NO 0or YEAS Implementation of Aporoved Capital Program Begins ,., ORGANIZING THE CAPITAL IMPROVEMENT PROGRAM The Capital Improvement Program is divided into five program areas. Each program area is organized into functional categories, eighteen in total. Capital projects are classified according to the eighteen functional categories. The complete schedule of program areas and functional categories is presented in Table I. Estimated costs and funding allocations for each category are presented in the Summary tables included in Part I. Also included in Part I is a detail listing of all funding sources for the 1984-1990 CIP. PREPARING THE CAPITAL BUDGET The most important year of the six year schedule of projects is the first year. It is called the S Capital Budget and is adopted separately from the six year program by means of an Appropriations Ordinance, which establishes a budget for each project. While the Capital Improvement Program is a proposed funding schedule for six years, the Capital Budget represents a legal authorization o spend, during the current fiscal year, funds from City sources and Federal and State funds that are reimbursed to the City. Part II of this document contains a detailed description of the 1984-1985 Capital Budget. Miami's Capital Budget is distinct from the Operating Budget. The Capital Budget authorizes capital expenditures, while the Operating Budget authorizes the expenditure, in the coming year, of funds for employee salaries and the purchase of supplies and equipment. TABLE I 1984-1990 CAPITAL IMPROVEMENT PROGRAM PROGRAM AND FUNCTIONAL CATEGORIES Municipal Use General Government Police Fire Communications Computers Public Use Community Redevelopment Housing Programs Culture & Recreation Parks & Park Facilities Stadiums Auditoriums Marinas Convention Centers Sewer Systems Sanitary Sewers Storm Sewers Transportation Street Improvements Street Lighting Parking Facilities Transit Systems 1 14 i THE CAPITAL PROGRAM IN MIAMI'S NEIGHBORHOODS READING THE PROGRAM SCHEDULES A Neighborhood section gives ability to reference Detailed information about each capital project capital projects by their geographic location. is presented in the last part of each functional This section includes location maps, a listing of category section in Part IV. The information is projects and funding schedules by Planning provided by the Capital Project Description Districts, by Neighborhoods and by Community Sheets which are included on an individual Development Target Areas. This section is project basis. Each project sheet comprises a presented in Part V of this Document. project description, a project summary by cost category and funding schedules for each funding source. The funding schedules are based on the funding needed to begin design, land acquisition or construction of a project. The capital j improvement program is not an expenditure or cash flow plan. Although the funding for a particular project may be shown in one fiscal year, the actual cash flow may continue for several years 9 depending on the development timetable. All amounts are shown in thousands of dollars. When a project's funding schedule lists funding only in the prior years column, all funds necessary for the project have been appropriated but the project has not been completed. An explanation of the major types of funding sources in the I984-I990 Capital Improvement Program is found in Funding the Capital Improvement Program in Part IV. 11 ANN ..�..--,.... mow....,"- )A A A A _. -A ORGANIZING THE CAPITAL IMPROVEMENT PROGRAM The Capital Improvement Program is divided into five program areas. Each program area is organized into functional categories, eighteen in total. Capital Projects are classified according to the eighteen functional categories. The complete schedule of program areas and functional categories is presented in Table I. Estimated costs and funding allocations for each category are presented in the Summary tables included in Part I. Also included in Part I is a detail listing of all funding sources for the 1984-1990 CIP. PREPARING THE CAPITAL BUDGET 8 The most important year of the six year schedule of projects is the first year. It is called the Capital Budget and is adopted separately from the six year program by means of an Appropriations Ordinance, which establishes a budget for each project. While the Capital Improvement Program is a proposed funding schedule for six years, the Capital Budget represents a legal authorization o spend, during the coming year, funds from City sources and Federal and State funds that are reimbursed to the City. Part II of this document contains a detailed description of the 1984-1985 Capital Budget. Miami's Capital Budget is distinct from the Operating Budget. The Capital Budget authorizes capital expenditures, while the Operating Budget authorizes the expenditure, in the coming year, of funds for employee salaries and the purchase of supplies and equipment. READING THE PROGRAM SCHEDULES Detailed information about each capital project is presented in the last part of each functional section in Part III. The information is provided by the Capital Project Description Sheets which are included on an individual project basis. Each project sheet comprises a project description, a project summary by cost category and funding schedules for each funding source. The funding schedules are based on the funding needed to begin design, land acquisition or construction of a project. The capital improvement program is not an expenditure or cash flow plan. Although the funding for a particular project may be shown in one fiscal year, the actual cash flow may continue for several years depending on the development timetable. All amounts are shown in thousands of dollars. When a project's funding schedule lists funding only in the prior years column, all funds necessary for the projects have been appropriated but the projects has not been completed. An explanation of the major types of funding sources in the 1984-1990 Capital Improvement Program is found in Funding the Capital Improvement Program in Part III. I 0 A CAPITAL IMPROVEMENT PROGRAM IN MIAMI'S NEIGHBORHOODS A Neighborhood section gives ability to reference capital projects by their geographic location. This section includes location maps, a listing of nning projects and funding schedules by PlaCommunity Districts, by Neighborhoods and by presentednin Target Part IVrOfsthisThis section is is Document. TABLE I PROGRAM9AND AFUNCTIONAL PITAL OCATEGORIVEMENT GRAM ES Municipal ___ Use General Government Police Fire Communications Computers Public Use Community Redevelopment Housing Programs Culture & Recreation Parks & Park Facilities Stadiums Auditoriums Marinas Convention Centers Sewer` Systems Sanitary Sewers Storm Sewers Transportation Street Improvements Street Lighting Parking Facilities Transit System PROGRAM SUMMARIES 1 I • • • i PROGRAM SUMMARIES ... � � � .�,e,.-.. ��...,, ,�..,... ..t v..,. ...,,.«.w .._._ �..._..... ,..-.. .. ».. ..,_ _....... _... ... ,o...._._._...,...e.....,.-.. - - --- mas�i iaawamfear.�imn r•�"L�"d+ TABLE 2 1984-1990 CAPITAL IMPROVEMENT PROGRAM COST SUMMARY BY MAJOR PROGRAM AND FUNCTIONAL CATEGORY ( S x 1000 ) ------------------------------------------------------------------------------------------------------------------------------------ PROGRAM / TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> FUNCTIONAL CATEGORY-----------------ESTIMATE-----APPROP------1904-85-----1985-86-----1986-87-----1987_80-----1988_89-----1989_90 --------------------- -- MUNICIPAL USE 'GENERACGOVERNMENT 6.394 290 0 6,096 0 0 0 0 POLICE 19,954 3.425 11.900 4,T28 267 267 267 0 FIRE 18,762 15,749 3.013 0 0 0 0 0 COMPUTERS 9,333 1.983 1.470 1.470 1.470 1,470 1,470 0 COMMUNICATIONS 7.346 2.620 4.726 0 ---------- 0 ---------- O D ---------- D ---------- SUBTOTAL ---------- 61,789 ---------- 24.075 -------------------- 20.209 12.294 1.737 1,737 1.737 0 PUBLIC USE HOUSING PROGRAMS COMMUNITY REOEVLPMNT SUBTOTAL CULTURE AND RECREATION 10 PARKS AND PARK FACLT STADIUMS AUDITORIUMS MARINAS CONVENTION CENTERS SUBTOTAL TRANSPORTATION STREET IMPROVEMENTS STREET LIGHTING TRANSIT SYSTEMS PARKING FACILITIES SUBTOTAL SEWER SYSTEMS SANITARY SEWERS STORM SEWERS SUBTOTAL TOTAL COST 14.998 14.998 0 0 0 0 0 0 35.444 10.821 11,707 6,880 4.953 ---------- 327 ---------- 360 ---------- 396 -------------------- 50,442 ---------- 25,819 ---------- 11,707 ---------- 6.880 4.953 327 360 396 79.230 11,448 025 18,163 18.689 9.013 9.063 11.969 1.861 1,339 0 522 0 0 0 0 4,480 1.230 0 1.225 2.025 0 0 D 7.552 1.122 430 6.000 0 0 0 0 74.908 74,908 0 0 0 ---------- 0 ---------- 0 ---------- 0 ---------- ---------- 168,031 ---------- 90.047 ---------- 1.255 ---------- 25,910 20,714 9.073 9.063 11,969 64,169 14.781 11.113 7.531 9.192 7.652 6,650 7.250 0 0 0 0 0 0 0 0 2.567 2.567 0 0 0 0 0 0 56.230 0 13.105 7.675 25.550 ---------- 9.900 ---------- 0 ---------- 0 ---------- ---------- 122,966 ---------- 17.348 ---------- 24.219 ---------- 15.206 34.742 17,552 6.650 7.250 39.563 14,023 7.565 6,925 10.525 525 0 0 45,512 4.930 10.074 4.857 8.384 ---------- 4.625 ---------- 6.006 ---------- 6.629 -------------------- 85.075 ---------- 19.961 ---------- 17.639 ---------- 11.782 10,909 5,150 6.006 6.620 -------------------- 488.303 ---------- 176,250 ---------- 75,020 ---------- 72.072 ---------- 81.055 ---------- 33.839 23.016 ---------- 26.243 Z� I —._�.,.. ._. .. s.J • .._.r...0 3.�..n.rle.t_.. .�+-0... ..I ..: �L��:...F T..JI ..« .. .. ... .. TABLE 3 1904-1990 CAPITAL IMPROVEMENT PROGRAM FUNDING BY FUNDING SOURCE ( S X 1000 ) ------------------------------------------------------------------------------------------------------------------------------------ FUND FUNDING TOTAL PRIOR APPROP. <------------------- PROPOSED FUNDING -------------------> NO SOURCE FUNDING APPROP. 1904-85 1985-86 1986-87 IS67-80 1980-89 1989-90 ------------------------------------------------------------------------------------------------------------------------------------ FEDERAL GRANTS 0467 FEDERAL REVENUE SHARING 0702 CDBG--2NO YR 0703 CDBG--3R0 YR 0704 CDBG--4TH YR 0705 COBG--5TH YR 0706 COBG--6TH YR 0707 CDBG--7TM YR 0706 CDBG--BTM YR 11 0709 CDBG--9TH YR 0710 CDBG--IOTH YR 0714 CDBG--FUTURE YEARS 0730 US HUD OPEN SPACE LAND PRGRM 0731 US HUD SEC 108 LOAN -ANTI 0735 US INTERIOR UPARR FUND 0736 US INTERIOR UPARR-ANTIC 0740 US INTERIOR LAND 6 WTR CONSV 0750 US DOT UMTA FUND 0755 US COMMERCE EGA FUND 0756 US EDA GRANT -ANTIC 0757 U S EDA GRANT 0760 NATL ENDOWMENT FOR THE ARTS SUBTOTAL 150 150 0 0 0 0 0 0 42 42 0 0 0 0 0 0 624 624 O 0 0 0 0 0 402 402 O 0 0 0 0 0 1.325 1,325 0 0 0 o O a 1,489 1,489 0 0 0 0 a 0 453 453 0 0 0 0 0 a 1.036 1,036 0 0 0 0 0 0 940 940 0 0 0 0 0 0 1.215 1.215 0 0 0 0 0 0 1.801 0 O 283 435 327 360 396 250 25G 0 O 0 0 0 0 3.455 0 0 a 3.455 0 0 0 1.420 1.420 0 0 0 0 0 0 350 0 0 350 0 0 0 0 1,532 1.074 450 0 0 0 0 0 1,230 30 0 1.200 0 0 0 0 2,800 2.800 0 a 0 0 0 0 1.450 0 1.407 43 0 0 0 0 4, 994 4, 994 0 0 0 0 0 0 50 50 0 0 0 0 0 0 -------------------- 27,000 ---------- 10.294 ---------- 1.865 ---------- 1.076 ----------- 3.890 ---------- 327 ---------- 360 396 0% r TABLE 3 1984-1990 CAPITAL IMPROVEMENT PROGRAM FUNDING BY FUNDING SOURCE ( S x l000 ) -------------------------------------------------------------------------------------------------------- FUND FUNDING TOTAL PRIOR APPROP. <------------------- PROPOSED FUNDING -------------------> NO SOURCE FUNDING APPROP. 1984-85 1985-86 1986-67 1987-88 t988-69 1989-90 ------------------------------------------------------------------------------------------------------------------------------------ STATE GRANTS 0675 FLA BOATING IMPROV FUND 60 60 0 0 0 0 0 0 0765 FLA LAND ACOUISITN TRUST FNO 500 Soo 0 0 0 0 0 0 0770 FLA REC DEVEL ASSISTNCE FROG 828 828 0 0 0 0 0 0 SUBTOTAL ---------- ---------- 1.380 ---------- 1.388 ---------- 0 ---------- 0 ---------- 0 ---------- 0 - 0 - 0 CITY BONDS 0857 OFFST PKG REVENUE BONDS 10.030 0 10,030 0 0 0 0 D 0858 OFFST PKG REV BONDS -ANTIC 32.075 0 0 6.625 15,550 9.900 0 0 0860 1970 POLLUTION G.0 BONDS 385 385 0 0 0 0 0 0 0862 1970 6 1980 HGWAY G 0 BONDS 7.267 4.267 500 500 500 500 500 500 12 0863 1980 HIGHWAY G.0 BONDS 36,929 4.680 7.598 6.383 4.834 4,550 4.217 4.667 0066 1976 FIRE G 0. BONDS 10.025 8.090 387 387 387 387 387 0 p 0867 1981 FIRE G 0. BONDS 13.254 t0,241 3.013 0 0 0 0 0 0870 1975.76,80 SAN SEW REV BONDS 6.046 6.046 0 0 0 0 0 0 t 0871 1980 SANITRY SEWR G 0 BONDS 33.669 8.129 7.565 6.925 10.525 525 0 0 0974 1970 6 1978 STRM SEWER BONDS 6.731 6,731 0 0 0 0 0 0 0875 1984 STORM SEWER G.O. BONDS 49.143 2.105 13.209 6.824 10.400 6,725 6:905 2,895 0878 1972 PARKS 6 REC G 0 BONDS 2.743 2.743 0 0 0 0 0 0 0880 1970 POLICE G 0 BONDS 7,3t3 3.836 1.095 595 595 595 595 0 0901 1984 POLICE G 0 BONDS 19,973 0 14,444 4.728 267 267 267 0 0884 1976 HOUSING G 0. BONDS 23.510 12.400 10,100 1,010 0 0 0 0 0885 1976 HOUS G.0 BONDS INTRST 2.219 2,219 0 0 0 0 0 0 111�Iji�ll""'.�..�a...�.,...,.c..:�.„_.a.:.. .� ..... ... ......._.....—.,.._a.....�.�...,,e.z_:::��w..���....._.._....._�._._�_..:..__.__.._—:..�r._._�_.__�_ .'.-_ TABLE 3 1984-1990 CAPITAL IMPROVEMENT PROGRAM FUNDING BY FUNDING SOURCE ( s x 1000 ) ------------------------------------------------------------------------------------------------------------------------------------ FUND FUNDING TOTAL PRIOR APPROP. t------------------- PROPOSED FUNDING -------------------> NO SOURCE FUNDING APPROP 1994-95 1985-86 1986-87 1987-88 1988-89 1989-90 ------------------------------------------------------------------------------------------------------------------------------------ 0889 CONV CENTR REV BNOS INTEREST 9.147 8,147 0 0 0 0 0 0 0892 OTHER G 0 BNOS-UNAUTHRIZED 42.660 0 0 7.685 16,478 8,793 3.43& 6.066 0894 OTHER REVENUE BONDS 42,007 42.007 0 0 0 0 0 0 0896 OTHER REVENUE BNOS-ANTI SALE 6.000 0 0 6.000 0 0 O o SUBTOTAL - - - - - - - - - - - 360.126 - - - - - - - - - - 122.028 - - - - - - - - - - 68.021 - - - - - - - - - - 47,862 - - - - - - - - - - 59.536 - - - - - - - - - - 32.242 - - - - - - - - - ---------- 16.309 14.128 CAPITAL IMPROVEMENT FUNDS 0235 OFFSTREET PARKING REVENUES 14.125 0 3.075 1.050 10.000 0 0 0 0430 BAYFRNT PK BANDSHELL PKG REV 75 75 0 0 0 0 0 0 0580 CONTRIB FR DEBT SERVICE FUND 740 740 0 0 0 0 0 0 13 0584 CONTRIB FR FY84 GENERAL FUND 973 973 0 0 0 0 0 0 0585 CONTRIB FR FY85 GENERAL FUND 486 0 488 0 0 0 0 0 0586 CONTRIB FR FY86 GENERAL FUND 488 0 0 488 0 0 0 0 0587 CONTRIS FR FY97 GENERAL FUND 408 0 0 0 480 0 U 0 0588 CONTRIS FR FY88 GENERAL FUND 488 0 0 0 0 488 0 0 0509 CONTRIB FR FY89 GENERAL FUND 488 0 0 0 0 0 488 0 0601 FY81 FP6L FRANCHISE REVENUES 7,779 7,779 0 0 D 0 0 0 0602 FY92 FP6L FRANCHISE REVENUES 1.011 1.011 0 0 0 0 0 0 0603 FY03 FP6L FRANCHISE REVENUES 1,009 1.009 0 0 0 0 0 0 0604 FY84 FP6L FRANCHISE REVENUES 1,319 1.319 0 0 0 0 0 0 0605 FY85 FP6L FRANCHISE REVENUES 782 0 782 0 0 0 0 0 0606 FY86 FP6L FRANCHISE REVENUES 3.402 0 0 3,482 0 0 0 0 0608 FP6L FRNCHSE REV YR UNK 451 451 0 0 0 0 0 0 F TABLE 3 1994-1990 CAPITAL IMPROVEMENT PROGRAM FUNDING BY FUNDING SOURCE ( S K IOoo ) _____________________ PROPOSED FUNDING ___________________p ----- FUNDING TOTAL PRIOR APPROP. <--------------198 198b-85 1985-86 1986-87 1987- 1998-89 1909-9 FUND SOURCE FUNDING APPROP. ---------------------- NO___________________ -------------------------------------------- 0 0 a D610 LOAN FROM CAPTL IMPROV. FUND 2 .650 2,650 0 O p p p 0 6,000 0635 LAND SALES --ANTICIPATED 6,000 0 0 0 53 53 a 0 a 0645 REVOLVING FUND ° 0 ° O 0650 INTERAMA LAND SALE 8 , 8.500 a 0 0 0 ° 0665 MIAMARINA RETAINED EARNINGS 292 292 187 105 O 0 a 0 a 0670 OINR KEY MARINA RET EARNINGS 1.200 875 325 0 a a 0 0 0672 MELREESE GOLF CRSE PET EARNG 220 0 220 O a 0 0 a 0685 CONTRIB FR OB ENTRPR ISE FUND 53 53 O 0 a a 0 D 0690 CONTflIB-MIA STAB FUND E0UI7Y P47 247 D 0 a a 0 p 0695 CONTRIB-OCM (PEOPLE -MOVER) 780 768 0 0 o a 0 O 550 550 0 0 a a 14 0720 DADE CO RESORT TAN 0 a a a 0775 VIRGINIA KEY LANDFILL SALE 175 175 0 a 0 O 081S SPECL FROG ACCTS. CONTING FO 325 325 0 0 ° a ° 0855 DADE SAYINGS 6 LOAN ESCROW ;.054 4.054 O 0 ___ ---------- _ ___ -___32 ____.______ 4,995 __________ 1,020 1 1O.b8U 488 p SUBTOTAL 60.093 614 PRIVATE FUNDS a 0 p 0 063D MILEY PROPERTY RENT 1,196 1,0]1 113 52 a 0 0 0935 PRIVATE/OEVELaPER•CONTRIB 1sa 150 a ° a a 0 0 0 0 1,000 0 0040 PRIVATE/OEVELPR CONTRIB-ANTI I ,aoa D 0 0 0642 MOTEL DEVELOPER REIMBURSEMNT 745 745 0 0 0 0 0 0 a 34 0 34 0 0851 WILDER FOUNDATION ----------- __________ a ---_-3,125 1,926 147 1,052 SUBTOTAL TABLE 3 1904-1990 CAPITAL IMPROVEMENT PROGRAM FUNDING BY FUNDING SOURCE ( S x 1000 ) -------------------------------------------------------------------------------------------- TOTAL PRIOR APPROP <-------------------- PROPOSED FUNDING-------------------� FUNDING APPROP. 1984-65 1985-86 1986-87 1987-08 1908-69 1909-90 -------------------------------------------------------------------------------------------- 16 563 0 0 10,262 7.141 782 6.659 11.719 ------- 36,563 -------------------- 0 ---------- 0 ---------- 10,262 ---------- 7.141 ---------- 782 ---------- 6.659 11.719 ------- 488,301 -------------------- 176,250 ---------- 75.026 ---------- 72,072 ---------- 81.055 ---------- 33.839 ---------- 21,816 26,243 i 1 ; i rv. _ ,. u tv _ ,., a,..... _ _.._.. .. .. ........_. . TABLE 4 1904-1990 CAPITAL IMPROVEMENT PROGRAM COST SUMMARY UY COST CATEG DRY s X 1000 1 _-----------^-------------- ---------------------------------------------------------------------- ____-__ PROPOSED APPROPRIATIONS ---------> ' ________________ _____________COST TOTAL COST PRIOR APPROP. <------ 1984-85 ----'--- 1985-86 1987-H8 1988-89 1989-9 CATEGORY ________________.._____-__.___-____-__---_-___-__ ESTIMATE APPROP. ------- ------------------ 50.033 22. 178 13, 139 6,861 8,655 0 p 0 LAND ACDUSSITIDN 4,060 6.259 5.194 2.623 2,659 2,814 DESIGN7ARCHITECTURE 32,119 8,510 106,100 43,174 50,974 59,569 26,028 17,991 22,028 CONSTRUCTION 325,944 42,120 19,805 11.298 4.803 2.378 2,133 1.703 0 EQUIPMENT I 16 7.622 1, 107 1, 594 1 ,526 928 890 772 AOMIHISTRATION 14 , 439 11.955 2.250 1.S81 3,733 2.127 7 S 7 629 OTHER 22,848 _____-_____ 176,250 75,028 72,072 81,055 33.839 23.816 26.243 TOTAL _____________________________________________________ 488,303 TABLE 5 1984-t990 CAPITAL IMPROVEMENT PROGRAM COST AND FUNDING DETAIL BY MAJOR PROGRAM ( $ x 1000 ) MAJOR PROGRAM MUNICIPAL USE ------------------------------------------------- COST ----------------------------------------------------------------------------------- TOTAL COST PRIOR APPROP. <---------------------- PROPOSED APPROPRIATIONS - - - - - - - - -> CATEGORY ------------------------------------------------------------------------------------------------------------------------------------ ESTIMATE APPROP. 1984-85 1995-06 1986-87 1987-89 1988-89 1989-90 LAND ACQUISITION 3,904 1,000 2 904 0 0 0 0 0 DESIGN/ARCHITECTURE 1.989 419 532 1.038 0 0 0 0 CONSTRUCTION 17.839 4,479 4,996 8,364 0 0 0 0 EQUIPMENT 35,352 16.753 11.098 2,392 1,703 1.703 1.703 0 ADMINISTRATION 1.352 659 323 269 34 34 34 0 OTHER 1,753 --------- 766 356 231 0 0 0 0 TOTAL COSTS ------------------------------------------------------------------------------------------------------------------------------------ ---------- 61.799 24,075 ---------- 20,209 ---------- ---------- 12.294 1,737 ---------- 1.737 ---------- 1 737 ---------- 0 ------------------------------------------------------------------------------------------------------------------------------------ SUMMARY OF TOTAL PRIOR APPROP. <------------------------- PROPOSED FUNDING - - - - - - - - - - - - -> FUNDING SOURCES ---------------------------------------'--------------------------------------------------------------------------------------------- FUNDING APPROP 1984-85 1985-86 1986-87 1987-80 1988-89 1909-90 CONTRIB FR FY84 GENERAL FUND 973 973 0 0 0 0 0 0 CONTRIB FR FY85 GENERAL FUND 488 0 400 0 0 0 0 0 CONTRIS FR FY86 GENERAL FUND 488 0 0 488 0 0 D 0 CONTRIB FR FY67 GENERAL FUND 490 0 0 0 488 0 0 0 �� CONTRIB FR FY8B GENERAL FUND 488 0 0 0 0 488 0 0 CONTRIB FR FY89 GENERAL FUND 490 0 0 0 0 0 488 0 FY81 FPSL FRANCHISE REVENUES ISO 180 0 0 0 0 0 0 FY92 FPSL FRANCHISE REVENUES 11 11 0 0 0 0 0 0 FYSS FPSL FRANCHISE REVENUES 782 0 782 0 0 0 0 0 FY86 FP&L FRANCHISE REVENUES 96 0 0 96 0 0 0 0 MILEY PROPERTY RENT 9 9 0 0 0 0 0 0 LAND SALES --ANTICIPATED 6,000 0 0 6.000 0 0 0 0 REVOLVING FUND 53 53 0 0 0 0 0 0 1970 POLLUTION G.O. BONDS 385 365 0 0 0 0 0 0 1980 HIGHWAY G.0 BONDS 100 100 0 0 0 0 0 0 1976 FIRE G 0. BONDS 10.025 8.090 307 387 387 387 307 0 1981 FIRE G.O. BONDS 13.254 10,241 3.013 0 0 0 0 0 1975,76,00 SAN SEW REV BONDS 33 33 0 0 0 0 0 0 19BO SANITRY SEWR G 0 BONDS 119 119 0 0 0 0 0 0 1970 6 1978 STRM SEWER BONDS 43 43 0 0 0 0 0 0 1970 POLICE G 0. BONDS 7.313 3,838 1.095 595 595 595 595 0 1984 POLICE G.O. BONDS 19,973 0 14.444 4 720 267 267 267 0 TOTAL FUNDS ----------------------------------------------------------------------------------------------------------------------------------- -------------------- 61.799 ---------- 24,075 20.209 -------------------- 12.294 1,737 ---------- 1,737 ---------- 1,737 ---------- 0 -&, A, �A. J _ 4 -1 ; I I It r u TABLE 5 1904-1990 CAPITAL IMPROVEMENT PROGRAM COST AND FUNDING DETAIL BY MAJOR PROGRAM ( $ X 1000 ) MAJOR PROGRAM : PUBLIC USE ------------- -------------------------------------- COST TOTAL COST --------------------------------------------- PRIOR APPROP. - c.--------------------- ----------- - PROPOSED APPROPRIATIONS ---------> ESTIMATE APPROP 1984-85 1985-86 1986-87 1987-88 Igoe -as CATEGORY ---------------------------------------------------------- -------------------------- ----- ---_-1989-90 ------------- LAND ACQUISITION 33.162 17.397 10.100 2,210 3,455 0 0 0 0 0 DESIGN/ARCHITECTURE 454 104 200 1.407 150 3.400 D 1.200 0 0 0 0 CONSTRUCTION 6.443 436 0 goo 0 0 0 0 EQUIPMENT 800 5.721 •0 4.020 0 320 298 327 360 396 ADMINISTRATION 0 0 0 0 0 OTHER 3,862 3.862 ---------- ---------- ---------- -------- - TOTAL COSTS ------------- ----------------------------------------------------------------------------------------------------------------------- -------- 50 442 ---------- 25.819 11,707 ---------- 6.890 4,953 327 360 396 ------------- SUMMARY OF TOTAL -------------------------------------------------- PRIOR APPROP c---------------------"-- ----------- PROPOSED - -- FUNDING -------------> FUNDING SOURCES FUNDING APPROP 1984-95 1995-06 1906-071987-ee-----1988_89-----1999-90 ----- ---------------------------------------------------------------------------------------------- FY83 FP6L FRANCHISE REVENUES 400 400 0 0 0 0 0 0 O 0 0 0 FP&L FRNCHSE REV YR UNK 451 451 D 0 0 0 0 0 0 LOAN FROM CAPTL IMPROV. FUND 2.650 2,650 0 COBG--2ND YR 42 42 e 0 0 0 0 0 O CDBG--3RD YR 37 37 0 0 CDBG--4TH YR 189 109 0 0 0 O 0 0 CDBG--STH YR 1.325 1.325 D 0 0 0 0 COBG--6TH YR 1,209 1.209 0 0 0 0 0 O CDBG--7TH YR 453 453 0 0 0 0 0 0 COBG--8TH YR 1.036 1.036 0 0 0 CD8G--9TH YR 895 895 0 0 0 0 0 0 COBG--LOTH YR 1.215 1.215 0 O 0 270 298 327 360 396 CDBG--FUTURE YEARS 1,651 0 0 3.455 O 0 0 US HUD SEC 108 LOAN -ANTI 3,455 0 0 1.200 0 0 0 0 US DOT UMTA FUND 1.200 0 0 0 0 0 0 US COMMERCE EDA FUND Boo 800 0 0 D 0 0 0 US EDA GRANT -ANTIC 1.407 D 1.407 200 1,900 200 0 O 0 1980 HIGHWAY G.O. BONDS 2.300 0 0 0 0 0 0 1972 PARKS 6 REC G 0. BONDS 490 490 0 0 0 0 0 1976 HOUSING G.0 BONDS 23.510 12,400 10.100 1.010 0 0 0 O 1976 HOUS G 0. BONDS INTRST 2.219 2.219 0 0 0 2,500 1,000 0 0 0 UNDETERMINED 3.500 0 ---------- ----------- --- ------- - TOTAL FUNDS --------------------------------------------------------------------------------------- 50.442 25.819 ---------- 11.707 ---------- 6,680 4.953 327 360 396 TABLE 5 1984-1990 CAPITAL IMPROVEMENT PROGRAM COST AND FUNDING DETAIL BY MAJOR PROGRAM ( S X 1000 ) MAJOR PROGRAM . CULTURE AND RECREATION ------------------------------------------------------------------------------------------------------------------ COST TOTAL COST PRIOR APPROP t---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY ESTIMATE APPROP 1964-85 1985-86 1986-87 1907-80 1988-89 1989-90 ------------------------------------------------------------------------------------------------ LAND ACQUISITION 13.442 3,701 110 4.551 5.000 1.891 0 1.540 0 1.461 0 1.875 DESIGN/ARCHITECTURE 13,792 4.573 109 981 2,343 17,148 13.166 7.371 7,433 9.866 CONSTRUCTION 126.178 70.213 O 1.511 245 0 0 0 EQUIPMENT 4,808 3,052 2.324 53 351 282 162 169 228 ADMINISTRATION 3,569 6 130 0 0 0 OTHER 6,242 6.104 2 ---------- ---------- ---------- --- TOTAL COSTS ------------ ------------------------------------ ---------- --------- 160,031------90�047-------1�255---^--25�910------20�714-------9_073---^---9.063------11.969 ---------- ---------- ----------------------------------------------------------------------------------------------------------- SUMMARY OF TOTAL PRIOR APPROP. t------------------------- PROPOSED FUNDING -------------> 1908-03 1909-90 FUNDING SOURCES -----------------------------------------^------------^--------^----------- FUNDING APPROP. 1984-65 1995-86 1906-07 1907-08 a --------------- 19 BAYFRNT PK BANDSHELL PKG REV 75 75 0 0 0 0 0 0 0 0 0 0 FEDERAL REVENUE SHARING 150 150 0 0 0 0 0 0 CONTRIS FR DEBT SERVICE FUND 740 740 0 0 0 0 0 0 FY81 FP6L FRANCHISE REVENUES 5,062 5,062 0 0 0 0 0 0 FY82 FP&L FRANCHISE REVENUES 1,000 1.000 0 0 0 0 0 0 FY83 FP6L FRANCHISE REVENUES 609 609 O 0 0 0 0 0 FY84 FPSL FRANCHISE REVENUES 1.319 1.319 0 0 0 0 0 0 FY86 FP&L FRANCHISE REVENUES 2.906 0 0 2,986 0 0 0 MILEY PROPERTY RENT 1.197 1.022 113 52 0 0 0 0 INTERAMA LAND SALE 8,500 0,500 0 0 0 O 0 D 0 MIAMARINA RETAINED EARNINGS 292 187 105 0 0 0 0 DINR KEY MARINA RET EARNINGS 1.200 875 325 0 0 0 0 0 MELREESE GOLF CRSE RET EARNG 220 0 220 0 0 0 0 0 0 FLA BOATING IMPROV FUND 60 60 0 0 0 0 0 0 CONTRIS FR 08 ENTRPRISE FUND 53 53 0 0 0 0 0 CONTRIB—MIA STAD FUND EQUITY 247 247 0 0 0 0 0 0 0 CONTRIB—DCM (PEOPLE —MOVER) 788 788 0 0 0 0 0 0 CDBG--3RD YR 508 S08 0 0 0 0 0 0 CDBG--4TH YR 213 213 0 0 0 0 0 CDBG--6TH YR 280 280 0 0 0 0 0 0 0 CDBG--9TH YR 45 45 0 0 0 0 0 0 DADE CO RESORT TAX 550 550 0 0 0 0 0 0 US HUD OPEN SPACE LAND PRGRM 250 250 0 0 0 0 D US INTERIOR UPARR FUND 1.420 1.420 0 0 0 0 0 0 US INTERIOR UPARR—ANTIC 350 0 0 350 0 0 0 0 0 US INTERIOR LAND 6 WTR CONSV t 1.532 1.074 450 0 i E i 4 i .J } TABLE 5 1904-1990 CAPITAL IMPROVEMENT PROGRAM COST AN FUNDING DETAIL BY MAJOR PROGRAM I $ x 1000 ) MAJOR PROGRAM CULTURE AND RECREATION CONTINUED _______________________..___-__-_ PROPOSED FUNDING ------------- ------_______.._______ TOT0.l PRIOR APPROP. < ------ 1985-86 1986-H7 1987-68 1908-89 _90 SUM ARY OF FUNDING APPROP. 1904-85 ---198---_ FUNDING SOURCES 4.994 4,994 0 0 0 0 U.S. EDA GRANT 50 50 0 0 0 0 0 N0.Tl ENDOWMENT FOR THE ARTS 500 500 0 0 0 0 0 0 'LA LANO ACOUISITN TRUST FNO 828 820 O 0 0 D 0 0 FLA REC BEVEL ASSISTNCE PHOG 175 S75 0 0 0 0 0 O VIRGINIA KEY LANDFILL SALE 325 O 0 0 p 0 D SPECL PROD ACCTS. CONTING FD 150 ISO ISO 0 D 0 0 0 0 PRIVATE/DEVELOPER CONTRIB 0 0 1.Dotl 0 0 0 PRI VATE7DEVELPR CONTRIB-ANTI 1.000 745 745 0 0 0 0 0 0 O NDTEL DEVELOPER REIMBURSE MNT 34 0 34 0 O 0 0 WILDER FOUNDATION 4.854 4 g5q O 0 0 0 p 0 0 BADE SAYINGS fi LOAN ESCROW 2.245 2.245 0 0 0 0 p D 1972 PARKS fi REC G.O. BONDS 8,147 8.147 0 0 16,478 8,793 2,4004 250 CONV CENTR REV BNOS INTEREST 35.810 0 0 7,885 0 0 0 0 OTHER G O. BNOS-UNAUTHRIZED 42.001 42.007 0 O 0 0 O 0 OTHER REVENUE BONDS 6.000 0 0 6,000 4,236 290 6.659 OTHER REVENUE BNOS-ANTI SALE 30,531 0 0 7.637 ________ __________ __________ U N BET E RMINEO __________ __________ __________ __________ __________ 20.714 160.031 90,047 1,255 ------ "' _ - - ----- ----------------_--- TOTAL FUNDS FLU___________________________________________________ _________________________ ------ TABLE 5 1984-1990 CAPITAL IMPROVEMENT PROGRAM COST AND FUNDING DETAIL BY MAJOR PROGRAM ( S x 1000 ) MAJOR PROGRAM . SEWER SYSTEMS ------------------------------------------'----------------------------------------------------------------------------------------- COST TOTAL COST PRIOR APPROP. c---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY ------------------------------------------------------------------------------------------------------------------------------------ ESTIMATE APPROP 1984-85 1905-86 1936-87 1987-88 1980-89 1989-90 LAND ACOUISITION 0 0 0 0 0 0 0 0 DESIGN/ARCHITECTURE 11,297 2.580 2,251 1.710 2,356 798 939 655 CONSTRUCTION 72,081 15,976 15.064 9.748 16.240 4.236 4.860 5.957 EQUIPMENT 0 0 0 0 0 0 0 0 ADMINISTRATION 1.667 375 324 316 313 116 207 16 OTHER 30 30 0 0 0 0 ---------- 0 ---------- 0 ---------- TOTAL COSTS ------------------------------------------------------------------------------------------------------------------------------------ -------------------- 85.075 18,961 ---------- 17,639 ---------- 11.782 ---------- 18,909 5,150 6.006 6.628 ---------------'--------------------------------------------------------------------------------^-------------------------------------- SUMMARY OF TOTAL PRIOR APPROP. <------------------------- PROPOSED FUNDING -------------> FUNDING SOURCES ------------------------------------------------------------------------------------------------------------------------------------ FUNDING APPROP 1904-85 1985-86 1986-87 1987-89 1988-09 1989-90 1975,76.80 SAN SEW REV BONDS 6.013 6.013 0 0 0 0 0 0 1980 SANITRY SEWR G.Q. BONDS 33.550 8.010 7.565 6,925 10,525 525 0 0 1970 E 1970 STRM SEWER BONDS 2,833 2,933 0 0 0 0 0 0 1904 STORM SEWER G.O. BONDS 35.629 2.105 t0,074 4.857 8.384 4.625 4,972 812 OTHER G 0. BNOS—UNAUTHRI2ED 6.850 0 0 0 0 0 1,034 5,816 21 -------------------- ---------- ---------- ---------- ---------- ---------- ---------- TOTAL FUNDS --------'---------------------------------------------------------------------------------------------------------------------------- 65,075 18,961 17.639 11,782 18.909 5,150 6.006 6.620 S4 } !S +-ate ryy,�., __ _ _—yy;ytrp.; ...afYv.+a,a:+..:swYa:csM•,4wabhcdws+�'ar%+isMb�' ' - TABLE 5 1984-1990 CAPITAL IMPROVEMENT PROGRAM COST AND FUNDING DETAIL BY MAJOR PROGRAM ( s x 1000 ) MAJOR PROGRAM : TRANSPORTATION ------------------------------------------------------------------------------------------------------------------------------------ COST TOTAL COST PRIOR APPROP <---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY ------------------------------------------------------------------------------------------------------------------------------------ ESTIMATE APPROP 1984-85 1965-86 1986-87 1907-88 1980-09 1909-90 LAND ACQUISITION 325 0 25 100 200 0 0 O DESIGN/ARCHITECTURE 4,587 834 968 1,010 947 285 259 204 CONSTRUCTION 103,403 15.076 20,726 12,3t4 28.963 14.421 5.690 6.205 EQUIPMENT 1,160 0 200 100 430 430 O 0 ADMINISTRATION 2.130 245 407 339 599 289 120 132 OTHER 11,361 1,193 1.092 1,344 3,603 2,127 573 629 TOTAL COSTS - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - ---------- - 122.966 - - - - - - - - - - - - - - - - - - - - - - - - - - 17,349 - - - - - - - - - - - - - - - - - - - - - 24.210 - - - - - - - - - - - - - - - - - - - - - 15,206 - - - - - - - - - - - - - - - - - - - - - - - 34.742 - - - - - - - - - - - - --- - - - - - -- 17.552 - - - - - - - - - - - - - - - - - - - - - 6,650 - - - - - - - - - - - - - ---------- 7,250 - - - - - - - - - - ------------------------------------------------------------------------------------------------------------------------------------ SUMMARY OF TOTAL PRIOR APPROP <------------------------- PROPOSED FUNDING - - - - - - - - - - - - -> 22 FUNDING SOURCES ------------------------------------------------------------------------------------------------------------------------------------ FUNDING APPROP. 1984-85 1985-86 1986-87 1907-03 1980-09 1989-90 OFFSTREET PARKING REVENUES 14,125 0 3,075 1.050 10,000 0 0 0 FY81 FP&L FRANCHISE REVENUES 2,537 2.537 0 0 0 0 0 0 FY86 FP&L FRANCHISE REVENUES 400 0 0 400 D o D 0 COBG--3RO YR 79 79 0 0 0 0 0 0 COBG--FUTURE YEARS 150 0 0 13 137 0 0 0 US DOT UMTA FUND 30 30 0 O O O 0 0 US COMMERCE EOA FUND 2.000 2,000 0 0 0 0 0 0 US EDA GRANT -ANTIC 43 0 0 43 0 0 0 0 OFFST PKG REVENUE BONDS 10,030 0 10,030 0 0 0 0 0 OFFST PKG REV BONDS -ANTIC 32,075 0 0 6.625 15,550 9,900 0 0 1970 6 1900 HGWAY G 0- BONDS 7,267 4,267 500 500 500 500 500 500 1980 HIGHWAY G.O. BONDS 34,529 4,500 7,390 4.483 4.634 4.550 4.217 4.667 1970 6 1978 STAM SEWER BONDS 3,855 3,855 O 0 0 O 0 0 1984 STORM SEWER G 0 BONDS 13.314 0 3,215 1.967 2,016 2.100 1.933 2.003 UNDETERMINED 2,532 0 0 125 1,905 502 0 0 TOTAL FUNDS --------------------------------------------------------------------------------------------------------------------------- -------------------- 122.966 ---------- 17,340 24.218 -------------------- 15.206 34.742 ---------- 17.552 ---------- 6.650 ---------- 7.250 -------- PART ` • : • ; CAPITAL overview OVERVIEW The first year of the Capital Improvement Program is the Capital Budget, a plan of proposed capital expenditures and the means of financing them. Funding for the Capital Budget is established by an Appropriations ordinance, adopted separately by the City Commission. The proposed 1984-85 Capital Budget, presented in Table 8, includes 63 projects in eleven functional categories. The total proposed capital budget is $63,192,000. Included in this fiscal 23 year's budget are those ongoing capital projects receiving an increase in appropriations over the prior years' appropriations and those new capital projects receiving an appropriation for the first time. All other ongoing capital projects that require no additional appropriation for FY 1984- 1985 are not included in the 1984-1985 Capital Budget. ALLOCATION OF THE 1984-1985 CAPITAL BUDGET TO FUNCTIONAL CATEGORIES The City of Miami FY 1984-1985 Capital Budget is allocated to eleven functional categories. . Community Redevelopment projects account for 18.5% of the Capital Budget allocation. Two projects in this category are included in this year's budget. One of the projects is scheduled to receive additional funding while the other project is receiving funding for the first time. The total amount of appropriation for this new project is $1,407,000. 24 17.7% of the Capital Budget is allocated to the Street Improvements functional category. Four projects are receiving additional funding while eleven new street improvement projects are proposed in this year's budget at a cost of $6,248,000. 17.4% of the Capital Budget is allocated to the Police category. Included in this year's budget are ten police projects. Two projects are receiving additional funding while the remaining eight projects are being appropriated for the first time at a value of $10,500,000. TABLE 6 1984-1985 CAPITAL BUDGET ALLOCATION OF FUNDS SUMMARY Community Redevelopment Street Improvements Police Storm Sewers Sanitary Sewers Communications Fire Computers Parks & Park Facilities Stadiums Marinas 18.5% 11,707,000 17.7% 11,161,000 17.4% 11,000,000 15.9% 10,074,000 12.0% 7,565,000 7.5% 4,726,000 4.8% 3,013,000 2.3% 1,470,000 1.8% 1,146,000 1.4% 900,000 0.7% 430,000 TUN —$63 ,192,O0a Storm Sewers projects account for 15.9% of the budget allocation. Five projects are proposed to receive additional funding while four are new projects proposed to begin during this fiscal year at a total cost of $5,850,000. Sanitary Sewers projects represent 12% of the Capital Budget. All four Sanitary Sewers projects included in this year's budget are receiving additional funding. The remainder of the funding allocation is divided among the functional categories as presented in Table 6. The pie chart in Figure 2 shows the percentage of funds allocated to the eleven functional categories. 25 PARKS AND PARK FACILITIES COMPUTERS FIRE 4BW COMMUNICATIONS 75°l0-/ SANITARY SEWERS I STORM SEWERS 15.9 STADIUMS 1.4 % ARINAS 0.7 M COMMUNITY REDEVELOPMENT 18.5 % ICE 17.4 % 1984-1985 CAPITAL BUDGET ALLOCATION OF FUNDS FIGURE 2 IMPROVEMENTS 17.7% Funding the Capital Budget SOURCES OF FUNDS The 1984-1985 Capital Budget is funded from five major sources as shown in Table 7 and in the pie chart in Figure 3. The City will provide 97.3% of the required funds from three sources: General Obligation Bonds, Capital Improvement Funds that include Florida Power and Light (FP&L) Company franchise revenues, and Retained Earnings and Fees. 26 General Obligation bonds, authorized by the electorate, fund 91.8% of the total FY 1984-1985 Capital Budget. Capital Improvement Funds including Florida Power and Light (FP&L) Company Franchise Revenues account for 2.3% of the total. Retained Earnings collected at City Marinas and at Melreese Golf course and Dade County Resort Tax fund 2.4% of the Capital Budget. The remaining 3.5% of the FY 1984-1985 Capital Budget is funded from Non -City sources. Federal Grants provide 3% of the total budget. Finally Private Funds account for about 0.5% of the budget. TABLE 7 1984-1985 CAPITAL BUDGET SOURCES OF FUND SUMMARY City Sources General Obligation Bonds 57,991,000 91.8% Capital Improvement Funds 1,480,000 2.3% (including FP&L Franchise Revenue) Retained Earnings & Fees 1,550,000 2.4% —W.-5T Total City Sources T6r>W Non -City Sources Federal Grants $ 1,865,000 3.0% Private Funds 306,000 0.5% —3.5% Total Non -City Sources $-2,171,000 Total All Sources $63,192,000 100.0% • r i ♦ >t l J 27 11 FEDERAL GRANTS 3.0% RETAINED EARNINGS AND FEES 2.4% PRIVATE FUNDS 0.5% CAPITAL IMPROVEMENT FUND 2.3%x I 1/ GENERAL OBLIGATION BONDS 91.8 % CITY SOURCES 96.5% NON -CITY SOURCES 3.5 % 1984-1985 CAPITAL BUDGET SOURCES OF FUNDS FIGURE 3 PROGRAWFUNCTION PREVIOUS TOTAL FY 1984-1985 PROJECT TITLE APPROPRIATION APPROPRIATION SOURCE OF FUNDING (Project Number) MUNICIPAL USE Police - $11,000,000 Police Parking Garage Expansion 0 $ 2,000,000 1984 Police G.O. Bonds (312009) Little Havana Police Substation 0 $ 1,614,000 1984 Police G.O. Bonds (312008) 28 Police Computer Enhancement 0 $ 612,000 1984 Police G.O. Bonds (312014) Police Identification 0 $ 100,000 1984 Police G.O. Bonds Fingerprint Laser System (312013) Police Property Unit & Auto 0 $ 1,359,000 1984 Police G.O. Bonds Pound Facility (312012) Police Mobile Digital Terminal 0 $ 2,375,000 1984 Police G.O. Bonds Refinement (312010) Police Phase IV System Expansion $2,525,000 $ 200,000 1970 Police G.O. Bonds (312004) Purchase of Police Helicopters $ 900,000 $ 300,000 1970 Police G.O. Bonds (312005) Model City Police Substation 0 $ 1,191,000 1984 Police G.O. Bonds (312007) PROGRAM/FUNCTION PREVIOUS TOTAL FY 1984-1985 PROJECT TITLE APPROPRIATION APPROPRIATION SOURCE OF FUNDING (Project Number) Police Outdoor Fire Arms Range 0 $ 1,249,000 1984 Police G.O. Bonds (312011) FY 1984-85 TOTAL $ 11,000,000 Fire - $3,013,000 Expansion of Alarm Office $ 335,000 $ 785,000 1981 Fire G.O. Bonds (316009) Fire Garage/Station No. 3 $1,500,000 $ 1,070,000 1981 Fire G.O. Bonds Mod & Expansion (313019) 29 Renovations of Fire Stations $ 400,000 $ 72,000 1981 Fire G.O. Bonds Nos. 1, 2, 5, 6, 8 (313018) Fire Department Training $3,032,000 $ 255,000 1981 Fire G.O. Bonds Facility Closed Circuit TV System (313016) Fire Apparatus Acquisition $4,284,000 $ 596,000 1981 Fire G.O. Bonds Replacement & Mod. (313219) Fire Hose Towers, Fire Prevention $ 289,000 $ 100,000 1981 Fire G.O. Bonds Vehicles, Fire Pumps (313218) Fire Rescue Service Apparatus & $ 673,000 $ 135,000 1981 Fire G.O. Bonds Equipment (313217) FY 1984-85 TOTAL $ 3,013,000 1 PROGRAM/FUNCTION PREVIOUS TOTAL FY 1984-1985 PROJECT TITLE APPROPRIATION APPROPRIATION SOURCE OF FUNDING (Project Number) Communications - $4,726,000 Citywide Microwave 800 MHZ $2,620,000 $ 3,944,000 1984 Police G.O. Bonds Communications System (314021) $ 782,000 1985 FP&L Franchise Rev. FY 1984-85 TOTAL $ 4,726,000 Computers - $1,470,000 Acquisition of Computer and $1,721,000 $ 488,000 Contribution from FY 85 Associated Peripherals General Fund (315231) $ 387,000 Fire G.O. Bonds 30 $ 595,000 1970 Police G.O. Bonds FY 1984-85 TOTAL $ 1,470,000 PUBLIC USE Community Redevelopment - $11,707,000 SE Overtown/Park West $2,135,000 $ 200,000 1980 Highway G.O. Bonds Redevelopment Phase I (322029) i $ 10,100,000 1976 housing G.O. Bonds i Airport Seven Office Bld. 0 $ 1,407,000 US Department of Housing (322031) and Urban Development - Urban Development Action Grant FY 1984-85 TOTAL $ 11,707,000 r 31 PROGRAMJFUNCTION PREVIOUS TOTAL PROJECT TITLE APPROPRIATION (Project Number) CULTURE & RECREATION Parks & Park Facilities - $1,146.000 Kennedy Park Improvements 0 (331046) Melreese Golf Course Irrigation System 0 (416047) Bayfront Park Redevelopment $ 805,000 (331036) Acquisition of the Miley Property $1,022,000 (331037) Staging Platform and Trailer 0 (Showmobile) (000050) Miami Riverwalk - Phase II 0 (000052) Wainwright Park Renovation 0 (000049) Blue Lagoon Park Development $1,704,000 (331143) FY 1984-1985 APPROPRIATION SOURCE OF FUNDING $ 34,000 Wilder Foundation $ 220,000 Melreese Golf rse Retained Earnings $ 458,000 Land and Water Conservation Fund $ 113,000 Miley Property Rent $ 10,000 FY'85 FP&L Franshise Revenues $ 11,000 Capital Improvement Fund Interest Income $ 50,000 Capital Improvement Fund Interest Income $ 100,000 Capital Improvement Fund Interest Income $ 150,000 Miley Property Rent FY 1984-85 TOTAL $ 1,146,000 0 32 PROGRAM/FUNCTION PREVIOUS TOTAL PROJECT TITLE APPROPRIATION (Project Number) Stadiums - $900,000 Orange Bowl Seating Replacement $ 85,000 (404037) Orange Bowl Field Lighting $ 465,000 Improvements (404038) Acquisition of Miami Board 0 of Realtor's Property (404039) Marinas - $430.000 Major Maintenance Dinner $ 4259000 Key Marina (414003) Riverfront Marinas $ 40,000 Enhancement (413004) Miamarina/Watson Island $ 147,000 Major Maintenance (413003) FY 1984-1985 APPROPRIATION SOURCE OF FUNDING $ 320,000 Dade County Resort Tax $30,000 Dade County Resort Tax $ 550,000 Dade County Resort Tax FY 1984-85 TOTAL $ 900,000 $ 325,000 Dinner Key Marina Retained Earnings $ 40,000 Miamarina Retained Earnings $ 65,000 Miamarina Retained Earnings FY 1984-85 TOTAL $ 430,000 33 PROGRAM/FUNCTION PREVIOUS TOTAL PROJECT TITLE APPROPRIATION (Project Number) Sanitary Sewers - $7,565,000 Citywide Sanitary Sewer Lateral $ 50,000 Modifications (351171) Citywide Sanitary Sewer $ 400,000 Extension Improvement (351170) Winona Sanitary Sewers $3,260,000 (351169) Flagler Sanitary Sewers $3,700,000 (351168) SEWER SYSTEMS Storm Sewers - $10,074,000 Silver Bluff Storm Sewer (352185) Lawrence Pump Station Bar Screen (352184) Flagami Storm Sewer Phase I (352182) LeJeune Storm Sewer (35218) FY 1984-1985 APPROPRIATION SOURCE OF FUNDING $ 25,000 1980 Sanitary Sewer G.O. Bonds $ 500,000 1980 Sanitary Sewer G.O. Bonds $ 3,240,000 1980 Sanitary Sewer G.O. Bonds $ 3,800,000 1980 Sanitary Sewer G.O. Bonds FY 1984-85 TOTAL $ 7,565,000 0 $ 1,500,000 1984 Storm Sewer G.O. Bonds 0 $ 250,000 1984 Storm Sewer G.O. Bonds 0 $ 1,600,000 1984 Storm Sewer G.O. Bonds 0 $ 2,500,000 1984 Storm Sewer G.O. Bonds 34 PROGRAM/FUNCTION PREVIOUS TOTAL PROJECT TITLE APPROPRIATION (Project Number) Local Drainage Project $2,011,000 (352180) Manor Storm Sewers $ 360,000 (352178) LeJeune Storm Sewer Pump Stations $ 150,000 (352177) Shenandoah Storm Sewer $ 12,000 (352176) Flagler Storm Sewer Modifications $ 200,000 (352175) TRANSPORTATION Street Improvements - $11,161,000 Roads Area Street Improvements 0 (000112) NW 47th Ave. Improvements 0 (341104) Allapattah Industrial Area $ 50,000 Street Improvements Phase II (341097) FY 1984-1985 APPROPRIATION SOURCE OF FUNDING $ 800,000 1984 Storm Sewer G.O. Bonds $ 840,000 1984 Storm Sewer G.O. Bonds $ 1,850,000 1984 Storm Sewer G.O. Bonds $ 408,000 1984 Storm Sewer G.O. Bonds $ 326,000 1984 Storm Sewer G.O. Bonds FY 1984-85 TOTAL $ 10,074,000 $ 50,000 $ 300,000 $ 150,000 $ 1,150,000 600,000 1980 Highway G.O. Bonds 1980 Highway G.O. Bonds 1984 Storm Sewer Bonds G.O. Bonds 1980 Highway G.O. Bonds 1984 Storm Sewers G.O. Bonds yam_ i r i i PROGRAMJFUNCTION PREVIOUS APPROPRIATION TOTAL FY APPROPRIATION 1984-1985 ! SOURCE OF FUNDING ! PROJECT TITLE (Project Number) 0 $ 500,000 1980 Highway G.O. Bonds N. River Or. Street Improvement 250,000 1984 Storm Sewers G.O. Bonds (341103) EStreet Improvements dison Edison $ 50,000 $ 1,498,000 915,000 1980 Highway G.O. Bonds 1984 Storm Sewer G.O. Bonds 5} Edgewater Street Improvement Phase I 0 $ 1xonds 00,000 900,000 1980 aSewer G.O. Bonds 1984 storm (341096) SE Overtown/Park West St. Imp. Phase 1 0 $ 300,000 100,000 1980 Highway G.O. Bonds 1984 Storm Sewer G.O. Bonds (341105) ll Transit Station Area St. Imp. 0 $ 500,000 1Q0,000 1980 Highway G.O. Bonds 1984 Storm Sewer G.O. Bonds (34110 (341101} 3 Downtown Street Improvement Phase I 0 $ 800,p00 200,000 1980 Highway G.O. Bonds 1484 Storm Sewer G.O. Bonds (341102) Rebuild Sidewalks & Streets $ 500,000 $ 500 000 1970 & 1980 Highway G.O. Bonds (341107) $ 478,000 $ 250,000 1980 Highway G.O. Bonds Citywide Paving (341106) 0 $ 50,000 1980 Highway G.O. Bonds Buena Vista Street Improvement Phase II (341108) 0 $ 50,000 1980 Highway G.O. Bonds West Little Havana Street Improvement Phase 1 (341109) i 0 $ 50,000 1980 Highway G.O. Bonds Coconut Grove Street Improvement (341110) tl. . - +.ro 4iYMY:'r.. _,.�, �. .c..:<L..c.._,.��..c,....,..,,..,...o.....�_.....�.....,.,..y �sx,.....,._...,.�.....>.......w.�.s+:�:=�r�-._ PROGRAM/FUNCTION PROJECT TITLE (Project Number) Brickell loth St- Pedestrian/Transit Mall (341033) 36 PREVIOUS TOTAL FY 1984-1985 APPROPRIATION APPROPRIATION SOURCE OF FUNDING 0 $ 39,000 Capital Improvements -Funds Interest Income $ 9,000 Miley Property Rent FY 1984-85 TOTAL $ 11,161,000 TOTAL FY 1984-85 CAPITAL BUDGET $ 63,192,000 r+!r-s�*r'.Ws•.ryC"'.;^.r...w ;..-.:.- �••:,w!m1?11 —i.,y. V 37 The Capital Improvement Fund PROJECTS FUNDED FROM THE CAPITAL IMPROVEMENT FUND: The revenues from the Florida Power and Light Company franchise tax represent the primary source of funding in the Capital Budget that is not allocated to specific types of projects. The following table displays the current fund balance and lists projects recommended by the CIP Technical Review Committee funding. CAPITAL IMPROVEMENT FUND PROPOSED FY 1984-85 EXPENDITURES Income from Miley Property Interest Income FY 1984-1985 FP&L Franchise Revenues PROPOSED FUND 'ALLOCAT IOW — PROJECT/ $ 272,009 200,000 10,616,000 TOTAL FUND BALANCE 3 11,088,009 Project No. $9,824,110 Transfer to General Fund to Support FY 1984-85 Operating Budget $ 112,500 Acquisition of Miley Property ........... ................(331037) $ 782,339 Citywide Microwave 800 MHZ Communications Systems ........(314021) $ 21,000 Staging Platform and Trailer (Showmobile) ................(000050) $ 50,000 Miami Riverwalk - Phase II...............................(000052) $ 100,000* Wainwright Park Renovation...............................(000049) $ 150 000* Blue Lagoon Park Development.............................(331143) $ 48,060* Brickell 10th Street Pedestrian/Transit Mali Study .......(000033) * Constitutes partial funding of original request. CUMULATIVE $ 11,088,009 1,263,899 1,151,399 369,060 348,060 298,060 198,060 48,060 0 38 This section provides a short narrative explanation of the purpose and presumed benefit of the projects proposed to be funded from the Capital Improvement Funds. Project Title Acquisition of Miley Property (331037) Citywide Microwave 800 MHZ Communication System (314021) Staging Platform and Trailer (000050) Miami Riverwalk - Phase II (000052) Wainright Park Renovation (000049) Blue Lagoon Park Development (331143) Purpose and Benefits Implements the purchase of the Miley Property on Dinner Key as authorized in City Commission Resolution No. 78-434. Provides additional funding to implement a microwave network to support the Citywide microwave 800 MHZ communication system for use by Fire, Police and local government departments. The microwave network shall be used in lieu of telephone lines and will result in significant savings to the City. Provides funding to purchase a portable staging platform and trailer (showmobile) to replace those currently used by the Department of Parks and Recreation. The use of this type of platform would reduce the amount of manpower needed to transport and assemble the showmobiles. Provides funding for a 70 ft. walkway under the Brickell Bridge to link the Miami Riverwalk - Phase I to the Dupont Plaza Hotel. Provides funding to repair and reinforce the seawall at Wainright Park. Provides additional funding for the development of Blue Lagoon Park in LeJeune Gardens. Brickell 10th Street Pedestrian/ Transit Mall Study (000033) 39 Provides additional funding for the construction of a mall on SW 10th Street between SW Ist Ave. and SE 1st Ave. The proposed project will serve as a catalyst for intensive private redevelopment and will create an active pedestrian environment at the street level. 40 d PROJECTS NOT RECEIVING FUNDING FROM FY 85 FLORIDA POWER AND LIGHT FRANCHISE TAX REQUESTED FUND PROJECT TITLE ALLOCATION Latin Quarter Beautification $ 250,000 (000138) Athalie Range Park Redevelopment 520,000 (000070) Ninth Street Mall (SE Overtown/Park West) 50,000 (322029) Coconut Grove Exhibition Center Telescopic Seating 1,100,000 (000232) Communications Maintenance Shop Addition 46,000 ( 311002 ) Coconut Grove Exhibition Center Marquee 283,000 (000232 ) Roberto Clemente Park Redevelopment 270,000 (000056) Bicentennial Park Bulkhead Repairs 250,000 (000048) Motor Pool Body Shop Addition 50,000 (311003) Marine Stadium Barge Improvements 150,000 (000070) Dinner Key Seawall Improvements 765,000 (000051) Downtown Tree Planting 25,000 (341137) Downtown Tree Grates 100,000 (000136) TOTAL UNFUNDED $3,859,OOU Y 'v` e d ry FY 1983-1984 Completed Projects Culture and Recreation FY 1983-1984 ACCOMPLISHMENTS Parks and Park Facilities: During FY 1983-1984, 27 projects, representing $31,760,000 in capital improvements, were - renovations at Charlie Hadley Park in Model j completed. These projects are displayed on Map 1. City. Highlights of these recent accomplishments by program areas and functional categories follow: - park acquisition of the downtown FEC property. Municipal Use - boat ramp improvements at Virrick Gym. General Government: - installation of a lighting system at Gibson - Completion of improvements to the General Park ballfield and in the Bicentennial Park Accounting Office, the Communications parking lot. Maintenance Shop and the Gusman Cultural Center. - storage facilities at Miami Springs Golf 41 Court. Police: rehabilitations for those parks with - Occupation of initial facilities and special needs. improvement to Police Parking Garage, upgrading of Systems Coverage and of the - SBA park development consisting of Police Central Data Base Computer System. playground equipment purchase, tree and seed planting in several parks. Communications: - Completion of the study on the feasibility Auditoriums: of the Microwave Communications System. - completion of the west courtyard roof extension at the Coconut Grove Exhibition Public Use Center. Community Redevelopment: Marinas: - Completion of the foundation at Watson - improvements to Dinner Key Marina including Island for the Brown Residence and of the expansion of the dockmaster's office and Overtown Shopping Center. replacement of piles and finger piers. i mwSewer_ systems Sanitary Sewer: provision of sanitary sewers in Auburndale and in Lejeune Gardens. Transportation Street improvements: improvements to local streets in Buena Vista. 42 Parking Facilities: completion of the feasibility study for a proposed multi -use parking facility on the Players State Theatre site in Coconut Grove. construction of Municipal Luther Parking t 38 King ParkingLot WestandMartin i I i .. IYfI CAPITAL PROJECTS COMPLETED t f .... ,-• DURING FY 1983-1984 •- I. •' - _ter MAP 1 c. ,' • F` a FY 1983-84 I� ACCOMPLISHMENTS 1. !' MUNICIPAL USE PUBLIC USE m ■ CULTURE AND RECREATION SEWER SYSTEM " " """ "-' •--- TRANSPORTATION i W f Z a r' Q m 1 - 9 � m 44 1� FY 1983-1984 ACCOMPLISHMENTS Total Project Cost Municipal Use General Government 1. Renovation of General Accounting 2. Community Maintenance Shop Addition Phase I 3. Gusman Cultural Center/ Olympia Building Renovation Police 4. Initial Facilities Occupation S. Police Parking Garage Improvement Upgrade System Coverage* Police Central Data Base* Computer System Communications Microwave Communication System Feasibility Study* Public Use Community Development 6. Relocation of Brown Residence 7. Overtown Shopping Center Culture and Recreation Parks 3 Park Facilities 8. Charlie Hadley Park Renovations 9. FEC Park Acquisition 10. Virrick Gym Boat Ramp Improvements 11. Bicentennial Park Parking Lot Lighting 12. Gibson Park Ball Field Lighting Miami Springs Golf Court Storage Facility* Park Rehabilitation for those with Special Needs at the Following Parks:* Allapattah, Comstock, Eaton. Edison. Grapeland, Kinlock, Legion Robert King Heights, Roberto Clemente, Sewell, Virrick, Wainwright * Not Mapped $ 425.000 50,000 75,000 3-55ifDQQ $ 45,200 270,000 157,000 331,400 S 20,400 $ 45,000 2.004.000 i'U49,6 $ 1,000.000 20.298.300 38,900 20.000 200,000 65,000 1,012,000 Total Project Cost SBA Park Development consisting of playground equipment purchase, tree and soil planting at the following Parks:* S 151,000 Athalie Range, Bryan, Coral Gate, Curtis. Douglas, Eaton, Fern Isle, Fort Dallas. Flagami. Gibson. Grapeland, Hadley, Kinlock. Lemon City. Roberto Clemente, Shenandoah. South Side, Virrick, Williams S 22,785, Auditoriums 13. Coconut Grove Exhibition Center West Courtyard Roof Extension f 1.200.000 Marinas 14. Dinner Key Marina Improvements - Dockmasters Office Expansion 300,000 Piles and Finjer Piers Replacement 75,000 f-37SODII Sewer Systems Sanitary Sewers 15. Central Sanitary Sewer Improvement S 735.000 16. Koubek Sanitary Sewer Improvement 1,182,000 5 T9TT,OIIU Transportation Street Improvements 17. Buena Vista Street Improvements Phase I S 1,600,000 Parking Facilities 18. Municipal Parking Lot 38 West 155,000 19. Martin Luther King Parking Lot 75.000 Players State Theatre Site -Parking Facility Feasibility Study* 30,000 S-26II;D00 TOTAL FY 1983-1984 COMPLETED PROJECTS f 31.760.200 -ILART IV: 1984-1990 CAPITAL PROGRAM] _ . 1 ► i � ii )1 � 1 I 1 1 l I i I 1 ( t • OVERVIEW The 1984-1990 Capital Improvement Program is the eighth program prepared as part of Miami's ongoing capital programming process. This year's Capital Improvement Program has a total of 241 projects organized into eighteen functional categories and valued at $488,303,000. The percentages of the total funding that are allocated to each functional category over the full six -year time frame are displayed in Figure 4 and ranked in Table 9. Actual funding totals for these eighteen 45 functional areas are summarized for each year of the six -year program in Table 2 in Part I of this document. It should be noted that program funding totals include funds available, funds anticipated and funding source un a ermined. Anticipated funds are appropriated when received. Proposed projects funded from source undetermined are programmed to begin in later years and are only implemented if funds become identified and available. Overview Approximately 36.1%, $176,250.000, of the entire six year program cost has been allocated to projects prior to September 30, 1984 as indicated by the total in the prior years column. An additional $63,192,000 of the total program's cost is being allocated this budget year - FY 1984-1985. This signifies that approximately half of the CIP's funding requirements are available, appropriated, and those projects underway. Approximately one third of the 1984-1990 CIP cost is allocated to the following two years of the program, FY 1985-1986 and FY 1986-1987. 17.2% of the remaining funding is scheduled for the last three Fiscal Years of the program. 46 TABLE 9 1984-1990 CAPITAL IMPROVEMENT PROGRAM ALLOCATION OF FUNDS Parks & Park Facilities 16.2% Convention Centers 15.4% Street Improvements 13.1% Parking Facilities 11.5% Storm Sewers 9.3% Sanitary Sewers 8.1% Community Redevelopment 7.3% Police 4.1% Fire 3.8% Housing Programs 3.1% Computers 1.9% Marinas 1.6% Communication 1.5% General Government Facilities 1.3% Auditoriums 0.9% Transit Systems 0.5% Stadiums 0.4% Street Lighting* (-) * Street lighting included as a category but currently has no projects funded out of Capital Improvement Program Funds. __ _. 1 I 1 I f ' i � t ■ � 1 i 1 1 L 1 STORM SEWERS 9.3% SANITARY SEWERS 8.1% PARKING FACILITIES 11.5 % TRANSIT SYSTEM 0.5 % 47 STREET IMROVEMENTS 13.1 %' '11*. CONVENTION CENTER 15A% GENERAL GOVERNMENT 1POLICE 4.1% FIRE 3.8% COMPUTERS 1.9% COMMUNICATIONS 1.5% HOUSING PROGRAMS 3.1% ,COMMUNITY DEVELOPMENT 7.31f6 PARKS AND PARK FACILITIES 16.2% '--STADIUMS 0.4% ~AUDITORIUMS 0.9% MARINAS 1.6% 1984-1990 CAPITAL IMPROVEMENT PROGRAM ALLOCATION OF FUNDS FIGURE 4 I 48 Funding the Capital Improvement Program SOURCES OF FUNDS The 1984-1990 Capital Improvement Program, with a dollar value of $488,303,000 is funded from five major sources: 1. Federal Grants: Federal grants may be used an y or a purposes specified in Federal laws, such as community development. The amount of funding available from Federal grants is dictated by Federal priorities. 2. State Grants: State grants may be used on y or purposes defined by State laws. 3. City Bonds: Two types of bonds may be used or cape al improvements: (1) Revenue Bonds and (2) General Obligation Bonds. Revenue bonds are issued to finance revenue -producing facilities. The principal and interest payments on these loans are paid from the revenues of the facilities. General Obligation Bonds, which must be approved by City voters before the bonds can be issued, finance specific capital improvement programs presented to the electorate, such as highways or storm sewers. The City pledges it full faith and credit and financial resources to pay the principal and interest on these bonds. The largest source of funds for general obligation debt is the property tax. The City Charter limits the amount of Miami's general obligation debt to 15% of the City's assessed property valuation. 4. Capital Improvement Funds: These funds are co ec a rom curren revenues produced by miscellaneous county or city taxes, fees, or from the operation of City of Miami facilities. 5. Site Dedications/Private Funds: This funding source inc u es priva a -sec or funds and the dedication or sale of land for City capital facilities. The pie chart in Figure 5 shows the portion of total funding required for the six year program that is programmed for each major funding source. For a detailed summary of all funding sources refer to Table 3 in the Summaries Section in Part I. City revenue and general obligation bonds, the major source of funds, account for 73.8% of the funding required for the 1984-1990 Capital Improvement Program. City Capital Improvement funds account for 12.3% of the total funding. As shown by Table 3, sources of capital improvement funds for the 1984- 1990 Capital Improvement Program include FP&L Franchise revenues, retained earnings from City - owned facilities, offstreet parking and land sales revenues, Dade County Resort Tax, Dade Savings and Loan escrow and contributions from the general fund. Federal Grants account for 5.5% of the required funding for Capital Projects. State Grants and Private Sector Funds and Contributions each fund less the 1% of the total program requirements. A 49 source of funding for 7.5% of the program is currently undetermined. 777-7-77 77 4v.. FUNDING UNDETERMINED 75' PRIVATE FUNDS 0.6% CAPITAL IMPROVEMENT FUNDS 12.3% • FLORIDA POWER a LIGHT FRANCHISE REVENUES • GENERAL FUND 50 • RETAINED EARNINGS • RESORT TAX FEDERAL GRANTS 5.5% ,STATE GRANTS 0.3% CITY BONDS 73.8% • REVENUE BONDS • GENERAL OBLIGATION BONDS 1984-1990 CAPITAL IMPROVEMENT PROGRAM FUNDING SOURCES FIGURE 5 i AVAILABILITY OF FUNDS I Funds are not available currently to implement every project proposed in the 1984-1990 Capital Improvement Program. In some cases, a source of funding for a particular project has not yet been identified; in others, the identified funding sources are not yet available. The pie chart in Figure 6 shows which portions of the total funding required to implement the 1984-1990 Capital Improvement Program are available and which are anticipated to be available in the future. $356,949,000 or 73.1% of the total funding is available. 19.4% of all funds, worth $94,791,000 is anticipated. The source of funding for the remaining 7.5%, 51 $36,563,000 of the capital program is undetermined. The funding that is anticipated is described by major type of funding in Table 10 which follows Figure 6. Also included in the table is the listing of the projects each source funds. There are four types of Federal grants and funds that the City has applied or plans to apply for, but that have not yet been received. They include: Community Development Block Grant, Urban Park and Recreation Recovery Program Grant, US Economic Development Administration Grant, US Housing and Urban Development Section 108 Grant. Anticipated City Bond funds include Unauthorized General Obligation Bonds and Revenue Bonds not sold. Capital Improvement funds that are anticipated in the 1984-1990 Capital Improvement Program include revenues from land sales. Finally one source of funding is anticipated from the Private Sector. 52 FUNDS ANTI $94,791,000 19.4% SOURCE OF FUNDING UNDETERMINED $ 36,563,000 7.5% FUNDS AVAILABLE $356,949,000 73.1% 1984-1990 CAPITAL IMPROVEMENT PROGRAM AVAILABILITY OF FUNDS FIGURE 6 Y ry( '4i1 _. -� -"-�-'- _._.__. I TABLE 10 ' 1984-90 CAPITAL IMPROVEMENT PROGRAM ANTICIPATED FUNDS BY FUNDING SOURCE BY PROJECT (S x 1000) ------------••----------------------------------------------------------------------------------------------------------------------- TOTAL PROJECT ANTICIPATED FUNDING SOURCE ------------------------------------------------------------------------------------------------------------------------------------ NUMBER PROJECT TITLE FUNDS FEDERAL GRANTS COBG--FUTURE YEARS 140 CUBAN MEMORIAL PLAZA & MEMORIAL BLVD ISO 322029 SE OVERTOWN/PARK WEST REDEVELOPMENT -PHASE I 1,651 US HUD SEC 108 LOAN -ANTI 322029 SE OVERTOWN/PARK WEST REDEVELOPMENT -PHASE I 3.4SS 3.455 US INTERIOR UPARR-ANTIC 62 BRICKELL STATION AREA-SOUTHSIDE PARK 3S0 350 53 US EDA GRANT -ANTIC 141 WEST FLAGLER TERRACE BEAUTIFICATION 43 322031 AIRPORT SEVEN OFFICE BUILDING 1.407 1.450 TOTAL FEDERAL GRANTS ANTICIPATED 7,056 777 TABLE 10 1984-90 CAPITAL IMPROVEMENT PROGRAM ANTICIPATED FUNDS BY FUNDING SOURCE DY PROJECT (§ K 1000) -- ----------------'----`----' TOTAL _ - ----`-'--`-�-------�-� ANTICIPATED PROJECT FUNDS _ NUMBER PROJECT TITLE ___ ___ _-� ----"----- FUNOING SOURCE -------- CITY BONDS 6,075 OFFST PK6 REV BONDS -ANTIC 344154 COCONUT GROVE GARAGE , 15,000 344155 CIVIC CENTER GARAGE 5,000 344161 DESIGN PLAZA GARAGE ' 6,000 344162 OVERTOWN PARK WEST GARAGE ---32 075 Sao 53 AFRICAN SQUARE PARK RENOVATIONS OTHER G.O. ENDS-UNAUTHRIZED tOO 54 ORANGE BOWL COURTS IMPROVEMENT 55 PARKS 6 SEC ADMINISTRATIVE OFFICES too 56 ROBERTO CLEMENTE PARK REHABILITATION 320 58S 54 57 DOUGLAS PARK REDEVELOPMENT 58 ALLAPATTAH-COMSTOCK PARK IMPROVEMENTS 465 300 59 FERN ISLE PARK IMPROVEMENTS 100 60 GIBSON PARK IMPROVEMENTS 1,900 67 GRAPELAND PARK IMPROVEMENTS 1,565 .j 68 VIRRICK PARK REHABILITATION 4ao 69 WILLIAMS PARK REHABILITATION I 70 ATHALIE RANGE PARK REHABILITATION 1230 , 71 GROVE RECREATION AND ARTS CENTER S .00O 73 CHARLES HADLEY PARK REDEVELOPMENT 2.155 205 74 HENDERSON PARK IMPROVEMENTS TABLE 10 1984-90 CAPITAL IMPROVEMENT PROGRAM ANTICTPAT ED FUNDS 8Y F�,NoONG SOURCE BY PROJECT IS K 100I ---------------- ----- ----- TOTAL ---------��---'-'-"- ANTICIPATED PROJECT FUNDS FUNDING SOURCE "`---------------- NUMBER PROJECT TITLE ----------------- ------------ CITY BONDS 430 OTHER G.O. BNOS-UNAUTHRIZED 75 ROBERT KING HIGH PARK IMPROVEMENTS 2 ,400 76 MORNINGSIDE PARK IMPROVEMENTS 1, 185 77 SHENANOOAH PARK RENOVATION 1,225 78 WEST END PARK IMPROVEMENTS 83 MODERNIZATION OF MANUEL ARTIME COMMUNITY CENTER 1,eoD 400 207 GRANADA STORM SEWERS 1,200 208 AVALON STORM SEWERS 150 209 LAWNVIEW STORM SEWERS 4.000 210 BELLE MEADE STORM SEWERS 300 211 FLAGAMI STORM SEWERS -PHASE It 5,0a0 331036 BAYFRONT PARK REDEVELOPMENT �5 130 331030 LEMON CITY PARK IMPROVEMENTS 700 331039 MOORE PARK REDEVELOPMENT 500 331042 LUMMUS PARK REDEVELOPMENT 670 331043 CURTIS PARK IMPROVEMENTS 5.000 331044 VIRGINIA KEY PARK DEVELOPMENT t .245 331045 CITYWIDE PARK IMPROVEMENTS 800 352180 LOCAL DRAINAGE PROJECTS 4Z 660 -TABLE 10 1984-90 CAPITAL IMPROVEMENT PROGRAM PROJECT ANTICIPATED FUNDS BY SOURCE BY BT 000) TOTAL __.._- ---------------------- ANTICIPATED PROJECT FUNDS _ NUMBER PROJECT TITLE ____ ____ _ ^ _ ____________ ------------- �� ^ FUNDING SOURCE CITY BONDS MARINA RENOVATION/EXPANSION 6,000 OTHER REVENUE BNOS-ANTI SALE 414004 DINNER KEY --------- 6.000 TOTAL CITY BONDS ANTICIPATED 56 ^80 715 K 7v4P %�,;'k' "'�i�.' ,rC'Nt r .t,aS-. 's `•C I r } .rFe VJVp�� M III � ���1 ,V• � I : t�i _e; �Sb�E �t -� _R'.' ,. - _ .. .. ,... : TABLE 10 1984-90 CAPITAL IMPROVEMENT PROGRAM ANTICIPATED FUNDS BY FUNDING SOURCE BY PROJECT (S x 1000) ------------------------------------------------------------------------------------------------------------------------------------ TOTAL PROJECT ANTICIPATED FUNDING SOURCE NUMBER PROJECT TITLE FUNDS ------------------------------------------------------------------------------------------------------------------------------------ CAPITAL IMPROVEMENT FUNDS LAND SALES --ANTICIPATED 311001 CITY ADMINISTRATION BUILDING PHASE II 6,000 6.000 TOTAL CAPITAL IMPROVEMENT FUNDS ANTICIPATED fi 000 57 TABLE 10 1984-90 CAPITAL IMPROVEMENT PROGRAM ANTICIPATED FUNDS BY FUNDING SOURCE BY PROJECT (§ X /000) _____-____TOTAL_ _-------------------------- _____________________________ TOTAL -" " --�-- ---�-_ ANTICIPATED PROJECT FUNDS ,-_ NUMBER PROJECT TITLE --------------------- FUNDING SOURCE ________________________________ PRIVATE FUNDS 1,000 PRIVATE/DEVELPR CONTRIB-ANTI 931036 BAYFRONT PARK REDEVELOPMENT i,Q00 TOTAL PRIVATE FUNDS ANTICIPATED-------- 94,79t TOTAL ALL FUNDS ANTICIPATED 9l Implementing Miami Plans and Policies Project Descriptions and Funding Schedules This section describes the City's activities in each of the Capital Improvement Program's eighteen functional categories. The information provided for each functional category includes a summary of funding sources and cost categories for the entire functional category, the policies that guide Miami's investment, a map of existing capital facilities, a map and list of the improvements proposed during Fiscal Year 1984-1985 and for the remaining five years of the program. Finally detailed information including funding schedules is provided for each project by individual Capital Project Description Sheets. Contents: Municipal Use 59 - General Government Facilities - Police Fire Communications - Computers Public Use - Housing Programs - Community Redevelopment Culture and Recreation - Parks and Park Facilities - Stadiums F - Auditoriums - Marinas - Convention Centers Sewer Systems - Sanitary Sewer - Storm Sewers Transportation - Street Improvements - Street Lighting - Parking Facilities ! A me J y i VAN r' 01111111111111111 MUNICIPAL USE 4 { 4 GENERAL GOVERNMENT i 60 GENERAL GOVERNMENT The General Government functional category, one of five categories in the Municipal Use program area, is presented in this section. This category includes capital improvements to Miami's municipal office buildings and municipal operations facilities. There are six General Government projects. The total cost of these projects is $6,394,000 and represents 1.3% of the 1984-1990 Capital Improvement Program. Table 11.A summarizes the General Government category by cost category and funding sources. Policies The City's investment in projects related to general government is based on the following policies: - Enhancement of the delivery of those administrative support services which are critical to the successful operation of City government and meet the current and expanding needs of municipal operations. - Improvement to the physical appearance of the City through efficient collection and disposal of garbage and trash. - -d MUNICIPAL USE GENERAL GOVERNMENT 1.3% 6 PROJECTS $ 6,394,000 - Provision of policy guidance for Miami's future development and redevelopment. (Source: Annual Budget Fiscal Year 1984-85, City 1984.) Existing Facilities Map 2 shows the location of Miami's municipal office buildings and its municipal operation facilities. 61 Proposed General Government Improvements 1984-1990 Four of the General Government projects in the 1984-i990 Capital Improvement Program are either isc 1984-1985. al year scheduled These pr jectsivaluednaf ongoing or at $6,298,000 are displayed on Map 3. Also shown on the map are t for two projects fiveyears ofe valued at ,04hsc he re Capital Improvement Program. Refer to the Capital Project Description Sheets, provided on an individual project basis, for detailed project data. These project sheets follow Map 3. Funding Availability of funding for projects in the General Government category is shown in the accompanying pie chart. $298,000 or 4.7% of the total funds required is available, while to�become0available mainlyef omnds land santicipated sales. AVAILABILITY OF FUNDING FUNDS ANTICIPATED $ 6.096,000 95.3% FUNDS AVAILABLE $ 298,000 .6 d 4 4 -A TABLE 11.A 1984-1990 CAPITAL IMPROVEMENT PROGRAM COST ANO FUNDING DETAIL BY FUNCTIONAL CATEGORY ( i X 1000 ) PROGRAM : MUNICIPAL USE CATEGORY : GENERAL GOVERNMENT ------------------------------------------------------------------------------------------------------------------------------------ COST TOTAL COST PRIOR APPROP. t---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY ---------------------------------------------------------- ESTIMATE APPROP. 7------------------------------------------------------------------------- 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 LAND ACQUISITION 0 a 0 0 0 0 a 0 DESIGN/ARCHITECTURE 965 a 0 965 0 0 0 0 CONSTRUCTION 4.492 SS 0 4,437 0 0 0 0 EQUIPMENT 815 215 0 600 0 0 0 0 ADMINISTRATION 122 28 0 94 0 0 0 0 OTHER 0 0 0 0 0 0 0 0 TOTAL COSTS ------------------------------------------------------------------------------------------------------------------------------------ -------------------- 6.394 298 ---------- 0 -------------------- 6.096 0 ---------- 0 ---------- 0 ---------- 0 ------------------------------------------------------------------------------------------------------------------------------------ SUMMARY OF TOTAL PRIOR APPROP <------------------------- PROPOSED FUNDING -------------> FUNDING SOURCES ------------------------------------------------------------------------------------------------------------------------------------ FUNDING APPROP. 1984-SS 1905-86 1986-07 1967-88 1909-89 1969-9a FY81 FPRL FRANCHISE REVENUES 30 30 0 0 0 0 0 0 FY86 FPLL FRANCHISE REVENUES 96 0 0 96 0 0 0 0 62 LAND SALES --ANTICIPATED 6.000 0 0 6,000 0 0 0 0 REVOLVING FUND 53 53 0 0 0 0 0 0 1970 POLLUTION G.O. BONDS 215 2t5 0 0 0 0 0 a TOTAL FUNDS ----------------------------------------------------------------------------------------------------------------------------------- ---------- ---------- 6,394 298 ---------- 0 ---------- ---------- 6,096 0 ---------- 0 ---------- 0 ---------- 0 GENERAL GOVERNMENT MAP 2 63 CITY OF MIAMI GENERAL GOVERNMENT OFFICES AND FACILITIES ... ...... .... z u -i 64 CITY OF MIAMI GENERAL GOVERNMENT OFFICES AND FACILITIES 1 Miami City Hall: 9 Police Department Mayor & Commission Offices City Managers Office 10 Olympia Building: City Clerks Office Economic Development Department Finance Department Management and Budget Department Office of Intergovernmental Affairs/Cable Office of Internal Audit Office of Labor Relations Office of Public Information 2 Coconut Grove Exhibition Center: 11 Law Department Office of Auditoriums Pension Department 12 Civil Service Office: Community Development Department 3 Office of Marinas Human Resources Department Purchasing and Stock Room 4 Parks & Recreation Department 13 Solid Waste Department 5 Department of Computers 14 City Federal Credit Union: 6 Office of Stadiums Building and Vehicle Maintenance Department 7 Watson Building: Property Management 15 Heavy Equipment Maintenance Print Shop Risk Management Treasury Management 16 City Nursery, Fern Isle Park 8 City Administration Building: Fire Rescue & Inspection Services Department Planning Department Planning and Zoning Boards Administration Public Works Southeast Overtown/Park West Redevelopment Project Office hFNFRAL r0VFRNMFNT GENERAL GOVERNMENT MAP 3 65 -- ---- - ----- ...... �77 ------ 7 'Jij fill I J� T- All it, PROPOSED GENERAL GOVERNMENT IMPROVEMENTS 1984-1990 1-2 GENERAL GOVERNMENT IMPROVEMENTS THAT ARE ONGOING OR SCHEDULED TO BE INITIATED DURING z FY 1984-1985 .6 3-4 GENERAL GOVERNMENT IMPROVEMENTS SCHEDULED FOR FY19es 1986 THROUGH FY 1989-1990 i alb ad of wit "A "A '4 -d PROPOSED GENERAL GOVERNMENT PROJECTS 1984-1990 General Government Projects That General Government Projects e re ongoing orScheduledo 6 Initiated During FY 1984-1985through - 1. City Hall Renovations 3. Communications (311224) Maintenance Shop Addition - Phase II 2. City Administration (311002) Building Phase II (311001) 4. Motor Pool Body Shop Addition Phase II (311003) Projects That Are Not Mapped - Bayfront Areas Master 66 Plan and Model (31123) - Purchase of Litter Containers (311085) GENERAL GOVERNMENT s PROJECT SHEETS ( 5 x 1000 ) PROJECT NAME CITY HALL RENOVATIONS ------------------------------------------------------------- PROJECT NO 311224 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 394 ! This project involves miscellaneous or emergency ! ADDRESS 3500 PAN AMERICAN DRIVE ! renovations to City Hall requested oy the City Manager PROGRAM 001 MUNICIPAL USE ! or City Commission. ! CATEGORY : 011 GENERAL GOVERNMENT ! DEPARTMENT 042 BUILDING 6 VEHICLE MAINTENANCE ! ! ! ! FIRST YEAR IN CAPITAL PROGRAM FY79 ! ! FIRST YEAR OF APPROPRIATIONS FY79 ! PROJECT SCHEDULE ! ! INITIAL REVISED ! COMMENCE DESIGN ONGOING AWARD CONTRACT ! CONSTRUCTION -BEGIN ! BENEFICIAL USE ! PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1994-85 1985-06 1986-87 -------- -------- 1907-80 -------- 1900-09 1999-90 -------- ------------------------- LAND ACQUISITION 67 -------- -------- -------- -------- DESIGN/ARCHITECTURE CONSTRUCTION 25 25 EQUIPMENT ADMINISTRATION OTHER -------- -------- -------------=----------- TOTAL COST -------- 25 -------- 25 -------- 0 -------- -------- -------- 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-85 1905-86 1906-87 1987-88 -------- 1980-09 1909-90 -------- ------------------------- REVOLVING FUND -------- 25 -------- 25 -------- -------- ---------------- ------------------------- TOTAL FUNDING -------- 25 -------- 25 -------- • 0 ------------------------ 0 0 -------- 0 -------- 0 0 -A I� PROJECT SHEETS ( s x 1000 ) PROJECT NAME BAYFRONT AREAS MASTER PLAN AND MODEL - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - '• PROJECT NO_ 311223 ! PROJECT DESCRIPTION ! NEIGHBORHO00(S): 263 ! ! This project involves construction of a working model ! ADDRESS SEE PROJECT DESCRIPTION ! under a subcontract to DOA of the Bayfront area from PROGRAM 001 MUNICIPAL USE ! the McArthur Causeway to the Miami River from E 1st CATEGORY 011 GENERAL GOVERNMENT ! Ave. to Biscayne Bay. The 12' x 16' modet includes DEPARTMENT 256 SPECIAL PROJECTS TASK FORCE ! the Part of Miami, Watson Island, and the Bayside* !' ! Specialty Center. ! FIRST YEAR IN CAPITAL PROGRAM FY82 ! ! ! FIRST YEAR OF APPROPRIATIONS FY82 ! ! ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! COMMENCE DESIGN 00/82 ! AWARD CONTRACT ! CONSTRUCTION -BEGIN ! ! BENEFICIAL USE 00/84 ! PROJECT COMPLETE 10/84 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------) 68 �7 PROJECT COST------------- ESTIMATE -------- -------- APPROP. 1984-85 -------- 1985-86 1986-87 ------------------------ 1987-88 -------- 1988-as 1909-90 -------- ------------ LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION 30 30 EQUIPMENT ADMINISTRATION OTHER -------- -------- -------- ---- ------------------------- -------- -------- TOTAL COST 30 30 -------- 0 -------- 0 0 0 0 O TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING -------- APPROP 1904-85 -------- 1985-96 -------- 1986-87 -------- 1987-88 --------------- 1988-89 1989-90 --------------------------------- FY81 FPSL FRANCHISE REVENUES 30 30 -------- ---------------- -- ----------------------------------------- TOTAL FUNDING 30 30 -------- 0 -------- 0 0 0 0 0 V � � PROJECT NAME PURCHASE OF LITTER CONTAINERS PROJECT NO. 31t085 NEIGHBORHOOD(S): 900 ADDRESS CITYWIDE PROGRAM 001 MUNICIPAL USE CATEGORY O11 GENERAL GOVERNMENT DEPARTMENT 032 SOLID WASTE FIRST YEAR IN CAPITAL PROGRAM FY83 FIRST YEAR OF APPROPRIATIONS FY04 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 04/83 AWARD CONTRACT 06/64 CONSTRUCTION —BEGIN 06/04 BENEFICIAL USE PROJECT COMPLETE 12/64 69 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- 1970 POLLUTION G.0 BONDS ------------------------- TOTAL FUNDING PROJECT SHEETS ( S x 1000 ) -------------------------------------------- ! PROJECT DESCRIPTION - ! This project involves tmptementation of the Citywide ! program for collection of garbage, trash, and rubbish ! A new concrete titter container is being designed to ! ! take the place of the existing metal containers Five ! hundred litter containers are being purchased and ! tnstatted throughout the City on a continuous basis ! ! i for litter removal. ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP. 1904-85 1985-86 1986-87 1987-88 1989-89 1989-90 -------- ---------------- ---------------- ---------------- -------- 215 215 ---------------- ------------------------ -------- -------- -------- 215 215 0 0 0 0 0 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1964-85 1985-86 1986-87 1997-99 1980-09 1909-90 -------- -------- ------------------------ -------- ---------------- 215 215 ---------------- -------- ---------------- -------- -------- -------- 215 215 0 0 0 0 0 0 i is i ry _ w _>.1 =y) __sl _� =Jl) —�ii i —� 1 =—,.� i �� -y { >v >,s: >• 1 Mal •1 PROJECT NAME CITY ADMINISTRATION BUILDING PHASE II PROJECT N0. 311001 NEIGHBORH000(S): 263 AODRESSM 275 NW 2ND ST PRO RA 001 MUNICIPAL USE CATEGORY 011 GENERAL GOVERNMENT DEPARTMENT 256 SPECIAL PROJECTS TASK FORCE FIRST YEAR IN CAPITAL PROGRAM FY82 FIRST YEAR OF APPROPRIATIONS FY82 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN TOO AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE PROJECT SHEETS ( 5 x 1000 ) -0) -11 -.2) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project involves copstruction of the second phase ! ! of the City Administration Building in Downtown Govern- ! ! ment Center This building witl consolidate alt City ! ! administrative offiCeS and provide offices for the City ! ! Commission and the Commission Chambers ! ! ! ! The 400.000 sq.tt. building will provide 1S0,000 Sq ft ! ! for City offices and 250,000 sq.ft for lease space. ! ------------------------------------------------------------- 70 TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS--------------� PROJECT COST ESTIMATE -------- APPROP. -------- 1994-85 -------- 1905-86 1986-87 -------- -------- 1987-88 -------- 1988-89 -------- i989-90 -------- ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 965 965 CONSTRUCTION 4343 4343 EQUIPMENT 600 Sao ADMINISTRATION 120 28 92 OTHER -------- -------- ------- ------------------------- TOTAL COST -------- 6028 -------- 28 -------- 0 -------- 6000 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------) FUNDING SOURCES FUNDING APPROP 1984-05 -------- 1985-06 1986-87 -------- -------- 1987-88 -------- 1988-89 -------- 1989-90 -------- ------------------------- LAND SALES--ANTICIPATEO -------- 6000 -------- 6000 REVOLVING FUNS 28 28 -------- --------- -------o ------------------------- TOTAL FUNDING -------- 6029 -------- 28 -------- 0 ---------------- 6000 0 0 0 r PROJECT SHEETS ( 5 X 1000 ) PROJECT NAME COMMUNICATIONS MAINTENANCE SHOP ADDITION -PHASE II ------------------------------------------------------------- PROJECT NO. 311002 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S). 636 ! ! ! This project involves the construction of an additional ! ADDRESS 1080 NW 20 ST. ! 2.000 sq.ft. of floor Space to the existing Communica- ! PROGRAM 001 MUNICIPAL USE ! tions Maintenance Shop at 1080 NW 20 ST The City of ! CATEGORY all GENERAL GOVERNMENT ! Miami is awarding a major communications contract for ! DEPARTMENT 042 BUILDING FL VEHICLE MAINTENANCE !• the procurement of a City -Wide 800 MHz communication ! ! system. The additional facilities will be used to ! FIRST YEAR IN CAPITAL PROGRAM FY92 ! house microwave and 800 MHz communication system equip - FIRST YEAR OF APPROPRIATIONS ! •ment, and will be the main control function for all at ! ! ! the City communications. ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN TOO ! ! ! AWARD CONTRACT ! CONSTRUCTION -BEGIN ! BENEFICIAL USE ! PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1904-85 1985-96 1986-87 1387-88 1988-89 1989-90 -------- 71 ------------------------- ---------------- -------- -------- -------- ---------------- LAND ACQUISITION OESIGNlARCHITECTURE CONSTRUCTION 45 45 EQUIPMENT ADMINISTRATION 1 1 OTHER ------------------------ -------- ------------------------- TOTAL COST ---------------- 46 0 ------- 0 -------- 46 0 0 0 0 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-85 -------- -------- 1905-86 ISUS-87 1987-83 1988-89 1989-90 -------- -------- -------- -------- ------------------------- FY86 FPLL FRANCHISE REVENUES ---------------- 46 46 ------------------------ - ------------------------- TOTAL FUNDING ---------------- 46 0 -------- 0 -------- 46 0 0 0 0 � � 4 i v PROJECT SHEETS ( S X 1000 ) PROJECT NAME MOTOR POOL BODY SHOP ADDITION, PHASE II -------------------------------------------------------------- PROJECT N0. ]1100] ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 636 ! ! ! This project involves an addition to the Motor Poo( ! ADDRESS 1901 NW 12 AVE. ! Body Shop in the open area at the north end of the ! PROGRAM 001 MUNICIPAL USE ! existing building located west of the main Motor Pout ! CATEGORY Oil GENERAL GOVERNMENT ! facility The City's Fleet has expanded considerably ! DEPARTMENT 042 BUILDING 6 VEHICLE MAINTENANCE ! Since this building and the Motor Pool Facility was ! built Because of this expansion, there is a shortage ! FIRST YEAR IN CAPITAL PROGRAM FY62 ! of storage space for the necessary items and materials ! FIRST YEAR OF APPROPRIATIONS ! heeded to maintain the Fleet. Additional work area is ! ! needed to expand the Motor Pool Body Shop so that its ! productivity can be increased in order to meet the ! PROJECT SCHEDULE ! requirements of the larger Fleet. Part of this area ! INITIAL REVISED ! would also be used to store disaoted vehicles with the ! COMMENCE DESIGN TBO ! kind of extensive body damage that usually makes the ! AWARD CONTRACT ! vehicles unrepairable. ! CONSTRUCTION -BEGIN ! ! BENEFICIAL USE ! ! PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 72 PROJECT COST ESTIMATE -------- APPROP. 1904-85 -------- 1985-86 1986-87 1987-88 Igoe -as 1909-90 ---------------------------------------- ------------------------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION 49 44 EQUIPMENT ADMINISTRATION 1 i OTHER ------------------------ ------------------------- -------- -------- TOTAL COST 50 -------- 0 0 ---------------- 50 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1965-86 1986-87 1907-99 Igoe-99 1909-90 ---------------- ---------------- ----------------------------------------- FY86 FP&L FRANCHISE REVENUES 50 -------- -------- 50 -------- -------- -------- --------------------------------- -------- TOTAL FUNDING 50 -------- 0 0 ---------------- 50 0 0 0 0 POLICE 3 IN MUNICIPAL USE POLICE POLICE The Police functional category, one of five categories in the Municipal Use program area, is 4•1% presented in this section. It includes of sub -stations and construction police improvements to police operation facilities. There are twelve Police projects in the 1984-1990 Capital Improvement Program. The total cost of these capital projects is $19,954,000 or 4.1% of the 1984-1990 CIP. Table 11.B summarizes the Police category by cost category and funding 12 PROJECTS sources. $19,954.000 73 Policies The City's investment in projects related to public safety is based on the following policies: - To attain a goal of three officers per - Further training of police officers to be augmented by new and improved programs 1000 population. - To improve the quality and efficiency of (Source: Annual Budget Fiscal Year July police services by: 1984-1985, City OT Miami, a.) Expanding and enhancing computerized communication systems b.) Developing computerized crime Existing Facilities analysis system c.) Expanding police support facilities Map 4 shows the location of Miami's Police d.) Providing for more and better police facilities. equipment Proposed Police Improvements 1984-1990 Ten of the Police projects in the 1984-1990 Capital Improvement Program are either ongoing or scheduled to begin during FY 1984-1985, These projects are valued at $18,354,000. The two remaining projects are scheduled for later years of the 1984-1990 CIP. Shown on Map 5 are the Police improvement projects that lend themselves to mapping. Most projects in this category are Citywide or do not as yet have a determined site. Refer to the Capital Project Description Sheets, provided on an individual project basis, 74 for detailed project data. The sheets follow Map 5. Funding Availability of funding for the Police projects included in the 1984-1990 Capital Improvement Program is shown in the accompanying pie chart. All funds required, $19,954,000, are available from Police General Obligation Bonds. AVAILABILITY OF FUNDING FUNDS AVAILABLE 19.954.000 100 % � a ' Y 1 1< 1 1 ) ■ - ��I�i� 4 TABLE II B 1984-1990 CAPITAL IMPROVEMENT PROGRAM COST AND FUNDING DETAIL BY FUNCTIONAL CATEGORY ( S x l000 ) Mir PROGRAM : MUNICIPAL USE CATEGORY . POLICE ----------------------------------------------------------------�--------------------------------------------------------------------- COST TOTAL COST FRIOR APPROP. <---------------------- PROPOSED APPROPRIATIONS ---------� CATEGORY ------------------------------------------------------------------------------------------------------------------------------------ ESTIMATE APPROP 1984-85 1985-86 1986-87 1987-86 1988-89 1909-90 LAND ACQUISITION 2.904 0 2,904 0 0 0 0 0 DESIGN/ARCHITECTURE 392 0 319 73 0 0 0 0 CONSTRUCTION 7.663 0 3,736 3.927 0 0 0 0 EQUIPMENT 8.140 3.425 3.578 35l 262 262 262 0 ADMINISTRATION 318 0 157 146 5 5 5 0 OTHER 537 ---------- 0 306 231 0 0 0 0 TOTAL COSTS ------------------------------------------------------------------------------------------------------------------------------------ ---------- 19.954 ---------- 3,425 11.000 ---------- ---------- 4,729 267 ---------- 257 ---------- 267 ---------- 0 ------------------------------------------------------------------------------------------------------------------------------------- SUMMARY OF TOTAL PRIOR APPROP. <------------------------- PROPOSED FUNDING -------------> FUNDING SOURCES ------------------------------------------------------------------------------------------------------------------------------------ FUNDING APPROP. 1984-95 1905-86 1996-87 1987-99 1999-99 1999-90 1970 POLICE G.O. BONDS 75 3.925 3,425 Soo 0 0 0 0 0 1904 POLICE G.O. BONDS 16.029 0 10.500 4,728 267 267 267 0 TOTAL FUNDS ----------------------------------------------------------------------------------------------------------------------------------- ---------- ---------- 19,954 ---------- 3.425 11,000 -------------------- 4.728 267 ---------- 267 ---------- 267 ---------- 0 I I "1 al '0 1 f OF WAMI ICE FACILITIES OVERTOWN MINI -STATION MARINE PATROL UNIT POLICE PARKING GARAGE POLICE DEPARTMENT i ai •' »Ai- POLICE MAP 5 d ON .Q b PROPOSED POLICE IMPROVEMENTS 1984-1990 I POLICE IMPROVEMENT THAT IS SCHEDULED TO 8E INITIATED DURING FY 1984- 1985 m 2 POLICE IMPROVEMENT SCHEDULED FOR FY 1985 - 1986 THROUGH FY 1989 -1990 W Z s CnM {M YY[O �iY.11P1 U.+U — m V/ A \ We police Projects That Are ngong or ur ngu- F`�ggt-T985 m is e 1, police Parking Garage Expansion (312009) Projects That Are Not Mapped PROPOSED POLICE PROJECTS 1984-1990 police Projects scheduled or - 2, Police Facility Expansion and Remodeling (312015) police Phase Iv System Expansion (312004) Purchase of Police Helicopters (312005) police Sub 8 _ Model City Station (312007) Little Havana Police Sub Station (312008) Digital Police Mobil Dig Terminal Refinement (312010) Police Identificatio Fingerprint Laser System (312013) police Outdoor Firearms Range (312012) police Computer Enhancement (312014) Unit R Auto Police Property Pound Facility (312012) Projects That Are Not Mapped police Support Services Facility (312006) POLICE PROJECT NAME POLICE PHASE IV SYSTEM EXPANSION PROJECT NO. 012004 N£IGHBORNOOD(S) 7 900 ADDRESS CITYWIDE PROGRAM 001 MUNICIPAL USE CATEGORY 012 POLICE DEPARTMENT 029 POLICE FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR OF APPROPRIATIONS FY78 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 12/84 AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 79 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EOUTPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ` 1970 POLICE G D BONDS ----------------- ________ TOTAL FUNDING PROJECT SHEETS ( S x 1000 j _____________________________________________________________ PROJECT DESCRIPTION i Police Phase IV represents the 3cgU1Sitf0n and develop- ment Of the Police' Department-s computerized ' operations and field support systems. Mobile display ! terminals will continue to be installed in patrol cars ! as the fleet expands to give office direct access to criminal information bases Phase IV refinement involves additional computer soft- ware and services as well as a second mobile pnone ; cnannel i i ! ! ------------------------ _____________________________________ TOTAL COST PRIOR APPROP. 4--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP- - -1994-05 _1995-66 1906-97-1987- _ - 991988-89 -1909.90 2725 2525 200 ________ 2725 ________ 2525 ________ 200 -------- 0 -------- -------- 0 -------- 0 0 -------- O TOTAL PRIOR APPROP. <----------------- PROP05EO FUNDING ------------------> FUNDING APPROP- -1904-05 _1995-06 1906-87 ,1987-99 - _1900-BS u1989-90 2725 - 2525 200 -------- -------- -------- --_-2725 __--2525 ----- 200 -------- 0 -------- 0 0 p O a, ti o' --ILI ---10 --w X PROJECT NAME PURCHASE OF POLICE HELICOPTERS PROJECT NO. 3i2co5 NEIGHBORHOOO(S): 900 ADDRESS CITYWIDE PROGRAM 001 MUNICIPAL USE CATEGORY 012 POLICE DEPARTMENT 029 POLICE FIRST YEAR IN CAPITAL PROGRAM FY02 FIRST YEAR OF APPROPRIATIONS FY62 PROJECT SCHEDULE - INITIAL REVISED COMMENCE DESIGN AWARD CONTRACT 08/84 CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 10/94 PROJECT SHEETS ( S X 1000 ) I $ At a c 1 411 vs ""I .�3 ------------------------------------------------------------- PROJECT DESCRIPTION ! ! ! ! This project involves the purchase o/ helicopters for ! use by the Police Department in crime controL, potice ! service detivery and rescue ! t � ! ! ! ! 1 � ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1984-95 1985-86 1986-97 1987-88 t988-89 t989-90 so -- LA-NDA----CQU---I-SI--T-- ION ---------- -------- -------- -------- -------- -------- -------- -------- -------- DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT 1200 900 300 ADMINISTRATION OTHER ------------------------- TOTAL COST -------- 1200 -------- 900 -------- 300 -------- -------- 0 0 -------- 0 -------- 0 -------- 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1996-87 1987-09 1999-99 -------- 1909-90 -------- ------------------------- 1970 POLICE G 0. SONOS -------- 1200 -------- 900 -------- 300 ---------------- -------- ------------------------- TOTAL FUNDING -------- 1200 -------- Sao -------- 300 ---------------- O 0 -------- 0 -------- 0 -------- 0 PROJECT SHEETS ( S x logo 7 PROJECT NAME MODEL CITY POLICE SUBSTATION -------------------------------------------------------- PROJECT NO 312007 ! PROJECT DESCRIPTION NEIGHBORH000(S): 129 ! ! This project involves construction of a fult—service ADDRESS TO BE DETERMINED ! police sub station in the Model City area 1 PROGRAM 001 MUNICIPAL USE ! CATEGORY 012 POLICE ! The proposed station requires 1 acre of Land approxi— DEPARTMENT 029 POLICE ! mately 15.000 sq.ft of building space, and 75 parking ! parking spaces It is anticipated that the land will ! FIRST YEAR IN CAPITAL PROGRAM FY85 ! be acquired from Dade County ! ! FIRST YEAR OF APPROPRIATIONS FY85 ! ! PROJECT SCHEDULE i , INITIAL REVISED COMMENCE DESIGN TBO ! � AWARD CONTRACT ! CONSTRUCTION —BEGIN ! 1 BENEFICIAL USE i PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST------------- ESTIMATE APPROP. 1904-95 1985-86 1996-07 1987-98 1980-89 1999-90 81 ------------ -------- -------- -------- -------- -------- ------------------------ LAND ACQUISITION DESIGN/ARCHITECTURE 47 47 CONSTRUCTION 937 937 EQUIPMENT 26 26 ADMINISTRATION 24 24 OTHER 157 157 - - - - - - - - ---------------- - - - - - - - - - - - - - - - - - - - - - - TOTAL COST - - - --------' 1191 - - - - - - - - 0 - - - - - - - - 1191 - - - - - - - - 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. -------- 1994-05 -------- 1985-96 -------- 1986-87 ------- 1987-08 1988-89 1909-90 -------- --------------------------------- •1984 POLICE G.0 BONDS 1191 119i -------- -----------------------0 ------------------------- TOTAL FUNDING -------- 1191 -------- 0 -------- 1191 -------- 0 D 0 0 A L ----.j --,� -�D —'al d �l _ : �J _r tJ �. D r D t'D "? " i -"I Owl PROJECT SHEETS ( S x 1000 ) PROJECT NAME : LITTLE HAVANA POLICE SUBSTATION PROJECT NO. : 312009 NEIGHBORHOOD(S): 779 AOORESS UNDETERMINED PROGRAM 001 MUNICIPAL USE CATEGORY 012 POLICE DEPARTMENT 029 POLICE FIRST YEAR IN CAPITAL PROGRAM FY95 FIRST YEAR OF APPROPRIATIONS FYBS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN TBD AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE SZ TOTAL COST PRIOR APPROP. PROJECT COST ESTIMATE APPROP 1984-95 ------------------------- LAND ACQUISITION -------- 423 -------- -------- 423 DESIGN/ARCHITECTURE 47 47 CONSTRUCTION 937 937 EQUIPMENT 26 26 ADMINISTRATION 32 32 OTHER 149 149 ------------------------- TOTAL COST -------- 1614 -------- 0 -------- IG14 TOTAL PRIOR APPROP FUNDING SOURCES FUNDING APPROP 1984-85 ------------------------- 1984 POLICE G.O. BONDS -------- 1614 -------- -------- 1614 ------------------------- TOTAL FUNDING -------- 1614 -------- O -------- 1614 ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project involves construction of a full -service ! ! poliCe Sub station in the Little Havana Area The ! ! proposed station requires 1 acre of land approximately ! ! 1S.000 sq It of building space, and 75 parking stalls ! ! ! ! ! ! ! � e 1 ! ! ! ------------------------------------------------------------- < --------------- PROPOSED APPROPRIATIONS --------------> 1995-96 1996-97 1987-88 1988-89 1999-90 -------- ---------------- -------- -------- ------------------------ -------- -------- 0 0 D o O <----------------- PROPOSED FUNDING ------------------> 1985-86 1996-07 1987-88 1998-09 1989-90 -------- -------- -------- -------- -------- ---------------- -------- -------- -------- 0 O 0 0 0 PROJECT SHEETS ( S X 1000 j PROJECT NAME POLICE PARKING GARAGE EXPANSION ------------------------------------------------------------- PROJECT NO. 012009 ! PROJECT DESCRIPTION NEIGHBORH00D(S): 267 ! i ! This project involves expansion of the present police ADDRESS 400 NW 2NO AVE ! parking garage located adjacent to the Police Depart- ! PROGRAM 001 MUNICIPAL USE ! ment to accommodate approximately 200 additional CATEGORY 012 POLICE ! vehicles DEPARTMENT 029 POLICE FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS FY85 i ! ! PROJECT SCHEDULE ! INITIAL REVISED COMMENCE DESIGN TBO AWARD CONTRACT I ! CONSTRUCTION -BEGIN BENEFICIAL USE i PROJECT COMPLETE ----------- -------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------) 83 PROJECT COST ESTIMATE APPROP 1994-95 1995-95 1986-97 1997-98 1999-99 1999-90 ------------------------- LAND ACQUISITION -------- -------- -------- -------- ---------------- -------- -------- OESIGN/ARCHITECTURE 98 98 CONSTRUCTION 1862 1062 EDUIPMENT ADMINISTRATION 40 40 OTHER ------------------------- TOTAL COST -------- -------- 2000 0 -------- 2000 -------- 0 -------- -------- 0 -------- 0 -------- 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1904-85 1985-66 1986-07 1987-86 1986-99 1909-90 - - - - - -- -- 1984 POLICE G.O. BONDS ---------------- 2000 -------- 2000 -------- ---------------- -------- -------- TOTAL FUNDING - -- - -------- 2000 0 -------- 2000 -------- 0 -------- -------- 0 -------- 0 -------- 0 0 k - i ,i --i - d i PROJECT SHEETS ( 5 x 1000 ) q It 4 9 31 IN -01 "1 PROJECT NAME POLICE MOBIL DIGITAL TERMINAL REFINEMENT ------------------------------------------------------------- PROJECT NO. 312010 ! PROJECT DESCRIPTION r NEIGHBORHOOD(S): 900 ! This project involves acquisition of new Mobite ADDRESS M.P.O. -400 NW 2NO AVE ! Digital terminals (MDT) and the expansion of avaitabte ! PROGRAM 001 MUNICIPAL USE ! functions to tie in with the present Computer Assisted ! CATEGORY 012 POLICE ! Report Entry (CARE) and Computer Assisted Dispatch ! 'DEPARTMENT 029 POLICE ! (CAD) systems ! FIRST YEAR IN CAPITAL PROGRAM FY85 ! ! FIRST YEAR OF APPROPRIATIONS FY85 ! ! r r PROJECT SCHEDULE r ! ! ! INITIAL REVISED ! ! COMMENCE DESIGN TBD ! AWARD CONTRACT ! r CONSTRUCTION -BEGIN ! ! BENEFICIAL USE ! r PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 84 PROJECT COST ESTIMATE APPROP 1994-85 1995-96 1996-87 1987-99 1988-99 1999-90 ------------------------- LAND ACQUISITION -------- -------- -------- -------- ---------------- -------- -------- DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT 2329 2328 ADMINISTRATION 47 47 OTHER ------------------------- TOTAL COST --------- -------- 2375 0 -------- 2375 -------- -------- -------- -------- -------- a 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNOTNG-------------------- FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1906-87 1987-88 1988-89 1999-90 ------------------------- 1984 POLICE G.O. BONDS -------- -------- 2375 -------- 1 2375 -------- -------- -------- -------- -------- ------------------------- TOTAL FUNDING ---------------- 2375 0 -------- 2375 -------- -------- -------- -------- -------- 0 0 0 a 0 vat PROJECT SHEETS ( S % 1000 ) PROJECT NAME POLICE IDENTIFICATION FINGERPRINT LASER SYS PROJECT DESCRIPTION PROJECT N0. 312013 ! N EIGHBO R HOOOIS): 900 ThiS Prp)eCC involves Purcnase of a Fingerprint laser ! System for the Police Identification Unic to Detect ADORESS M.P.O. - 400 NW 2NO AVE . finRerprintS that are currently diffiCOtt Of Imp055 itlte PROGRAM Dot MUNICIPAL USE ! t8 detect. CATEGORY 012 POLICE ! DEPARTMENT 029 POLICE ! ! FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS ' FYBS 1 i 1 PROJECT SCHEDULE ! INITIAL REVISED COMMENCE DESIGN TBO 1 AWARD CONTRACT CONSTRUCTION -BEGIN ! ---------------- ______ BENEFICIAI USE ----------------------- PROJECT COMPLETE COMPLETE _ '- COST PPSOP APPROP1984-0. t---------_' _ pROPOSEO APPROPRIATIONS ______________> 198 -90 TOTAL ESTIMATE APPROP --- iggs--------------------- ---�--- $5 PROJECT COST _________________________ ________ ________ -----OS ________ ----198 ______.._ LAND ACQUISITION OESIGN/ARCHITECTURE CONSTRUCTION 88 98 EQUIPMENT 2 2 AaMINTS T RATION -------- OTHER _ _______O _______Q O p too TOTAL COST PRIOR APPROP. --- <—^---- PROPOSED FUNDING ------------------- TOTAL APPROP1994- 85 1985-06 ----- --- ^ ----9- 0T FUNDING SOURCES FUNDING _ - _ - ^ J1986-_198T--- 1984 POLICE G.O. BONDS _ too 100 - -- _ O 100 TOTAL FUNDING t i��.+• Y tE,{t�4 i 1-t I f I� i I , i __ —i,1 PROJECT NAME POLICE OUTDOOR FIREARMS RANGE PROJECT NO. : 312011 NEIGHBORHOOD(S): 099 ADDRESS : UNDETERMINED PROGRAM 001 MUNICIPAL USE CATEGORY 012 POLICE DEPARTMENT : 029 POLICE FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS FY85 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 780 AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE z.1 i1 ' -,'1 11 11 31 a 1 I f a; wI PROJECT SHEETS ( 5 X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! This project involves construction of an outdoor ! facility capable of accommodating a 30-position outdoor ! ! firearms range properly baffled for safety and having current state-of-the-art target mechanism The ! ! proposed facility will require a 2,000 sq ft. building ! ! for administrative and storage purposes Site ! Selection of a required 3 5 acres of land has not been ! determined ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 86 PROJECT COST ------------------------- ESTIMATE APPROP 1984-85 1985-86 1986-87 1997-89 1908-99 1989-90 LAND ACQUISITION -------- 1231 -------- -------- 1231 -------- -------- -------- -------- -------- DESIGN/ARCHTTECTURE 18 18 CONSTRUCTION 350 350 EQUIPMENT 79 79 ADMINISTRATION 34 34 OTHER ------------------------- TOTAL COST -------- 1712 -------- 0 -------- 1249 -------- 463 ---------------- 0 0 -------- 0 -------- 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1984-95 1905-96 1986-87 1997-88 1908-89 1989-90 ------------------------- 1984 POLICE G.O. BONDS -------- 1712 -------- -------- 1249 -------- 463 ---------------- -------- -------- ------------------------- TOTAL FUNDING -------- 1712 -------- 0 -------- 1249 -------- 463 -------- -------- 0 0 -------- 0 -------- 0 PROJECT SHEETS ( $ x 1000 ) PROJECT NAME POLICE PROPERTY UNIT fi AUTO POUND FACILITY ------------------------------------------------------------� PROJECT N0. 312012 ! PROJECT DESCRIPTION NEIGHBORHOOD(S)099 ! ! This project involves relocation of the Police Property ' ADDRESS UNDETERMINED ! Unit and Auto Pound Facility to an estimated 3-5 acres ! PROGRAM 001 MUNICIPAL USE ! of land. The building area needed to house the ! CATEGORY 012 POLICE ! Property Unit is approximately 32.500 sq ft Site t DEPARTMENT 029 POLICE ! selection has not been determined. ' I ! FIRST YEAR IN CAPITAL PROGRAM FY85 ! FIRST YEAR OF APPROPRIATIONS FY85 ! ! 1 ' PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN TBD ! ! AWARD CONTRACT CONSTRUCTION -BEGIN ! ! BENEFICIAL USE ' ! PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 87 PROJECT COST ------ ------------------- ESTIMATE APPROP-1994-95 -------- 1995-86 19e6-87 1901-89-1908-89 1969-90 -------- -------- ---------------- LAND ACQUISITION 1250 1250 OESIGN/ARCHITECTURE 109 109 CONSTRUCTION 2182 2102 EQUIPMENT 10 10 ADMINISTRATION 7S 75 OTHER 131 131 -------- -------- -------- ----------=-------------- TOTAL COST -------- 3757 ---------------- 0 1359 -------- -------- 2398 0 0 0 0 TOTAL PRIOR APPROP. <----------- ------ PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1994-95 1985-95 1906-97 1907-08 1999-69 1989-90 -------- ---------------- -------- -------- ------------------------- 1984 POLICE G 0 BONDS -------- 3757 -------- -------- 1359 2398 -------- -------- -------- ------------------------- TOTAL FUNDING -------- 3757 -^--------------- 0 1359 ---------------- 2399 0 0 0 0 j x4 e K' O , W — f 1 PROJECT SHEETS ( S X /OOO j PROJECT NAME POLICE COMPUTER ENHANCEMENT ------------------------------------------------------ PROJECT NO. 312014 ! PROJECT DESCRIPTION ' ! NEIGHBO4400O(S): 900 ! This project involves upgrading the present computer ! ADDRESS M.P.0 - 400 NW 2NO AVE ! system to maximize its use and the purchase of PROGRAM 001 MUNICIPAL USE ! additional computer terminals and printers under a 5 CATEGORY 012 POLICE ! year lease/purchase agreement ' DEPARTMENT 029 POLICE ! FIRST YEAR IN CAPITAL PROGRAM FYBS ! ! FIRST YEAR OF APPROPRIATIONS FYBS ! ' PROJECT SCHEDULE ! ! INITIAL REVISED COMMENCE DESIGN T80 AWARD CONTRACT CONSTRUCTION -BEGIN ! BENEFICIAL USE ! PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 88 PROJECT COST ESTIMATE -------- APPROP. -------- 1984-85 -------- 1995-86 1906-97 -------- -------- 1987-08 ---------------- 1908-99 1989-90 ------ ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT 1640 Sao 262 262 262 262 ADMINISTRATION O2 12 5 5 5 5 OTHER -------- - ------ -------- -------- ------------------------- TOTAL COST -------- 1600 -------- 0 -------- 612 -------- 257 267 267 267 0 TOTAL PRIOR APPROP. I----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1994-85 1985-86 -------- 1986-97 -------- 1997-96 -------- ------ 1988-89 - 1999-90 ------------------------- 1984 POLICE G.O. BONDS -------- 1690 -------- -------- 612 267 -----267 -----267 -----267 ------------------------- TOTAL FUNDING -------- 1690 -------- O ----- 612 ----- 267 267 267 267 0 . POLICE FACILITY EXPANSION AND REMODELING PROJECT NAME 012015 PROJECT N0. NEIGHBOR M.H000(SI 2. O P- 400 NW 2N0 AVE .. AOOPESS 001 MUNICIPAL USE PROGRAM 012 POLICE CATEGORY 029 POLICE OEPARTMENT PROGRAMIN C APITAL FY85 FIRST YEAR F APPROPRIATIONS FIRST YEAR O PROJECT SCHEDULE INITIAL REVISED INT80 COMMENCE DESIGN AVARO CONTRACT CONSIRUCTION-BEGIN BENEFICIAL USE PROJECT COMPLETE t OTAL COST EST IHA TE PROJECT COST -,---_---__ -------- 89-------------- LAND ACQUISITION RE 71 i]95 OESIGNIARC"ITECTU C ONSTRUCTTON 92 EQUIPMENT 100 ADMINISTRATION --_ ---- OTHER-------_---.----___.._ 1600 TOTAL COST TOTAL FUNOING f UNOtNG SOURCES_- ------- ;Goo 1994 POLICE G O BONGS_-- 1600 __-__--____ TOTAL FUNOTNG PROJECT SHEETS $ }{ 1000 1 ----------------- ,- PROJECT DESCRIPTION ans ion and rem0del+88 of 0uitdi09 to allow The This Proiett 10VolVes Lartment , the @Xist ln9 Pol1Ce Oep ft of additio"at "Cans+d8 to 26.Goo 9R allows ! sopr@aimatety n of the building de8r ee west 0 rfgf0 at assign antl ttl a lesser + the north. @asC -__, PRIOR APPROP. A PPROP.-1904=95 PRIOR APPROP GS APPROP-------- - 'O 0 _- APPROPRIATIONS --' 1989-90 P ROPOSE07987-88 1999-09------__ 6 --_-_-_- _1905148-87 _06-------- ------- 70 1095 32 - -a 100 O --- O ---0 1600 ___ PROPOSE@7-99 D FUNOING --- �- 1989-90 1 1999-89 9 1905-86 --- _______a 1600 ____a _____`-O _- 0 t60D �.f fw�&R "�'Ri�dCg �. .a ra ..e�_e,. ,. . •1. ±* �:: e.y ii _ � .. — - «+ x .� Y. ari. { as -sC. - e"t - �f • • • / _ 1 -.�.. 1 -..�, { ---� f •: { 1 t L i J 1 L. I 4 I 111 ! ..rA ) 1® PROJECT SHEETS ( S X 1000 ) PROJECT NAME POLICE SUPPORT SERVICES FACILITY ------------------------------------------------------------- PROJECT N0. 312006 ! PROJECT DESCRIPTION NEIGHBORH00D(S): 099 ! , ! This project involves the construction of a facility to ! AODRESS TO BE DETERMINED ! house and train the horses and dogs used by the Potice ! PROGRAM Gal MUNICIPAL USE ! Department Special Police Unit The proposed facility CATEGORY 012 POLICE ! will house approximately 24 horses used by the Mounted ! DEPARTMENT 029 POLICE ! Patrol Detail and Several dogs used by the K-9 Detait ! FIRST YEAR IN CAPITAL PROGRAM ! , ! NOTE FIRST YEAR OF APPROPRIATIONS r , ! The present horse stables are being traded to Dade ! County for the expansion or the stockade as part of a ! PROJECT SCHEDULE ! City/County land swap It is anticipated that Dade ! INITIAL REVISED ! County Witt pay att or most of the Cost assaCiated With ! COMMENCE DESIGN TBD ! the construction of this facility estimated at ! AWARD CONTRACT ! S700.000 Final site selection has not been made CONSTRUCTION -BEGIN ! , BENEFICIAL USE ! PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP < - - - - - - - - - - - - - - - PROPOSED APPROPRIATIONS --------------> so PROJECT COST ESTIMATE ------------------------- -------- APPROP. 1984-95 1995-06 1986-87 1987-90 1986-99 1909-90 LAND ACQUISITION -------- -------- ---------------- -------- -------- -------- DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- -------- TOTAL COST 0 -------- a -------- 0 -------- -------- -------- -------- -------- 0 0 0 0 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING --------------------------------- APPROP -------- 1984-05 -------- 1905-06 1996-87 1997-09 1988-09 1909-90 -------- -------------------------------- --------------------------------- TOTAL FUNDING 0 -------- 0 -------- 0 ---------------- ------- -------- -------- O O O O O av1 F FIRE The Fire functional category, one of five categories in the Municipal Use program area, is presented in the section. It includes renovations of Miami's Fire Stations and capital improvements to Miami Fire Department operating facilities. There are thirteen Fire projects valued at $18,762,000 and representing 3.8% of the 1984-1990 CIP. Table 11.0 summarizes the Fire category by cost category and funding sources. Policies The City's investment in projects related to the 91 improvement of Fire, Rescue and Inspection Services is based on the following policies: - Continue to provide CLASS 1-rated fire services by: a) constructing a new fire station b) expanding computer -aided dispatch services (800 MHZ) c) acquiring and modifying fire fighting apparatus d) modifying and expanding the fire garage and fire station No. 3 e) acquiring rescue service apparatus and equipment f) renovating various fire stations (Source: Annual Budget Fiscal Year 1984-1985, y o 1ami, u y MUNICIPAL USE FIRE 3.8% 13 PROJECTS $ 18,762,000 Existing Facilities Map 6 shows the location of the City's fire stations and operation facilities. Proposed Fire Improvements 1984-1990 The thirteen Fire projects in the 1984-1990 Capital Improvement Program are either ongoing or scheduled to begin during the Fiscal Year 1984- 1985. These projects valued at $18,762,000 are shown on Map 7. A , Refer to the Capital Project Description Sheet, provided on an individual project basis, for detailed project data. These project sheets follow Map 7. Funding The availability of funds for the Fire projects is shown in the accompanying pie chart. All funds required for these projects are available mainly from Fire General Obligation Bonds. 92 AVAILABILITY OF FUNDING FUNDS AVAILABLE 18.762.000 )0% i I Im, Eli R 7 r TABLE 11.0 1984-1990 CAPITAL IMPROVEMENT PROGRAM COST AND FUNDING DETAIL BY FUNCTIONAL CATEGORY ( S X 1000 ) PROGRAM MUNICIPAL USE CATEGORY : FIRE ------------------------------------------------------------------------------------------------------------------------------------ COST TOTAL COST PRIOR APPROP. c---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY --------•---------------------------------------------------------------------------------------------------------------------------- ESTIMATE APPROP 1984-85 1985-86 1996-87 1987-89 1988-99 1989-90 LAND ACQUISITION 1,0.00 1,000 D 0 0 0 0 0 DESIGN/ARCHITECTURE 632 419 213 0 0 0 0 0 CONSTRUCTION 5.684 4.424 1,260 0 0 0 0 0 EQUIPMENT 10.049 8,601 1,448 0 0 0 0 0 ADMINISTRATION 581 539 42 0 0 0 0 0 OTHER 816 766 50 0 0 0 0 0 TOTAL COSTS ------------------------------------------------------------------------------------------------------------------------------------ --------------•------ 10.762 ---------- 15.749 3,013 -------------------- 0 0 ---------- 0 ---------- O ---------- 0 ------------------------------------------------------------------------------------------------------------------------------------ UMMA Y OF TOTAL PRIOR APPROP c------------------------- PROPOSED FUNDING -------------> FUNDING SOURCES FUNDING APPROP f984-85 1985-96 1966-87 1997-69 1996-69 1999-90 ------------------------------------------------------------------------------------------------------------------------------------ 93 FY81 FPSL FRANCHISE REVENUES ISO ISO 0 0 0 0 0 0 FY92 FP&L FRANCHISE REVENUES 11 11 0 0 0 0 0 0 MILEY PROPERTY RENT 9 9 0 0 O 0 0 0 1976 FIRE 6.0 BONDS 6.605 6.605 0 0 0 0 0 0 1901 FIRE G.O BONDS IT.987 8.974 3,013 0 O 0 0 0 TOTAL FUNDS ------------------------------------------------------------------------------------------------------------------------------------ ---------- ---------- 18.762 ---------- 15.749 3.013 ---------- ---------- 0 0 ---------- 0 ---------- 0 ---------- 0 X� 3 T FIRE No.g �s q € 0 MAP 6 t p CITY OF MIAMI I'� d FIRE STATIONS ' FIRE RESCUE NEAGOUARTERS No AND FACILITIES 12� � � ,i p r No.B •, p l+-F �` tR 1�` (ll� �4{i, 1 i _ .w�..u.nr cf�. W FIRE GARAGE. d FIREBOAT ' : I i' I i 4 ( " t i No.5T + , Not' ' q it i No. t sa ............ No. I i_ t 11 t 4 ' a FIRE CMIEF'S OFFICE n " " _ I i r i�� t �' �j! ��.•,.,�.•;:� FIRE PREVENTION BUREAU. INSPECTION SERVICES FIRE TRAINING CENTER t:1 t "41 . t i ---s --a - -� -mot � a a >• � ■ : ,. .+ r �I ,.1 IOPOSED FIRE IMPROVEMENTS 184-1990 1 FIRE IMPROVEMENTS THAT ARE ONGOING OR SCHEDULED TO BE INITIATED DURING FY 1984-1985 f t PROPOSED FIRE PROJECTS 1984-1990 Fire Projects That Are Ongoing or Scheduled To Be Initiated During FY 1984-1985 1. Fire Training and Facility Closed Circuit TV System (313016) 2. Renovation of Fire Stations #1, #2, #5, #6, #8 (313018) 3. Fire Garage/Station #3 Modification b Expansion (313019) 4. Expansion of Alarm Office (316009) Projects That Are Not Mapped - Fire Computer Aided 96 Dispatch System (313212) - Fire Department Apparatus Replacement (313213) - Advance Fire Probe Eyes (313215) - Fire Protective Breathing Apparatus (313216) - New Fire Station #10 (313017) - Fire Traffic Light Control System (313214) - Fire Rescue Service Apparatus A Equipment (313217) - Fire Hose Towers, Fire Prev. Vehicles, Fire Pumps (313218) - Fire Apparatus Acquis., Replacement and Modification (313219) FIRE - �Y tt� i -1. __. _ - PROJECT SHEETS ( S X t000 ) PROJECT NAME FIRE DEPARTMENT COMPUTER AIDED DISPATCH SYSTEM ------------------------------------------------------------- PROJECT NO. 313212 ! PROJECT DESCRIPTION NEIGHBORHOOD(S). 900 ! This project involves purchase of all hardware for the fire dispatch system and MIS as well as call check ! ADDRESS 275 NW 2 ST - STH FL. ! units, 40 channel recorders, terminals and printers. ! PROGRAM 001 MUNICIPAL USE ! radios, and recharge systems. The Fire Dept Witt be ! CATEGORY 013 FIRE ! converting from the present 450 MHz radio system to an DEPARTMENT 028 FIRE RESCUE & INSPECTION SERV ! 900 MHZ trunking syStem,•city-Wide, that Will provide ! ! improved intermodulation and communications in high ! FIRST YEAR IN CAPITAL PROGRAM FY78 ! rise buildings Funds in the amount of 52,500.000 nave FIRST YEAR OF APPROPRIATIONS FY70 ! been transferred from this project to a city-wide project for the 000 MHz ! ! Irt FY 85 the traiance of funds wilt be used Co fund sal- ! PROJECT SCHEDULE r aries and FICA for 4 computer people who are now phYsi- INITIAL REVISED ! catty located in Dept of Computers, and for a Consul - COMMENCE DESIGN ! Cant on a part time basis, in amount of S7,200/yr Some AWARD CONTRACT ! improvements will be made in furniture and fixtures ! CONSTRUCTION -BEGIN ONGOING ! BENEFICIAL USE PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP, <--------------- PROPOSED APPROPRIATIONS --------------) PROJECT COST ------------------------- ESTIMATE -------- APPROP 1994-95 1985-96 1986-07 1967-99 1968-99 t989-90 LAND ACQUISITION -------- -------- -------- -------- -------- -------- -------- 97 DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT 1210 1210 ADMINISTRATION 40 40 OTHER 766 766 ---------'---------------- TOTAL COST -------- -------- 2016 2016 -------- 0 -------- -------- -------- -------- -------- 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES ------------------------- FUNDING APPROP. 1904-85 1985-96 1906-87 1987-89 1900-89 1989-90 1976 FIRE G.O. BONDS -------- -------- 1126 1126 -------- -------- -------- -------- -------- -------- 1981 FIRE G.O. BONDS 890 890 ------------------------- TOTAL FUNDING ---------------- 2016 2016 -------- 0 -------- -------- ---------------- -------- 0 0 0 O 0 y�y,rk.� Y %Y> {R �1 PROJECT NAME FIRE OEPARTMENT APPARATUS REPLACEMENT PROJECT NO. 313213 NEIGHBORH000(S)' ::TYWIOE 0DDRESS PROGRAM 001 MUNICIPAL USE CATEGORY 013 FIRE DEPARTMENT 028 FIRE RESCUE 6 INSPECTION SERV FIRST YEAR IN CAPITAL PROGRAM FY81 FIRST YEAR OF APPROPRIATIONS : FYB1 PROJECT SCHEDULE COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION —BEGIN BENEFICIAL USE PROJECT COMPLETE 98 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST INITIAL REVISED 06/85 PROJECT SHEETS ( S x 1000 ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! ! This project involves purchase of One BLS (Basic Life ! ! Support) van. This van witt be used in lieu of a Fire ! Engine to respond on Basic Life Support incidents ! ! ! t ! ! 1 1 ! ! 1 1 � t t � ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP. 1984-95 1995-86 199 6 -87 1987-98 1908-99 1989-90 -------- -------------------------------- ------------------------ 50 50 ---------------- -------- -------- -------------------------------- 50 50 O O 0 0 0 0 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1984-85 1985-06 1906-87 1997-88 1900-89 1909-90 --------------------------------------------------------- -------------------------------- FY61 FP6L FRANCHISE REVENUES 50 50 --------------------- ---------------------------------------- -------- -------- -------- TOTAL FUNDING 50 50 0 0 0 0 0 0 c n PROJECT NAME ADVANCED FIRE PROBE EYES PROJECT ND. 313215 NEIGHBORH0(l0(5) 900 ADDRESS CITY-WIDE PROGRAM 001 MUNICIPAL USE CATEGORY 013 FIRE DEPARTMENT : 029 FIRE RESCUE fi INSPECTION SERV FIRST YEAR IN CAPITAL PROGRAM FY82 FIRST YEAR OF APPROPRIATIONS FY82 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN AWARD CONTRACT 06/65 CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE PROJECT SHEETS ( S X 1000 ) ------------------------------------------------------------- PROJECT DESCRIPTION ! ! This project involves an evatuation of the state -of- ' ! the -art equipment for Locating victims in a fire and ! smoke situation Pending a favorable evatuation, four ! "Probe Eyes" will be purchase* ! ! ! ! ! ! ! r � ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1904-95 1985-95 1996-97 1997-90 1998-89 1999-90 --------------------------------- ------------------------ ---------------- -------- -------- 99 LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT 20 20 ADMINISTRATION OTHER ------------------------- -------- -------- ---------------- ------------------------ -------- TOTAL COST 20 20 0 0 0 0 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES -------- FUNDING- APPROP 1984-85 1905-86 1906-07 1987-90 1990-89 1999-30 ---------'--------------- -------- ---------------- -------- ----------------------- FY82 FPfiL FRANCHISE REVENUES 11 11 MILEY PROPERTY RENT 9 9 ------------------------- ---------------- ------------------------ ------- ----- ---- 0 TOTAL FUNDING 20 20 0 0 0 0 0 Boa IL a PROJECT SHEETS ( S N 1000 ) PROJECT NAME FIRE PROTECTIVE BREATHING APPARATUS _____________________________________________________________ PROJECT N0. 3/3216 ! PROJECT DESCRIPTION NEIGHBORHOO D(S): 900 This project involves purchase of state-of-the-art ADDRESS DRESS CITYWIDE Protective breathing apparatus (Survivair "Mark 11") GRA001 MUNLCIPAL USE for firefighting personnel CATEGORY 013 FIRE DEPARTMENT 028 FIRE RESCUE G INSPECTION SERV FIRST YEAR IN CAPITAL PROGRAM FY82 ! FIRST YEAR OF APPROPRIATIONS FY62 ! PROJECT SCHEDULE INITIAL REVISED COMMENCE DESIGN AWARD CONTRACT ONGOING r CONSTRUCTION -BEGIN ' BENEFICIAL USE PROJECT COMPLETE____________________________________________________________ TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------- PROJECT COST _________________________ ESTIMATE APPROP. 1964-85 1985-86 1986-97 1997-88 1990-89 1989-90 LAND ACQUISITION -------- -------- ________ -------- -------- ________ -------- __----_- DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT 300 300 ADMINISTRATION OTHER _________________________ TOTAL COST ________ 300 -------- 300 -------- 0 -------- -------- -------- 0 0 0 -------- 0 __-__-_- 0 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES _________________________ FUNDING APPROP. 1984-85 1985-86 1986-07 1987-80 1998-99 1989-90 1991 FIRE G.O. BONDS -------- -------- 300 300 -------- -------- -------- -------- -------- -------- ------------------------- TOTAL FUNDING -------- -------- 300 300 -------- 0 -------- -------- -------- 0 0 0 -------- 0 -------- 0 A IIII�I '`' �'as:+lau+:Y .�t�e�,.•,,,.:Y.. zx:::... .__. � d..... . _ _�...... . _ - � . - .. _... y t I, PROJECT NAME NEW FIRE STATION N 10 PROJECT NO 313017 NEIGHBORHOODS) 099 ADDRESS TO BE DETERMINED PROGRAM 001 MUNICIPAL USE CATEGORY 013 FIRE DEPARTMENT 029 FIRE RESCUE 6 INSPECTION SERV FIRST YEAR IN CAPITAL PROGRAM FY03 FIRST YEAR OF APPROPRIATIONS FY84 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 08/85 AWARD CONTRACT 12/05 CONSTRUCTION -BEGIN 02/86 BENEFICIAL USE PROJECT COMPLETE 12/06 PROJECT SHEETS ( S x 1000 ) ! PROJECT DESCRIPTION ! ! This project involves consolidating existing Fire 1 ! Stations #10 and #11 and construction of a new Fire ! Station to service the southwestern part of the City ! When completed, the Fire Station Witt house two ! pumpers, an aerial, and a rescue ! ! A feasibility study 1 is under way to determine site ! 1 Location 1 ! When completed, the , Fire Station wilt house two ! ! ! 1 1 ------------------------------------------------------------- pumpers, an aerial, and a rescue ! 1 , � TOTAL COST PRIOR APPROP t--------------- PROPOSED APPROPRIATIONS --------------> 101 PROJECT COST ------------------------- ESTIMATE APPROP 1984-85 1905-96 1986-87 1987-09 1998-89 1999-90 LAND ACQUISITION -------- 1000 -------- 1000 -------- ---------------- -------- -------- -------- DESIGN/ARCHITECTURE 156 156 CONSTRUCTION 1009 1009 EQUIPMENT 285 285 ADMINISTRATION 50 5o OTHER ------------------------- TOTAL COST -------- 2500 -------- 2500 -------- 0 -------- -------- -------- 0 0 0 ------- 0 -------- 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES ------------------------- FUNDING APPROP 1984-95 1985-86 1906-97 1987-99 1999-99 1999-90 1981 FIRE Q.O. BONDS -------- 2500 -------- 2500 -------- ---------------- -------- -------- -------- ------------------------- TOTAL FUNDING •-------- 2500 -------- 2500 -------- 0 ---------------- -------- 0 0 0 -------- 0 -------- 0 II1 1 I I �IS� aV f � j � Si�+�cw.�.�".rt«iie°34...am.. —. y—mac. ..-....✓... e._3.... .:.«_.. .. .. I� PROJECT SHEETS ( $ x 1000 ) PROJECT NAME FIRE TRAFFIC LIGHT CONTROL SYSTEM ------------------------------------------------------------- PROJECT NO. 313214 ! PROJECT DESCRIPTION ! NEIGHBORH00O(S): 900 ! ! This project involves the installation of a traffic ! ADDRESS CITY-WIDE ! light control system with the objective of maintaining PROGRAM 001 MUNICIPAL USE ! the Fire Department's four minute response time. 512 CATEGORY 013 FIRE ! of the 530 signalized intersections within the City DEPARTMENT 028 FIRE RESCUE fi INSPECTION SERV ! Limits may be computer activated at the request of any ! unit responding to an emergency. ! FIRST YEAR IN CAPITAL PROGRAM FY03 ! FIRST YEAR OF APPROPRIATIONS : FY84 ! ! ! ! PROJECT SCHEDULE INITIAL REVISED COMMENCE DESIGN ! ! AWARD CONTRACT ! CONSTRUCTION -BEGIN ONGOING ! ! BENEFICIAL USE ! PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS -------------- > 102 PROJECT COST ESTIMATE APPROP. 1984-05 -------- 1995-86 1986-97 .1987-88 ------------------------ 1998-89 -------- 1989-90 -------- ------------------------- LAND ACQUISITION -------- -------- DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION 350 350 OTHER -------- -------- ------------------------- TOTAL COST -------- 350 -------- 350 -------- 0 ---------------- -------- O 0 0 0 0 TOTAL PRIOR APPROP. ------------------ PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-95 1985-06 1986-97 ------------------------ 1907-88 1988-69 -------- 1989-90 -------- ------------------------- 1981 FIRE G.O. BONDS -------- 350 -------- 350 -------- -------- -------- ------------------------- TOTAL FUNDING -------- 350 -------- 350 -------- 0 ---------------- -------- 0 0 0 O 0 a.>°''�X�:i•':a$4�,�:a1�.e«..:rya ti.aefw:,,M:r .. z-.... , .. :: _ - H., .:>a. ;.� . - - - -- rIF' I PROJECT NAME FIRE RESCUE SERVICE APPARATUS 6 EDUIPPIENT PROJECT NO. 313217 NEIGHBORHOOD(S): 900 ADDRESS CITY—WIDE PROGRAM 001 MUNICIPAL USE CATEGORY 013 FIRE DEPARTMENT 028 FIRE RESCUE 6 INSPECTION SERV FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR OF APPROPRIATIONS : FY78 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN AWARD CONTRACT ONGOING CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 103 PROJECT COST LAND ACQUISITION DESIGNIARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- 1976 FIRE G.O. BONDS 1981 FIRE G.0 BONDS ------------------------- TOTAL FUNDING PROJECT SHEETS ( S x 1000 ) PROJECT DESCRIPTION ! ! ! This project involves the systematic replacement of ! ! ohsotete rescue units and their medical and electronic ! ! equipment. We will purchase 2 new rescue venicles and ! ! emergency medical equipment ! ! ! ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP 1904-05 1905-86 1986-97 1907-80 1988-89 1909-90 ---------------------------------------------------------------- 800 673 135 -------- ---------------- -------- -------- -------- -------- -------- goo 673 135 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP. 1904-85 1985-96 1996-87 1987-80 1900-99 1989-90 -------------------------------- -------- -------- ---------------- 408 400 400 265 135 808 573 135 0 0 0 0 0 II,Iu 3 .� '•i� ��71� i� coif N441 ';V114r��riAi II� ��� �i�lll I�I�il�ll�l9'�III � �� � .t�.�. z._u... r ...�....-.,�s�.•.0.................... �r;, _ r �7 ----I _--A PROJECT SHEETS ( S x 1000 ) PROJECT NAME FIRE HOSE TOWERS. FIRE PREY. VEHICLES. FIRE PUMPS ------------------------------------------------------------- PROJECT N0. 313218 ! PROJECT DESCRIPTION NEIGHBORH000(_): Sao ! ! ! This project involves purchase of an argon van. state- ! ADDRESS CITY-WIDE ! of -the -art surveillance equipment a new Jaws of Life" PROGRAM 001 MUNICIPAL USE ! with generator and one replacement "Jaws of Life" ! CATEGORY 013 FIRE ! during FY'85. ! DEPARTMENT 020 FIRE RESCUE 6 INSPECTION SERV ! 1 � FIRST YEAR IN CAPITAL PROGRAM FY78 ! FIRST YEAR OF APPROPRIATIONS FY78 ! PROJECT SCHEDULE ! ! ! i INITIAL REVISED COMMENCE DESIGN ! i AWARD CONTRACT ONGOING CONSTRUCTION -BEGIN i BENEFICIAL USE PROJECT COMPLETE ------------------------------------------------------------- 104 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------•- TOTAL COST FUNDING SOURCES ------------------------- 1976 FIRE G.O. BONDS 1901 FIRE G.O BONDS ------------------------- TOTAL FUNDING TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP. 1904-as 1995-96 19a6-87 1907-88 190a-09 1989-90 ---------------- ------------------------------------------------ 389 289 100 ------------------------------------------------ 389 289 100 0 0 0 0 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1984-85 1985-86 1906-87 1907-08 1900-89 1909-90 ------------------------ -------- ---------------- ---------------- 189 189 200 100 100 389 289 100 0 0 0 0 0 ��III �9a I IN � 9 ., 777777777777777 " PROJECT SHEETS ( S X 1000 ) PROJECT NAME FIRE APPARATUS ACOUIS.. REPLACEMENT AND MODIFICATION---pHOIECT-DESCRIPTION PROJECT N0. 313219 ! 4o0 This protect involves our Chase 0f one astral t9 replace ! NEIGHBORHOOD(S): ! ! ! aerial #8, one air LfUCk CO replace aft truck #1 and ' ADDRESS CITY-WIDE ! one pumper to replace Edg ins #6 during FY'85. In add - PROGRAM 001 MUNICIPAL USE ! ition, four reserve pumpers wits be refurbished and CATEGORY 013 FIRE ! Engine #10 will De rebuilt on the existing chassis. DEPARTMENT 028 FIRE RESCUE 6 INSPECTION SERY � t FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR 0£ APPROPRIATIONS FY78 i ! PROJECT SCHEDULE INITIAL REVISED COMMENCE DESIGN r i AWARD CONTRACT ONGOING CONSTRUCTION -BEGIN ! ____ -, BENEFICIAL USE --^-` ^^ _____________________________________ PROJECT COMPLETE 105 PROJECT COST LAND ACQUISITION DESIGNIARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ^_ 1976FIRE G.O BONDS 19el FIRE G.O. BONDS ----------------------- TOTAL FUNDING PROPOSED APPROPRIATIONS----------`---i TOTAL COST PRIOR APPROP �--------- 1995-06 `. ESTIMATE APPROP. - 1984-95 _ ' -1906-87 _1987=98-1998-89-1999_9- 4880 4284 595 ____ - _ _ _______O ________ -------- ________ O 4090 4284 596 PROPOSED FUNDING-----------------90 TOTAL PRIOR APPROP __ _ _ ___- i--------_1988-99 1905-86 1996-87 1997-88 FUNDING APPROP, 1984-85 _-__-546 ------------ -------- 2742 ________ 2742 ' 2138 1542 --------- ____-__- ^ - _ _ --_ __ ____ __ ________ D _______a 0 4880 4284 596 -J 1 PROJECT SHEETS ( S X 1000 ) PROJECT NAME FIRE TRAINING AND FACILITY CLOSED CIRCUIT TV SYSTEM -------------------------------------------`--------------- PROJECT N0. 313016 ! PROJECT DESCRIPTION NEIGHBORHOOD(S): 391 ! The Coconut Grove Incinerator has been modified for use 34 ADDRESS 3425 JEFFERSON ST. ! as the Fire Training Facility The new facility ! PROGRAM MUNICIPAL USE ! replaced the training facitity on NW 7 Ave. at 36th St ! CATEGORY 013 FIRE ! that was inadequate to size and obsolete in design for ! DEPARTMENT 028 FIRE RESCUE fi INSPECTION SERV ! training needs. One of the major components in- the new ! training facility will be closed circuit television to ! FIRST YEAR IN CAPITAL PROGRAM FY78 ! fire stations scattered throughout the City ! FIRST YEAR OF APPROPRIATIONS FY80 ! ! The training facility is 98% complete. Remaining work � ! involves installation of the closed circuit television ! PROJECT SCHEDULE system. ! � INITIAL REVISED � COMMENCE DESIGN 07/80 ! AWARD CONTRACT 04/01 ! ! CONSTRUCTION -BEGIN 07/81 ! ! BENEFICIAL USE 05/83 ' PROJECT COMPLETE 12/85 --------------------^--------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS -------------- > c 10V PROJECT COST ---- ESTIMATE APPROP -------- 1984-85 -------- -1985-96 1986-07 1907-89 1989-99 1989-90 ---------------- -------- -------- --------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 100 100 CONSTRUCTION 1982 1902 EQUIPMENT 1139 999 250 ADMINISTRATION 66 61 5 OTHER -------- ---------------- ---- ------------------------- TOTAL COST -------- 3297 -------- 3032 -------- 255 -------- 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES---------- FUNDING— APPROP -------- 1984-85 -------- -------- 1905-96 19a6-87 1907-99 1909-99 1989-90 -------------------------------- --------------- FY81 FPRL FRANCHISE REVENUES ------- IGO 100 1976 FIRE G.O. BONDS 2140 2140 1901 FIRE G.O. BONDS 1047 792 255 -------- -------- -------- -------- ------------------------- TOTAL FUNDING -------- 3297 -------- 3032 -------- 255 -------- 0 0 0 0 0 y III - �i.• PROJECT SHEETS ( 5 x 1000 ) PROJECT NAME RENOVATION OF FIRE STATIONS M1,M2,MS.#6•x9 ------------------------------------------------------------- PROJECT NO. 313018 ! PROJECT DESCRIPTION NEIGHBORHOOD(S): 242. 263, 394. 631. 635 ! ! This project involves the renovation of existing Fire ! ADDRESS SEE PROJECT DESCRIPTION ! Stations 01, N2, N5, 06, and 108. Improvements will ! PROGRAM 001 MUNICIPAL USE ! include the redesign of dormitories to provide privacy CATEGORY 013 FIRE ! for study and rest, restroom modifications to accom- ! DEPARTMENT 020 FIRE RESCUE 6 INSPECTION SERV ! modate men and women, and the installation of smoke ! ! detectors and security systems throughout the stations FIRST YEAR IN CAPITAL PROGRAM FY83 ! i FIRST YEAR OF APPROPRIATIONS FY83 ! The stations are located at: ! ! 01: 144 NE Sth St., servicing the CBD (Downtown) N2 1901 N Miami Ave., servicing Overtown and the ! PROJECT SCHEDULE ! Garment District INITIAL REVISED ! 05: 1200 NW 20th St., servicing the Civic Center COMMENCE DESIGN 08/02 ! N6: 701 NW 36th St., servicing Wynwodd and Allapattah AWARD CONTRACT 03/03 ! N8: 2975 Oak Ave , servicing Coconut Grove ! CONSTRUCTION -BEGIN O9182 BENEFICIAL USE PROJECT COMPLETE ------------------------------------------------------------- 107 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- 1981 FIRE G.O BONDS ------------------------- TOTAL FUNDING TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP. 1904-85 1985-06 1986-07 1997-88 1990-89 1999-90 ---------------- -------- ---------------- -------- -------- -------- 129 129 334 263 71 9 8 1 ------------------------ ---------------- ------------------------ 472 400 72 0 0 0 0 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING APPROP. 1964-05 1985-86 1996-87 1987-89 1980-89 1989-90 -------- -------- -------- ---------------- -------- -------- -------- 472 400 72 -------- -------- -------- -------- -------- ---------------- -------- 472 400 72 0 0 0 0 0 a MIN„ � 9 ��II � � i,i C:..iF `i r, a.�...r... v�--.s._.ra.. •.... .,u ......_ _........ r i c PROJECT SHEETS ( S X 1000 ) PROJECT NAME : FIRE GARAGE/STATION 03 MODIFICATION 6 EXPANSION ------------------------------------ ! PROJECT N0. . 313019 ! PROJECT DESCRIPTION 1 NEIGHBORHOOO(S): 693 ! ! This project involves modifications and expansion of ! ADDRESS 1103 fi 1151 NW 7TH ST ! Fire Station N3 to include interior modifications. PROGRAM 001 MUNICIPAL USE ! the addition of a hose tower, and apparatus rooms for ! ! 013 FIRE ! storage of the amphibious Fire Boat and other spare CATEGORY DEPARTMENT 029 FIRE RESCUE fi INSPECTION SERV ! apparatus FIRST YEAR IN CAPITAL PROGRAM FY83 ! The modifications to the garage will provide additional ! YEAR OF APPROPRIATIONS FY83 ! space for Rescue Headquarters, storage space for medi- ! FIRST ! cat equipment, tires, uniforms and firefighting appti- ! ! ances. A hydraulic lift of greater capacity will be ! ! instalted to handle the large aerials and articulating ! PROJECT SCHEDULE INITIAL REVISED ! boom fire apparatus some office space will be added ! COMMENCE DESIGN 10/84 ! to accommodate Rescue Headquarters and allow better ! TBO ! utilization of clerical staff assigned to the Garage AWARD CONTRACT CONSTRUCTION -BEGIN ! and Rescue Division. ! BENEFICIAL USE PROJECT COMPLETE 108 TOTAL COST PRIOR APPROP. f - - - - - - - - - - - - - - - PROPOSED APPROPRIATIONS --------------> PROJECT COST -------- ESTIMATE -------- -APPROP. -1984-05 -------- 1985-06 1906-87 1987-98 1980-89 1989-90 -------- -------- -------- -------- ----------------- LAND ACQUISITION DESIGN/ARCHITECTURE 272 159 113 CONSTRUCTION 1753 1023 730 EQUIPMENT 494 299 206 ADMINISTRATION 51 30 21 OTHER -------- ---------------- -------- -------- -------------- TOTAL COST -------- 2570 -------- IS00 -------- 1070 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1904-95 -------- -------- 1905-86 1996-97 1907-99 1909-99 1909-90 -------- --- - ------------------------- 1981 FIRE G.O. BONDS -------- 2570 -------- 150o 1070 ------------------------ -- ------------------------- TOTAL FUNDING -------- 2570 -------- 1500 -------- 1070 -------- 0 D 0 0 0 PROJECT NAME t EXPANSION OF FIRE ALARM OFFICE PROJECT NO. 313020 NEIG H 80 RH 000(S): 263 ADDRESS 275 NW 2N0 ST PROGRAM 001 MUNICIPAL USE CATEGORY 0i3 FIRE DEPARTMENT 020 FIRE RESCUE 6 INSPECTION SERV FIRST YEAR IN CAPITAL PROGRAM FY92 FIRST YEAR OF APPROPRIATIONS FY03 PROJECT SCHEDULE INITIAL REVISED COMMENCE OESIGN 03/83 AWARD CONTRACT 11/83 CONSTR UCTTON -BEGIN 12/87 BENEFICIAL USE 12/84 PROJECT COMPLETE PROJECT SHEETS ( S X 1000 ) ________________________________________________ PROJECT DESCRIPTION This project fpvatYes expan3 ian of the Fire Dispatcn Center located in the City Administration Buitdipg LO atcammoaate an ap9r.djng of radio and csmmuU Catjons i systems from 450 MHz to 8aG MHz Expansion Witt require Ehe fetotetto" or same offiCes and the relaCa- , t 10n of existing space for other purposes i _-__-_' ______________________________________________ P ROPDSED APPROPRIATIONS --------------> TOTALCOST TOTLCOIMATE PRIOR PRIOR APPROP. <----------90 t995-86 1986-87 1991-98 1988-09 1989- 1984-85 --- -------- ______-_ 1 0 9 PROJECt C057 ------------------------- -------- ------- ----- LAND ACQUISITION 104 4 100 DESIGN/ARCHITECTURE 201 630 CONZPRUCIrON 811 14D so 90 E OUIPMENT IS 15 ADMINISTRATION S0 56 ________ ________ OTHER _____:__ -____ _ - _______O 0 g O 0 /120 335 785 TOTAL COST TOTAL PRIOR APPROP. <---------' PROPOSEDFUNDING------------------i _--�-- t988-89 1986-87 t987-88 1909-9 F UNOiNG APPROP. 1984-05 1995-96 ---------------- -------- FUNDING SOURCES ___________________ 1120 795 -------_ ________ ________ 1981 FIRE G.O. BONGS -----735 _ _ - _ -------0 -------0 0 o 0 ------------------------- TOTAL FUNDING -------- 1120 795 - COMMUNICATIONS --t,,,,�._ _. ' I .' j 1 t f 1• MUNICIPAL USE COMMUNICATIONS COMMUNICATIONS The Communications functional category, one of five categories in the Municipal Use program 1 5% area, is presented in this section. One project involving the implementation of a microwave network to support the Citywide Microwave 800 MHZ Communication System is included in the 1984-1990 Capital Improvement Program, Its total cost estimate is $7,346,000, representing 1.5% of the 1984-1990 CIP. Table i1.D summarizes the Communications category by cost category and PROJECT funding sources. $7,346,000 110 Policies Policies guiding Miami's investment in communication projects are the following: Provide all City users with efficient and - Implement an 800 MHZ trunked ten channel connected into the existing modern telephone service that meets their system cross defined 450 MHZ radio system for use by Fire, present and future requirements as in the Master Telecommunications Plan. Police and Local Government Departments. - Perform maintenance on approximately Year (Source: ACityl oudgam''Fiucyl 10,000 communication system components. 1984-1985, Existing Facilities The location of Miami's radio communication facilities are shown on Map 8. ill Proposed Communications Improvements 1984-1990 The one project, the Citywide Microwave 800 MHZ Communications System, valued at $7,346,000 is ongoing. This project does not lend itself to mapping. For additional project information, refer to the Capital Project Description Sheet following Map 8. Funding The total funding for this project, $7,346,000, is available as shown by the accompanying pie chart. The main funding sources are Police and Fire General Obligation Bonds. r AVAILABILITY OF FUNDING FUNDS AVAILABLE $ 7.346.000 100% TABLE 11.D 1904-1990 CAPITAL IMPROVEMENT PROGRAM COST AND FUNDING DETAIL BY FUNCTIONAL CATEGORY ( s x 1000 PROGRAM : MUNICIPAL USE CATEGORY : COMMUNICATIONS _________________________________________________-_--___-__--__-_____-_^___---___-_-_-___---_---_------_------------------------'---- COST TOTAL COST PRIOR APPROP. <---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY --------^-----^-------^----------------------------------------------------------------------------------------------^-------------- ESTIMATE APPROP. 1984-85 1905-86 1986-07 1997-98 1906-89 1989-90 LAND ACQUISITION 0 0 0 0 0 0 0 0 DESIGN/ARCHITECTURE 0 0 0 0 0 0 0 0 CONSTRUCTION 0 0 0 0 0 0 0 0 EQUIPMENT 7.199 2.568 4.671 0 0 0 0 0 ADMINISTRATION 147 52 95 0 0 0 0 0 OTHER 0 0 0 0 0 0 0 0 ---------- TOTAL COSTS ---^----^--^----^----------^-------------------------------------------------------------------------------------------------------- ^--------- ---------- 7.746 ---------- 2.620 4.726 -------------------- 0 0 --------^- 0 ---------- 0 0 -----^-------------^---------------------------------------------------------------------------------------------------------------- SUMMARY OF TOTAL PRIOR APPROP. <------------------------- PROPOSED FUNDING -------------> FUNDING SOURCES -^-_----^-_-_^-^^_^-^_-_^------------------^---------------------------------------------------------------------------------------- FUNDING APPROP 1904-85 1985-86 1986-87 1987-88 1908-89 1989-90 FY05 FPLL FRANCHISE REVENUES 762 0 782 0 0 0 0 0 1970 POLLUTION G.0 BONDS t20 120 0 0 0 0 0 0 1976 FIRE G.O. BONDS 1.237 1,277 0 0 0 0 0 0 1981 FIRE G.O. BONDS 1,267 1,267 0 0 0 0 0 D 1904 POLICE G.O. BONDS 3.944 0 3,944 0 0 0 0 0 ---------- TOTAL FUNDS112 ----------------^--------�---- ---------- ---------- ---------- --2_620- ----- -------------------- 0----------0------- ---------- 0 ---------------------------- ---------- 0 0 4 \. n •.tea._.. --sa• : iy:..+tiu�...._.:s-.u.,.:__•s - 1 s _ G cA eulLoc�:� � COMMUNICATIONS MAP 8 CITY OF MIAMI RADIO FIRE STATION N0.12 COMMUNICATIONS { ; j." p FACILITIES JAI ALAI ;~ MIAMI STADIUM : W RADIO SHOP;,!-- MARRIOTT ( ! : f 1 , .1'1•:J., i• 1 �...' .. .. •1 .�• .• , ^`h\ 7•Y t � \uvw i.w. ,: 1::ORANGE BOWL 113 t • • .. ; '. ! ' %FEDERAL BUILDING ROBERT KING HIGH i ' i i i ' ' SOUTHEAST BANK -- PARK FIRE STATION �NO. 4 FIRE COLLEGE , I i Z PROJECT SHEETS ( S x 1000 ) PROJECT NAME CITYWIDE MICROWAVE 900 MHZ COMMUNICATIONS SYSTEM --------------------------------------------- PROJECT NO. 314021 ! PROJECT DESCRIPTION i NEIGHBORHOODS) 900 ' ! This project involves the implementation of a microwave ! ADDRESS CITYWIDE ! network to support the Citywide microwave 800 MHz ! ' PROGRAM 001 MUNICIPAL USE ! communication system for use by fire, Police and local CATEGORY 015 COMMUNICATIONS ! goverment departaments DEPARTMENT 042 BUIL'OING fi VEHICLE MAINTENANCE shall he used in lieu of tele- ! FIRST YEAR IN CAPITAL PROGRAM FY84 The microwave network ! phone lines to support the 20-channel, 800 MHz trunked ' ! FIRST YEAR OF APPROPRIATIONS FY84• ! Citywide radio systems and data tines from the computer ! room The use of microwaves in place of telephone tines will result in significant savings to the City ! ! PROJECT SCHEDULE ! INITIAL REVISED COMMENCE DESIGN 08/04 AWARD CONTRACT ! CONSTRUCTION -BEGIN ! , BENEFICIAL USE PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 11 4 PROJECT COST ESTIMATE -------- APPROP -------- 1984-85 -------- 1985-96 1986-87 1997-98 1909-89 1989-90 ---------------- ---- ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT 7199 2560 4631 ADMINISTRATION 147 52 95 OTHER ------------------------- TOTAL COST -------- 7346 -------- 2620 4726 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1994-05 1905-06 1996-87 1987-86 1980-89 1999-90 FUNDING SOURCES -------- ---- - ------------------------- FY85 FPfiL FRANCHISE REVENUES -------- 702 782 1970 POLLUTION G.O. BONDS 120 120 t976 FIRE G.0 BONDS 1233 1233 1981 FIRE G.0 BONDS 1267 1267 1984 POLICE G.O. BONDS 3944 3944 TOTAL FUNDING 7346 2620 4726 0 0 0 0 COMPUTERS 115 COMPUTERS The Computers functional category, one of five in the Municipal Use program area, is presented in this section. It includes capital improvements to Miami's computer system. It consists of two projects valued at $9,333,000 and representing 1.9% of the 1984-1990 Capital Improvement Program. Table 11.E summarizes the Computers category by cost category and funding sources. Policies Policies guiding Miami's investment in computers projects are the following: - Meet the current and expanding needs of municipal operations for highly technical computer services, particularly for Police and Fire by: a- implementing the five year plan for computer upgrading developed by Booz Allen and Hamilton b- providing the City with all new state- of-the-art equipment (Source: Annual Budget Fiscal Year 1984-1985, City of Miami, July 1. __.. ...... ... .._" .. ._....�. MUNICIPAL USE COMPUTERS 1.9% 2 PROJECTS $ 9,333,000 Proposed Computers Improvements 1984-1990 The two computers projects in the 1984-1990 Capital Improvement Program are ongoing. Their total cost amounts to $9,333,000. These projects do not lend themselves to mapping. Refer to the Capital Project Description Sheets, provided on an individual project basis, for detailed project information. These sheets follow Table 11.E .............. Funding Funding to implement Computer projects is shown in the accompanying pie chart. $7,119,000 or 78.5% of the total funds required is available while the remaining $1,952,000 or 21.5% of the funds is anticipated to become available during the six years of the Capital Improvement Program. 116 AVAILABILITY OF FUNDING FUNDS ANTICIPATE^ $ 1,952.000 21.5 % FUNDS AVAILABLE $ 7,119,000 78.5 % TABLE 11.E 1984-1990 CAPITAL IMPROVEMENT PROGRAM COST AND FUNDING DETAIL BY FUNCTIONAL CATEGORY ( 5 x 1000 ) PROGRAM MUNICIPAL USE CATEGORY . COMPUTERS 1 i t T -------------------------------------------------------------------------------------------------- COST TOTAL COST PRIOR APPROP. (---------------------- --------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY ESTIMATE APPROP --- 1984-951985=86-----1986-87-----1987_88-----1988_89-----19B9_90 ----- -------------------------------------------------------------- LAND ACOUISITION 0 0 0 0 0 0 0 0 0 O 0 DESIGN/ARCHITECTURE O 0 0 0 0 O O 0 CONSTRUCTION 0 9.149 0 1,944 0 1,441 0 1.441 D 1.441 1.441 1,441 0 EQUIPMENT 184 39 29 29 29 29 29 0 ADMINISTRATION 0 0 0 0 0 0 OTHER D 0 ---------- ---------- ---------- ---------- ---------- TOTAL COSTS ------------------------------------------------------------------------------------------- -------------------- 9,333 ---------- t.993 1,470 1.470 1,470 1,470 1.470 0 -------------------------------------------------------------------------------------------------------------- SUMMARY OF TOTAL PRIOR APPROP. c------------------------- PROPOSED - FUNDING -------------) 7-----------8 9 ------------- 90 117--------FUNDING-SOURCES ---FUNDING-----APPROP------1984_BS-----1905_B------ ----- ------ CONTRIB FR FY64 GENERAL FUND 973 973 0 0 0 0 0 0 0 0 0 CONTRIB FR FYBS GENERAL FUND 488 0 480 0 0 0 0 0 0 CONTRIB FR FY86 GENERAL FUND 489 0 0 488 488 0 0 0 CONTRIB FR FY87 GENERAL FUND 400 0 0 0 0 0 488 0 0 CONTRIB FR FY88 GENERAL FUND 490 0 0 0 0 400 0 CONTRIB FR FY09 GENERAL FUND 490 0 0 0 0 0 0 0 1970 POLLUTION G O. BONDS 50 SO 0 0 0 0 0 0 1900 HIGHWAY G.O. BONDS 100 100 0 387 0 307 387 387 387 OD 1976 FIRE G.O. BONDS 2.197 252 0 0 0 1975,76,80 SAN SEW REV BONDS 33 33 0 0 0 0 0 1900 SANITRY SEWR G.O. BONDS 119 179 0 0 0 0 0 0 O 1970 6 1978 STRM SEWER BONDS 43 43 0 595 0 595 595 595 595 0 1970 POLICE G.O. BONDS 3,380 413 - ------ ---------- ---------- --------- TOTAL FUNDS -----9 333-----I.993 1.470 1.470 1.470 1.470 1.470 0 ----------------------------------------------------------------------------------------- IN PROJECT SHEETS ( 9 x 1000 ) PROJECT NAME ACQUISITION OF COMPUTER AND ASSOCIATED PERIPHERALS ------------------------------------------------------------- PROJECT NO. 315231 ! PROJECT DESCRIPTION : + NEIGHBORHOOD(S): 900 ! ! This project involves the purchase of Burrough"s + ADDRESS 2050 TIGERTAIL AVE ! computer equipment by the Department of Computers ! PROGRAM 001 MUNICIPAL USE ! Equipment purchased includes two B-7900's and con- ! CATEGORY 014 COMPUTERS ! version support. + DEPARTMENT 046 COMPUTERS ! + FIRST YEAR IN CAPITAL PROGRAM FY84 ! + FIRST YEAR OF APPROPRIATIONS FY04 ! PROJECT SCHEDULE ! + INITIAL REVISED COMMENCE DESIGN ! AWARD CONTRACT 00/94 ! CONSTRUCTION -BEGIN ! BENEFICIAL USE 00/94 ! PROJECT COMPLETE 10/89 ------------------------------------------------------------- 118 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES CONTRIS FR FY04 GENERAL FUND CONTRIB FR FY85 GENERAL FUND CONTRIB FR FY86 GENERAL FUND CONTRI13 FR FY97 GENERAL FUND CONTRIS FR FY88 GENERAL FUND CONTRIS FR FY89 GENERAL FUND 1970 POLLUTION G.O. BONDS 1976 FIRE G.O BONDS 1975.76.00 SAN SEW REV BONDS 1970 POLICE G 0. BONDS TOTAL FUNDING TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE -------- APPROP. -------- 1994-05 -------- 198S-85 -------- 1996-87 ---------------- 1907-09 1988-09 -------- 1989-90 -------- 8892 1687 1441 1441 1441 1441 1441 179 34 29 29 29 29 29 ------'-- 9071 -------- 1721 -------- 1470 -------- 1470 -------- -------- 1470 1470 ------- 1470 -------- 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------> FUNDING -------- APPROP. -------- 1994-95 1905-06 1986-07 1987-89 1909-09 1999-90 973 973 -------- -------- -------- -------- -------- -------- 488 466 488 480 480 488 480 488 488 488 50 50 2107 252 387 387 387 387 397 33 33 3309 -------- 413 -------- 595 595 595 595 595 9071 1721 -------- 1470 -------- 1470 -------- -------- 1470 1470 -------- 1470 -------- 0 III �@'.x..w,.+-rr# nI, $C, ae ., $ -ik7 PROJECT SHEETS ( s X 1000 ) PROJECT NAME COMPUTER AIDED DESIGN AND DRAFTING SYSTEM ------------------------------------------------------------- PROJECT 1,0. 314222 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 900 ! This project involves acquisition of a Public Works ! ADDRESS CITY-WIDE ! departmental drafting and design computer system, ! PROGRAM 001 MUNICIPAL USE ! and associated peripherals to expedite the City"s ! CATEGORY 014 COMPUTERS ! continuing programs of sanitary Sewers, storm sewers, ± DEPARTMENT 031 PUBLIC WORKS ! and highway improvements ! ! ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! FIRST YEAR OF APPROPRIATIONS FY84 ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN ! ! AWARD CONTRACT 05193 ! ! CONSTRUCTION -BEGIN ! ! BENEFICIAL USE 11/83 PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST 119 PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1984-85 1985-86 1996-87 1987-99 1988-99 1999-90 --------------------------------- LAND ACOUISITION ---------------- ---------------- -------- -------- -------- OESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT 257 257 ADMINISTRATION 5 5 OTHER ------------------------- -------- TOTAL COST 262 ---------------- 262 0 ------------------------ -------- -------- 0 0 0 0 0 TOTAL PRIOR APPROP (----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1904-85 1985-86 1986-87 1987-68 Igoe-89 1999-90 --------------------------------- 1900 HIGHWAY G.O. BONDS IGO -------- -------- 100 -------- -------------------------------- 1990 SANITRY SEWR G.O. BONDS 119 119 1970 6 1978 STRM SEWER BONDS 43 43 --------------------------------- TOTAL FUNDING 262 -------- -------- 262 0 --- ------------- 0 0 0 0 0 HOUSING PROGRAMS ..:...... . i 120 HOUSING PROGRAMS i The Housing Programs functional category, one of two categories in the Public Use program area, is presented in this section. It includes projects dedicated to the preservation of Miami's existing housing resources and the development of additional housing opportunities for the City's low and moderate income citizens. Housing programs which account for 3.1% of the 1984-1990 Capital Improvement Program, include three projects valued at $14,998,000. Table 11.F summarizes the Housing Program category by cost category and funding sources. Policies - Increase the rental housing stock for low and moderate income families. - Expedite rehabilitation of multi -family rental housing for low and moderate income families. - Upgrade selected neighborhoods through the continuation of the Great Neighborhood Residential Rehabilitation Program for homeowners. - Implement housing programs and policies that emphasize and expand housing assistance opportunities for female headed, elderly, handicapped, and Cuban/Haitian refugee households. - Avoid concentrations of publicly -assisted housing. - Increase permitted residential densities to better reflect housing market conditions. PUBLIC USE HOUSING PROGRAMS 3.1 % 3 PROJECTS $141988POO - Increase residential densities at locations that have the physical infrastructure to support a higher level of development and which will not create land use conflicts with adjacent residential and commercial development. - Encourage the development of mixed use residential/commercial structures along designated arterials, adjacent to transit stations and in designated Special Use Districts. - Encourage use of air rights over public facilities for the construction of residential development. (Source: The Miami Comprehensive Neighborhood Plan -Revised, y o Miami, December 1982) - Provide homeownership opportunities for low and moderate income families through the construction of single family homes financed through a tandem mortgage plan. (Source: Housing Division, City of Miami Communi ty Development Department) Existing Conditions Map 9 shows the change in number of housing units from 1970-1980 in Miami. 121 Proposed Housing Improvements 1984-1990 The 1984-1990 Capital Improvement Program includes three housing projects that are either ongoing or scheduled to begin in FY 1984-1985 and valued at E14,998,000. Due to their Citywide nature, these projects do not lend themselves to mapping. Refer to the Capital Improvement Description Sheets, provided on an individual project basis, for detailed project data. These sheets follow Map 9. HOUSING PROGRAM AVAILABILITY OF FUNDING FUNDS AVAILABLE $ 14,998,000 100 % Funding The total funds necessary to implement the Housing Program Projects are available as shown by the accompanying pie chart. The Housing projects are funded with Community Development monies and General Obligation Housing bonds. I ! a I I l a # 3 I ! A I TABLE 11.F 1984-1990 CAPITAL IMPROVEMENT PROGRAM COST ANO FUNDING DETAIL BY FUNCTIONAL CATEGORY ( 5 x 1000 ) PROGRAM : PUBLIC USE CATEGORY : HOUSING PROGRAMS -------------------------------------------------------------------- COST TOTAL COST PRIOR --------------------------------------------------------------- APPROP <---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY --------------------------'--------------------------------------------------------------------------------------------------------- ESTIMATE APPROP. 1984-85 1985-86 1986-87 1987-8a 1988-89 1989-90 LAND ACOUISITION 13.707 13,707 0 0 a- •0 0 a 0 DESIGN/ARCHITECTURE 0 0 0 0 0 0 0 CONSTRUCTION 379 379 0 O 0 0 a 0 EQUIPMENT 0 0 0 0 0 0 0 O ADMINISTRATION 912 912 0 D 0 0 0 0 OTHER a 0 0 0 0 0 ---------- a ---------- o ---------- TOTAL COSTS ------------------------------------------------------------------------------------------------------------------------------------ ---------- ---------- 14,998 14,998 ---------- 0 ---------- ---------- 0 0 D 0 0 ------------------------------------------------------------------------------------------------------------------------------------ SUMMARY OF TOTAL PRIOR APPROP. <------------------------- PROPOSED FUNDING -------------> FUNDING SOURCES ------------------------------------------------------------------------------------------------------------------------------------ FUNDING APPROP. 1984-85 1905-86 1986-87 1987-88 1988-89 1909-90 122 CD8G--2N0 YR 42 42 0 0 0 0 0 a COBS--3RD YR 37 37 0 0 0 0 0 0 CO8G--STH YR 275 275 0 O 0 a a 0 CO8G--7TH YR 2S 25 0 0 0 0 0 0 0 IS76 HOUSING G.O. BONDS 12.400 12.400 0 O a 0 0 1976 HOUS G.O. BONDS INTRST 2.219 2.219 0 0 0 a ---------- O ---------- O ---------- TOTAL FUNDS ------------------------------------------------------------------------------------------------------------------------------------ ---------- ---------- 14.998 14.999 ---------- 0 ---------- ---------- 0 0 0 0 0 sea ., . ...., .... PROJECT SHEETS ( S x 1000 ) PROJECT NAME DEMOLITION OF SUBSTANDARD BUILDINGS ------------------------------------------------------------- PROJECT NO. 321022 ! PROJECT DESCRIPTION ? NEIGHB0RH000(S): 900 ! The City of Miami's Fire. Rescue and Inspection Ser- ADDRESS CITYWIDE ! vices Department is committed to the demolition of at ! PROGRAM 002 PUBLIC USE ! Least 25 detapidated and abandoned structures per year. CATEGORY 021 HOUSING PROGRAMS ! either commercial or residential in nature ! DEPARTMENT : 028 FIRE RESCUE & INSPECTION SERV ! ! Of the proposed demolition projects, 75% will be accom- FIRST YEAR IN CAPITAL PROGRAM FY78 ± pushed within designated Community Development target ! FIRST YEAR OF APPROPRIATIONS FY78 ! ! areas ! ! PROJECT SCHEDULE ! ! ± ! INITIAL REVISED ! ! COMMENCE DESIGN 11/76 ! AWARD CONTRACT ! ! CONSTRUCTION -BEGIN ! BENEFICIAL USE ! PROJECT COMPLETE ONGOING ------------------------------------------------------------- 124 TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1904-95 1985-06 1986-87 1987-88 199a-89 1989-90 ------------------------- LAND ACOUISITION ---------------- -------- -------- -------- -------- -------- -------- DESIGN/ARCHITECTURE CONSTRUCTION 379 379 EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST -------- -------- 379 379 -------- O -------- -------- -------- -------- -------- 0 0 0 0 0 TOTAL PRIOR APPROP <-- ---- ---- ------- PROPOSED FUNDING ------------------> FUNOING SOURCES FUNDING APPROP 1994-85 1985-86 1986-07 1997-90 1988-89 1989-90 ------------------------- COBG--2N0 YR -------- -------- 42 42 -------- -------- -------- -------- -------- -------- COBG--3RO YR 37 37 COBG--STH YR 275 275 CD8G--7TH YR 25 25 ------------------------- TOTAL FUNDING ---------------- 379 379 -------- 0 -------- ------------------------ -------- 0 D D 0 0 4 i<, `f I I i i PROJECT SHEETS ( S X 1000 ) PROJECT NAME CONVENTIONAL PUBLIC HOUSING DEVELOPMENT PROGRAM ------------------------------------------------------------- PROJECT NO. 321029 ! PROJECT DESCRIPTION NEIGHBORHOOO(S): 900 ! ! This project involves the use of housing band proceeds ADDRESS CITYWIDE ! that were approved by Miami voters in 1976 to acquire PROGRAM 002 PUBLIC USE ! scattered sites throughout the City tar the development CATEGORY 021 HOUSING PROGRAMS of 266 units of low and moderate income public housing DEPARTMENT 045 COMMUNITY DEVELOPMENT ! Actual construction activities will be performed by FIRST YEAR IN CAPITAL PROGRAM FY80 ! Metropolitan Dade County's Department of Housing and FIRST YEAR OF APPROPRIATIONS FY81 ! Urban Development. PROJECT SCHEDULE ! ! INITIAL REVISED COMMENCE DESIGN AWARD CONTRACT ! CONSTRUCTION -BEGIN ! BENEFICIAL USE 05/81 PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 125 PROJECT COST ESTIMATE APPROP. 1994-05 -------- 1905-96 1906-07 1987-08 1900-99 1909-90 ------'-- -------- -------- -------- -------- ------------------------- LAND ACQUISITION -------- 5707 -------- 5707 OESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION 512 512 OTHER -------- -------- ------------------------- TOTAL COST ---`---- 6219 -------- 6219 -------- 0 -------- -------- 0 0 0 0 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1994-05 -------- 1905-96 1986-87 1987-80 1999-99 1909-90 -------- -------- -------- -------- -------- ------------------------- 1976 HOUSING G 0 BONDS -------- 4000 -----'--- 4000 1976 HODS G 0 BONDS INTRST 2219 2219 -------- -------- ----- ------------------------- TOTAL FUNDING -------- 6219 -------- 6219 -------- 0 -------- -------- 0 0 O 0 0 I'l!" r"ct 'd e ri .fit r 1 1 PROJECT SHEETS ( S x 1000 ) PROJECT NAME AFFORDABLE RENTAL HOUSING PROGRAM ------------------------------------------------------------- PROJECT NO 321024 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 900 ! ! ! This project involves the use of housing bond proceeds ! ADDRESS CITYWIOE ! to acquire sites throughout the City for the construc- ! PROGRAM 002 PUBLIC USE ! Lion of approximately 1,000 units of moderate income ! CATEGORY :'021 HOUSING PROGRAMS ! housing DEPARTMENT 045 COMMUNITY DEVELOPMENT ! ! FIRST YEAR IN CAPITAL PROGRAM FY82 ! ! ! FIRST YEAR OF APPROPRIATIONS FY83 ! ! ! PROJECT SCHEDULE ! ! ! INITIAL REVISED ! COMMENCE DESIGN ! ! AWARD CONTRACT 12/03 ! CONSTRUCTION -BEGIN 09/84 ! ! BENEFICIAL USE ! PROJECT COMPLETE 09/95 -------------------------------^------------------------------ TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 126 PROJECT COST ESTIMATE APPROP 1994-95 1985-86 1996-07 -------- 1907-00 1980-89 -------- 1969-90 -------- ------------------------- -------- LAND ACQUISITION GOOD -------- 9000 -------- -------- -------- DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION 400 400 OTHER -------- ------------------------- -------- TOTAL COST 0400 -------- 8400 -------- 0 -------- -------- -------- 0 0 -------- 0 0 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------) FUNDING SOURCES FUNDING APPROP 1984-05 1985-86 1906-07 1987-00 1900-69 -------- 1909-90 -------- ------------------------- -------- 1976 HOUSING G 0. BONDS 9400 -------- 9400 -------- -------- -------- -------- -------- ------------------------- -------- TOTAL FUNDING 0400 -------- 8400 -------- 0 ---------------- -------- O 0 -------- 0 0 0 COMMUNITY REDEVELOPMENT` CONAaIUNITY REDEVELOPMENT The Community Redevelopment functional category, one of two categories in the Public Use program area, is presented in this section- It includes improvements to neighborhoods based on physical, social and economic conditions or needs. There are nine Community Redevelopment projects in the 1984-1990 Capital Improvement Program. These projects total $35,444,000 and represent 7.3% of the 1984-1990 CIP. Table 11.G summarizes the Community Redevelopment category by cost category and funding sources. Policies 127 Policies that guide Miami's investment in community redevelopment include: - Improvements to the physical appearance of our neighborhoods - Enhancement of Planning and Inspection Services - Improvements to living conditions in blighted neighborhoods Promotion of economic development - Expansion of City's participation in grant activity which will revitalize neighborhoods, promote private investment and achieve community goals These policies will utilize the following neighborhood development strategies: Normal maintenance - continued provision of basic services and enforcement of land control. G PUBLIC USE COMMUNITY REDEVELOPMENT 7.3% 9 PROJECTS $ 35,444AOO Preservation and improvement - implementation of programs related to physical improvements. Service intensification -Provision of direct services to the community to increase self-sufficiency. Redevelopment - To be used in areas where land is underutilized or obsoleting and where relocation would cause only minimal residential disruption. (Source: Annual Budget, Fiscal Year 1984-1985, LitY OT 111d1111. u y . ig4T— Existing Facilities Map 10 shows the median household income estimate for 1980 in the City of Miami. The map disp re e estimate is less thanor than those sthe eh Cityaverage of $12,796. Proposed Community Redevelopment improvements The nine community redevelopment projects are either ongoing or scheduled to begin during FY 1984-1985. These projects valued at $35,444,000 are displayed on Map 11. Refer to the Capital Project Description Sheets, provided on an individual project basis, for detailed project data. These sheets follow 128 Map 11. Funding of the total funding required, $25,431,000 or 71.7`i; is available, $6,513,000 or 18.4% is E anticipated and a source of funding for the remaining $3,500,000 or 9.9% is undetermined. Funding availability is shown on the accompanying pie chart. 0 AVAILABILITY OF FUNDING SOURCE OF PUNUI UNDETERMINED S 3,500.000 9.9% FUNDS ANTICIPATED $ 6.513,000 18.4 % FUNDS AVAILABLE $ 25,431,000 71.7% TABLE ll.G 1904-199a CAPITAL IMPROVEMENT PROGRAM COST AND FUND[ 4G DETAIL BY FUNCTIONAL CATEGORY ( s x l000 PROGRAM : PUBLIC USE CATEGORY : COMMUNITY REOEVLPMNT ------------------------------------------------------------------------------------------------------------------------------------ OSi TOTAL COST PRIOR APPROP. t---------------------- PROPOSED APPROPRIATIONS - - - - - - - - -> CATEGORY ------------------------------------------------------------------------------------------------------------------------------------ ESTIMATE APPROP 1984-85 1985-86 1996-87 1987-98 1988-89 1909-90 LAND ACQUISITION 19,455 3,690 10,100 2.210 3.455 0 0 0 DESIGN/ARCHITECTURE 454 104 200 150 0 0 a a CONSTRUCTION 6,064 57 1.407 3.400 1,200 0 0 0 EQUIPMENT 800 0 0 800 0 0 0 0 ADMINISTRATION 4,909 3.108 0 320 290 327 360 396 OTHER 3,862 3,862 0 0 0 0 a 0 TOTAL COSTS ------------------------------------------------------------------------------------------------------------------------------------ ---------- ---------- 35.444 10,921 ---------- 11,707 ---------- ---------- 6.880 ------'---- 4,953 327 ---------- 360 ---------- 396 ------------------------------------------------------------------------------------------------------------------------------------ SUMMARY OF TOTAL PRIOR APPROP. <------------------------- PROPOSED FUNDING-------------� FUNOING SOURCES --------------------------------------------------------------------------------------'---------------------------------------------- FUNDING APPROP 1984-05 1985-86 1986-97 1997-99 1999-99 1909-90 FY83 FP&L FRANCHISE REVENUES 400 400 0 0 0 0 0 0 129 FP6L FRNCHSE REV YR UNK 451 451 0 0 0 0 0 0 LOAN FROM CAPTL IMPROV. FUND 2,650 2.650 a 0 0 0 a a CDBG--4TH YR 109 189 0 O 0 0 0 0 COBG--57H YR 1,050 1,050 0 0 0 0 0 0 CDBG--GTH YR 1,209 1,209 0 0 0 a 0 0 CD8G--7TH YR 420 426 0 0 0 0 0 a CDBG--BTH YR 1,036 1,036 0 0 a 0 0 O CDBG--9TH YR 995 995 0 a 0 0 0 D CDBG--IOTH YR 1,215 1,215 0 0 0 0 0 0 COBG--FUTURE YEARS 1,651 0 O 270 290 327 360 396 US HUD SEC 109 LOAN -ANTI 3,455 0 0 0 3,455 0 0 0 US DOT UMTA FUND 1,200 0 0 1,200 0 0 0 0 US COMMERCE EDA FUND 800 800 0 a 0 0 0 O US EDA GRANT -ANTIC 1,407 0 1,407 a 0 0 0 0 1980 HIGHWAY G.O. BONDS 2,300 0 200 1,900 200 0 0 D 1972 PARKS 6 REC G 0. BONDS 498 499 0 0 0 a 0 0 1976 HOUSING G.O. BONDS 11,110 0 10,100 1,010 a 0 0 0 UNDETERMINED 3,500 0 0 2.500 1,000 0 0 0 TOTAL FUNDS ------------------------------------------------------------------------------------------------------------------------------------ -------------------- 35,444 ---------- 10,821 11,707 -------------------- 6,990 ---------- 4,953 327 ---------- 360 ---------- 396 Y COMMUNITY REDEVELOPMENT T, I MAP 10 PII CITY OF MAIN MEDIAN HOUSEHOLD INCOME ESTIMATE, 1980 • LESS THAN CITY AVERAGE ($12,796) $ 12.796 - t 20,000 GREATER THAN $20.000 130 .. v �I 6 1r rw r•s• T_ � - ... rsn COMM )NITY REDEVELOPMENTTT MAP 11 { � � �' } i { 1 �• rM M St { } i' t ` , 1 PROPOSED COMMUNITY REDEVELOPMENT IMPROVEMENTS 1984-1990 m •w Mt. 1-9 COMMUNITY REDEVELOPMENT IMPROVEMENTS THAT ARE w ONGOING OR SCHEDULED TO BE 2 INITIATED DURING FY 1984-1985 . M1• { 1 11 D > i i 1} t �{, 1 I• ' C Irxnwr cu.rurn �.1 `� 131 m {w • tt ice-..* '.y r.� ��'_ \ r1.�x r�w�4.wr \ � �•?'- ' 7- 7 1 ,..r.�.r..N • t 1' +�i 111T1i�9Piltj1 l t f -• a r 1 1 �i i PROPOSED COMMUNITY REDEVELOPMENT PROJECTS 1984-1990 Community Redevelopment Projects Inat Are W1901,19 or c e u e o e n is a ur�ng - 1. Watson Island Development (322026) 2. Garment Center/Fashion District Expansion (322025) 3. Commercial District Signage (322027) 4. Edison Plaza Shopping Center (222028) 132 5. Bayside Specialty Center Advance (322226) 6. SE Overtown/Park West Redevelopment Phase 1 (322029) 7. Allapattah Shopping Center (322032) 8. Airport Seven Office Building (322031) 9. Bayside Specialty Center (000030) COMMUNITY REDEVELOPMENT PROJECT NAME WATSON ISLAND DEVELOPMENT PROJECT NO 322026 NEIGHBORHOOD(S): 296 ADDRESS WATSON ISLAND PROGRAM 002 PUBLIC USE CATEGORY : 022 COMMUNITY REOEVLPMNT DEPARTMENT 256 SPECIAL PROJECTS TASK FORCE FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR OF APPROPRIATIONS FY78 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN TBO AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 133 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- FP6L FRNCHSE REV YR LINK . 1972 PARKS 6 REC G.0 BONDS ------------------------- TOTAL FUNDING PROJECT SHEETS ( S x 1000 ) ! PROJECT DESCRIPTION ! ! ! This project involves the development of Watson Island. ! an 87-acre island located at a bend in McArthur Cause- ! ! way, midway between Downtown Miami and Miami Beach A ! ! major visitor center, that takes advantage of and ! ! emphasizes Miami's unique cultural, climatic and aqua- tic characteristics is expected as the focal point of ! this recreational and amusement complex Once complete ! ! Watson Island Development is expected to generate a ! ! significant increase in tourism, benefiting the local ! economy dramatically. It will also provide additional ! ! recreational opportunities for area residents and the ! ! boating community ! ! ! ! NOTE. Development will be funded through private sector ! financing. ------------------------------------------------------------- TOTAL COST PRIOR APPROP. t--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP 1984-95 1985-86 1986-91 1997-09 1998-99 1909-90 -------- -------- -------- -------- -------- -------- -------- -------- 949 949 -------- -------------------------------- -------- -------- -------- 949 949 0 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1994-95 1985-86 1986-07 1987-90 1988-99 1909-90 -------- ------------------------ -------------------------------- 451 451 498 498 949 949 0 0 0 0 0 0 i PROJECT SHEETS ( S x 1000 ) PROJECT NAME GARMENT CENTER/FASHION DISTRICT EXPANSION ------------------------------------------------------------- ' PROJECT NO. 322025 ! PROJECT DESCRIPTION i NEIGHBORH000(S): 241 ! ! This project involves Land acquisition, demolition, and ! ADDRESS SEE PROJECT DESCRIPTION ! relocation in the Garment Center/Fashion District In r PROGRAM 002 PUBLIC USE i addition, the project wilt remove existing slums and ! CATEGORY 022 COMMUNITY REDEVLPMNT ! blight and will separate incompatible land uses that DEPARTMENT 045 COMMUNITY DEVELOPMENT ! will encourage expansion of the District in the area ! from NW 2nd Ave to I-95 between NW 21st Terr., 22nd FIRST YEAR IN CAPITAL PROGRAM FY80 ! St. and 22nd Lane ! r FIRST YEAR OF APPROPRIATIONS FY80 ! ! Other components of the project include the establish- ment of a garment manufacturing-retated employment ! PROJECT SCHEDULE ! training program in the area; relocation, demolition, ! INITIAL REVISED ! and street closures in Phase I and street improvements ! COMMENCE DESIGN 12/81 ! and beautification of 5th Ave Land acquisition and ! AWARD CONTRACT 12/82 ! relocation in Phase IT is 60% complete. ! ! CONSTRUCTION -BEGIN 04/83 ! r BENEFICIAL USE ! PROJECT COMPLETE I 06/95 ------------------------------------------------------------- 1 TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 134 PROJECT COST ESTIMATE APPROP. 1904-95 -------- -------- 1985-86 1996-87 1907-96 1989-89 1909-90 -------- -------- -------- -------- --- ------------------------- LAND ACQUISITION -------- 2314 2314 OESIGN/ARCHITECTURE CONSTRUCTION i EQUIPMENT ADMINISTRATION OTHER 1212 1212 ---------------- -------- - ------------------------- TOTAL COST -------- 3526 -------- 3526 ---------------- 0 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. -------- 1904-OS 1985-86 1986-87 1987-89 ---------------- -------- -------- 1988-99 1999-90 -- ------------------------- COBG--4TH YR -------- 189 189 COBG--STH YR 105o 1050 CDBG--6TH YR 1209 1209 CDBG--7TH YR 428 428 i CDBG--BTH YR 450 450 CDBG--LOTH YR 200 200 -------- -------- -- ------------------------- TOTAL FUNDING I� -------- 3526 -------- 3526 ---------------- -------- 0 0 0 0 0 O I 3 PROJECT SHEETS I S e 1000 I PROJECT NAME COMMERCIAL DISTRICT SIGNAGE PROJECT N0. 322027 _____________________________ ___________________________ NEIGNBORMODD(S): 111, 114, 241 __ ! PROJECT DESCRIPTION - ADDRESS : SEE PROJECT DESCRIPTION This project will provide for the Placement of PROGRAM 002 PUBLIC USE ! dtstinctive, decorative identification Signs and i CATEGORY . 022 COMMUNITY REDEVLPMNT ! directorieas within Commerical areas of the City to DEPARTMENT : 008 PLANNING a ; ennnCe cmmerCtal revitalflation and economic develop- 1 FIRST YEAR IN CAPITAL PROGRAM FYBO ment acttyittes currently Underway. Three areas will ! be recipients of the program: the Dpsigrt center, FIRST YEAq Of APPROPRIATtONS FYBO the ' ! Garment Center/Fashion Oi9 ric I. ana the Little River InaUstr iat Area. PROJECT SCHEDULE 1NITIAC REVISED COMMENCE DESIGN t0/ee i � AWARD CONTRACT 04/84 07/04 ! i CONSTRUCTION -BEGIN 05/94 09/94 ! BENEFICIAL USE PROJECT COMPLETE O6/94 10/04 ! ! i _____________________________________________________________ 135 TOTAL COST PROJECT COST ESTIMATE PRIOR APPROP APPROP ----- <-----_____ PROPOSED APPROPRIATIONS --'----------> _________________________ � LAND ACOUtS2TI0N t994- s5 7------ ------- 1997-89 1988-99 1909-90 ---'------------------- SIGN/ARCHITECTURE -------- CONSTRUCTION 5) EQUIPMENT 5) ADMINISTRATION OTHER TOTAL COST at ------ __ ------- - ------- - st o o p------'o TOTAL FUNDING SOURCES FUNDING PRIOR APPROP, APPROP t9ed-85 <_--_-__ PROPOSED FUNDING -----------'-"-------------> --__-___ ------ t989-es t986-B7 19B7-B8 1488-89 t989-90 '-------------'-'--'------ at -------- _"----- ------- — -`--at TOTAL FUNDING ------ ---"-' - `------ - at 1 p p O N ' 4F•YKs7 h/ s 03 PROJECT SHEETS ( S x 1000 j PROJECT NAME EDISON PLAZA SHOPPING CENTER ---------------------------------------------------`-------- PROJECT N0. 322028 ! PROJECT DESCRIPTION NEIGHBORH000(S): 121, 122 ! ! This project involves the acquisition, design, and ! ADDRESS 639-655 M. L. KING BLVD ! development of the vacant 70.000 sq.ft. Pantry Pride ! PROGRAM 002 PUBLIC USE ! supermarket into a neighborhood shopping center The CATEGORY 022 COMMUNITY REDEVLPMNT ! shopping center will contain a medium size supermarket ! DEPARTMENT 048 ECONOMIC DEVELOPMENT ! and 8-10 smaller, service oriented shops for the Model ! ! City community The parking area will also be improved ! FIRST YEAR IN CAPITAL PROGRAM FY83 ! ! FIRST YEAR OF APPROPRIATIONS FY83 ! NOTE. ! Total project cost is S2.337,000 of which S1,200,000 is ! PROJECT SCHEDULE ! funded from City sources, as shown below. An adds- ! INITIAL REVISED ! tionat amount of S1,137,000 will be provided by private ! COMMENCE DESIGN 04184 06/83 ! contributions and Dade County CO funds for contruction ! AWARD CONTRACT 11/04 11/83 ! of the shopping center CONSTRUCTION -BEGIN 12/94 12/93 ! ! BENEFICIAL USE 11/95 11/84 ! Former name of project Model City Shopping Center PROJECT COMPLETE 07/96 11/84 ------------------------------------------------------------- I36 TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP -------- 1994-85 -------- 1985-85 1996-07 1967-88 1968-09 1989-90 --^------ -------- -------- -------- -------- -----•-------------------- -------- LAND ACQUISITION 1076 1076 DESIGN/ARCHITECTURE 10D 100 CONSTRUCTION EQUIPMENT ADMINISTRATION 24 24 OTHER ---------------- -------- ------------------------- --------- TOTAL COST 1200 -------- 1200 -------- 0 ---------------- 0 0 O 0 O TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP -------- 1904-85 -------- 1985-86 1996-97 1987-86 1900-09 1909-90 -------- ---------------- -------- -------- ------------------------- -------- FY83 FPfiL FRANCHISE REVENUES 400 400 US COMMERCE EDA FUND 800 goo -------- -------- -------- -------- -------- --------------------------------- TOTAL FUNDING 1200 -------- t200 -------- 0 0 0 0 0 O I J0 l PROJECT SHEETS ( S X 1000 ) PROJECT NAME BAYSIDE SPECIALTY CENTER ADVANCE ------------------------------------------------------------- PROJECT NO 922226 ! PROJECT DESCRIPTION NEIGHBORH00D(S): 263 ! ! ! This project involves execution of an agreement to ! ADDRESS MIAMARINA ! purchase all rights, title and interest to the leased ! PROGRAM 002 PUBLIC USE i property from Restaurant Associates Industries of CATEGORY 022 COMMUNITY REDEVLPMNT ! Florida Inc. for the Miamarina Restaurant located at ! DEPARTMENT 256 SPECIAL PROJECTS TASK FORCE ! Miamarina. FIRST YEAR IN CAPITAL PROGRAM FY84 ! Note: FIRST YEAR OF APPROPRIATIONS FY84 ! This appropriation constitutes a loan that the Rouse. ! ! Company, developer of the Bayside Specialty Center, ! ! will fund, At time of possession of the property ! PROJECT SCHEDULE ! by the Rouse Co repayment of the loan will be made ! INITIAL REVISED COMMENCE DESIGN TBD ! AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE ! PROJECT COMPLETE ----------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST------------- 137 - ESTIMATE -------- APPROP. -------- 1904-85 -------- -------- 1985-86 i986-87 1997-80 1900-89 i999-90 ---------------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER 26SO 26SO ------------------------- TOTAL COST -------- 265a -------- 2650 -------- D -------- ---------------- -------- -------- 0 0 0 0 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING------------------r FUNDING SOURCES ------------------------- FUNDING APPROP. 1984-85 1985-85 1906-87 1987-88 1980-09 1909-90 LOAN FROM CAPTL IMPROV. FUND -------- 2650 -------- 2650 -------- -------- -------- -------- -------- -------- ------------------------- TOTAL FUNDING -------- 2650 -------- 2650 -------- 0 -------- ---------------- -------- -------- 0 0 0 0 0 4 t `I�I Ili 'yK tt' � :< .. � .E �r •i2,ror.r,� �.„..,: , . . � . . I f is PROJECT SHEETS ( S X 1000 ) PROJECT NAME SE OVERTOWN/PARK WEST REDEVELOPMENT -PHASE I ---------------------------------- ! PROJECT N0. 322029 ! PROJECT OESCRIPTION ! NEIGH80RH000(S): 251. 269 I 1 This project involves redevelopment at the Southeast ± ADDRESS SEE PROJECT DESCRIPTION ! Overtown and Park West areas bounded by I-795. NW St" ! 002 PUBLIC USE 1 Street. I-95. and Biscayne Boulevard. The implementa- PROGRAM 022 COMMUNITY REDEVLPMNT i tion at the proposed program for the subareas will re- ! CATEGORY DEPARTMENT 255 PARK WEST/SE OVERTOWN PROJ OFF 1 suit in the Cantruction of approximately 9.000 resi- ! ! 1 dentiat units. i.000.000 sq.ft. of office space and ! 140.000 aq.ft- of retail space and the construction ! FIRST YEAR IN CAPITAL PROGRAM FY93 ! of the 9th Street Pedestrian Malt. Major public Invest- FIRST YEAR OF APPROPRIATIONS FY83 1 ment will us supported by Tax Increment Revenue Sonde. ! I Additional publiC support will be directed to Overtown ! though C.D. Block Grants and other faderat and tocat 1 PROJECT SCHEDULE INITIAL INITIAL REVISED I resources. Redevelopment of Phase I of the nine blocks 1 10102 1 adjacent to the Overtown Transit Station is scheduts ! COMMENCE DESIGN 1 for fY"05. ! AWARD CONTRACT 04195 i CONSTRUCTION -BEGIN 12/85 ! BENEFICIAL USE 1 PROJECT COMPLETE 01/90 ------------------------------------------------------------- 138 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------ TOTAL COST i I FUNDING SOURCES COOG--STH YR CDBG--97H YR CDBG--IOTH YR CDBG--FUTURE YEARS ! US HUD SEC 100 LOAN -ANTI 1960 HIGHWAY G.O. BONDS 1976 HOUSING G.O. BONDS TOTAL FUNDING TOTAL COST PRIOR ESTIMATE APPROP -------- -------- 1456S 200 2100 3786 2105 ---206S1 2135 TOTAL PRIOR FUNDING- APPROP -------------- 525 - 525 895 895 715 715 1651 3455 2300 11110 --- 20651 -------- 2135 APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 1984-85 1985-96 1986-87 1987-88 1988-89 1969-90 -------- -------- -------- ------------------------ 10100 1010 9455 200 1900 200 270 298 727 360 396 10900 9100 7953 327 360 396 APPROP. <----------------- PROPOSED FUNDING------------------> 1964-851905_- 061966_- 971907-88-1988_- 891909-90 - - 270 298 3455 200 1900 200 10t00 1010 10300 9190 7953 327 360 996 ----------------------- -396 1 ' PROJECT NAME ALLAPATTAN SHOPPING CENTER PROJECT NO. - 322032 NEIGHBORHOOD(S): 631 ADDRESS NW 36TH ST G NW 12TH AVE PROGRAM 002 PUBLIC USE CATEGORY 022 COMMUNITY REDEVLPMNT DEPARTMENT 049 ECONOMIC DEVELOPMENT FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY84 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 11/84 AWARD CONTRACT 08/05 CONSTRUCTION -BEGIN 01/86 BENEFICIAL USE 12186 PROJECT COMPLETE 05/07 PROJECT SHEETS ( i x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION } 1 ! ! This project involves the acquisition of two tracts of ! I land, one vacant and the other halt occupied, located ! at the corner of NW 36th Sf and 12th Ave :nd the } 1 subsequent design and development of a 76,000 sq.rt I shopping center The shopping center will contain a ! I major anchor supermarket and co-anchor drug store along ! I with approximately 8 other service oriented stores and t ! shops ! I I I This facility, to be located near the proposed Rapid ! I Transit Station site, will be a major neighborhood t I commercial center t 1 ! I ! I -------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------) 139 PROJECT -COST ------------- ESTIMATE APPROP 1984-65 1985-06 1986-07 1907-98 Igoe -as 1909-90 LAND ACQUISITION -------- 1500 -------- 300 -------- -------- 1200 ---------------- -------- -------- DESIGN/ARCHITECTURE ISO 150 CONSTRUCTION 2500 1500 1000 EQUIPMENT 800 Sao ADMINISTRATION 50 50 OTHER -----=------------------- TOTAL COST -------- 5000 -------- 300 -------- O -------- 3700 ---------------- 1000 O -------- 0 -------- 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------) FUNDING SOURCES ------------------------- FUNDING APPROP 1984-85 1905-86 1986-87 1997-08 /988-89 1989-90 COBG--IOTH YR -------- 300 -------- 300 -------- -------- ---------------- -------- -------- US GOT UMTA FUND 1200 1200 UNDETERMINED 3500 2500 1000 ------------------------- TOTAL FUNDING -------- 5000 -------- 300 -------- 0 -------- 3700 -------- -------- 1000 -------- 0 0 -------- 0 A PROJECT NAME AIRPORT SEVEN OFFICE BUILDING PROJECT N0. 323031 NEIGHBDRN00 (S): 12 ADo RESS NW S1ST AVE G NW 71H ST PROGRAM 002 PUBLIC USE CATEGORY 022 COMMUNS TV REDEVLPMNT DEPARTMENT 04S COMMUNITY DEVELOPMENT FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF AP PRO PRIATI0 5 : FY85 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN AWARD CONTRACT 06/04 CONSTRUCTION -BEGIN BENEFICIAt USE PROJECT COMPLETE 1 ) 1 I I i PROJECT SHEETS ( S x 1000 ) ------------------------------------------------------------- 1 PROJECT DESCRIPTION : } 1 ! 1 The Airport Seven 0ffice Builtljng wll{ contain 75.203 ! 1 net renta0te sQ.f[. of of ft.. spate. The ground floor f 1 Of the 9-Story etfuctura wltt h009e a hf40Ch Dank and ! i G:t!h d faCilit ids. } f TO* remaining 0 floors witl Da genaral attics space. } i 162 surface parking spaces wilt Oa pravftleit on site } i and the apan •rlas of ins sit• wftt Os tantlscapetl. ! 1 f I The City"s partictpation in the pra)ect will consist f ! tlf a loan to the tleveltlpers, wh ice will pravltlt partial ! ! funding for the construct ton sf the Dro}ect. 1 TOTAL COST PRIOR APPROP. ------------------------------------------------------------- t--------------- P:OPUSCO APPROPRIATIONS--------------7 140 PROJECT -COST ESTIMATE 4PPRDP. 1984-83 1985-06 t9g6- LAND ACo UI SIT to" -- ----------------- ---------------- -------- DESIGN/ARCHITECTURE CONSTRUCTION 1407 1401 EOUIPMENI AOMINiSTRAI ION OTHER _________________________ TOTAL COST -------- 1407 -------- 0 -------- 1407 -------- 0 -------- -------- -------- 0 0 0 -------- 0 TOTAL PRIOR APPROP, t----------------- PROPOSED FUNDING ---- -------------- > FUNDING SOURCES ____________________ FUNDING APPROP ISO -a5 1985-86 1986-87 t987-08 1908-09 1989-90 US EDA GRANT -ANTIC ------------------------- ________ 1407 -------- -------- 1407 -------- -------- -------- -------- -------- TOTAL FUNDING -------- 1407 -------- 0 -------- 1407 -------- 0 -------- ---------------- 0 0 0 -------- O PROJECT SHEETS ( S K 1000 ) PROJECT NAME BAYSIDE SPECIALTY CENTER PROJECT NO. 000070 NEIGHBORHOOD(S): 263 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 002 PUBLIC USE CATEGORY 022 COMMUNITY REOEVLPMNT DEPARTMENT 256 SPECIAL PROJECTS TASK FORCE FIRST YEAR IN CAPITAL PROGRAM FY87 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE PROJECT COST 141 ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES ------------------------- ------------------------- TOTAL FUNDING INITIAL REVISED 07/84 05/05 05/05 06/86 10/86 TOTAL COST PRIOR APPROP. ESTIMATE APPROP. 1984-85 ------------------------ ------------------------------------------------------------- 1 PROJECT DESCRIPTION i i } ! This project involves design and construction of on- ! I site infrasturcture Imprdvments at the City -owned, ! ! 20-acre panel surrounding and adjacent to the Miamarina I for private development The Rouse Company, through 1 i the unified development project process. has entered ! I Into a lease agreement with the City to develop the ! 1 site into a speitalty Center that will Include restau- ! 1 rants, specialty shops, and public spaces. i 1 Note: The City"s contribution to the project inlcudes I a lease agreement for the C1ty-owned land with the I 1 Rouse Co. and infrastructure Improvements funded by a t I direct cash contribution Total public/private invest- I 1 ment in the project will be S97 million. Refer to 1 i 'Parking Facilities" category, Baysids Parking Garage, 1 1 for project information an the parking garage component 1 1 of the project to be constructed by Off -Street Parking t ------------------------------------------------------------- < --------------- PROPOSED APPROPRIATIONS --------------> 1985-06 1986-97 1987-88 1980-89 1989-90 ---------------------------------------- --------------------------------------------------------------- g 0 0 0 0 0 0 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------I FUNDING APPROP. 1994-85 1905-06 1986-87 1987-88 1988-09 1909-90 ---------------------------------------- -------- -------- - ---------------------------------------------------------------- 0 0 0 0 0 0 0 0 --own +qm wqm '7 t"% I "R 1 —14 '""% PARKS AND PARK FACILITIES �.. t y 3 v € ­.:: —I __N ___N "% 1 1 PARKS AND PARK FACILITIES 1 MIR 14 1444 1 ! '� MR MR • " 'q -in Am The Parks and Park Facilities functional category, one of five categories in the Culture and Recreation program area, is presented in this section. It includes capital improvements made to the City of Miami's park system. There are forty-nine Parks and Park Facilities projects in the 1984-1990 Capital Improvement Program. These projects total $79,230,000 representing 16.2% of the 1984-1990 CIP. Table 11.H summarizes the Parks and Park Facilities category by cost category and funding sources. Policies 142 GOAL: Increase Recreational Opportunities - Improve and enhance the quality of inner City facilities. - Adapt facilities so that they better reflect user populations. - Eliminate physical barriers to the aged and handicapped. - Adapt facilities for more hours of use per day. - Provide better signage and improved public communications. - Involve quasi -public and private agencies in the delivery of recreational services to the citizen. - Improve accessibility of park facilities through the provision of pedestrian walkways and bicycle trails. CULTURE AND RECREATION PARKS AND PARK FACILITIES 16.2% 48 PROJECTS $ 79,230,000 GOAL: Increase Safety Standards - Eliminate overlapping and conflicting uses of facilities. - Replace dangerous equipment. - Eliminate visual barriers to reduce opportunities for crime. - Employ vandal -resistant equipment and facilities. GOAL: Preserve and Enhance Open Space with Historic or Environmental Impact. - Protect and preserve environmentally sensitive land and water areas. - Develop a plan for renovation or resiting Of historical structures endangered by development. - Enhance the Miami riverfront and bayfront. Increase the utility of existing open space owned by the City. (Source: The City of Miami's Preliminary Ac ion Program or ran ar s an ecrea ion rogram, 821— Existing Facilities There are 104 parks, totaling approximately 143 3000 acres of open space in the City of Miami park system. The park system, shown on Map 12, includes 43 mini -parks, 33 neighborhoods parks, 20 community parks, 6 picnic islands and 2 golf courses. Proposed Parks and Park Facilities Improvements Seventeen of the parks projects in the 1984- 1990 Capital Improvement Program are either ongoing or scheduled to begin during Fiscal Year 1984-1985. These seventeen projects valued at $46,139,000 are displayed on Map 13. The map also shows the thirty-two projects scheduled for later years of the Capital Improvement Program. These projects are estimated to cost $33,091,000. Refer to the Capital Project Description Sheets, provided on an individual project basis, for detailed project data. These sheets follow Map 13. 81 PARKS AND PARK FACILITIES AVAILABILITY OF FUNDING SOURCE OF FUNDING UNDETERMINED $ 29,934.000 37.8 9G 'UNOS AVAILABLE 12.325,000 i. 6 % FUNDS ANTICIPATED 36.971,000 Funding 46.7% $12,325,000 or 15.5% of the total funds required are available. $36,971,000 or 46.7% of the total funds are expected to become available throughout the six year program, while a source of funds for the remaining $29,934,000 or 37.8 % is undetermined. Funding availability is shown in the accompanying pie chart. ` -.r� "}� 1s: . :. .. r _3 •,': , � � �:; �:. L+7 � r d. .�sn< .- > _ _ F .x..N.anar.c.•..... _.. .. ...-_-�.:Ye.r=�- _ _^_••_.- ;,.. TABLE ll.H 1904-1990 CAPITAL IMPROVEMENT PROGRAM COST AND FUNDING DETAIL BY FUNCTIONAL CATEGORY ( f X 1000 ) PROGRAM . CULTURE AND RECREATION CATEGORY : PARKS AND PARK FACLT ------------------------------------------------------------------------------------------------------------------------------------ COST TOTAL COST PRIOR APPROP. <---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY ------------------------------------------------------------------------------------------------------------------------------------ ESTIMATE APPROP. 1984-85 1985-86 1986-87 1987-88 1988-89 1909-90 LANO'ACOUISIT30N 13.442 3,781 110 4.551 5.000 0 0 0 DESIGN/ARCHITECTURE 10.246 1.219 109 2.244 1.798 1.540 1.461 1.875 CONSTRUCTION 53,420 5.767 589 10,775 11.619 7.371 7.433 9.066 EQUIPMENT 038 562 0 256 20 0 0 0 ADMINISTRATION 1.272 119 17 331 246 162 169 220 OTHER 12 0 0 6 6 0 0 0 TOTAL COSTS ------------------------------------------------------------------------------------------------------------------------------------ ---------- ---------- 79.230 11.448 ---------- 625 ---------- ---------- 18.163 ---------- 18,689 9.073 ----------- 9.063 ---------- 11.969 ------------------------------------------------------------------------------------------------------------------------------------ SUMMARY OF TOTAL PRIOR APPROP. <------------------------- PROPOSED FUNDING -------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1996-87 1907-88 1986-89 1989-90 144 --------------------------------------------- -------------------------------------------------------------------------------- BAYFRNT PK BANDSHELL PKG REV 75 75 0 0 0 0 0 0 CONTRIB FR DEBT SERVICE FUND 740 740 0 0 0 0 0 0 FY81 FPSL FRANCHISE REVENUES 1.215 1.215 0 0 0 0 0 0 FY82 FPRL FRANCHISE REVENUES 250 250 0 0 0 0 0 0 FY86 FP&L FRANCHISE REVENUES 1.611 0 0 1.611 0 0 0 0 MILEY PROPERTY RENT 1,107 1.022 113 52 0 0 0 0 MELREESE GOLF CRSE RET EARNG 220 0 220 0 0 0 0 0 CDBG--3RO YR 500 509 0 0 0 0 0 0 CDBG--4TH YR 213 213 0 0 0 0 0 0 CDBG--6TH YR 280 280 0 0 0 0 0 0 CDBG--9TH YR 45 45 0 0 0 0 0 0 US HUD OPEN SPACE LAND PRGRM 250 250 0 0 0 0 0 0 US INTERIOR UPARR FUND 1.420 1.420 0 0 0 0 0 0 US INTERIOR UPARR-ANTIC 350 0 0 350 0 0 0 0 US INTERIOR LAND 6 WTR CONSV 1,532 1,074 458 0 0 0 0 0 NATL ENDOWMENT FOR THE ARTS 50 50 0 0 0 0 0 0 FLA LAND ACQUISITN TRUST FNO 500 500 0 0 0 0 0 0 FLA REC OEVEL ASSISTNCE PROG 820 829 0 0 0 0 0 0 VIRGINIA KEY LANDFILL SALE 175 175 0 0 0 0 0 0 SPECL PROG ACCTS, CONTING FO 325 325 0 0 0 0 0 0 PRIVATE/DEVELOPER CONTRIB 150 150 0 0 0 0 0 0 PRIVATE/OEVELPR CONTRIB-ANTI 1.000 0 0 1.000 0 0 0 0 WILDER FOUNDATION 34 0 34 0 0 0 0 0 1972 PARKS 6 REC G.0 BONDS 2,231 2,231 0 0 0 0 0 0 CONY CENTR REV BNOS INTEREST 97 97 0 0 0 0 0 0 OTHER G 0. ENDS-UNAUTHRIZED 34.010 0 0 7,005 14,670 8,793 2.404 250 UNDETERMINED 29,934 0 0 7.265 4.011 200 6.659 ---------- 11.719 ---------- TOTAL FUNDS ------------------------------------------------------------------------------------------------------------------------------------ -------------------- 79.230 11.440 ---------- 825 -------------------- 18.163 ---------- 18.689 9.073 9.063 11.969 :4, 146 w� 1 1 i CITY OF MIAMI PARKS AND PARK FACILITIES 1. African Square Park 2. Allapattah Constock Park 3. Allapattah Mini Park 4. Bayfront Park of the Americas 5. Belafonte (Tacolcy) Park 6. Belle Meade Park 7. Bicentennial Park (New World Center) 8. Biscayne Heights Park 9. Biscayne Park 10. Blanche Park 11. Blue Lagoon Park 12. Brickell Park 13. Brickell Plaza Mini Park (AMCO) 14. Broward Circle Mini Park 15. Bryan Park 16. Buena Vista Park 17. Central Mini Park 18. Christmas (Merrie) Park 19. Clemente (Roberto) Park 20. Coconut Grove Mini Park 21. Coconut Grove Tennis Court 22. Coral Gate Park 23. Creswood Park 24. Cuban Memorial Plaza 25. Curtis (Gerry) Park 26. Dinner Key (Seminole Boat Ramp) 27. Dinner Key - Picnic Islands (4) 28. Dorsey (D.A.) Park 29. Douglas Park 30. East Bay Vista Mini Park 31. Eaton Park 32. Fern Isle (South Fork) Park 33. Fifty-fourth Street Mini Park 34. Flagami Park 35. Flagler Mini Park 36. Fort Dallas Park 37. Gibson (Theodore R.) Park 38. Glen Royal Park 39. Grand Avenue Park 40. Grapeland Heights Park 41. Grove Mini Park 42. Hadley (Charles) Park 43. Henderson Park 44. High (Robert King) Park 45. Highland Circle Mini Park 46. Kennedy (David T.) Park 47. Kinloch Park 48. Lecuona (Ernesto) Park 49. Lee (Robert E.) Park 50. Legion Park 51. Legion Park Picnic Islands (2) 52. Lemon City Park 53. Lincoln Park 54. Little River Commerce Park 55. Lummus Park 56. Maceo (Antonio) Mini Park (Domino) 57. Marti (Jose) Riverfront Park 58. Magnolia Park 59. Martell (Elizabeth) Park 60. Melrose Park 61. Melreese Golf Course 62. Miami Design Plaza (Woodson) Park 63. Miami Riverwalk 64. Miami Springs Golf Course (Not Mapped) 65. Moore Park 66. Morningside Park 67. Morningside Picnic Islands (3) 68. Munroe (Kirk) Park 69. Myers (Kenneth M.) Park 70. North Bay Vista Mini Park 71. Oakland Grove Mini Park 72. Orange Bowl Playground 73. Pace (Margaret) Park 74. Pace Park Picnic Island (1) 75. Paradise Point Park 76. Peacock Park 77. Pine Heights Mini Parks 78. Pullman Mini Park 79. Rainbow Village Park 80. Range (Athalie) Park (Edison) 81. Range (Athalie) No. 1 82. Range (Athalie) No. 2 83. Reeves (Henry E.S.) Park 84. Riverside Park 85. Second Avenue Mini Park 86. Sewell (E.G.) Park 37. Shenandoah Park 88. Silver Bluff Park 89. Simpson (Charles Torrey) Park 90. South Bay Vista Park 91. Southside Park 92. Stearns Park 93. Steele (Elizabeth) Park 94. Town Mini Park 95. Triangle Mini Park 96. Virginia Key Park 97. Virrick (Elizabeth) Park 98. Virrick (Elizabeth) Boat Ramp & Boxing Gym 99. Wainwright (Alice C.) Park 100. Walker (Paul S.) Mini Park 101. Watson Island & Japanese Garden Park 102. West End Park 103. West Buena Vista Mini Park 104. Williams Park PARKS AND PARK FACILITIES Air )POSH PARKS Aft *c FAClu"nES WROVENENTS t4-1990 PARKS AND PARK FACILITIES PROJECTS THAT ARE UNGOING OR SCHEDULED TO 8E INITIATED DURING FY 1984-1985 iS PARK AND PARK FACIL I TIES PROJECTS SCHEDULED FOR FY t985_1986 THROUGH FY 1989-1990 IN 148 l'! IN , 4 M r r ■ r r r .� ..� � � i ! f Parks and Park Facilities Parks and Park Facilities improvements a re ngoing -improi-em-ent Scheduledor or Scheduled lo Be Initiated Tg - roug ' 1990 1. Fort Dallas Park Development 16. Bicentennial Park Seawall 1331035) (000048) 2. Jose Marti Riverfront Park 17. Wainwright Park Renovation Development - Phase i (000049) (331220) 18. Dinner Key Seawall 3. Lumus Park Area Beautification Improvement (331034) (000051) 4. Jose Marti Riverfront Park 19. Miami Riverwaik - Phase iI Development - Phase 11 (000052) (3310401 20. African Square Park 5. Flagler Building Renovation Renovations (420008) (000053) 6. Acquisition of the Miley Property 21. Orange Bowl Courts (3310371 Improvements (OOOOS4) 7. Bayfront Paris Redevelopment (331036) 22. Parks and Rec. Administrative Offices S. Lumus Park Redevelopment (000055) ( 331042 ) 23. Flagam( Park Recreation 9. Lemon City Paris Improvements Building 13310381 (000061) 10. Moore Park Redevelopment 24. Brickell Station Area (331039) - Southside Park 1000062) 11. Curtis Park Improvements (3310431 25. Jose Marti Riverfront Park Development Phase III 12. Blue Lagoon Park Development (321225) (331143) 26. Roberto Clemente 13. Virginia Key Park Development Park Rehabilitation (3310441 (000056) 14. Kennedy Park improvements 27. Douglas Park Redevelopment (331046) (0000571 15. Melreese Golfcourse Irrigation 28. Allapattah Comstock Park System improvements 1416047) (000058) Projects That Are Not Mapped 29. Fern isle Park Improvements (0000591 - Swimming Pool Renovations (331099) 30. Gibson Park Improvements - Citywide Park improvements (000060) (331045) 31. Tenth St. Park Development (000063) 32. Day Care Center Building Replacement (000065) 33. Grapeland Park Improvements (000067) 34. Virrick Park Rehabilitation (000068) 35. Williams Park Rehabilitation (000069) 36. Athalie Range Park Rehabilitation (000070) 37. Charles Hadley Park Redevelopment (0000731 38. Henderson Park improvements (000074) 39. Robert King High Park Improvements (000075) 40. Morningside Park Improvement (000076) 41. Shenandoah Park Renovation (000077) 42. West End Park Improvements (000078) 43. Grove Recreation. and Arts Center (000071) 44. Wainwright Park Environmental Study Center (000072) Projects That Are Not Mapped Staging Plataform and Trailer AShowoobile) (000050) Citywide Accessibility Improvements (000066) Parks Lighting System (000079) �r ..d IN 148 11 \ , 4 11 1 r • • r IN r .•r Parks and Park Facilities Parks and Park Facilities 'Improvements That Are Ongoing improvement Scheduled for or Schedulea lo He Initiated' 1995-through FY During FT 1904-1985- i. Fort Dallas Park Development 16. Bicentennial Park Seawall (331035) (000048) 2. Jose Marti Riverfront Park 17. Wainwright Park Renovation Development - Phase 1 (000049) (331220) 18. Dinner Key Seawall 3. Lumus Park Area Beautification Improvement (331034) (000051) 4. Jose Marti Riverfront Park 19. Miami Riverwalk - Phase II Development - Phase ii (000052) (331040) 20. African Square Park 5. Flagler Building Renovation Renovations (420008) (0000531 6. Acquisition of the Miley Property 21. Orange Bowl Courts (331037) Improvements (000054) 7. Bayfront Park Redevelopment (331036) 22. Parks and Rec. Administrative Offices 8. Lumus Park Redevelopment (000055) (3310421 23. Flagami Park Recreation 9. Lemon City Park Improvements Building (331038) (000061) 10. Moore Park Redevelopment 24. Brickell Station Area (331039) - Southside Park (000062) 11. Curtis Park Improvements (331043) 25. Jose Marti Riverfront Park Development Phase III 12. Blue Lagoon Park Development (321225) (331143) 26. Roberto Clemente 13. Virginia Key Park Development Park Rehabilitation 1331044) (000056) 14. Kennedy Park improvements 27. Douglas Park Redevelopment (331046) (0000671 15. Melreese Golfcourse Irrigation 28. Allapattah Comstock Park System improvements (4160471 (000058) Projects That Are Not Mapped 29. Fern Isle Park Improvements 1000059) - Swimming Pool Renovations (331099) 30. Gibson Park improvements - Citywide Park Improvements (000060) (331045) ..-....we.,.nv,..:..;i��=,:.�.1�:�sr...ar�:.;r.e-.iwa _�i...as•ze,:'�+:--.�-_ -_ 31. Tenth St. Park Development (000063) 32. Day Care Center Building Replacement (000065) 33. Grapeland Park Improvements 1000067) 34. Virrick Park Rehabilitation (000068) 35. Williams Park Rehabilitation (0000691 36. Athalie Range Park Rehabilitation (000070) 37. Charles Hadley Park Redevelopment (000073) 38. Henderson Park improvements (000074) 39. Robert King High Park Improvements (000075) 40. Morningside Park Improvement (000076) 41. Shenandoah Park Renovation (000077) 42. West End Park Improvements (000078) 43. Grove Recreation and Arts Center 1000071) 44. Wainwright Park Environmental Study Center 1000072) Projects That Are Not Mapped Staging Platafors and Trailer AShowmebile) (000050) Citywide Accessibility Improvements 1000066) Parks Lighting System (000079) PROJECT NAME FORT DALLAS PARK DEVELOPMENT PROJECT NO. 331035 NEIGHBORH000(S): 263 ADDRESS 60 SE 4TH ST PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS 6 RECREATION FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR OF APPROPRIATIONS FY78 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/80 00/84 AWARD CONTRACT 00/84 CONSTRUCTION -BEGIN 00/84 00/85 BENEFICIAL USE 00/64 00/95 PROJECT COMPLETE 00/84 00/85 149 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES FLA REC DEVEL ASSISTNCE PROG PRIVATE/DEVELOPER CONTRIB 1972 PARKS 6 AEC G.O. BONDS ------------------------- TOTAL FUNDING �.Zc;usnarW 1 i PROJECT SHEETS ( 5 X 1000 ) -------------------------------------- ! — PROJECT DESCRIPTION ! ! This 1/2-acre park Site is located along the downtown ! ! Miami Riverwalk immediately west of the River Parc ! Hotel AS an urban mini -park it will be CObrdinated ! ! with the adjoining section of the Miami Riverwalk, and ! will include the relocated Flagler (a k.a Butler) ! t Building currently being restored. ! ! ! ------------------------------------------------------------- ! TOTAL COST PRIOR APPROP c--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP 1904-85 1905-86 1986-07 1987-00 1969-09 1989-90 -------- -------------------------------- ------------------------ 65 65 326 326 7 7 ---------------- -------- -------- -------- ---------------- -------- 398 390 0 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING - - - - - - - - - - - - - - - - - - > FUNDING APPROP 1994-65 1985-86 1986--87 1987-08 1900-89 1909-90 ---------------------------------------- ------------------------ 228 228 150 ISO 20 20 ---------------------------------------------------------------- 398 398 0 0 0 0 0 O PROJECT SHEETS ( i x 1000 ) PROJECT NAME JOSE MARTI RIVERFRONT PARK DEVELOPMENT - PHASE I ------------------------------------------------------------- PROJECT NO. 331220 ! PROJECT DESCRIPTION NEIGHBORHOOD($): 774 ! ! ! Land acquisition and condemnation procedures for Jose ! ADDRESS SW 4TH ST AND SW 4TH AVE ! Marti Riverfront Park (a k a. Latin Riverfront Park) ! PROGRAM 003 CULTURE AND RECREATION ! began in 1972. As a result of a competition, actual ! CATEGORY 031 PARKS AND PARK FACLT ! design of this 9.7 acre facility, as a recreation and DEPARTMENT 049 PARKS 6 RECREATION ! cultural -center particularly accessible to the ! ! residents of Little Havana, began June 1900 FIRST YEAR IN CAPITAL PROGRAM FY78 Amenities developed in Phase I of the park"s con - FIRST YEAR OF APPROPRIATIONS FY79 ! gtruction include a cafe building with restrooms, a ! ! small concession area and game tables for Dominoes and ! ! Chess; a 650 linear toot riverwalk complete with PROJECT SCHEDULE ! seating and informal docking for small boats, multi- ! INITIAL REVISED ! purpose courts, lighted handball courts, a 25-meter ! COMMENCE DESIGN 06/60 ! swimming pool Complex with diving boards, bathhouse and AWARD CONTRACT 04/82 ! bleachers, a softball field, picnic areas and a play- ! CONSTRUCTION -BEGIN 08/82 ! ground, planting, irrigation, site furniture, walkways, BENEFICIAL USE 10/83 08/04 ! parking, and other related improvements. ! PROJECT COMPLETE 11/83 10/84 ------------------------------------------------------------- 150 TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1994-85 1985-96 1986-87 1987-88 1988-89 1989-90 -------- ------------------------- LAND ACQUISITION -------- 1270 -------- 1278 -------- ---------------- -------- -------- DESIGN/ARCHITECTURE 232 232 CONSTRUCTION 1454 1454 EQUIPMENT ADMINISTRATION 18 18 OTHER ------------------------- TOTAL COST -------- 2982 -------- 2982 -------- 0 -------------------------------- -------- 0 0 O 0 D TOTAL PRIOR APPROP (------------------ PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-85 1985-86 1986-87 1987-88 1988-09 1989-90 ------------------------- CDBG--3RD YR -------- 435 -------- 435 -------- -------- ---------------- ---------------- CDBG--4TH YR 193 193 US HUD OPEN SPACE LAND PRGRM 250 250 US INTERIOR UPARR FUND 720 720 1972 PARKS 4 REC G.O. BONDS 1384 1384 ------------------------- TOTAL FUNDING -------- 2982 -------- 2982 -------- 0 -------------------------------- -------- 0 0 0 0 0 '•a� ka ��', I 'y' ..".L,ite-.E�It utJa.. PROJECT NAME SWIMMING POOL RENOVATIONS PROJECT NO. 331099 NEIGHBORHOOD(S): 900 ADDRESS CITYWIOE PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS 6 RECREATION FIRST YEAR IN CAPITAL PROGRAM FY81 FIRST YEAR OF APPROPRIATIONS FY81 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/81 AWARD CONTRACT 00/81 CONSTRUCTION —BEGIN 00/81 BENEFICIAL USE PROJECT COMPLETE +..-+eN szT-+FhF.�amn k. "�itiki+i�4«+a:si.'a. R"-F�•3..� �+-i aYi�veu�w�:�+c�n•... :.3st +: w.. — -_ PROJECT SHEETS ( 5 X 1000 ) ! PROJECT DESCRIPTION ! ! Constructed many years ago, the City•s community ! ! swimmig pools are deteriorating rapidly to the point ! where routine maintenance cannot alleviate the proO- ! ! lems. Necessary improvements to the pools include ! new lines, holding tanks. pumps, and filters ! During Fiscal Year 1981-82. the pool at Gibson Park was renovated The pools at Curtis and Morningside ! ! Park are under contract for renovation It is pro- ! ! posed that the pools at Edison and Virrick Parks be improved next. Additional pools to be renovated ! include Shenandoah and West End. ! i ! 1 ! ! ! i ! i ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP t--------------- PROPOSED APPROPRIATIONS - - - - - - - - - - - - - - > PROJECT COST ESTIMATE APPROP. 1904-85 1985-86 1986-87 1987-88 1988-89 1989-90 151----------------------------------------------------------------- ------------------------ LAND ACQUISITION DESIGN/ARCHITECTURE 75 75 CONSTRUCTION 390 390 EQUIPMENT 210 210 ADMINISTRATION 15 15 OTHER --------------------------------- ^------------------------------------------------------- TOTAL COST 690 690 0 0 0 0 0 0 TOTAL PRIOR APPROP <------------- ---- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1905-86 1986-87 1907-80 1900-69 1989-90 --------------------------------- -------- -------- -------- ------------------------ -------- CONTRIS FR DEBT SERVICE FUND 250 250 FY81 FP&L FRANCHISE REVENUES 440 440 --------------------------------- -------------------------------------------------------- TOTAL FUNDING 690 690 0 0 0 O 0 0 PROJECT NAME LUMMUS PARK AREA BEAUTIFICATION PROJECT NO. 331034 NEIGHBORHOOO(S): 264 ADDRESS 404 NW 3140 ST PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS & RECREATION FIRST YEAR IN CAPITAL PROGRAM FY82 FIRST YEAR OF APPROPRIATIONS FY82 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/84 AWARD CONTRACT CONSTRUCTION -BEGIN 00/84 BENEFICIAL USE PROJECT COMPLETE 00/86 �w -% 4=4 on to PROJECT SHEETS ( S x 1000 ) ! PROJECT DESCRIPTION ! ! ! This project involves improvements to the Lummus Park ! ! area to reinforce the neighborhood character and ! ! enhance its physical appearance white emphasizing the ! area's focal points that includes the Miami River, ! ! Lummus Park, and a linkage to Government Center ! ! Improvements will include general park ! upgrading, ! ! bulkhead repair along Miami River, and local street ! improvements. ! ! ! ! ! ! ! ! ! ! ------------------------------------------------------------- ! TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1904-85 1985-06 t966-87 1907-00 1908-89 1909-90 152------------------------- -------- -------- -------- -------- ---------------- -------- - LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION 176 176 EQUIPMENT ADMINISTRATION 4 4 OTHER ------------------------- TOTAL COST -------- 180 -------- 100 -------- 0 -------- 0 ---------------- 0 0 -------- 0 -------- 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1904-05 1985-86 1906-87 1987-88 1988-89 1989-90 ------------------------- COBG--6TH YR -------- lea -------- 100 -------- -------- ---------------- -------- -------- -------- ------------------------- TOTAL FUNDING -------- 100 -------- 100 -------- 0 -------- 0 ---------------- 0 -------- a D 0 Y i t Y'c k ky1 ti �Jy Sc^ �y a Q J i PROJECT SHEETS ( $ x 1000 ) PROJECT NAME JOSE MARTI RIVERFRONT PARK OEVELOPMENT-PHASE II ------------------------------------------------------------- PROJECT NO. 331040 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 774 ! ! Phase II of Jose Marti Riverfront Park Development ! ADDRESS SW 4TH ST AND SW 47H AVE ! began with the design of the remaining project ! PROGRAM 003 CULTURE AND RECREATION ! elements Based on available funding and user demand, CATEGORY 031 PARKS AND PARK FACLT ! Phase II construction consists of 2 lignted basket DEPARTMENT 049 PARKS 6 RECREATION ! ball courts and a heating system for the pool, lighting ! ! for the softball field, an informal market area and ! FIRST YEAR IN CAPITAL PROGRAM FY78 ! entry plaza and decorative diving pool, and additional ! FIRST YEAR OF APPROPRIATIONS FY78 ! planting, irrigation, site furniture, walkways, parking ! and other related imrpovements. ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 07/02 ! ! AWARD CONTRACT '• ! CONSTRUCTION -BEGIN 02/84 ! ! BENEFICIAL USE 09/84 ! ! PROJECT COMPLETE 10/84 10/04 -------------------------------------------------------`----- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1984-85 1985-06 1906-87 1987-88 1988-89 1999-90 153------------------------- -------- -------- -------- ---------------------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 191 191 CONSTRUCTION 986 986 EOUIPMENT ADMINISTRATION 15 15 OTHER -------- ---------------- -------- ------------------------- TOTAL COST -------- 1192 -------- 1192 -------- 0 -------- 0 0 0 0 0 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 -------- 1905-86 1966-07 1987-88 1969-89 1989-90 ------------------------ -------- -------- ------------------------- US INTERIOR LAND 6 WTR CONSV -------- 672 -------- 672 FLA LAND ACOUISITN TRUST FND 500 500 1972 PARKS & REC G.O. BONDS 20 20 ------------------------ ------------------------- TOTAL FUNDING -------- 1192 -------- 1192 -------- 0 ---------------- 0 0 0 O O i r _ t Y 1 i ■ ■ I a ■ � � PROJECT SHEETS ( S x 1000 ) SIR PROJECT NAME FLAGLER BUILDING RENOVATION ------------------------------------------------------------- PROJECT N0. 420000 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 263 ! ! ! This project involves facade restoration of the ! ADDRESS 60 SE 4TH ST ! historic Flagler (a.k.a. Butter) Building that was ! PROGRAM 003 CULTURE AND RECREATION ! relocated from the site of the Miami Convention Center ! CATEGORY 031 PARKS AND PARK FACLT ! Parking Garage to Ft. Dallas Park ! DEPARTMENT 049 PARKS 6 RECREATION ! FIRST YEAR IN CAPITAL PROGRAM FY82 ! ! ! FIRST YEAR OF APPROPRIATIONS FY84 ! ! ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED ! ! COMMENCE DESIGN 06/80 06/83 ! ! AWARD CONTRACT 07/83 ! CONSTRUCTION -BEGIN 11/83 BENEFICIAL USE 09/04 ! ! PROJECT COMPLETE 10/84 -------------------------------------------------------------- TOTAL COST PRIOR APPROP. t--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1984-95 1985-86 1986-87 1987-88 1989-99 1989-90 154 --------------------------------- -------- -------- -------- ---------------- ---------------- LAND ACQUISITION OESIGN/ARCHITECTURE 16 16 CONSTRUCTION 79 79 EQUIPMENT ADMINISTRATION 2 2 OTHER --------------------------------- TOTAL COST 97 -------- 97 -------- 0 -------- -------- -------- 0 D -------- -------- a a 0 TOTAL PRIOR APPROP (----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1904-85 1905-86 1986-87 1987-00 1988-89 1989-90 --------------------------------- CONV CENTR REV BNOS INTEREST 97 -------- 97 -------- -------- -------- -------- -------- -------- --------------------------------- TOTAL FUNDING 97 -------- 97 -------- 0 -------- ---------------- 0 0 -------- -------- 0 D a f k ! cr<::.....- PROJECT NAME ACQUISITION OF THE MILEY PROPERTY PROJECT NO. 331037 HEIGHBORHO00(S): 393 ADDRESS S.BAYSH. OR i AVIAT. AVE PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 261 PROPERTY MANAGEMENT FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR OF APPROPRIATIONS FY78 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 08/06 .AROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES ------------------------- MILEY PROPERTY RENT ------------------------- TOTAL FUNDING PROJECf SHEETS ' ( 5 x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This prolect involves the purchase of the Miley ! ! Property by the City The property is located at the ! ! site of Monty Trainers restaurant ! ! ! ! ! ! ! ! ! ! ! i ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP 1904-05 1985-06 1986-87 1987-88 1988-89 1989-90 ----1160 -------- -------- ------5/ 27 23 3 1 -------- 1187 -------- 1022 -------- 113 ---------------- 52 0 -------- 0 ------- 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1984-05 1985-06 1906-87 -------- 1907-88 -------- 1988-89 -------- 1989-90 ----- -------- 1187 -------- 1022 -------- 113 -------- 52 -------- ---- — -------- 1187 -------- 1022 -------- 113 ---------------- 52 0 -------- 0 0 0 in I" I" IR I s aF ._" PROJECT SHEETS ( $ k 1000 I PROJECT NAME BAYFRONT PARK REDEVELOPMENT ------------------ ! PROJECT NO, 231036 ! PROJECT DESCRIPTION N EI GHBO RH OD O(S): 263 ! ! ThiS project involves the redesign at the park 0y ISaMO ADDRESS 100 BISCAYNE BOULEVARD ! Noguchi. Redevelopment will include an amphitheatre. PROGRAM 002 CULTURE AND RECREATION ! tight tower, rack garden restaurant, the Ctaude and CATEGORY 031 PARKS AND PARK FACLT MiLdred Pepper Fountain. and a play area DEPARTMENT 030 PLANNING ! ! FIRST YEAR IN CAPITAL PROGRAM FY79 ! FIRST YEAR OF APPROPRIATIONS FY79 ! ! PROJECT SCHEDULE t INITIAL REVISED ! COMMENCE DESIGN 00/80 ! AWARD CONTRACT ! ! CONSTRUCTION -BEGIN 00/85 t BENEFICIAL USE ! PROJECT COMPLETE 00/90 TOTAL COST PRIOR APPROP. t---------- -____ --------------> PROPOSED APPROPRIATIONS PROJECT COST ESTIMATE APPROP. 1904-85 1985-86 1986-97 1967-80 1988-89 1999-90 1 --------------------------------- -------- -------- -------- -------- -------- -------- -------- LAND ACQUISITION 129 73 400 2a0 320 1027 1027 DESIGN/ARCHITECTURE 3216 205a 1230 1640 5264 5264 CONSTRUCTION 16494 660 376 EQUIPMENT 50 30 40 t28 128 ADMINISTRATION 401 16 9 OTHER ------------------------ -------- ------------------------- =------- TOTAL COST 20101 -------- ads -------- 458 -------- 2500 1500 2600 6419 6419 TOTAL PRIOR APPROP. t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. -------- 1904-85 -------- 1985-86 -------- 1986-07 1987-30 1988-99 ________ -------- -------- 1309-90 ------------------------- -------- BAYFRNT PK BANDSHELL PKG REV 75 75 FY01 FP&L FRANCHISE REVENUES 325 325 CDBG--GTH YR 100 100 US INTERIOR LAND 6 WTR CONSV 458 458 NAIL ENDOWMENT FOR THE ARTS 5o 50 FLA REC DEVEL ASSISTNCE FROG 200 200 PRIVATE/DEVELPR CONTRIB-ANTI 1000 IDOO 1972 PARKS 6 AEC G.O. BONDS 55 55 1500 1500 2000 OTHER G.O. ENDS-UNAUTHRIZED 5000 6419 UNDETERMINED 12830 ---- -------- --- — -- -------- ----- -- -------- ----- ------- ---20101 TOTAL FUNDING 20101 -----ADS 0D5 ----____ 450 -------- 2500 1500 2000 5419 6413 t 1' r; J.' PROJECT NAME LUMMUS PARK REDEVELOPMENT PROJECT NO. 331042 NEIGHBORHOOD(S): 264 ADDRESS 404 NW 3RO STREET PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS i RECREATION FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR OF APPROPRIATIONS FY78 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/04 AWARD CONTRACT CONSTRUCTION -BEGIN 00/04 BENEFICIAL USE PROJECT COMPLETE 00/86 PROJECT SHEETS ( S x 1000 ) PROJECT DESCRIPTION ! ! This project invdtves the overall reaevetopment of ! ! Lummus Park. The Wagner Homestead, located an the ! ! northeast corner of the site. is currently undergoing ! ! complete restoration through Oade Heritage Trust ! ! Ft Dallas Barracks and park's main recreation buitding ! wilt also require restoration and renovation ! ! A master plan including the development of an entry ! ! plaza, lighting, site furniture, planting and other ! amenities is being prepared by the Department of Parks ! and Recreation i ! i ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP. t--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1984-85 1985-86 1986-87 1987-80 1908-89 1989-90 1 ------------------------- -------- -------- -------- ------------------------ -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 97 97 CONSTRUCTION 487 93 394 EQUIPMENT ADMINISTRATION 9 9 OTHER -------- -------- -------- -------- ------------------------- 'TOTAL COST -------- 593 -------- 93 -------- 0 -------- 500 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1984-85 1905-06 1986-87 -------- -------- -------- 1987-88 1980-89 -------- 1989-90 -------- ------------------------- COBG--3RD YR -------- 73 -------- 73 -------- COBG--4TH YR 20 20 OTHER G.O. BNOS-UNAUTHRIZED 500 500 -------- -------- ------------------------- TOTAL FUNDING -------- 593 -------- 93 -------- D ---------------- -------- 500 0 0 0 0 I a •.,, ,�''[_-r�`a.":.�,.r $. , Y r siy.��'' ;F.. ,z.. $# r i:.s z..' _ -,- _`_'"_V„re;�aonc. xry+w•y�w�«ae.-r-.:,� _. PROJECT SHEETS ( S X 1000 ) PROJECT NAME LEMON CITY PARK IMPROVEMENTS ------------------------------------------------------------- PROJECT N0. 331038 ! PROJECT DESCRIPTION NEIGH80RH000(S): 112 ! ! ! This project involves the purchase and installation of ! ADDRESS NE 58 ST S MIAMI COURT ! playground equipment, site furniture, renovations and ! PROGRAM 003 CULTURE AND RECREATION ! equipment purchase related to the day care center ! CATEGORY 031 PARKS AND PARK FACLT ! located in the park. Funding for this phase was pro— ! DEPARTMENT 049 PARKS 6 RECREATION ! vided from Community Development funds ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! The next phase of the protect involves game court re— ! FIRST YEAR OF APPROPRIATIONS FY94 ! surfacing, planting and irrigation, and sports field ! lighting ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 00/04 t ! AWARD CONTRACT CONSTRUCTION —BEGIN 00/85 ! ! 8ENEFICIAL USE ! ! PROJECT COMPLETE 00/85 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1984-85 1985-86 1986-87 1987-88 1983-89 1989-90 lCO JD------------------------- -------- -------- -------- -------- -------- ---------------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 21 21 CONSTRUCTION 107 107 EQUIPMENT 45 45 ADMINISTRATION 2 2 OTHER ---------------- -------- ------------------------- TOTAL COST -------- 175 -------- 45 -------- 0 ---------------- 130 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNOING------------------i FUNDING SOURCES FUNDING -------- APPROP -------- 1984-85 -------- 1985-86 1986-87 ---------------- 1987-88 1980-09 ---------------- 1909-90 -------- ------------------------- CDBG--9TH YR 45 45 • OTHER G.O. BNOS—UNAUTHRIZED 130 130 -------- -------- -------- ------------------------- TOTAL FUNDING -------- 175 -------- 45 -------- 0 -------- -------- 130 0 0 0 0 �yjr � rt .t. .. »� 4Yw �.: t•:r{.cPX.'.` f1��Y•�• .?i `t� $i > - - _ •_.�r4- 4'ssa`5-� - �l•+im�°. � _. PROJECT SHEETS ( S X 1000 ) PROJECT NAME : MOORE PARK REDEVELOPMENT ------ ! PROJECT NO. 331039 ! PROJECT DESCRIPTION NEIGHBORHOOD(S): 631 ! ! This project involves Che complete rehabilitation or ! 765 NW 36 STREET ! the 19-acre Moore Park. Improvements include demob- ! ADDRESS PROGRAM 003 CULTURE AND RECREATION ! tion of all buildings except the tennis and day care ! CATEGORY 031 PARKS AND PARK FACLT ! center, construction of a new recreation complex, ! DEPARTMENT 049 PARKS 6 RECREATION ! renovation of the batlrield, playground, and track, ! resurfacing of the batLcourtS, tighting, planting, and ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! overall site improvements ! ! FIRST YEAR OF APPROPRIATIONS FY84 ! ! ! ! PROJECT SCHEDULE ! ! ! INITIAL REVISED ! COMMENCE DESIGN 08/83 10/83 ! ! AWARD CONTRACT 12/83 04/84 ! ! CONSTRUCTION -BEGIN 12/84 ! ! BENEFICIAL USE 09/84 09/84 ! PROJECT COMPLETE 09/84 12/05 ------------- ----------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST------------- ESTIMATE APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1909-90 159 -------------------- -------- -------- ---------------------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 310 195 115 CONSTRUCTION 1549 975 574 EQUIPMENT ADMINISTRATION 31 20 11 OTHER ---------------- -------- - ---=--------------------- -------- TOTAL COST 1890 -------- 1190 -------- 0 -------- 700 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES---------- FUNDING APPROP -------- 1904-05 -------- 1965-86 1986-87 1907-89 1988-89 1909-90 ---------------- ---------------- -------- ----------------------- CONTRIB FR DEBT SERVICE FUND 490 490 US INTERIOR UPARR FUND 700 700 OTHER G 0. BNOS-UNAUTHRIZED 700 700 ------------------------ - ------------------ TOTAL FUNDING 1890 -------- 1190 -------- 0 -------- 700 0 0 0 0 s -- s s Ar ■ IN iff IN AV » ' 0 1 1r i>r J a4 Md � ✓ r d:* '�c Y..-_4,t iF �L '�' ?fi�.� ."+ax`� ,��. �$ F .�# __ _ p6 . 4 .2 J J _Z ■ i i ■ a i A PROJECT SHEETS ( 5 x 1000 ) PROJECT NAME : CURTIS PARK IMPROVEMENTS ------------------------------------------------------------- PROJECT N0. : 331043 ! PROJECT DESCRIPTION NEIGHBOR"000(S): 634 ! This project involves site and athletic field lighting, ! ADDRESS 1901 NW 24 AVENUE ! shoreline improvements, playground equipment, game ! PROGRAM 003 CULTURE AND RECREATION ! court surfacing, planting and irrigation, and overall ! CATEGORY 031 PARKS AND PARK FACLT ! site improvements. ! DEPARTMENT 049 PARKS 6 RECREATION ! FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR OF APPROPRIATIONS FY78 ! PROJECT SCHEDULE ! INITIAL REVISED ! COMMENCE DESIGN 00/84 ! ! AWARD CONTRACT ! ! CONSTRUCTION -BEGIN 00/95 ! ! BENEFICIAL USE ! ! PROJECT COMPLETE 00/87 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. t--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST 160------------------------- ESTIMATE APPROP. -------- 1984-85 -------- 1985-86 1986-87 1987-88 1988-89 -------- -------- ---------------- 1989-90 -------- LAND ACQUISITION DESIGN/ARCHITECTURE ISO 49 50 59 CONSTRUCTION 795 246 254 295 EQUIPMENT ADMINISTRATION 5 5 OTHER 12 6 6 -------- -------- ------------------------- TOTAL COST -------- 970 -------- 300 -------- 0 -------- -------- -------- 310 360 0 0 0 TOTAL PRIOR APPROP t----------- ------ PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1964-85 1985-06 1986-87 1987-88 1988-89 -------- 1989-90 -------- ------------------------- 1972 PARKS 6 REC G.O.-BONDS -------- 300 -------- 300 -------- -------- -------- -------- OTHER G.O. BNOS-UNAUTHRIZEO 670 310 360 ------------------------- TOTAL FUNDING -------- 970 -------- 300 -------- 0 ------------------------ . -------- 310 360 0 0 -------- 0 PROJECT SHEETS ( 9 x 1000 ) PROJECT NAME BLUE LAGOON PARK DEVELOPMENT ------------------------------------------------------------- PROJECT N0. 331143 ! PROJECT DESCRIPTION ! NEIGHBORH000(S): 594 ! ! ! A 3-acre park site, located on NW 7th Street between ! ADDRESS 5115 NW 7 STREET ! NW 51st and NW 57tn Avenues, nas been acquired by the ! PROGRAM 003 CULTURE AND RECREATION ! City for Blue Lagoon Park Development The site will ! CATEGORY 031 PARKS AND PARK FACLT ! be developed as a passive resource based recreation ! DEPARTMENT 049 PARKS 4 RECREATION ! area with boating facilities, and provide access of the ! ! Flagami area FIRST YEAR IN CAPITAL PROGRAM FY80 ! ! FIRST YEAR OF APPROPRIATIONS FY80 ! Park design will be done by private consultants ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED ! ! COMMENCE DESIGN 06/83 05/84 ! ! AWARD CONTRACT 12/03 12/84 ! CONSTRUCTION -BEGIN 06/84 01/85 ! ! BENEFICIAL USE 06/85 08/85 ! PROJECT COMPLETE 06/85 09/85 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COSTESTIMATE 161 ------------------------- ---------------- APPROP 1984-85 -------- 1985-86 1986-87 1987-88 1988-89 1989-90 ---------------- -------- -------- -------- LAND ACQUISITION 1504 1504 DESIGN/ARCHITECTURE 261 132 48 81 CONSTRUCTION 1337 67 246 1024 EQUIPMENT ADMINISTRATION 33 1 6 26 OTHER ------------------------- -------- -------- TOTAL COST 3135 1704 -------- 0 ---------------------------------------- 300 1131 0 0 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-05 1985-86 1986-87 1907-88 1988-89 1989-90 ----------------------------------------- FY81 FPLL FRANCHISE REVENUES 450 450 -------- ---------------------------------------- FY86 FP6L FRANCHISE REVENUES 300 300 US INTERIOR LAND 4 WTR CONSV 402 402 , FLA REC DEVEL ASSISTNCE PROG 200 200 VIRGINIA KEY LANDFILL SALE 175 175 SPECL PROG ACCTS. CONTING FO 25 25 1972 PARKS L REC G.O. BONDS 452 452 UNDETERMINED 1131 1131 -------- -------------------------- - - - - - - - -------- TOTAL FUNDING 3135 1704 -------- 0 -------- ---------------- -------- 300 1131 0 0 0 Note: Funding in the Amount of $150,000 may be rescheduled for FY 1984-1985 from FP&L Franchise Revenue Funds. Funding requirement for FY 1985-1986 would be reduced by the same amount. PROJECT NAME VIRGINIA KEY PARK DEVELOPMENT PROJECT NO. 331044 NEIGHBORH000(S): 891 ADDRESS VIRGINIA KEY PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS 6 RECREATION FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR OF APPROPRIATIONS FY83 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 01/79 AWARD CONTRACT 00/84 CONSTRUCTION -BEGIN 00/04 BENEFICIAL USE 00/84 PROJECT COMPLETE 00/86 00/94 PROJECT SHEETS ( S % 1000 ) ! PROJECT DESCRIPTION ! Virginia Key is a 1005-acre barrier island in Biscayne ! Bay off the Rickenbacker Causeway. Development pro- ! ! posed for the Key will protect the fragile environment ! ! while facilitating beach access and allowing bicycling. ! ! canoeing. fishing. environmental studies. wildtife ! ! observation. camping. and similar resource based acti- ! ! Vities. ! Facilities to be constructed include boardwalks. rest- ! rooms. food concessions. picnic areas. camping facili- ! ties. shelters. nature trails. an environmental study ! ! center. and parking areas A master plan has been ! ! developed by a private consultant. Synterra, Ltd ! ------------------------------------------------------------- 162 TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ------------------------- ESTIMATE APPROP. 1904-85 1985-86 1986-87 1987-89 1988-89 1989-90 LAND ACQUISITION -------- -------- -------- -------- -------- -------- -------- -------- DESIGN/ARCHITECTURE 1762 135 164 328 326 807 CONSTRUCTION 8811 315 820 1639 1639 4398 EQUIPMENT ADMINISTRATION 177 16 33 33 95 OTHER -------------------- ----- TOTAL COST -------- 10750 -------- 450 -------- 0 -------- 1000 ---------------- 2000 2000 -------- 0 -------- 5300 TOTAL PRIOR APPROP. t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES ------------------------- FUNDING APPROP. 1984-85 1985-86 1986-07 1987-88 Igoe -as 1909-90 FY82 FP&L FRANCHISE REVENUES -------- 250 -------- 250 -------- -------- -------- -------- -------- -------- FLA REC DEVEL ASSISTNCE PROG 200 200 OTHER G.O. ENDS-UNAUTHRIZEO 5000 1000 2000 2000 UNDETERMINED ------------------------- 5300 5300 TOTAL FUNDING -------- 10750 -------- 450 -------- 0 -------- 1000 ---------------- 2000 2000 -------- 0 -------- 5300 }� •�. r_. t-43n.�.-'+.�.. Ti Ti sea W M - - .. --- PROJECT NAME CITYWIDE PARK IMPROVEMENTS PROJECT NO. 331045 NEIGHBORHOOO(S): 900 ADDRESS CITYWIDE PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS 6 RECREATION FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY84 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 04/85 AWARD CONTRACT 11/85 CONSTRUCTION -BEGIN 12/85 BENEFICIAL USE 163 PROJECT COMPLETE 09/90 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES -------------- ---------- SPECL PROD ACCTS. CONTING FO OTHER G.O. BNOS-UNAUTHRIZED TOTAL FUNDING PROJECT SHEETS ( S x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! This project will be carried out at several, as yet ! ! undeSignated, parks. Proposed improvements include ! ! the installation of fencing and bottard8, sports fietd and court lighting. and reno+ations to recreation ! buildings and swimming pools ! ! ! The initial phase of this protect involved the purchase ! ! of equipment for various parks ! ! ! ! ! ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP. t--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE -------- APPROP -------- 1984-05 -------- 1985-86 -------- 1986-87 ---------------- 1987-88 -------- 1988-89 1989-90 -------- 204 40 41 41 41 41 1020 204 204 204 204 204 300 300 4 5 21 4 4 4 ---- 1545 -------- ------- Q ---- 248 - --- 249 --- 249 249250 --- TOTAL PRIOR APPROP. t----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1994-05 -------- 1985-86 -------- 1986-87 ---------------- 1987-88 1908-89 -- ----- 1989-90 -------- 300 1245 -------- 300 248 249 -------- 249 249 -------- 250 - -------- 1545 -------- 300 -------- 0 -------- 248 -------- 249 249 249 250 F •R �� 7F, M* PROJECT SHEETS ( 5 x 1000 ) PROJECT NAME KENNEDY PARK IMPROVEMENTS ------------------------------------------------------------- PROJECT NO. 331046 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 393 ! ! ! This project includes the Stabilization of the snore— ! ADDRESS S. BAYSH. OR. 4 SW 22 AVE ! line by installing rip —rap and planting mangroves, and ! PROGRAM 003 CULTURE AND RECREATION ! the improvement of public access to the Bay by the ! CATEGORY 031 PARKS AND PARK FACLT ! addition Of boardwalks along the shoreline. ! DEPARTMENT 049' PARKS 6 RECREATION ! ! ! NOTE. ! FIRST YEAR IN CAPITAL PROGRAM : FY85 ! ! FIRST YEAR OF APPROPRIATIONS :•FY85 ! The project is being funded in an additional amount of ! ! 5200.000 by the Biscayne Bay Restoration and Enhance—ment Program, administered by the Bade County Depart— ! PROJECT SCHEDULE ! ment of Environmental Resources Management. Total INITIAL REVISED ! City and County project funding is S234,000 ! COMMENCE DESIGN 09/03 11/83 ! ! AWARD CONTRACT 00/84 ! ! CONSTRUCTION —BEGIN 00/94 ! ! BENEFICIAL USE 00/84 ! ! PROJECT COMPLETE 00/85 ------------------------------------------------------------- 164 TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE -------- APPROP -------- 1984-85 -------- -------- 1985-86 1986-87 1987-88 1988-89 1989-90 ---------------- -------- -------- ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION 33 33 EQUIPMENT ADMINISTRATION 1 1 OTHER ---------------- -------- ------------------------- TOTAL COST -------- 34 -------- 0 -------- 34 -------- -------- O 0 0 0 d TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 -------- 1965-86 1906-07 19B7-88 1988-89 1989-90 -------- ---------------- -------- ------------------------- WILDER FOUNDATION -------- 34 -------- -------- 34 -------- -------- -------- ------------------------- TOTAL FUNDING -------- 34 -------- 0 -------- 34 -------- -------- 0 0 0 0 0 + . .. .. .. _._.-..�..--.. �-�-.✓/ Wry ^'N+u' Yti.4\V+R��!.• �-"-'�.-� PROJECT NAME MELREESE GOLF COURSE IRRIGATION SYSTEM PROJECT NO. 416047 NEIGHBORHOOD(S): 594 ADDRESS 1902 NW 37 AVENUE PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS S RECREATION FIRST YEAR IN CAPITAL PROGRAM FY83 FIRST YEAR OF APPROPRIATIONS FY85 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/84 AWARD CONTRACT CONSTRUCTION -BEGIN 00/65 BENEFICIAL USE PROJECT COMPLETE 00/86 PROJECT SHEETS ( 5 X 1000 ) PROJECT DESCRIPTION ! ! This project involves the instattation of a computer- ! ! ized irrigation system including pumps to service the ! 18-hate Metreese Gott Course. ! ! 1 ! i I ! ! ! ! ! ! ! ! � F i ------------------------------------------------------------- 16 5 TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1994-05 1905-06 -------- 1986-87 -------- 1987-88 -------- 1988-89 -------- 1989-90 -------- ------------------------ LAND ACQUISITION -------- -------- -------- DESIGN/ARCHITECTURE 36 36 CONSTRUCTION ISO 180 EQUIPMENT ADMINISTRATION 4 4 OTHER -------- ------------------------- TOTAL COST -------- 220 -------- 0 -------- 220 -------- 0 -------- 0 -------- 0 -------- 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1964-OS 1905-66 1906-07 -------- 1907-80 -------- 1988-89 -------- 1989-90 -------- ------------------------- MELREESE GOLF CRSE RET EARNG -------- 220 -------- -------- 220 -------- -------- ------------------------- TOTAL FUNDING -------- 220 -------- 0 -------- 220 -------- 0 -------- 0 -------- 0 -------- 0 0 IN )� i AV i g lii ate 1�I xx 1'8+r •A � ;t, ., is�.t w3 , �E j i *� ,+�1,+ t ��, I,>x•,,-...' ( PROJECT SHEETS ( S K load ) PROJECT NAME STAGING PLATAFORM AND TRAILER (SNOWMOBILE) ---------PROJECT ----------- ! PROJECT N0. 0DO050 DESCRIPTION NEIG H so R H000(5): 900 ! ! This project involves the purchase of a portable ! ADDRESS CITYWIDE ! staging ptatform and trailer (shoumnolle7 to reptace PROGRAM 000 CULTURE ANq RECREATIDN ! tho6e turrently usetl by the Department of Pdrks antl CATEGORY 091 PARKS AND PARK fACLT ! Recreation. Tne use of this type of pOrtanle staging DEPARTMENT Od9 PARKS 6 RECREATION ! platform woultl reduce Che amount at manp0wer neetled CO ! transport and assemble the showmooiles. ! FIRST YEAR IN CAPITAL PROGRAM FY79 FIRST YEAR DF APPROPRIATIONS ! ! ! PROJECT SCHEDULE . INITIAL REVISED ! COMMENCE DESIGN i AWARD CONTRACT CONSTRUCTION -BEGIN ! BENEFICIAL USE _____________________________________________________________ PROJECT COMPLETE 166 TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> 1987-88 PROJECTCOST ESTIMATE - ------ APPROP. -------- 1904-85 -------- 1985-06 -------- 1986-87 -------- ------- -------- -------_----------------- LAND ACOUISIT ION DESIGN/ARCHITECTURE CONSTRUCTION 21 EDUIPMENT 21 ADMINISTRATION OTHER -------- 21 0 0 21 0 0 0 TOTAL COST TOTAL PRIOR APPROP <---------- ------- PROPO SEO FUNDING -----------------` 1986-e7 1987-88 Igoe-" > 1989-90 FUNDING SOURCES FUNDING APPROP ---- ISO 4-85 ____-__ 1995-86 _____--- -------- .________________________ _ FY86 FPfiL FRANCHISE,REVENUES ________ 21 _-_ 21 -------- . -------- 0 0 21 0 9 a 0 TOTAL FUNDING 21 Note: Funding in the Amount of $21,000 may be rescheduled for FY 1984-1985 from FP&L Franchise Revenue Funds. Funding requirement for FY 1985-1986 would be reduced by the same amount, i }.•tile-.:s`,x-.e._..c3..a,..,. gin......_,.----�,�.................,,..,..,.-....._....._—,.....:�..._.__..w_�._.._�._._.._... PROJECT SHEETS ( i x 1000 ) -------------------------------------------------- PROJECT NAME BICENTENNIAL PARK SEAWALL --- ! PROJECT DESCRIPTION ! PROJECT N0. 000048 ' NEIGHBORHOOO(S): 269 ! ! This prdlect involves substan[ial renovation or the ! ADDRESS BICENTENNIAL PARK ! severely deteriorated seaualL at Bicentennial Park ! PROGRAM 003 CULTURE AND RECREATION ! The full extent or the damage has not yet peen CATEGORY 031 PARKS AND PARK FACLT ! determined. 1 DEPARTMENT 049 PARKS 6 RECREATION ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! ' FIRST YEAR OF APPROPRIATIONS ! PROJECT SCHEDULE ! ! INITIAL REVISED ! , COMMENCE DESIGN TOO ! AWARD CONTRACT ! CONSTRUCTION —BEGIN ! BENEFICIAL USE PROJECT COMPLETE ------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 1989-90 167 PROJECT COST ESTIMATE APPROP 1984-85 1985-86 1986-87 1987-ee 1988-89 LAND ACQUISITION 41 DESIGN/ARCHITECTURE 41 CONSTRUCTION 205 205 EQUIPMENT 4 ADMINISTRATION 4 OTHER-------- ------------------------- TOTAL COST 250 0 0 250 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------� FUNDING SOURCES FUNDING APPROP. 1984-85 -------- 1985-86 IS86-87 1987-88 1900-09 1989-90 ------------------------- FY86 FPLL FRANCHISE REVENUES -------- 250 -------- 250 -------- -------- -------- ---- ______ ------------------- TOTAL FUNDING -------- 250 -------- 0 -------- 0 -------- 250 0 0 0 D ° F .g r 1 T .T -' 1 L—= .t y 5�1 - .ic ,2. :: :. 7 __ _ - ..a+1.o•ieWK�' rAw.kli^'� ... PROJECT SHEETS ( s x 1000 l PROJECT NAME WAINWRIGHT PARK RENOVATION ------------------------------------------------------------- PROJECT N0. 000049 ! PROJECT DESCRIPTION NEIGHBORHOOO(SI: 393 ! ! This project involves repair and reinforcement of the ADDRESS 2845 BRICKELL AVENUE ! seawall at Wainwrignt Park. Portions of the seawall ! PROGRAM 003 CULTURE AND RECREATION ! have collapsed and the entire seawall has been judged ! CATEGORY O31 PARKS AND PARK fACLT ! to be structurally unsound by the Department of Public ! DEPARTMENT 049 PARKS 6 RECREATION ! Works. Rip -rap at the base of the bulkhead will be replaced. The rip -rap will serve to further reinforce ! FIRST YEAR IN CAPITAL PROGRAM FY82 ! the seawall and improve the adjacent marine habitat ! FIRST YEAR OF APPROPRIATIONS ! ! 1 PROJECT SCHEDULE ! ! ! INITIAL REVISED COMMENCE DESIGN 00/85 ! AWARD CONTRACT ! ! CONSTRUCTION -BEGIN 00/85BENEFICAL ! ! 168 USE 1 1 PR0JECTICOMPLETE 00/86 ------------------------------------------------------------- TOTAL COST PRIOR APPROP t--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1984-05 1905-86 1986-87 1987-88 1988-89 1989-90 --------------------------------- LAND ACQUISITION -------- -------- -------- ---------------- -------- -------- DESIGN/ARCHITECTURE CONSTRUCTION 196 196 EQUIPMENT ADMINISTRATION 4 4 OTHER --------------------------------- TOTAL COST 200 -------- 0 -------- 0 -------- ---------------- 200 0 -------- -------- 0 0 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-85 1985-96 1986-07 1987-88 1988-89 1909-90 ------------------------- -------- FY86 FP4L FRANCHISE REVENUES 200 -------- -------- -------- -------- -------- 200 ---------------- ------------------------- -------- TOTAL FUNDING 200 -------- 0 -------- 0 -------- -------- -------- 200 0 -------- -------- 0 0 0 Note: Funding in the Amount of $100,000 may be rescheduled for FY 1984-1985 from FPAL Franchise Revenue Funds. Funding requirement for FY 1985-1986 would be reduced by the same amount. I PROJECT NAME DINNER KEY SEAWALL IMPROVEMENT PROJECT NO. 000051 NEIGHBORHOOD(S): 394 ADDRESS DINNER KEY PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 261 PROPERTY MANAGEMENT FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN TBO AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 169 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- UNDETERMINED ------------------------- TOTAL FUNDING m PROJECT SHEETS ( S x 1000 ) ! PROJECT DESCRIPTION ! r ! ! This project involves repair of the seawall and upland ! paving at the teased area of Dinner Key (Merrill ! ! Stevens Dry Dock, Co ). ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! !-----------------------------------------------------------, TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP. 1994-95 1985-96 1986-87 1907-89 1998-89 1989-90 --------- ---------------- -------------------------------- -------- 20 20 730 730 15 15 ------------------------ ---------------------------------------- 765 O 0 765 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------) FUNDING APPROP 1904-85 1985-06 1986-87 1987-88 1988-89 1989-90 ---------------- -------- ---------------- ------------------------ 765 765 ------------------------ ---------------------------------------- 765 0 0 765 0 0 0 0 t i ... PROJECT SHEETS ( S X 1000 ) PROJECT NAME MIAMI RIVERWALK-PHASE II --------------------- ! PROJECT NO. 000052 ! PROJECT OESCRIPTION , NEIGHBORHOOO(S): 263 ! ! A 70-ft. walkway under the BriCkell Bridge is proposed ! ADDRESS SEE PROJECT DESCRIPTION ! to link the recently completed Miami Riverwalk-Phase I ! PROGRAM 007 CULTURE AND RECREATION ! to the DuPont Ptaza Motel. This link, in conjunction ! CATEGORY 091 PARKS AND PARK FACLT ! with the Miami Center Riverwalk and planned Bayfront ! DEPARTMENT 202 DOWNTOWN DEVELOPMENT AUTHORITY ! Park Baywatk, will provide continuous pubtic access to ! the waterfront extending from the Bayside Specialty ! FIRST YEAR IN CAPITAL PROGRAM FY87 ! Centre to Ft. Datlas Park ! FIRST YEAR OF APPROPRIATIONS ! ! ! ! PROJECT SCHEDULE ! ! ! INITIAL REVISED , COMMENCE DESIGN 00/85 ! AWARD CONTRACT 00/85 ! CONSTRUCTION -BEGIN 00/85 ! t BENEFICIAL USE 00/65 ! PROJECT COMPLETE 00/85 ------------------------------------------------------------- 170 TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE -------- APPROP. -------- 1984-85 -------- 1985-86 1986-87 1987-88 1988-89 1989-90 -------- -------- -- ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 8 8 CONSTRUCTION 41 41 EOUIPMENT ADMINISTRATION 1 1 OTHER TOTAL COST 50 0 0 50 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1964-85 -------- 1985-86 1986-87 1987-88 1988-89 1909-90 --------------- ------------------------- -------- FY86 FP&L FRANCHISE REVENUES 50 -------- 50 -------- ---------------- -- --------------------------------- TOTAL FUNDING 50 --------- 0 -------- 0 -------- 50 0 0 0 0 Note: Funding in the Amount of $50,000 may be rescheduled for FY 1984-1985 from FP&L Franchise Revenue Funds. Funding requirement for FY 1985-1986 would be reduced by the same amount. PROJECT NAME AFRICAN SQUARE PARK RENOVATIONS PROJECT NO. 000053 NEIGNBORNOOO(S): 122 ADDRESS 1400 NW 62 STREET PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS 4 RECREATION FIRST YEAR IN CAPITAL PROGRAM FYBO FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE INITIAL REVISED COMMENCE DESIGN 06/87 AWARD CONTRACT 00/84 CONSTRUCTION -BEGIN 00/64 00/85 BENEFICIAL USE 00/84 00/05 PROJECT COMPLETE 00/04 00/85 171 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- OTHER G.O. BNOS-UNAUTHRIZED ------------------------- TOTAL FUNDING 0 PROJECT SHEETS ( S x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project involves the complete renovation of ! African Square Park in the Moaet City area ! 1 ! ! ! r � ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP c--------------- PROPOSED APPROPRIATIONS --------------) ESTIMATE APPROP 1984-85 1985-86 1986-87 1987-88 1998-69 1989-90 -------- -------------------------------- ---------------- -------- 82 e2 410 410 8 a ---------------------------------------------------------------- 500 0 0 500 O 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 ------------------------ ------------------------ -------- -------- S00 Soo -------- -------------------------------- ------------------------ 500 0 0 Soo 0 0 O 0 3 � M 172 ® i i i •7 PROJECT SHEETS ( 5 x 1000 ) PROJECT NAME ORANGE BOWL COURTS IMPROVEMENT ------------------------------------------------------------- PROJECT N0. 000054 ! PROJECT DESCRIPTION ! NEIGH80RHOOD(S): 772 ! ! This project involves the devetopment of new game ! ADDRESS NW 17TH AVE AND 3RD ST ! courts and the resurfacing of those existing as well ! PROGRAM 003 CULTURE AND RECREATION ! as the acquisition of new playground equipment. ! CATEGORY 031 PARKS AND PARK FACLT ! planting and irrigation. ! DEPARTMENT 049 PARKS G RECREATION ! ! 1 � FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS ! ! PROJECT SCHEDULE ! ! ! INITIAL REVISED ! ! COMMENCE DESIGN 00/65 ! ! AWARD CONTRACT ! ! CONSTRUCTION -BEGIN 00/85 BENEFICIAL USE PROJECT COMPLETE 00/85 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ------------------------- ESTIMATE APPROP. 1984-85 1905-86 1986-07 1987-88 1988-89 1989-90 LAND ACQUISITION ---------------- -------- -------------------------------- -------- DESIGN/ARCHITECTURE 16 16 CONSTRUCTION 82 82 EQUIPMENT ADMINISTRATION 2 2 OTHER ------------------------- TOTAL COST ---------------- 100 0 -------- 0 -------- -------- -------- -------- -------- 100 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-85 1985-86 1906-87 1987-08 1903-89 1989-90 ------------------------- OTHER G.O. BNOS-UNAUTHRIZED -------- -------- 100 -------- -------- ---------------- -------- -------- 100 ------------------------- TOTAL FUNDING ---------------- 100 0 -------- O -------- ---------------- -------- -------- 100 0 0 0 0 "g., PROJECT SHEETS ( $ X 1000 ) PROJECT NAME PARKS i REC ADMINISTRATIVE OFFICES ------------------------------------------------------------- PROJECT NO. 000055 ! PROJECT DESCRIPTION ! ! NEIGHBORH000(S): 394 ! ! This pro]ect involves renovations to the Elizabeth ADDRESS 2600 S BAYSHORE DR. ! Virrick Gym and the administrative offices for the ! PROGRAM 003 CULTURE AND RECREATION ! Parks and Recreation Department Improvements at the ! CATEGORY 031 PARKS AND PARK FACLT ! gym include installation of an air circulation system, ! DEPARTMENT 04.9 PARKS i RECREATION ! bleachers for spectators, security measures for the ! Locker roam, and installation of a fire alarm system. ! FIRST YEAR IN CAPITAL PROGRAM FY80 ! ! FIRST YEAR OF APPROPRIATIONS ! Proposed improvements to the Department's administra- tive offices include installation of a drop ceiling, ! ! partitions and wall surfacing, lignting, flooring, a ! PROJECT SCHEDULE ! fire and burglar alarm system for the entire building, ! INITIAL REVISED ! signage, and equipment ! COMMENCE DESIGN 00/85 ! ! AWARD CONTRACT 00/05 ! ! ! CONSTRUCTION -BEGIN ! ! BENEFICIAL USE ' PROJECT COMPLETE 00/86 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS -------------- > PROJECT COST ESTIMATE APPROP. 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 173------------------------- -------- -------- ---------------------------------------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 115 115 CONSTRUCTION 473 473 EOUIPMENT 100 100 ADMINISTRATION 12 12 OTHER -------- -------- ------------------------- TOTAL COST -------- 700 -------- 0 -------- -------- -------- 0 700 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-05 1905-86 1986-87 1987-80 -------------------------------- -------- 1980-39 1989-90 -------- --------------------------------- OTHER G 0 BNOS-UNAUTHRIZED 700 -------- 700 -------- -------- ------------------------- TOTAL FUNDING -------- 700 -------- 0 -------- -------- -------- 0 700 0 O 0 0 � � a 11 11 :y: a a -111 In PROJECT SHEETS ( S X 1000 ) PROJECT NAME FLAGAMI PARK RECREATION BUILDING --------------------------------------- PROJECT NO. 000061 ! PROJECT DESCRIPTION ' NEIGHBORH00D(S): 591 ! The recreation building at Flagami Park requires repla- ADDRESS 7121 SW ] STREET ! cement to provide one indoor facitily for the Parks 6 PROGRAM 007 CULTURE AND RECREATION ! Recreation Department's Programs for the Handicapped. CATEGORY 091 PARKS AND PARK FACLT ! Currently . programs are conducted in two inadequate ! DEPARTMENT 049 PARKS fi RECREATION ! facilities at Flagami and Kinloch Parks This propose ! new building would therefore allow for more efficient ! FIRST YEAR IN CAPITAL PROGRAM FY82 ! use and staffing. and provide improved services to the ! FIRST YEAR OF APPROPRIATIONS ! users. ! ! ! PROJECT SCHEDULE ! ! ! INITIAL REVISED ! COMMENCE DESIGN 00/84 ! ! AWARD CONTRACT ! CONSTRUCTION -BEGIN 00/85 ! BENEFICIAL USE ! PROJECT COMPLETE 00/85 ------------------------------------------------------------- TOTAL COST PRIOR APPROP c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT ESTIMATE -COST 174 ------------- -APPROP� -1984-85 -1985-86-1986-87-1987-88-1988-89-1989-90 LAND ACOUISITION DESIGN/ARCHITECTURE 41 41 CONSTRUCTION 205 205 EQUIPMENT ADMINISTRATION 4 4 OTHER ------------------------ ---- ------------------------- TOTAL COST -------- 250 -------- 0 -------- 0 -------- 250 0 0 0 O TOTAL PRIOR APPROP. t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES---------- FUNDING APPROP. 1984-05 -------- 1985-86 1986-87 1987-88 1986-89 1989-90 -------- ------------------------ -------- --------------- UNDETERMINED -------- 250 -------- 250 -------- ---------------- - ------------------------- TOTAL FUNDING -------- 250 -------- O -------- 0 -------- 250 0 0 0 D PROJECT SHEETS ( S X 1000 i PROJECT NAME BRICKELL STATION AREA-SOUTHSIOE PARK ------------------------ ROJECT ------------------------------------� PROJECT-DESCRIPTION . PROJECT NO 000062 ! ' NEIGHBORH000(S): 291, 292 ! This protect involves upgrading the SduChside Park to ! ! provide a range of active/passive activities for the ! ADDRESS SEE PROJECT DESCRIPTION ! hight-density urban population protected for the ! PROGRAM 003 CULTURE AND RECREATION ! neighborhood around the BrickeLL transit station Park ! CATEGORY 031 PARKS AND PARK FACLT ! development wilt be expanded into the adjacent rapid ! DEPARTMENT 038 PLANNING transit right-of-way ! ! Suggested improvements include a vita course, tennis ! FIRST YEAR IN CAPITAL PROGRAM FY80 ! and raquetbatl courts, night lighting, a day care ! FIRST YEAR OF APPROPRIATIONS ! center, and a plaza entrance adjacent to the transit station The improvements, recommended in the BrlCkell ! ! Station Area Design and Development Plan, are needed to PROJECT SCHEDULE ! enhance amenities in the neighborhood to attract new ! INITIAL REVISED ! private housing development. ! COMMENCE DESIGN 01/86 AWARD CONTRACT 08/66 CONSTRUCTION -BEGIN 08/86 ! ' BENEFICIAL USE ------------------------------------- PROJECT COMPLETE 06/07 - TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 1988-89 1909-90 ESTIMATE APPROP 1904-85 1985-86 1986-97 1987-88 PROJECT COST -------- -------- -------- -------- -------- -------- -------- LAND ACQUISITION 60 DESIGN/ARCHITECTURE 60 500 CONSTRUCTION Soo 125 EQUIPMENT 125 15 ADMINISTRATION iS OTHER ---------------- ---------------- ------------------------- -------- 700 ---------------- -------- 0 0 700 0 0 0 TOTAL COST TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1904-85 1985-06 1986-87 1987-881989-90 FUNDING SOURCES ---------------- - -1980-89 -- US INTERIOR UPARR-ANTIC -------- 350 350 350 UNDETERMINED 350 -------- ------------------------- TOTAL FUNDING -------- 700 -------------------- 0 0 0 7000 700 0 PROJECT NAME JOSE MARTI RIVERFRONT PARK DEVELOPMENT PROJECT NO. 321225 11EIGH80RH000(S): 774 DRESS SW 4TH ST 6 SW 4TH AVE AD ADDRESSGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS 6 RECREATF ST YEAR IN CAPITAL ION PROGRAM FY79 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 10/85 AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICsIAL USE PROJECT COMPLETE TOTAL COST PRIOR ESTIMATE APPROP PROJECT COST -------- ----- 176------------------------- LAND ACQUISITION 148 DESIGN/ARCHITECTURE 738 CONSTRUCTION EQUIPMENT 14 ADMINISTRATION OTHER-------- 900 TOTAL COST FUNDING SOURCES ------------------------- UNDETERMINED ------------------------ TOTAL FUNDING PROJECT SHEETS ( S X 1000 ) __-------------- PHASE III _______ PROJECT DESCRIPTION ! for Which ! ! Remaining ! ! elements in the overall park destg ' ! identified (+50 cars tennis courts. additioc),gatesports no funding has been ,at ttlr administration. services/clUb "Ouse" building recreation small boatramp• ! ! vending. restroOms. a including rovemnets building, and overall site �mP redesign ! ! extensive utility , ! for the park as Well as fencing along ark are ! ! Perimeter fencing The ! as to preclude debris from falling iquirehfunding ! also under consideration and Witt require t cost of these improvements is undetermined ! !----------- --- ------------- - PROPOSED APPROPRIATIONS--------1989_90 APPROP. <------- 1907-88 1988-89 -----1986-87-------- 1985-86-------- 1984-85-------- 148 736 14 ---- _ 0 0 goo ----------> PROPOSED FUNDING 1988-89 1989-90 PRIOR APPROP. 1986-87 1987-8 _------- TOTAL 1985-86-------' t984-85-------- APPROP.-------- FUNDING-----9QQ -------- ------ ---goo ____-------0 - Soo -- ---0 Sao 4 ,. $OkiS'- PROJECT NAME ROBERTO CLEMENTE PARK REHABILITATION PROJECT NO. 000056 NEIGHBORHO00(S): 241 AOORESS 101 NW 34 STREET PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS 6 RECREATION FIRST YEAR IN CAPITAL PROGRAM FY83 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/85 AWARD CONTRACT CONSTRUCTION -BEGIN 00/85 BENEFICIAL USE PROJECT COMPLETE 00/06 PROJECT SHEETS ( S X 1000 ) ! PROJECT DESCRIPTION ! This project involves athletic field and site Lignting, ! ! recreation building expansion, game court surfacing, ! ! planting and irrigation, and overall site improvements ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT -COST------------- 177------- ESTIMATE -------- APPROP. -------- 1984-05 -------- 1985-86 -------- 1986-07-1997-08 -------- 1998-09 -------- -1909_90 LAND ACQUISITION DESIGN/ARCHITECTURE 97 45 52 CONSTRUCTION 484 221 263 EQUIPMENT ADMINISTRATION 9 4 5 OTHER ------------------------- TOTAL COST -------- 590 -------- 0 -------- 0 -------- 270 ---------------- 320 0 -------- 0 -------- 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1964-05 1995-06 1986-07 19a7-88 1980-69 1969-90 ------------------------- FY86 FP6L FRANCHISE REVENUES -------- 270 -------- -------- -------- 270 ---------------- -------- -------- OTHER G.O. BNOS-UNAUTHRIZED ------------------------- 320 320 TOTAL FUNDING -------- 590 -------- O -------- 0 -------- 27D ---------------- 320 O -------- o -------- D v; PROJECT SHEETS ( $ % 1000 ) PROJECT NAME DOUGLAS PARK REDEVELOPMENT ------------------------------------------------------------- PROJECT NO 000057 ! PROJECT DESCRIPTION NEIGHBORHOOD(S): 391 ! ! ! This project involves the construction of a new recrea- ! ADDRESS 2755 SW 37 AVENUE ! tion building, atnletic field lighting, playground ! PROGRAM 003 CULTURE AND RECREATION ! equipment. walkways, and game court surfacing CATEGORY 031 PARKS AND PARK FACLT ! ! DEPARTMENT 049 PARKS G RECREATION ! ! 1 ! FIRST YEAR IN CAPITAL PROGRAM FY80 ! ! FIRST YEAR OF APPROPRIATIONS ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 00/05 ! ! AWARD CONTRACT ! ! CONSTRUCTION -BEGIN 00/05 ! ! BENEFICIAL USE '• ! PROJECT COMPLETE 00/87 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST------------� ESTIMATE APPROP 1984-05 1985-96 1986-87 1987-88 1988-89 1909-90 178 ----------- -------- -------- -------- -------- -------- -------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 96 40 56 CONSTRUCTION 480 202 278 EQUIPMENT ADMINISTRATION 9 3 6 OTHER ---------------- -------- ------------------------- TOTAL COST -------- 585 -------- 0 -------- O -------- -------- 245 340 O 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-05 -------- 1985-06 1986-87 1987-88 1908-89 1989-90 -------- -------- -------- -------- ------------------------- OTHER G.O. ENDS-UNAUTHRIZED -------- 585 -------- -------- 245 340 -------- -------- -------- ------------------------- TOTAL FUNDING -------- 585 -------- 0 -------- 0 -------- , -------- 245 340 0 0 0 l #car Y' ,SLf .�+v - �.. �Z'{ f klx .� 3 f yc�at.. x .. ,♦ . x z • r PROJECT NAME ALLAPATTAH-COMSTOCK PARK IMPROVEMENTS PROJECT NO. 000050 NEIGHBORHOOO(S): 632 ADDRESS : NW 17 AVE AND 28 ST PROGRAM 009 CULTURE AND RECREATION CATEGORY 091 PARKS AND PARK FACLT DEPARTMENT 049 PARKS 6 RECREATION FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/85 AWARD CONTRACT CONSTRUCTION -BEGIN 00/85 BENEFICIAL USE PROJECT COMPLETE 00/86 PROJECT SHEETS ( S x 1000 ) ------------------------------------------------------------- PROJECT DESCRIPTION ! ! This project involves the acquisition of playground ! equipment, fencing, site furniture, game court ! Surfacing, planting and irrigation, sports field lighting, and overall Site improvements ! ! ! ! ! ! i e ! i f ------------------------------------------------------------- TOTAL COST PRIOR APPROP t--------------- PROPOSED APPROPRIATIONS --------------> 179 PROJECT COST ------------------------- ESTIMATE -------- APPROP -------- 1984-85 -------- 1985-86 -------- 1986-87 ---------------- 1987-88 1988-89 -------- 1909-90 -------- LAND ACQUISITION DESIGN/ARCHITECTURE 76 00 08 CONSTRUCTION 301 193 188 EQUIPMENT ADMINISTRATION 8 4 4 OTHER ------------------------- TOTAL COST -------- 465 -------- 0 -------- 0 -------- 235 ---------------- 270 0 -------- O -------- 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-85 1985-06 1986-87 1907-00 1988-09 1909-90 ------------------------- OTHER G.O. BNOS-UNAUTHRIZED ------------------------- -------- 465 -------- -------- -------- 235 ---------------- 230 -------- -------- TOTAL FUNDING -------- 465 -------- 0 -------- 0 -------- 235 -------- -------- 200 -------- 0 0 -------- 0 Ail PROJECT SHEETS ( S x 1000 ) PROJECT NAME FERN ISLE PARK IMPROVEMENTS ------------------------------------------------------------- PROJECT NO. 000059 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 692 ! ! This project involves the installation of ball field ADDRESS NW 11 STREET 6 NW 22 AVE ! lighting, playground equipment, and overall site ! PROGRAM OQJ CULTURE AND RECREATION ! improvements. CATEGORY 031 PARKS AND PARK FACLT ! ! DEPARTMENT 049 PARKS 6 RECREATION FIRST YEAR IN CAPITAL PROGRAM FY85 ! ! ! FIRST YEAR OF APPROPRIATIONS ! ! ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED ! COMMENCE DESIGN 00/85 ! AWARD CONTRACT ! ! CONSTRUCTION -BEGIN 00/85 ! ! BENEFICIAL USE ! PROJECT COMPLETE 00186 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT - ------------- COST ESTIMATE 180 ------------------- APPROP. -------- 1984-95 -------- 1905-85 1986-87 -------- -------- 1987-88 1988-89 1989-90 ---------------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 49 13 96 CONSTRUCTION 246 65 181 EQUIPMENT ADMINISTRATION 5 2 7 OTHER -=----------------------- -------- TOTAL COST 900 -------- 0 -------- 0 -------- -------- 80 220 ---------------- -------- 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1906-07 1967-88 1988-89 1989-90 --------------------------------- OTHER G.O. BNOS—UNAUTHRIZEO 000 -------- -------- ---------------- 80 220 -------- -------- -------- --------------------------------- TOTAL FUNDING 309 -------- • 0 -------- 0 ---------------- 80 220 ---------------- -------- 0 0 O i s i i i 1 1 i 1ti r _ PROJECT SHEETS ( S X 1000 ) PROJECT NAME GIBSON PARK IMPROVEMENTS ------------------------------------------------------------- PROJECT NO. 000060 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 251 ! ! This project involves the reptacement of the swimming ! ADDRESS 350 NW 13 STREET ! pool enclosure, additionat ptanting and irrigation, ! PROGRAM 003 CULTURE AND RECREATION ! resurfacing Of the game courts, and the acquisition of CATEGORY 031 PARKS AND PARK FACLT ! additionat playground equipment ! DEPARTMENT 049 PARKS 4 RECREATION ! i e FIRST YEAR IN CAPITAL PROGRAM FY85 ! FIRST YEAR OF APPROPRIATIONS ! ! PROJECT SCHEDULE ! INITIAL REVISED COMMENCE DESIGN 00/05 ! } AWARD CONTRACT ! ! CONSTRUCTION -BEGIN 00/85 BENEFICIAL USE ! PROJECT COMPLETE 00187 ------------------------------------------------------------- TOTAL COST PRIOR APPROP l--------------- PROPOSED APPROPRIATIONS --------------> 181 PROJECT COST------------- ESTIMATE v,----------- ---- APPROP -------- 1984-85 ---=---- 1985-96 1906-07-1987-88 -------- -------- 1988-89 1909-90 ---------------- LAND ACQUISITION DESIGN/ARCHITECTURE 16 13 3 CONSTRUCTION 81 65 16 EQUIPMENT ADMINISTRATION 3 2 1 OTHER ------------------------- -------- TOTAL COST 100 -------- O -------- 0 ------------------------ 80 20 -------- -------- 0 O O TOTAL PRIOR APPROP. <----------------- PROPOSED FUNOING------------------> FUNDING SOURCES FUNDING ------------------------- APPROP 1984-95 1985-86 1986-07 1987-08 1908-89 1909-90 -------- OTHER G.D. BNOS-UNAUTHRI2ED 100 --------'-----•------------ -------- -------- ------------------------ 80 20 ---------------- -------- TOTAL FUNDING IGO -------- 0 -------- 0 ------------------------ BO 20 ---------------- 0 0 0 PROJECT SHEETS ( S x l000 ) PROJECT NAME TENTH ST. PARK DEVELOPMENT --'^^^" ! PROJECT DESCRIPTION . PROJECT N0. 000067 NEIGHBORHOOD(S): 292 ! , ! Tn is Project involves tana ion and tlevel opment ! SE LOTH ST 6 S. MIAMI AVE viciniit ! of a new urban park in the vicinity of SE 10th Sc. ana ADDRESS 007 CULTURE ANO RECREATION ! S Miami Ave. This park is neetlea Cb serve the rap itlly PROGRAM 0]1 PARKS AND PARK FACLT ! Increasing office workertl enstt ies in cne Br �ckett area CATEGORY - ! antl to pravitle an attratttOrt tar future resIdentiat DEPARTMENT 078 PLANNING andgftice oevelopment in cne transit station area. ' FIRST YEAR IN CAPITAL PROGRAM FY84 ! ! FIRST YEAR OF APPROPRIATIONS ! NOTE: ! Approximately S1.2 in lane aCquisitign costs Ceutd be ! recaptured thrqugh Transfer of Development R!gote sate. PROJECT SCHEDULE INITIAL REVISED ! provitletl extsttng InCensity restr iCtians remain. COMMENCE DESIGN 06786 ! AWARD CONTRACT 07/87 ! CONSTRUCTION-8EGIN 07787 ! ' BENEFICIAL USE ! ------------------------------ PROJECT COMPLETE 07188 ______________________________ TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS--------------� PROJECT COST ESTIMATE APPROP. 1994-05 1985-86 1986-87 1987-88 1988-89 1989-9- _______ 182 _-- ________ _____-__ ____ LAND ACQUISITION 4500 4500 DE S I G N/A R CHITECTURE Iso 15a 200Q CONS T RUC IION 2000 EQUIPMENT 100 50 ADMINISTRATION ISO OTNER -------- ------- ----'--- __'----- TOTAL COST Saco a -------- a 4750 2050 a D O TOTAL PRIOR _________ __________________� <-------- PROPOSED FUNDING FUNDING SOURCES 90 1904-8. -------------- ------- ------- ----Isso--9 ------- UNOETERMINED -------FUNDING 6000 ------APPRap 4750 ____2050 ____ ________ ________ ________ TOTAL FUNDING 6800 0 0 4750 2050 O 0 a PROJECT NAME DAY CARE CENTER BLDG REPLACEMENT PROJECT NO. 000065 NEIGHBORHOOD(S): 123, 112, 391 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS 6 RECREATION FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/05 AWARD CONTRACT CONSTRUCTION -BEGIN 00/86 BENEFICIAL USE PROJECT COMPLETE 00/87 183 PROJECT SHEETS ( $ x 1000 ) ! PROJECT DESCRIPTION ! ! ! This project involves replacement of temporary ! struc- tures currently used to house day care centers in ! ! Moore, Eaton, and Shenandoah Parks ! ! ! ! Each center wilt require a building of approximately ! 2.000 sq ft , complete with oathrooms, kitchens. ! ! administrative offices, an activities room and a fenced ! ! ! in playground. ! ! ! ------------------------------------------------------------- ! TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1984-85 1985-86 1986-87 1987-80 1988-89 1989-90 ------------------------- LAND ACQUISITION -------- -------- -------- -------- -------- -------- -------- -------- DESIGN/ARCHITECTURE 99 33 66 CONSTRUCTION 462 154 306 EQUIPMENT 30 10 20 ADMINISTRATION 9 3 6 OTHER ------------------------- TOTAL COST -------- 600 -------- 0 -------- 0 -------- 200 -------- -------- 400 -------- 0 0 -------- Q TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1995-86 1906-97 1987-88 1988-89 1989-90 ------------------------- UNOETERMINEO -------- 600 -------- -------- -------- 200 ---------------- 400 -------- -------- • ------------------------- TOTAL FUNDING -------- 600 -------- 0 -------- 0 -------- 200 -------- -------- 400 -------- 0 0 -------- 0 I 1 1 1 1 i l ipfd'Mi+Fw49i1p�ePl' - �l'.1� a„.•...e.,.yiw.+... PROJECT SHEETS ( S X 1000 ) PROJECT NAME GRAPELANO PARK IMPROVEMENTS ------------------------------------------------------------- PROJECT N0. 000067 ! PROJECT DESCRIPTION ! NEIGHBORH000(S): 594 ! ! ! This project includes the development of a 50-meter ! ADDRESS 1550 NW 37 AVENUE ! competition pool complex complete with diving and PROGRAM 003 CULTURE AND RECREATION ! swimming pool, bathhouses and support facilities ! CATEGORY 031 PARKS AND PARK FACLT ! ! DEPARTMENT 049 PARKS i RECREATION ! ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! ! ! ! FIRST YEAR OF APPROPRIATIONS ! ! ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED COMMENCE DESIGN 00/96 ! ! AWARD CONTRACT CONSTRUCTION -BEGIN 00/87 ! 184 BENEFICIAL USE ! ! PROJECT COMPLETE 00/89 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1984-85 1985-86 1986-87 1987-08 1988-89 1989-90 ------------------------- LAND ACQUISITION -------- -------- -------- -------- ---------------- -------- -------- DESIGN/ARCHITECTURE 339 33 306 CONSTRUCTION 1530 1530 EQUIPMENT ADMINISTRATION 31 31 OTHER ------------------------- TOTAL COST -------- 1900 -------- 0 -------- 0 -------- ---------------- 33 1967 ---------------- 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1986-07 1907-88 1988-03 1909-90 ------------------------- OTHER G.0 BNOS-UNAUTHRIZED -------- 1900 -------- -------- -------- ---------------- 33 1867 ---------------- ------------------------- TOTAL FUNDING -------- 1900 -------- 0 -------- 0 -------- ---------------- 33 1867 -------- -------- 0 0 0 PROJECT NAME VIRRICK PARK REHABILITATION PROJECT NO. 000066 NEIGHBORH000(S): 301 ADDRESS OAK AVE AND PLAZA STREET PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS i RECREATION FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/85 AWARD CONTRACT CONSTRUCTION -BEGIN 00/86 BENEFICIAL USE PROJECT COMPLETE 00/87 185 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- OTHER G O. BNOS-UNAUTHRIZED ------------------------- • TOTAL FUNDING i f PROJECT SHEETS ( S X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ' ! This project involves the replacement or an existing ! pool w>cn a 25-meter swimming pool complex, additional ! ! playground equipment, game court surfacing, site Lighting, building expansion, and overall site improve- ' ! ments ' ! ! ! ! i i ! ! ! ---------------------------------------------------------- TOTAL COST PRIOR APPROP t--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATEAPPROP 1985-861986-871967-881980-891989-90 - -- - - - - - 257 27 230 1293 135 1148 25 3 22 ------------------------ ------------------------ ----- 1565 0 0 165 1400 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1984-85 1985-06 1986-87 1987-88 1988-89 1989-90 -------- -------- -------- -------- ---------------- --- 1565 165 1400 -------------------------------- ---------------- -- --- -- 1565 0 0 165 1400 0 0 0 T A PROJECT SHEETS ( S x 1000 ) '! i 1 PROJECT NAME WILLIAMS PARK REHABILITATION --------- ! PROJECT N0. ! PROJECT DESCRIPTION 1 2000069 NEIGHBORHOOD(S): 51 ! This protect involves recreation building and swimming ! 1717 NW 5 AVENUE ! pool renovations. athletic field and site tighting, ! ADDRESS PROGRAM 003 CULTURE AND RECREATION ! game court surfacing, playground equipment, and overall ! ! CATEGORY 031 PARKS AND PARK FACLT ! site improvements ! DEPARTMENT 049 PARKS 6 RECREATION ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! ! , FIRST YEAR OF APPROPRIATIONS ! ! ! ! PROJECT SCHEDULE ! ! 1 ! INITIAL REVISED ! COMMENCE DESIGN 00/85 ! 1 AWARD CONTRACT ! CONSTRUCTION -BEGIN 00/65 ! 186 BENEFICIAL USE PROJECT COMPLETE 00/86 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE -------- APPROP. -------- 1984-85 -------- 1905-05 1986-87 ---------------- 1987-88 ------ 1988-89 1989-90 ------------------------- LAND ACQUISITION 37 29 DESIGN/ARCHITECTURE 66 180 148 CONSTRUCTION 320 EQUIPMENT 3 ADMINISTRATION 6 OTHER -------- -------- -------- -- --------------------------------- TOTAL COST 400 -------- 0 -------- 0 -------- 220 ISO 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED 1986-87 FUNDING 1987-08 ------------------> 1988-89 1989-90 FUNDING SOURCES FUNDING APPROP 1984-85 -------- 1985-86 -------- -- --------------------------------- OTHER G.O. BNOS-UNAUTHRIZED 400 -------- 220 ISO -------- -------- -------- ------ -------------------------------- - TOTAL FUNDING 400 -------- 0 -------- 0 -------- 220 1B0 D 0 O w t 4:, a •; a.. > �, tea-"? } t.., z,: b o. 4. , . ,,, f -'i, k, 3r rl - r PROJECT NAME ATHALIE RANGE PARK REHABILITATION PROJECT NO 000070 NEIGHBORHOOD(S): 112 ADDRESS 525 NW 62 STREET PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS 6 RECREATION FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 04/85 AWARD CONTRACT 11/85 CONSTRUCTION -BEGIN 12/85 BENEFICIAL USE PROJECT COMPLETE 12/07 PROJECT 5.4EETS ( S X 1'..100 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! Formerly known as Edison Center, this park project ! ! inctudes the replacement of the pout with a 25-meter ! swimming pool complex, acquisition of additionaL ! playground equipment, game court surfacing, sports ! fieLd lighting, building expansion. planting and ! ! irrigation, and overatt site improvements ! ! ! ! ! ! i ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 187 PROJECT COST ---- ESTIMATE APPROP -------- 1984-85 -------- 1985-86 -------- 1986-87 ---------------- 1987-88 -------- 1998-39 1989-90 -------- --------------------- LAND ACQUISITION 124 162 OESIGN/ARCHITECTURE 286 CONSTRUCTION 1434 621 813 EQUIPMENT 13 17 ADMINISTRATION 30 OTHER -------- -------- -------- ------------------------- TOTAL COST -------- 1750 -------- 0 -------- 0 -------- 758 992 0 0 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-85 -------- 1985-86 -------- 1986-87-1987-80 -------- 1998-09 1989-90 ------------------------- FY86 FPSL FRANCHISE REVENUES -------- 520 -------- 520 OTHER G.O BNOS-UNAUTHRI2ED 1230 238 992 ---------------- -------- ---- ----------- TOTAL FUNDING 1750 -------- 0 -------- 0 -------- 758 992 0 0 O tlil3•,�,�'s.ib . ... .�..37a:rr3�'L'.�.SfFa➢n:►•��s,:a....::.rcrst...::....�.:...u.... s.. ..._ _- __. __. �_.. .. .. _. .._ ___—.,. PROJECT SHEETS ( i x 1000 ) PROJECT NAME CITYWIDE ACCESSIBILITY IMPROVEMENTS ------------------------------------------------------------- PROJECT N0. 000066 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 900 ! ! ! This project involves necessary renovations to improve ! ADDRESS CITYWIOE ! the physical accessibility of City —owned and/or leased ! PROGRAM 003 CULTURE AND RECREATION ! buildings in order to meet the Federal Revenue and ! CATEGORY 031 PARKS AND PARK FACLT ! American National Standards Institute requirements for ! DEPARTMENT 049 PARKS 6 RECREATION ! wheelchair and other disabilities. ! FIRST YEAR IN CAPITAL PROGRAM FY85 ! ! The extent of this project has not been fully deter— ! ! •FIRST YEAR OF APPROPRIATIONS ! mined. ! ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED ! ! COMMENCE DESIGN 00185 ! ! 188 AWARD CONTRACT ! t CONSTRUCTION —BEGIN 00/06 ! BENEFICIAL USE ! ! PROJECT COMPLETE 00/90 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1984-05 1985-86 1986-87 1987-88 1988-89 1989-90 ------------------------- -AND ACQUISITION -------- -------- -------- -------------------------------- -------- DESIGN/ARCHITECTURE 165 50 38 38 39 CONSTRUCTION 578 ISO 190 198 EQUIPMENT ADMINISTRATION 7 2 2 3 OTHER ------------------------- TOTAL COST -------- 750 -------- 0 -------- 0 ---------------------------------------- 50 230 230 240 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1964-85 1985-86 1986-87 1987-08 1988-89 1909-90 ------------------------- UNDETERMINED -------- 750 -------- -------- ---------------------------------------- 50 230 230 240 ------------------------- TOTAL FUNDING -------- 750 -------- 0 -------- 0 ------------------------ -------- -------- 50 230 230 240 0 , _-I !1. C 211, YbA.i � I __I I I I I I PROJECT SHEETS ( 9 x 1000 ) PROJECT NAME CHARLES HADLEY PARK REDEVELOPMENT ------------------------------------------ PROJECT N0. 0a0073 ! PROJECT DESCRIPTION ! ! NEIGHBORH00D(S): 123 ! ! This project invotves the development of a 50-meter ! ADDRESS 1300 NW 50 STREET ! swimming poot complex, game court surfacing, planting ! PROGRAM : 003 CULTURE AND RECREATION ! and irrigation, sports field lighting, and overall ! CATEGORY 031 PARKS AND PARK FACLT ! site improvements. ! DEPARTMENT 049 PARKS 6 RECREATION ! FIRST YEAR IN CAPITAL PROGRAM FY85 ! ! FIRST YEAR OF APPROPRIATIONS ! ! ! ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED ! ! COMMENCE DESIGN 04/85 ! ! AWARD CONTRACT 11/85 ! ! S9 CONSTRUCTION -BEGIN 12/05 ! ! BENEFICIAL USE ! PROJECT COMPLETE 12/86 00/88 ------------------------------------------------------------- TOTAL COST PRIOR APPROP t--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST------------- ESTIMATE -------- APPROP. -------- 1984-85 -------- 1985-86 1996-87 ------- -------- -------- 1987-88 1988-89 1909-90 -------- -------- ------------ LAND ACQUISITION DESIGN/ARCHITECTURE 353 42 311 CONSTRUCTION 1766 207 1559 EQUIPMENT 32 ADMINISTRATION 36 4 OTHER ---------------- ---- ------------------------- TOTAL COST -------- 2155 -------- O -------- 0 -------- 253 0 1902 0 0 TOTAL PRIOR APPROP. t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES---------- FUNDING APPROP 1984-85 1985-86 1986-87 -------- -------- ---- 1987-88 1988=89 1909-90 ---- -------- --------------- OTHER G.O. BNOS-UNAUTHRIZEO -------- 2155 -------- -------- 253 -------- -------- 1902 ------------------------- TOTAL FUNDING -------- 2155 -------- 0 -------- 0 -------- 253 0 1902 0 0 i , t 9r i ii 1 0 i % i l i I f J / -A i l l # 3 1% 't 1 -1 PROJECT SHEETS ( $ % 1000 ) PROJECT NAME HENDERSON PARK IMPROVEMENTS ------------------------------------------------------------- PROJECT N0. 000074 ! PROJECT DESCRIPTION : ! NEIGHBORHOOD(S): 773 ! ! ! This project involves the expansion of the recreation ADDRESS 971 NW 2 STREET ! building, game court surfacing and Lighting, the ! PROGRAM 003 CULTURE AND RECREATION ! acquisition of playground equipment, and overall site ! CATEGORY 031 PARKS AND PARK FACLT ! improvements. ! DEPARTMENT 049 PARKS 6 RECREATION ! ! ! FIRST YEAR IN CAPITAL PROGRAM FY85 ! ! ! FIRST YEAR OF APPROPRIATIONS ! ! ! ! ! ! PROJECT SCHEDULE ! INITIAL REVISED ! ! COMMENCE DESIGN 00/85 ! ! AWARD CONTRACT ! ! 190 CONSTRUCTION -BEGIN 00/85 ! ! BENEFICIAL USE ! PROJECT COMPLETE 00/86 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1984-85 1985-86 1966-87 1987-08 1988-89 1989-90 --------------------------------- LAND ACQUISITION -------- -------- ---------------- -------- -------- -------- DESIGN/ARCHITECTURE 34 13 21 CONSTRUCTION 160 66 102 EQUIPMENT ADMINISTRATION 3 1 2 OTHER --------------------------------- TOTAL COST 205 -------- 0 -------- 0 -------- -------- Bo D -------- -------- -------- 125 0 0 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-85 1995-86 1986-87 1987-80 1998-89 1989-90 --------------------------------- OTHER G.O. BNOS-UNAUTHRIZEO 205 -------- -------- -------- -------- 80 -------- -------- -------- 125 --------------------------------- TOTAL FUNDING 205 -------- 0 -------- 0 -------- -------- so D -------- -------- -------- )25 a a .-A A l A 1 A i 1 r >i a m i i 7 � t ■ 7 PROJECT SHEETS ( S X 1000 ) PROJECT NAME ROBERT KING HIGH PARK IMPROVEMENTS --------------------------------- PROJECT NO. 000075 ! PROJECT DESCRIPTION ! ! NEIGHBORNOOD(S): 592 ! ! This project involves athletic rietd tighting. recrea- ! ADDRESS 7025 W FLAGLER STREET ! tion building expansion. planting and irrigation. ! PROGRAM 003 CULTURE AND RECREATION ! playground equipment. and site improvements. ! ! CATEGORY 031 PARKS AND PARK FACLT ! ! DEPARTMENT 049 PARKS 6 RECREATION ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! ! ! FIRST YEAR OF APPROPRIATIONS ! ! ! PROJECT SCHEDULE ! INITIAL REVISED ! COMMENCE DESIGN 00/84 ! AWARD CONTRACT ! , CONSTRUCTION -BEGIN 00/85 ! ! BENEFICIAL USE ! PROJECT COMPLETE 00/88 ------------ ----------- -------------------------------------- 191 TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE -------- APPROP -------- 1984-85 -------- 1985-86 1986-87 ------------------------ 1987-88-1988-89 1989-90 -------- ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 70 45 25 CONSTRUCTION 353 221 132 EQUIPMENT 3 ADMINISTRATION 7 4 OTHER ---------------- -------- --- ------------------------- TOTAL COST -------- 430 -------- 0 -------- 0 -------- 270 0 ISO 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-05 -1985-86 1906-87 ---------------- 1907-88 1900-89 1989-90 ---------------- --------------------- ---- OTHER G.0 BNDS-UNAUTHRIZED -------- 430 -------- -------- 270 ---------------- 160 -------- - ------------------------- TOTAL FUNDING -------- 430 -------- 0 -------- 0 -------- 270 0 160 0 0 1 A f � � i ♦ � i i TI � f D � J J I 1 1 J I _I i I I I i A A A A A PROJECT SHEETS ( S x 1000 ) PROJECT NAME MORNINGSIOE PARK IMPROVEMENTS ------------------------------------------------------------- PROJECT NO. OOD076 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 192 ! ! ! This project involves the development of a 50-meter ! ADDRESS 750 NE 55 TERRACE ! swimming pool complex, shoreline stabilization and ! PROGRAM 003 CULTURE AND RECREATION ! enhancement, acquisition of additional playground ! CATEGORY 031 PARKS AND PARK FACLT ! equipment, and development of a new recreation ! DEPARTMENT 049 PARKS 6 RECREATION ! building. i ! FIRST YEAR IN CAPITAL PROGRAM FY85 ! ! FIRST YEAR OF APPROPRIATIONS 1 ! PROJECT SCHEDULE ! ! ! INITIAL REVISED ! '- COMMENCE DESIGN 00/88 ! ! I9Z AWARD CONTRACT CONSTRUCTION -BEGIN 00/89 ! BENEFICIAL USE ! ! PROJECT COMPLETE 00/90 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1984-05 -------- 1985-86 1986-87 ------------------------ 1987-88 1988-89 1909-90 ---------------- --------------------------------- LAND ACQUISITION -------- DESIGN/ARCHITECTURE 490 34 456 CONSTRUCTION 1863 8 1855 EQUIPMENT ADMINISTRATION 47 1 46 OTHER -------- -------- -------- -------- --------------------------------- TOTAL COST 2400 -------- 0 -------- 0 -------- 43 0 2357 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-95 -------- 1985-06 1986-87 -------- -------- -------- 1907-88 1908-89 1989-90 -------- -------- --------------------------------- OTHER G 0 BNOS-UNAUTHRIZED 2400 -------- 43 -------- 2357 ---------------- --------------------------------- TOTAL FUNDING 2400 -------- 0 -------- 0 ---------------- 43 0 2357 0 0 1 PROJECT SHEETS ( S x 1000 ) PROJECT NAME MORNINGSIDE PARK IMPROVEMENTS ------------------------------------------------------------- P ROJECT NO. 000076 ! PROJECT DESCRIPTION ! NEIGHBOR H00O(S): 192 ! ! ! This project involves the development of a 50-meter ! ADDRESS 750 NE 55 TERRACE ! swimming pool complex, shoreline stabilization and ! PROGRAM 003 CULTURE AND RECREATION ! enhancement, acquisition of additional playground ! CATEGORY 031 PARKS AND PARK FACLT ! equipment, and development of a new recreation ! DEPARTMENT 049 PARKS 6 RECREATION ! building. ! ! ! FIRST YEAR IN CAPITAL PROGRAM FY85 ! ! FIRST YEAR OF APPROPRIATIONS ! ! ! PROJECT SCHEDULE ! ! ! INITIAL REVISED ! '• COMMENCE DESIGN 00/88 ! '• 192 AWARD CONTRACT ! ! CONSTRUCTION -BEGIN 00/89 ! ! BENEFICIAL USE ! ! PROJECT COMPLETE 00/90 ------------------------------------------------------------- TOTAL COST PRIOR APPROP c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE -------- APPROP. -------- 1984-85 -------- 1985-86 1986-87 -------- -------- -------- 1987-88 1988-89 1909-90 -------- -------- ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 490 34 456 CONSTRUCTION 1863 8 1855 EOUIPMENT ADMINISTRATION 47 1 46 OTHER -------- -------- ------------------------- -------- TOTAL COST 2400 -------- 0 -------- 0 -------- -------- -------- 43 0 2357 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-95 1985-06 1986-87 1907-88 1988-89 1989-90 -------- -------- --------------------------------- OTHER G.O. BNOS-UNAUTHRIZED 2400 -------- -------- -------- -------- -------- 43 2357 --------------------------------- TOTAL FUNDING 2400 -------- 0 -------- 0 -------- -------- -------- 43 0 -------- -------- 2357 0 0 1 ati a a► i a 's PROJECT SHEETS ( S x 1000 ) PROJECT NAME SHENANDOAH PARK RENOVATION ------------------------------------------------------------- PROJECT N0. 000077 ! PROJECT DESCRIPTION ! NEIGHBORHOOO(S): 499 ! , ! This project involves the replacement of an existing ! ADDRESS SW 22 AVENUE AND SW 10 ST ! POOL with a 25-meter swimming pool complex, additional PROGRAM 003 CULTURE AND RECREATION ! playground equipment, game court surfacing, planting CATEGORY 091 PARKS AND PARK FACLT ! and irrigation, and overall site improvements ! DEPARTMENT :•049 PARKS 6 RECREATION ! , FIRST YEAR IN CAPITAL PROGRAM FY05 ! , FIRST YEAR OF APPROPRIATIONS ! , PROJECT SCHEDULE ! , INITIAL REVISED ! i COMMENCE DESIGN 00/08 ! , AWARD CONTRACT ! , 193 CONSTRUCTION -BEGIN 00/89 , BENEFICIAL USE ! , PROJECT COMPLETE 00/90 ------------------------------------------------------------- TOTAL COST PRIOR APPROP t--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ------------------------- ESTIMATE APPROP 1984-85 1985786 1986-87 1987-88 1988-89 1989-90 LAND ACQUISITION -------- -------- -------- -------- -------- ---------------- -------- DESIGN/ARCHITECTURE 194 6 188 CONSTRUCTION 97f 32 S39 EQUIPMENT ADMINISTRATION 20 2 18 OTHER ------------------------- TOTAL COST --------- 1185 -------- 0 -------- 0 -------- -------- 40 O -------- -------- -------- O 1145 O TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES ------------------------- FUNDING APPROP 1994-95 1985-96 1986-87 1987-88 1908-89 1989-90 OTHER G O. BNOS—UNAUTHRIZEO ------------------------- -------- 1105 -------- -------- -------- -------- 40 -------- -------- -------- 1145 TOTAL FUNDING -------- 1105 -------- 0 -------- 0 -------- -------- 40 0 -------- -------- -------- 0 1145 0 t. i 0 PROJECT SHEETS ( S X 1000 ) 7 PROJECT NAME WEST END PARK IMPROVEMENTS --------------------------- PROJECT NO. 000070 ! PROJECT DESCRIPTION ! ! NEIGHBORHO00(S): 592 ! ! This project involves the replacement of an existing ! ADDRESS 250 SW 60 AVENUE ! pool with a 25-meter swimming pool complex, additional ! PROGRAM 003 CULTURE AND RECREATION ! playground equipment, game court surfacing, planting ! CATEGORY : 031 PARKS AND PARK FACLT ! and irrigation, and site and sports field Lighting ! ! DEPARTMENT 049 PARKS 6 RECREATION ! FIRST YEAR IN CAPITAL PROGRAM FY81 ! ! ! FIRST YEAR OF APPROPRIATIONS ! ! ! PROJECT SCHEDULE ! ! ! ! ! INITIAL REVISED ! ! COMMENCE DESIGN 00/88 ! ! AWARD CONTRACT ! ! CONSTRUCTION -BEGIN 00/89 ! ! BENEFICIAL USE ! PROJECT COMPLETE 00/90 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 194 PROJECT COST ESTIMATE -------- APPROP. -------- 1984-05 -------- -------- 1985-86 1986-87 ---------------- 1987-88 1908-89 1989-90 --------------- ------------------------- LAND ACQUISITION 166 DESIGN/ARCHITECTURE 201 35 CONSTRUCTION 1004 176 828 EQUIPMENT 16 ADMINISTRATION 20 4 OTHER ---------------- -------- - ------------------------- TOTAL COST -------- 1225 -------- 0 -------- 0 -------- 215 0 0 1010 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1905-86 1986-87 ---------------- 1987-08 1988-89 1909-90 ------------------------- OTHER G.O. BNDS-UNAUTHRIZED -------- 1225 -------- -------- -------- -------- -------- 1010 -------- ------------------------- TOTAL FUNDING -------- 1225 -------- 0 -------- 0 -------- 215 0 0 1010 0 17 pnuJcc, yossru � x m x ,uuu l � � rnoJccr mxms snove nscnsxrzum AND xn,y nsw/Eo -------------------------------------------- pnoJscr NO . momov, , pxuJ*cr ocScxIp,Iow mezaxoun0000(s). 3*3 ' This n,"x°ct ,""oL"os the =c=.s,t,u" and o°"°/unmeot ' xoonsss 2610 rIsEn,xIL xvswue / o, tnr ma"aL Reserve r,°,n,no Fac,t.tv as a center ,u, ' pnosn=m ooz cuouns AND wscnE^rzom / arts and ,ec,eat.un The a"ist,00 y*ocm,os °,l' be . CmrsannY 031 pxnxs AND pxnn mCo ' m"u*,,m* to "LLo° for c'°"°,""m°. st"u,=. "me, ' uepxnrmsmr m*e pxnus s nEcnsx/xuw / ' indoor instruction areas. and ovoo spaces . . pxwyr YEAR IN cxpxmL pwoswxM pvmw rznSr YEAR OF xrpnopn,^r,pwS . pnnJsor soosouLs ' ,wI,x^L ns",sso commemcs nsuxsm no/mo wwAno oomrpAC, nowsrnunrxom-osoxw pu/uy oswEFzoI^L USE pnnJsor cowpLcrc *o'no ---------------------------------------------- romL uus, pxIon ^ppnop "--------------- povpvseo ^ppnopnmrIuw, -------------- PROJECT onSr 195 ------------------------- osrIM^rs -------- xproop -------- 198*-85 -------- ^yus-oo ,yua-o, -------- -------- ,yo/-uo -------- -------- ,yau-oy ,yay-yu -------- LAND ^ouuxsIrIow s000 suov nesxammncoxrccrons nomSrnucTInw suuIp*smr ^onxwzsrn^rznp nrosw -------- -------- _ � ------------------------- TOTAL cosr -------- suuu -__--- o -------- o -------- -------- u suoo u u u ror^L pn,ox xppnor "----------- pxopvSco pvwu,ws ------------, puwoxwa ynuncss puwoIws xppnop 190*-85 1985-86 1906-u7 ------- 1987-88 ------- ------- 1900-89 1909-90 -------- ------------------------- OTHER s o owou-uwxuronIzEo -------- suuo ------ ------ ------- suoo -------- -------- -------- � ------------------------- TOTAL pumoxms -------- mpuo -------- o -------- o -------- ____ u 5000 u u u ^ ■ y y v y g t g ■ ■ t Z ■ i i i { # i 71 � � � ) t 1 PROJECT SHEETS ( 5 x 1000 ) PROJECT NAME WAINWRIGHT PARK ENVIRONMENTAL STUDY CENTER PROJECT DESCRIPTION PROJECT N0. 000012 ! This involves the CanstruCtion and installation NEIGHBORHOOO(S): 393 project ! 0t permanent exhibits to the existing nature pavilions ADORESS 2845 BRICKELL AVENUE ! ant aton9 the hammock traits in Cbe park PROGRAM 003 CULTURE AND RECREATION AND PARK FACLT Park was purchased to preserve one at the 1 CATEGORY 031 049 PARKS PARKS G RECREATION ! Wainwright ! anly remaining natural hammocKs in Soutn Ftor�tla. s cut - DEPARTMENT A itlfng Che aeveloPmant of park"S etluCattanal and FIRST YEAR IN CAPITAL PROGRAM FY79 ! Coral pa tential, the nature exhfa its wilt contain information concernd FIRST YEAR DF APPROPRIATIONS aflinguat wrttten and graphic eCalOgY tlt the hammock and Che natural history ano ' as the effects at man of this s hotel ine as welt i The exhibits havC been dCst! gnetl Ca tiePROJECT SCHEDULE INITIAL REVISED ! environment. self -guiding, vandal-p root, arttl weather-protlt ! COMMENCE DESIGN 00/04 ! ! AWARD CONTRACT ! CONSTRUCTION -BEGIN OO/85 !-_---_' - ----------------------' BENEFICT AL USE PROJECT COMPLETE 00/07 ___-_-_90 TOTAL COST PRIOR APPROP - PROPOSED APPROPRIATIONS ------' <-----------J1986-07 1987-88 1988-89------- 1985-86 ESTIMATE APPROP_ 1984-95 ______,3 ________ _------- t(1� PROJECTCOST ___ -- _____164 _..______ -------- -"'----- LAND ACQUISITION 33 164 DESIGN/ARCHITECTURE CONSTRUCTION 3 E aUIPMENT 3 ADMINISTRATION ________ _______ - -------a OTHER -____ ________ _ _______ 200g 200 TOTAL COST PRIOR APPROP. __________________> <-_________ ______ - PROPOSED FUNDING 1989-90 t987 TOTAL APPROP IS84-85 T985-86 ------- ------- _--____^ FUNDING SOURCES FUNDING -------- ___- 200 '_______ -------- ------- _______Q ------- MINE_ UNDETERMINED ___ -______a _ _____2D0 TOTAL FUNDING i PROJECT NAME PARKS LIGHTING SYSTEM PROJECT NO. 000079 NEIGHBORHO00(S): 900 ADDRESS CITYWIDE PROGRAM 003 CULTURE AND RECREATION CATEGORY 031 PARKS AND PARK FACLT DEPARTMENT 049 PARKS 6 RECREATION FIRST YEAR IN CAPITAL PROGRAM FY80 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION -BEGIN 00187 BENEFICIAL USE PROJECT COMPLETE 00/88 i PROJECT SHEETS ( S x 1000 ) ! PROJECT DESCRIPTION ! ! This project involves the purchase and installation of ! a centralized lighting control and monitoring system ! for football, baseball, and softball fields, and tennis ! courts. The proposed system will reduce the present costly, tabor -intensive method of controlling the ! ! lights by giving control to one staff person at a ! ! centralized location. One staff person would compile ! reservations to use ballfields and courts and activate ! ! the lighting at the requested parks at designated ! times for the length of time needed i ------------------------------------------------------------- 197 TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1984-05 1985-86 1966-87 1987-88 1988-89 1989-90 -------- ------------------------- LAND ACQUISITION -------- -------- -------- -------- -------- -------- -------- DESIGN/ARCHITECTURE CONSTRUCTION 50 50 EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST -------- 50 -------- 0 -------- 0 -------- 0 ---------------- 0 50 -------- 0 -------- 0 TOTAL PRIOR APPROP (----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-05 1985-96 1986-87 1987-88 1988-89 1989-90 ------------------------- UNDETERMINEO -------- 50 -------- -------- -------- ---------------- -------- 50 -------- ------------------------- TOTAL FUNDING -------- 50 -------- 0 -------- 0 -------- 0 ---------------- 0 -------- 50 0 -------- 0 i 1 � 1 G Y � � y 1 ! d 1 7 3 STADIUMS - # xy .rx1 .'. :. 1 A •gga�r � ` ., 1' - �:.......+wx...f....•.+...+..s.<a.:..a ruin'+zw.ce�w+w"us...vwwaw�+.::v+am�.n+.'-_. CULTURE AND RECREATION STADIUMS STADIUMS The Stadiums functional category, one of five in the Culture and Recreation program area, is 0.4% presented in this section. It includes improvements to Miami's stadiums: Miami Baseball Stadium, the Orange Bowl, and Marine Stadium. Also included is the creation of a new bicycling facility, the Velodrome. There are eight Stadiums projects valued at $1,861,000 in the 1984-1990 Capital Improvement. These projects represent 0.4% of the 1984-1990 CIP. Table 11.I g PROJECTS summarizes the Stadiums functional category by $1,861,000 cost category and funding sources. 198 Existing Facilities The location of Miami's stadiums is shown on Refer to the Capital Project Description Map 14. Sheets, provided on an individual project basis, for detailed project data. These sheets follow Proposed Stadiums Improvements 1984-1990 map 15. The eight Stadium projects proposed for the 1984-1989 Capital Improvement Program are shown on Map 15 with the exception of the Velodrome. A site has not been selected for this project. Six of the projects, estimated to cost $1,589,0000 are ongoing or scheduled to begin during Fiscal Year 1984-1985. The remaining two projects are scheduled for the last five years of the Capital Improvement program and estimated to cost $272,000. �A�'.u-y s'!= y Stl4'aT'. ': � ��� '., .. .. . �.- : - •, • � •, ts'� t. }. �. �;2 •a f� � .. ! 1' y � � Funding Availability of funding sources required to implement Stadium projects is shown in the accompanying pie chart. $1,339,000 or 72% of the total funding required is available, $1S0,000 or g% of the 20%ais undetermined is anticipated and $372,0000 or 199 AVAILABILITY OF FUNDING SOURCE OF FUNDO UNDETERMINED 372,000 20% FUNDS ANTICIPATED 150,000 8% FUNDS AVAILABLE $ 1, 339,000 72 % >ti -,j i TABLE II.I J _1 / / 1964-1990 CAPITAL IMPROVEMENT PROGRAM COST AND FUNDING DETAIL BY FUNCTIONAL CATEGORY I S X 1000 ) PROGRAM : CULTURE AND RECREATION CATEGORY : STADIUMS -----------------------------------------------------------------------^------------------------------------------------------------- COST TOTAL COST PRIOR APPROP. <---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY ------------------------------------------------------------------------------------------------------------------------------------ ESTIMATE APPROP. 1984-85 1905-86 1986-97 t987-86 t988-89 1989-90 LAND ACQUISITION 0 0 0 0 0 0 0 0 OE5IGN/ARCHITECTURE 79 15 0 64 0 0 0 0 CONSTRUCTION 1,300 967 0 799 0 0 0 Q EQUIPMENT 959 254 0 105 0 0 0 0 ADMINISTRATION 121 103 0 20 0 0 0 0 OTHER 0 0 0 0 0 0 0 0 TOTAL COSTS ------------------------------------------------------------------------------------------------------------------------------------ ---------- ---------- 1,861 1,379 ---------- 0 ---------- ---------- 522 ---------- 0 0 ---------- 0 ---------- 0 --------------------------------------------------------------------------------------------------------------------------------------- SUMMARY OF TOTAL PRIOR APPROP. <------------------------- PROPOSED FUNDING -------------> FUNDING SOURCES 200 ------------------------------------------------------------------------------------------------------------ FUNDING APPROP. 1984-85 1985-86 1986-97 1907-99 1988-89 1989-90 FY01 FPSL FRANCHISE REVENUES 475 475 0 0 0 0 0 0 FY66 FPSL FRANCHISE REVENUES 150 0 0 ISO 0 0 0 0 CONTRIB FR 08 ENTRPRISE FUND 53 53 0 0 0 0 0 0 CONTRIS-MIA STAO FUND EQUITY 247 247 0 0 0 0 0 0 DADE CO RESORT TAX 550 550 Q 0 0 0 0 0 1972 PARKS 4 AEC G.O. BONDS 14 14 0 0 0 O 0 0 UNDETERMINED 072 0 0 072 0 0 0 0 TOTAL FUNDS 1,861 1,739 0 522 0 0 0 0 ----------------------------------------------------------------------------------------------------------------------------- 'Y OF MIAMI ADIUMS 201 i 4 } y ROPOSED STADIUMS +PROVEMIENTS 984-1990 5 STADIUMS IMPROVEMENTS THAT ARE ONGOING OR SCHEDULED TO BE INITIATED DURING FY 1984-1985 '7 STADIUMS IMPROVEMENTS SCHEDULED FOR FY1985-1986 THROUGH FY 1989-1990 1 I 203 i Stadiums Improvements That Are Ongoing or Schedulea io ue m to a uFin! - 985 1. Major Maintenance Miami Stadium (403003) 2. Miami Stadium Concert Stage (403002) 3. Miami Stadium Press Box Repairs (403004) 4. Orange Bowl Seating Replacement (404037) 5. Orange Bowl Field Lighting Improvements (404038) Projects That Are Not Mapped Velodrome (332227) PROPOSED STADIUMS PROJECTS 1984-1990 Stadiums Projects Scheduled or 1985-1986 through 6. Marine Stadium Improvements (000080) 7. Marine Stadium Perimeter Security Fence (000081) STADIUMS PROJECT NAME MAJOR MAINTENANCE - MIAMI STADIUM PROJECT NO 403003 NEIGHBORHOOD(S): 631 ADDRESS 2301 NW 10 AVE PROGRAM 003 CULTURE AND RECREATION CATEGORY 032 STADIUMS DEPARTMENT 251 STADIUMS FIRST YEAR IN CAPITAL PROGRAM FY79 FIRST YEAR OF APPROPRIATIONS FYBO PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN PENDING AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 2p4 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- FY61 FPSL FRANCHISE REVENUES ------------------------- TOTAL FUNDING PROJECT SHEETS ( S X 1000 ) ------------------------------------------- - -- - PROJECT DESCRIPTION ! This project involves improvements and repairs to the ! 5tadium ! ! ! ! ! ! r ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP <------------- -- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP 1984-05 1985-86 1906-87 1987-88 1988-89 1989-90 -------- -------- -------------------------------- -------- -------- 176 176 21 2t -------- -------- ------------------------------------------------ 197 197 0 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1964-85 1985-86 1986-87 1987-88 1988-89 1909-90 -------------------------------- -------------------------------- 197 197 ---------------------------------------- ------------------------ 197 197 0 0 0 0 0 0 J / PROJECT SHEETS ( 8 x 1000 ) PROJECT NAME VELODROME ------------------------------------------------------------- PROJECT NO 332227 ! PROJECT DESCRIPTION NEIGHBORH000(S): 099 ! ! This project involves construction of a bicycling ADDRESS TO BE DETERMINED ! facility that will serve the needs of the bicycle PROGRAM 003 CULTURE AND RECREATION ! racing enthusiasts in Dade County whose number have ! CATEGORY 032 STADIUMS ! increased significantly during the past decade. The DEPARTMENT 038 PLANNING ! proposed facility is also expected to attract bicycle ! racers and enthusiasts from throughout the Country and FIRST YEAR IN CAPITAL PROGRAM FY78 ! from South America whose presence in Miami will help ! FIRST YEAR OF APPROPRIATIONS FY81 ! ! the local economy ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN TBO ! ! AWARD CONTRACT ! ! CONSTRUCTION -BEGIN ! BENEFICIAL USE ! ! PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 205 PROJECT COST ESTIMATE APPROP -------- 1984-85 -------- 1985-86 1986-87 1987-88 -------- ------------------------ 1988-83 1989-90 -------- ------------------------- LAND ACQUISITION -------- DESIGN/ARCHITECTURE 40 40 CONSTRUCTION 210 210 EQUIPMENT ADMINISTRATION 14 14 OTHER - - - - - - - - - - - - - - - - -------- - - - - - - - - - - - - - - - - - - - - - - - - - TOTAL COST - - - - - - - - 264 - - - - - - - - 14 - - - - - - - - 0 - - - - - - - - - - - - - - - - 250 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------y FUNDING SOURCES FUNDING APPROP. 1984-85 1985-86 1986-87 1987-88 ------------------------ 1988-09 1909-90 -------- ------------------------- 1972 PARKS 4 REC G.O. BONDS -------- 14 -------- 14 -------- -------- UNDETERMINED 250 250 --- ---- -------- -------- ------------------------- TOTAL FUNDING -------- 264 -------- 14 -------- 0 -------- -------- : 250 0 0 0 0 PROJECT NAME MIAMI STADIUM - CONCERT STAGE PROJECT NO. 403002 NEIGHBORHO00(S)' 631 ADDRESS 2301 NW 10 AVE PROGRAM 003 CULTURE AND RECREATION CATEGORY 032 STADIUMS DEPARTMENT 251 S•TAOIUMS FIRST YEAR IN CAPITAL PROGRAM FY80 FIRST YEAR OF APPROPRIATIONS FY82 PROJECT SCHEDULE . INITIAL REVISED COMMENCE DESIGN 09/82 AWARD CONTRACT 03/84 CONSTRUCTION -BEGIN 09/94 BENEFICIAL USE 11/84 PROJECT COMPLETE 11/84 206 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- FYB1 FP4L FRANCHISE REVENUES ------------------------- TOTAL FUNDING PROJECT SHEETS ( S X 1000 ) ! PROJECT DESCRIPTION ! r ! ! This project involves the Construction of a 50ft x70ft ! ! concert stage to the outfield wall of the stadium. Tne ! proposed stage will be 8 ft above ground level and be ! ! capable of supporting heavy equipment Power sources ! will be installed on stage The stage will further ! ! eliminate the need for temporary crowd control ! ! barricades. ! ! The stage base and sound towers are being constructed ! ! by Property Maintenance Division A contractor will ! ! supply the stage which can be disassembled and stored ! ! between events. ! ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP 1964-85 1985-06 1906-67 1907-08 1988-69 1969-90 -------------------------------- ------------------------ -------- 261 261 17 17 ---------------- -------- -------------------------------- -------- 278 278 0 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1904-05 1985-86 1986-87 1987-88 1998-89 1989-90 ---------------- ---------------- -------- -------- -------- -------- 278 278 ---------------- ---------------- -------- ---------------- -------- 278 278 0 0 0 0 0 0 �s PROJECT SHEETS ( 5 X 1000 J PROJECT NAME : MIAMI STADIUM PRESS BOX REPAIRS ------------------------------------------------------------- PROJECT N0. 403004 ! PROJECT DESCRIPTION NEIGHBORMOOD(S): 621 ! r ! This project involves refurbishing the Miami Stadium ADDRESS 2301 NW 10 AVE ! Press Box by replacing the floor, some interior watts ! PROGRAM 003 CULTURE AND RECREATION ! and the windows facing the playing field. ! CATEGORY 032 STADIUMS ! ! DEPARTMENT 251 STADIUMS ! i ! ! FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY84 ! PROJECT SCHEDULE INITIAL REVISED COMMENCE DESIGN 06/84 ! ! AWARD CONTRACT 10/84 ! CONSTRUCTION -BEGIN 10/84 BENEFICIAL USE ! PROJECT COMPLETE 02/85 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> 207 PROJECT COST ESTIMATE APPROP. 1994-85 .1985-96 1986-87 1987-88 1988-89 1989-90 ------------------------- -------- LAND ACQUISITION -------- -------- -------- -------- -------- -------- -------- DESIGN/ARCHITECTURE 15 15 CONSTRUCTION 245 245 EQUIPMENT ADMINISTRATION 40 40 OTHER -------------------------- -------- TOTAL COST 300 -------- 300 -------- 0 -------- ---------------- 0 0 -------- 0 -------- 0 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1986-87 1987-08 1988-09 1989-90 --------------------------------- CONTRIS FA 08 ENTRPRISE FUND 53 -------- 53 -------- -------- -^--------------- -------- -------- CONTRIB-MIA STAB FUND EQUITY 247 247 ------------------------- -------- TOTAL FUNDING 300 -------- 300 -------- 0 -------- -------- -------- 0 0 -------- 0 -------- 0 0 5 A , PROJECT SHEETS ( $ X 1000 ) PROJECT NAME : ORANGE BOWL SEATING REPLACEMENT ---------------------------------------------------- - ! PROJECT No. 404037 ! PROJECT DESCRIPTION NEIGHBORHOOD(S): 772 ! ! The original Orange Bawl was constructed in 1935-36 ADDRESS 1501 NW 3 STREET ! Although improvements have been made to this facility ! PROGRAM 003 CULTURE AND RECREATION ! to increase the Capacity from the original 22.000 to ! CATEGORY 00 STADIUMS ! its current capacity of almost 80.000 seats. additional ! DEPARTMENT 251 STADIUMS ! modifications are necessary. All improvements must be ! compatible with the long range plans of the Orange ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! Bowl Modernization Committee ! ! FIRST YEAR OF APPROPRIATIONS FY84 ! ! This project involves replacement or the deteriorated ! ! fiberglass covered bench seats with delineated. ! ! contoured molded plastic seats on a continuing basis ! PROJECT SCHEDULE ! at a cost of approximately $25 per seat ! INITIAL REVISED COMMENCE DESIGN ! , AWARD CONTRACT ONGOING ! ' CONSTRUCTION -BEGIN ! ' BENEFICIAL USE ! PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 208 PROJECT COST ESTIMATE -------- APPROP -------- 1964-85 -------- 1985-06 1986-87 1987-80 Igoe -as 1989-90 ---------------- - ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION 15 15 EQUIPMENT 68 68 ADMINISTRATION 2 2 OTHER TOTAL COST 85 85 0 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING- APPROP -------- 1984-85 ----- 1985-86 1986-97 1907-80 1988-89 1989-90 -------- -------- ------------------------- DADE CO RESORT TAX 85 85 ------------------------ ----- ^..-------------------^--- TOTAL FUNDING ^------- 85 -------- 95 -------- 0 -------- 0 0 0 0 0 PROJECT NAME ORANGE BOWL FIELD LIGHTING IMPROVEMENTS PROJECT N0. 404 03 8 HEIGHBORH000(S): 772 ADDRESS 1501 NW 3 STREET PROGRAM 003 CULTURE AND RECREATION CATEGORY 032 STADIUMS DEPARTMENT 251 STADIUMS FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY84 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 01/84 AWARD CONTRACT 04/84 CONSTRUCTION -BEGIN 04/64 BENEFICIAL USE 09/84 PROJECT COMPLETE 10/84 PROJECT COST 209 ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST TOTAL COST PRIOR ESTIMATE APPROP. ---------------- 270 186 9 465 270 106 9 465 PROJECT SHEETS ( s x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! The original Orange Bowl was constructed in 1935-36 ! ! Although improvements have been made to this facility ! to increase the capacity from the original 22,000 to ! ! its current capacity of almost 80,000 seats, additional ! modifications are necessary All improvements must be ! ! compatible with the tong range plans of the Orange Bowl ! ! Modernization Committee ! This project involves replacement of the remaining ! ! incadescent field tights with quick -start, metal halide ! ! lamps. ! ------------------------------------------------------------- APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> 1984-85 1985-86 1986-87 1987-88 1998-89 1989-90 ------------------------------------------------ ------------------------ ------------------------ 0 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1986-97 1987-88 1908-89 1989-90 ------------------------- ---------------------------------------------------------------- DADE CO RESORT TAX 465 465 ------------------------- -------- -------------------------------------------------------- TOTAL FUNDING 465 465 0 0 0 0 0 0 i PROJECT NAME MARINE STADIUM IMPROVEMENTS PROJECT NO. 000080 NEIGHBORHOOD(S). 891 ADDRESS 3601 RICKENB CAUSEWAY PROGRAM 003 CULTURE AND RECREATION CATEGORY 032 STADIUMS DEPARTMENT 251 STADIUMS FIRST YEAR IN CAPITAL PROGRAM FY83 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN TBO AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 210 PROJECT COST LAND ACOUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST TOTAL COST ESTIMATE 24 123 3 ISO PRIOR APPROP PROJECT SHEETS ( S x 1000 ) APPROP. 1984-85 ---------------- O 0 ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! ! This project involves improvements to Marine Stadium ! ! that include installation of new speakers and wiring in ! ! the stadium grandstand• and remodelling of the barge to ! inctude a new roof design, new acoustic shell and a new ! floor. ! ! ! Improvements will make the barge more versatite and ! would encourage prospective users t0 rent the stadium ! ! ! ! i -- ---------------------------------------------------------- --------------- PROPOSED APPROPRIATIONS --------------) 1985-06 1986-07 1987-88 1988-89 1989-90 ---------------------------------------- 24 123 3 ---------------------------------------- 150 O 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING - - - - - - ----- -- -- ---) FUNDING SOURCES FUNDING APPROP 1984-85 1905-86 1986-87 1987-08 1988-89 1909-90 --------------------------------- --------------------- FY86 FPSL FRANCHISE REVENUES 1S0 150 -------------- ------------------------- ------------------------------------------ TOTAL FUNDING ISO 0 0 150 0 0 0 ■ PROJECT NAME MARINE STADIUM PERIMETER SECURITY FENCE PROJECT N0. 000081 NEIGHBORHOOD(S): 891 ADDRESS 3601 RICKENBACKER CAUSWAY PROGRAM 003 CULTURE AND RECREATION CATEGORY 032 STADIUMS DEPARTMENT 251 STADIUMS FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 12/85 AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE zit PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- UNDETERMINED ------------------------- TOTAL.FUNDING PROJECT SHEETS ( S x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project involves reptacement of the perimeter ! fence and gates at Marine Stadium with 9 guage. 5/8" ! ! mesh. 8 ft. high vinyl -clad fabric similar to the ! perimeter fence erected around the Orange Bowl. Fence ! ! length is approximately 3100 ft. ! 1 ! i ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSEO APPROPRIATIONS --------------> ESTIMATE APPROP. 1984-85 1985-06 1986-87 1987-88 1908-89 1989-90 ---------------- ---------------- ---------------- ---------------- 105 105 17 17 -------- ------------------------ -------- ---------------- -------- 122 0 0 122 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------) FUNDING APPROP 1984-95 1985-86 1986-87 1987-88 1980-89 1989-90 ------------------------------------------------ ---------------- 122 122 ---------------- ------------------------------------------------ 122 0 0 122 0 0 0 0 AUDITORIUMS i 212 AUDITORIUMS The Auditoriums functional category, one of five categories in the Culture and Recreation program area, is presented in this section. It includes improvements to Miami's auditoriums. There are three Auditorium projects in the 1984- 1990 Capital Improvement Program. These projects total $4,480,000 and represent 0.9% of the 1984- 1990 CIP. Table 11.J summaries the Auditoriums category by cost category and funding sources. Existing Facilities The location of Miami's auditoriums is shown on Map 16. Proposed Auditoriums Improvements 1984-1990 Improvements at the Coconut Grove Exhibition Center that are ongoing are valued at $1,230,000. Additional work at the Coconut Grove Exhibition Center is scheduled to begin during FY' 1985-1986 and is valued at $1,450,000. Also scheduled for later years of the 1984-1990 Capital Improvement Program is the modernization of Manuel Artime Community Center with a total cost estimated at $1,800,000. Map 17 shows the proposed improvements. Refer to the Capital Project Description Sheets, provided on an individual project basis, for detailed project data. These sheet follow Map 17. CULTURE AND RECREATION AUDITORIUMS C-41'1a 3 PROJECTS $ 4,480*000 03 Funding Funding availability is shown in the accompanying chart. $1,230,000 or 27.5% of the total funds required is available, $3,025,000 or 67.5% of the funds is anticipated to become available while a source of funding for the remaining $5,000 or 5% is undetermined. AVAILABILITY OF FUNDING FUNDS AVAILABLE SOURCE OF FUNDING $ 1,230.000 UNDETERMINED 27.5% $ 225.000 / 5% FUNDS ANTICIPATED $ 3.025,000 67.5% ja Ad � ■ AN ■ � � it I TABLE 11.J 1984-1990 CAPITAL IMPROVEMENT PROGRAM COST AND FUNDING DETAIL BY FUNCTIONAL CATEGORY ( 9 x 1000 ) PROGRAM : CULTURE AND RECREATION CATEGORY : AUDITORIUMS ------------------------------------------------------------------------------------------------------------------------------------ COST TOTAL COST PRIOR APPROP. <---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY ------------------------------------------------------------------------------------------------------------------------------------ ESTIMATE APPROP. 1964-85 1965-86 1986-67 1967-66 1906-09 t989-90 LAND ACQUISITION 0 0 0 O 0 0 0 0 DESIGN/ARCHITECTURE 220 92 0 35 93 0 0 0 CONSTRUCTION 2.619 1,032 0 40 1.547 0 0 0 EQUIPMENT 1.375 0 0 1.150 225 0 0 0 ADMINISTRATION 142 106 0 0 36 0 0 0 OTHER 124 0 0 0 124 0 0 0 TOTAL COSTS ---------------------------------------------------------------------------------'--------------------------------------------------- -------------------- 4.4dO 1.230 ---------- 0 ---------- ---------- 1,225 ---------- 2.025 O ---------- O ---------- 0 ------------------------------------------------------------------------------------------------------------------------------------ SUMMARY OF TOTAL PRIOR APPROP. <------------------------- PROPOSED FUNDING -------------> 214 FUNDING SOURCES ----------------------------------------------------------------------------------------------------------------------------------- FUNDING APPROP 1984-85 1985-86 1986-97 1987-98 1988-89 1909-90 FEDERAL REVENUE SHARING 150 150 0 0 0 0 0 0 FY81 FPSL FRANCHISE REVENUES 650 650 0 0 0 0 0 0 FY83 FP6L FRANCHISE REVENUES 400 400 0 0 0 0 0 0 FY84 FPSL FRANCHISE REVENUES 30 30 0 0 0 0 0 0 FY86 FP&L FRANCHISE REVENUES 1.225 0 0 1.225 0 0 0 0 OTHER G.O. BNOS-UNAUTHRIZEO 1,800 0 0 0 t.00a 0 0 D UNDETERMINED 225 0 0 0 225 0 0 0 TOTAL FUNDS ------------------------------------------------------------------------------------------------------------------------------------ ---------- ---------- 4.480 ---------- 1.230 0 -------------------- 1.225 ---------- 2.025 0 ---------- 0 ---------- 0 ( OF MIAMI ITORIUMS 215 )POSED AUDITORIUMS ROVEMENTS 1984-1990 IUDITORIUMS IMPROVEMENT THAT IRE ONGOING OR SCHEDULED TO BE VITIATED DURING FY 1984- 1985 IUDITOR1UMS IMPROVEMENTS ,CHEDULED FOR FY 1985-1986 THROUGH FY 1989 - 1990 I i 1 1 >i i i ➢ i I I I - i # �- 217 G PROPOSED AUDITORIUMS IMPROVEMENTS 1984-1990 Auditoriums Improvements That Are Auditoriums Improvement Ongoing or Scheduled To BeScheduled-for - 1986 Initiated -During - 985 through FY 1989-199(T- 1. Coconut Grove Exhibition 2. Coconut Grove Center Additional Work Exhibition Center FY 83 Additional Work (333082) FY 84 (000232) 3. Modernization of Manuel Artime Community Center (000083) AUDITORIUMS : 04 PROJECT SHEETS ( S X 1000 ) PROJECT NAME COCONUT GROVE EXHIBITION CENTER-AOOTI. WORK FY-83 ------------------------------------------------------------- PROJECT N0. 333002 ! PROJECT DESCRIPTION ! NEIGHBORH00D(S): 394 ! ! ! This project involves the Construction of the West ! ADDRESS 3360 PAN AMERICAN DRIVE ! Courtyard root and restrooms in the Courtyard extension PROGRAM 003 CULTURE AND RECREATION ! at the Exhibition Center. ! CATEGORY 033 AUDITORIUMS ! DEPARTMENT 253 AUDITORIUMS ! ! FIRST YEAR IN CAPITAL PROGRAM FY78 ! ! FIRST YEAR OF APPROPRIATIONS FY81 ! ! PROJECT SCHEDULE ! INITIAL REVISED ! ! COMMENCE DESIGN 00/79 AWARD CONTRACT 00/81 ! ! CONSTRUCTION -BEGIN 00/82 ! ! BENEFICIAL USE 00/84 ! PROJECT COMPLETE 00/85 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS--------------218 > PROJECT COST ------- ESTIMATE APPROP 1994-85 -------- 1985-96 1986-87 1987-88 1988-89 -------- -------- -------- -------- -------- 1989-90 LAND ACQUISITION DESIGN/ARCHITECTURE 92 92 CONSTRUCTION 1032 1032 EQUIPMENT ADMINISTRATION 106 106 OTHER ------------------------- -------- TOTAL COST 1230 -------- 1230 -------- 0 -------- ---------------- -------- -------- 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------ > FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1986-87 1987-08 1980-09 1909-90 ------------------------- -------- FEDERAL REVENUE SHARING 150 -------- 150 -------- ---------------------------------------- FYB1 FP&L FRANCHI5E REVENUES 650 650 FY83 FP&L FRANCHISE REVENUES 400 400 FY84 FP&L FRANCHISE REVENUES 30 30 TOTAL FUNDING 1230 1230 0 0 0 0 a 0 01n, t. t fr 5s i• +tea .y.w .. _ PROJECT SHEETS ( S X 1000 ) PROJECT NAME COCONUT GROVE EXHIBITION CENTER-ADOTL WORK FY-84 ------------------------------------------------------------- PROJECT N0. 000232 ! PROJECT DESCRIPTION NEIGHBORHOOD(S): 394 ! ! This project involves additional work needed to cam- ! AODRESS 3360 PAN AMERICAN DRIVE ! plete the Exhibition Center. Proposed improvements PROGRAM 003 CULTURE AND RECREATION ! include the installation of a modern marquee on ! CATEGORY 033 AUDITORIUMS ! Bayshore Drive, purchase of telescope seating for ! DEPARTMENT 253 AUDITORIUMS ! 6.000 peopl, and purchase of 4.000 additional folding ! ! chairs. ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! ! FIRST YEAR OF APPROPRIATIONS ! These three components will be accomplished in two ! ! phases. The telescopic seating and marquee are anti- ! ! cipated to be complete in the first phase and the ! PROJECT SCHEDULE ! purchase of 4.000 additional folding chairs are anti- ! INITIAL REVISED ! cipated to be completed in the second phase ! COMMENCE DESIGN TOO ! AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE ! PROJECT COMPLETE ------------------------------------------------------------- TOTAL COST PRIOR APPROP. (----------------PROPOSED APPROPRIATIONS--------------� 219 PROJECT COST -------- ESTIMATE - - -- -APPROP- 1984_85 ----- 1985-86-1986-87 1907-88 1988-89 1909-90 -------------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 35 35 CONSTRUCTION 40 40 EQUIPMENT 1375 1150 225 ADMINISTRATION OTHER ------------------------- TOTAL COST -------- 1450 ---------------- 0 0 -------------------------------- -------- 1225 225 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1904-05 1905-86 1985-87 1987-88 1988-09 1989-90 ------------------------- FY86 FP&L FRANCHISE REVENUES -------- 1225 ---------------- ---------------- ------------------------ 1225 UNDETERMINED 225 225 ------------------------- TOTAL FUNDING -------- 1450 ---------------- 0 0 -------- -------- -------- -------- -------- 1225 225 0 0 0 pd'f�' a�,. .0 y,•. �.�? .... ._ .. - <<, ;. mot" .� � .�� Cam.. - x 9a:;4': 8tY'Ft.� � � � - - ., - _.. .,. �� 1f. A:;..¢�� PROJECT SHEETS ( S X 1000 ) PROJECT NAME MODERNIZATION OF MANUEL ARTIME COMMUNITY CENTER ------------------------------------------------------------- PROJECT NO 000083 ! PROJECT DESCRIPTION '• NEIGH80RH000(S): 776 ! ! ! The proposal for the renovation of the Manuel Artime ! ADDRESS 900 SW 1ST ST ! (Little Havana) Community Center would convert the ! PROGRAM 003 CULTURE AND RECREATION ! existing church auditorium to a 729 seat fully equipped ! CATEGORY 033 AUDITORIUMS ! community theatre with all the necessary ancilliary ! DEPARTMENT 038 PLANNING ! facilities including expanded office space It WILL ! ! also bring the existing building up to building and ! FIRST YEAR IN CAPITAL PROGRAM FY85 ! fire code standards and will reduce the City's present ! FIRST YEAR OF APPROPRIATIONS ! level of subsidy for the Centers operation ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 07/86 ! ! ! AWARD CONTRACT 12/86 ! CONSTRUCTION -BEGIN 02/87 '• ! ! BENEFICIAL USE ! PROJECT COMPLETE 06/87 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST------------- ESTIMATE APPROP 1994-85 1985-86 1986-87 1907-88 1988-89 1909-90 -------- -------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 93 93 CONSTRUCTION 1547 1547 EQUIPMENT ADMINISTRATION 36 36 OTHER 124 124 ---------------- ------ ------------------------ -------- -------- TOTAL COST 1000 -------- 0 0 -------- 0 1800 a 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-05 1985-86 1986-07 1987-88 1988-89 1909-90 ---------------------------------------- --------------------------------- -------- OTHER G 0. BNOS-UNAUTHRIZED 1600 -------- 1800 ------------------------ ----------------------------------------- TOTAL FUNDING 1800 -------- 0 0 -------- 0 1000 0 0 0, MARINAS 0 221 T MARINAS The Marinas functional category, one of five categories in the Culture and Recreation program area, is presented in this section. It includes capital improvements to the City of Miami marinas. There are five Marinas projects valued at $7,552,000 in the 1984-1990 Capital Improvement Program. These improvements represent 1.6% of the total program. Table 11.K summarizes the Marinas category by cost category and funding sources. Policies Miami's investment in improvements to City marinas is based on the following policies: Provide a program for the comprehensive development of marinas and marina -oriented projects in the City of Miami. - Provide a program for secondary marina sites to be incorporated into the park and recreation program to provide or improve water access to indicated park or potential park areas. (Source: Comprehensive Marina Development Stuay, ! 1 d f 4 CULTURE AND RECREATION MARINAS 5 PROJECTS $7,752,000 Existing Facilities Miami's marinas are shown on Map 18. Proposed Marina Improvements 1984-1990 The five proposed Marinas projects for the 1984-1990 Capital Improvement Program are displayed on Map 19. These projects are ongoing or scheduled to begin during FY 1984-1985 and area valued at a total cost of $7,552,000. Refer to the Capital Program Description Sheets, provided on an individual project basis, for detailed project data. These sheets follow flap 19. 222 Funding Of the total funding required to implement the marinas projects in the 1984-1990 Capital Improvement Programrom $f2,000 r 2 Retained is available primarily Earnings. $6.000,000 or 79.4% of the funds is anticipated from the sale of Revenue Bonds. Funding availability is shown in the accompanying pie chart. AVAILABILITY OF FUNDING FUNDS ANTICIPATED $ 6.000.000 79.4 % 1 1 1 3 ➢ � � � FUNDS AVAILABLE $1.552,000 20.6% All ,Al- r a , TABLE 11.K 198O4-1990 CAPITAL IMPROVEMENT PROGRAM COST ANFUNDING DETAIL BY FUNCTIONAL CATEGORY S X 1000 j PROGRAM : CULTURE AND RECREATION CATEGORY : MARINAS ------------------------------------------------------------------------------------------------------------------------------------ COST TOTAL COST PRIOR APPROP. c---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY ------------------------------------------------------------------------------------------------------------------------------------ ESTIMATE APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 LAND ACQUISITION 0 0 0 0 0 0 0 0 DESIGN/ARCHITECTURE 410 410 0 D 0 0 0 0 CONSTRUCTION 7.016 624 392 6,000 0 0 0 0 EQUIPMENT 0 0 0 0 0 0 0 0 ADMINISTRATION 120 84 36 0 0 0 0 0 OTHER 6 ---------- 4 2 0 0 0 0 0 TOTAL COSTS ------------------------------------------------------------------------------------------------------------------------------------ ---------- 7.552 1.122 ---------- 420 -------------------- 6.000 O ---------- 0 ---------- 0 ---------- Q ------------------------------------------------------------------------------------------------------------------------------------ SUMMARY OF TOTAL PRIOR APPROP. t------------------------- PROPOSED FUNDING -------------> FUNDING SOURCES ----------------------------------------------------------------------------------------------------------------------------------- FUNDING APPROP 1984-85 1985-86 1986-87 1907-08 1908-89 1989-90 MIAMARINA RETAINED EARNINGS 292 187 105 D o 0 0 D 223 OINR KEY MARINA RET EARNINGS 1.200 875 325 0 0 0 0 0 FLA BOATING IMPROV FUND 6o Go 0 0 o Q 0 0 OTHER REVENUE ENDS -ANTI SALE 6.000 ---------- ---------- 0 0 6.000 0 0 0 0 TOTAL FUNDS ------------------------------------------------------------------------------- 7,SS2 1,122 ---------- 430 ---------- ---------- 6,000 ----------------------------------------------------- 0 ---------- 0 ---------- 0 ---------- 0 fY OF MIAMI 1R1NAS 224 OPOSED MARINAS 'ROVEMENTS 1984-1990 MARINAS IMPROVEMENTS THAT ARE ONGOING OR SCHEDULED TO BE INITIATED DURING FY 1984 - 1985 PROPOSED MARINAS IMPROVEMENTS 1984-1990 Marinas Improvements That Are Ongoing or Scheduled To Be Initiated During VY 1984-1985 1. Marine Boatramp Improvements (334084) 2. Major Maintenance Dinner Key Marina (414003) 3. Miamarina/Watson Island Major Maintenance 226 (413003 ) 4. Riverfront Marinas Enhancement (413004) S. Dinner Key Marina Renovation Expansion (414004) MARINAS --m w-En --% -� PROJECT NAME MARINE BOATRAMP IMPROVEMENTS PROJECT NO. 334084 NEIGHBORHOOO(S): 192. 296. 394 ADDRESS SEE PROJECT DESCRIPTION PROGRAM : 003 CULTURE AND RECREATION CATEGORY 034 MARINAS DEPARTMENT 252 MARINAS FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY84 PROJECT SCHEDULE INITIAL REVISEC COMMENCE DESIGN 07/84 AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 227 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------ FLA BOATING IMPROV FUND ------------------------- TOTAL FUNDING PROJECT SHEETS ( s x 1000 ) ------------------------------------------------------------- PROJECT DESCRIPTION ! ! ! This project involves safety improvements at pubtic ! ! boat launching ramps located at Dinner Key, Watson ! Island. Morningside Park, and behind the VirriCk Gym. ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! -----------------------------------------------------------, TOTAL COST PRIOR APPROP c--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATEAPPROP_-1984_85-1985_- 861986_87- - 1987-801988-89-1989-90 - 5 5 52 52 3 3 -------- -------------------------------- ----------------------- 60 60 0 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP1984_- 851985_- - - 861986-871987-081988-89-1989-90 -- -- 60 60 -------------------------------- 60 60 0 0 0 0 D i i i I ■ ,!� 1 3 1 � PROJECT NAME MAJOR MAINTENANCE - DINNER KEY MARINA PROJECT NO. 414003 NEIGHBORHO00(5): 394 ADDRESS 3400 PAN AMERICAN DRIVE PROGRAM 003 CULTURE AND RECREATION CATEGORY 034 MARINAS DEPARTMENT 252 MARINAS FIRST YEAR IN CAPITAL PROGRAM FY79 FIRST YEAR OF APPROPRIATIONS FY80 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN AWARD CONTRACT 01/84 CONSTRUCTION -BEGIN 03/84 BENEFICIAL USE 07/84 PROJECT COMPLETE 06/05 i PROJECT SHEETS ( S X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project involves major improvements at Dinner ! ! Key Marina. Proposed improvements include decking and ! ! electrical work, expansion of dockmaster"s office, the ! ! establishment of a mooring area and installation of an ! ! improved security system. ! ! ! i ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 228 PROJECT COST ------------------------- ESTIMATE -------- APPROP -------- 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 -------- -------- -------- -------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION 700 400 300 EQUIPMENT ADMINISTRATION 50 25 25 OTHER -------- -------- -------- -------- ------------------------- TOTAL COST -------- 750 -------- 425 -------- -------- 325 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1986-87 1987-88 1980-89 T989-90 --------------------------------- -------- -------- ---------------------------------------- OINR KEY MARINA RET EARNINGS 750 425 325 ------------------------------------------------- -------- -------- -------- -------- -------- TOTAL FUNDING 750 425 325 0 0 0 0 0 PROJECT SHEETS ( S x 1000 ) PROJECT NAME MIAMARINA/WATSON ISLAND - MAJOR MAINTENANCE ------------------------------------------------------------- PROJECT NO. 413003 ! PROJECT DESCRIPTION NEIGHBORHOOO(S): 263. 296 ! ! ! This pralect continues major repairs to Miamarina ! ADDRESS SEE PROJECT DESCRIPTION ! piers, Bicentennial dockage facilities and Watson ! PROGRAM 003 CULTURE AND RECREATION ! Island Marina piers, that includes pile replacement ! CATEGORY 034 MARINAS ! ! DEPARTMENT 252 MARINAS ! ! FIRST YEAR IN CAPITAL PROGRAM FY82 ! ! FIRST YEAR OF APPROPRIATIONS FY82 ! ( PROJECT SCHEDULE ! ! INITIAL REVISED ! COMMENCE DESIGN 02/84 ! 1 AWARD CONTRACT CONSTRUCTION -BEGIN 08/84 ! ! BENEFICIAL USE 09184 ! PROJECT COMPLETE 08/85 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 229 PROJECT COST ESTIMATE APPROP. 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 ------------------------- LAND ACQUISITION -------- -------- -------- ---------------- -------- -------- -------- DESIGN/ARCHITECTURE CONSTRUCTION 200 140 6o EQUIPMENT ADMINISTRATION 6 3 3 OTHER 6 4 2 ------------------^------ TOTAL COST -------- 212 -------- 147 -------- 65 -------- ----- -- — 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-OS 1985-86 1986-87 1907-88 1988-89 1909-90 MIAMARINA RETAINED EARNINGS 212 147 65 ------------------------- TOTAL FUNDING -------- 212 -------- 147 -- — 65 0 0 0 0 0 N PROJECT NAME RIVERFRONT MARINAS ENHANCEMENT PROJECT N0. 413004 NEIGHBORHOOO(S): 252, 264, 693, 773, 774 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 003 CULTURE AND RECREATION CATEGORY 034 MARINAS DEPARTMENT 252 MARINAS FIRST YEAR IN CAPITAL PROGRAM FY82 FIRST YEAR OF APPROPRIATIONS FY04 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 07/94 AWARD CONTRACT 10/84 CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 09/65 PROJECT SHEETS ( S X 10(l0 ) ! PROJECT DESCRIPTION ! This project invotves improvements to City -owned ! ! marina facilities at sites along the Miami River: ! 176 NW North River Drive, the Miami Pioneers Club ! ! adjacent to Lummus Park, Jose Marti Riverfront Park, ! ! 150 NW North River Drive, and Riverside. ! ! Improvements include replacement of piles and other ! unsafe structures, removal of sunken and derelict ! ! vessels, and renovation/replacement to deteriorated ! ! structures ! ! ------------------------------------------------------------- ! TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 2 30 PROJECT -COST ------------- ESTIMATE -------- APPROP. -------- 1994-95 -------- 1985-06 -------- 1996-87 ---------------- 1997-89 -------- 1999-99 1989-90 -------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION 64 92 32 EQUIPMENT ADMINISTRATION 16 e 8 OTHER ------------------------- TOTAL COST -------- 80 -------- 40 -------- 40 -------- 0 -------- -------- O -------- 0 0 -------- 0 TOTAL PRIOR APPROP. t----------------- PROPOSEO FUNOING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-96 -------- 1906-81 ---------------- 1987-88 -------- 1908-69 1969-90 -------- ------------------------- MIAMARINA RETAINED EARNINGS -------- 80 -------- 40 -------- 40 -------- -------- ------------------------- TOTAL FUNDING -------- 80 -------- 40 -------- 40 -------- 0 ---------------- 0 0 0 0 ?� yt- PROJECT NAME DINNER KEY MARINA RENOVATION/EXPANSION PROJECT NO. 414004 NEIGHBORHOOD(S): 394 ADDRESS 3400 PAN AMERICAN DRIVE PROGRAM 003 CULTURE AND RECREATION CATEGORY 034 MARINAS DEPARTMENT 252 MARINAS FIRST YEAR IN CAPITAL PROGRAM FY03 FIRST YEAR OF APPROPRIATIONS FY84 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 11/82 AWARD CONTRACT 11/82 CONSTRUCTION -BEGIN BENEFICIAL USE 07/03 PROJECT COMPLETE 09/86 YHUJtGI 311CC13 ( S X 1000 ------------------------------------------------------------- ! PROJECT DESCRIPTION ! I ! This project provides for professional. architecturat/ ! engineering services by a private consultant for the ! planning, design, and construction consultation of the ! renovation and expansion of Dinner Key Marina ! 1 ! ! ! ! ! ! ! ! ! ! I ' I ' I ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 231 PROJECT COST ESTIMATE APPROP. -------- 1994-85 1985-86 1986-87-1987-88 1980-89 1989-90 -------- ------------------------ -------- ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 405 405 CONSTRUCTION 6000 6000 EQUIPMENT ADMINISTRATION 45 45 OTHER ---------------- --- - ------------------------- TOTAL COST -------- 6450 -------- 460 -------- -------- -------- 0 6000 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------) FUNDING SOURCES FUNDING APPROP -------- 1904-85 1985-85 1986-87 1987-98 1989-09 1989-90 -------------------------------- -------- ------ ------------------------- DINR KEY MARINA RET EARNINGS -------- 450 450 j OTHER REVENUE ENDS -ANTI SALE 6000 6000 -------- ---------------- -- -- --;---------------------- TOTAL FUNDING -------- 64SO -------- 450 -------- 0 6000 0 0 0 0 s�( t c h 'x� CONVENTION CENTERS X1 ..1 .1 CONVENTION CENTERS The Convention Center functional category, one of five categories in the Culture and Recreation program area, is presented in this section. This category consists of one major capital project, the Miami Convention Center, valued at $74,908,000 and representing 15.4% of the 1984- 1990 Capital Improvement Program. The Center is a mixed -use facility that incorporates a conference/convention center, a hotel, a parking garage, and a trade center. While the conference/convention center and hotel are substantially complete, projects are ongoing in the parking garage and trade center. Table 11-L summarizes the Convention Centers project by cost 232 category and funding sources. Policies Policies guiding Miami's investment in convention centers are the following: - To maximize use of the Miami Convention Center - To increase publicity and Center events - To increase use of the parking garage (Source: Annual Budget Fiscal Year 1984-1985, City of Miami, July, 1984)— I CULTURE AND RECREATION CONVENTION CENTERS 15.4% I PROJECT $ 749908POO Existing Facilities The location of Miami's Convention Center is shown on Map 20. Proposed Convention Center Improvements 1984-1990 Completion of the Miami Convention center is ongoing. For detailed information about the project refer to the Capital Project Description Sheet that follows Map 20. Funding Total funds required for the Miami Convention Center project are available as shown by the accompanying pie chart. Main sources of funds include City Convention Center Revenue Bonds and Accrued Earnings, UrbanDe elopment ActionGrant t(USmSale, Department Housing and Urban Development), Dade Savings & Loan Escrow and FP&L Franchise Revenues. 233 AVAILABILITY OF FUNDING FUNDS AVAILABLE $ 74.908,000 100% ` Y T.. '7'�,r. me im old Mid old TABLE II.L 1984-1990 CAPITAL IMPROVEMENT PROGRAM COST A N 0 FUNDING DETAIL BY FUNCTIONAL CATEGORY ( s x 1000 ) PROGRAM : CULTURE AND RECREATION CATEGORY ' CONVENTION CENTERS ----------------------------------------------------------------------------------------------'-------------------------------------- COST TOTAL COST PRIOR APPROP. <---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY ------------------------------------------------------------------------------------------------------------------------------------ ESTIMATE APPROP. 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 LAND ACQUISITION O 0 0 0 0 0 0 0 DESIGN/ARCHITECTURE 2,937 2.837 0 0 0 0 0 0 CONSTRUCTION 61'823 61,823 0 0 0 0 0 0 EQUIPMENT 2,236 2,236 0 0 o O 0 0 ADMINISTRATION 1.912 1.912 0 0 0 0 0 0 OTHER 6.100 6,100 0 0 0 0 0 0 TOTAL COSTS 74,900 74,908 0 0 0 0 0 0 23i1 SUMMARY OF TOTAL PRIOR APPROP. <------------------------- PROPOSED FUNDING - - - - - - - - - - - - - > Y FUNDING SOURCES ------------------------------------------------------------------------------------------------------------------------------------ FUNDING APPROP. 1994-85 1995-06 1986-07 1907-88 1908-89 1989-90 FY81 FP&L FRANCHISE REVENUES 2.722 2,722 0 0 0 0 0 0 FY02 FP&L FRANCHISE REVENUES 750 750 0. 0 0 0 0 0 FY83 FPSL FRANCHISE REVENUES 209 209 0 0 0 0 0 0 FY64 FP&L FRANCHISE REVENUES 1.209 1.289 0 0 0 0 0 0 INTERAMA LAND SALE 8.500 8.500 0 O 0 0 0 0 CONTRIB-OCM (PEOPLE -MOVER) 788 768 0 0 0 0 0 0 U.S. EDA GRANT 4.994 4.994 0 0 0 0 0 0 HOTEL DEVELOPER REIMBURSEMNT 745 745 0 0 0 0 0 0 DADE SAVINGS 6 LOAN ESCROW 4.854 4.954 0 0 0 0 0 0 CONV CENTR REV BNOS INTEREST 8.050 9,050 0 0 0 0 0 0 OTHER REVENUE BONDS 42.007 42,007 0 0 0 0 0 ---------- ---------- 0 TOTAL FUNDS ------------------------------------------------------------------------------------------------------------------------------------ ---------- 74.906 -------------------- 74.900 0 ---------- 0 ---------- ---------- 0 0 0 0 ry OF MIAMI )NVENTION CENTERS 235 PROJECT SHEETS ( $ X 1000 ) PROJECT NAME MIAMI CONVENTION CENTER 6 PARKING GARAGE ------------------------------------------------------------- PROJECT NO. 420001 ! PROJECT DESCRIPTION ! NEIGHBORHOOO(S): 263 ! ! The Center is a mixed -use facility with a conference/ ! ADDRESS 400 SE 2 AVE/ 200 SE 1 AV ! convention center, privately developed hotel and a ! PROGRAM 003 CULTURE AND RECREATION ! parking garage with a privately developed Trade Center ! CATEGORY 035 CONVENTION CENTERS ! Building The Center is programmed for convention,con- ! DEPARTMENT 035• CONFERENCE CENTER ! ferences, concerts, sports activities, and community ! use ! FIRST YEAR IN CAPITAL PROGRAM FY77 ! Contruction of the conference/convention and hotel is ! FIRST YEAR OF APPROPRIATIONS FY80 ! substantially complete The City has beneficiaL use of ! ! the 1450 space parking garage while the Trade Center ! ! office tower is under construction in the airspace over PROJECT SCHEDULE ! the garage. Under construction within the garage is a ! INITIAL REVISED ! MetroMover (people mover) station with escalators to ! COMMENCE DESIGN 02/71 10/79 ! the ground level. The garage has retail space at ground AWARD CONTRACT 10/79 09/82 ! level with a public arcade which continues through a ! CONSTRUCTION -BEGIN 05/84 11/80 ! skylight connector building to serve the Convention ! BENEFICIAL USE 05/80 02/91 ! Center and hotel. PROJECT COMPLETE 02/93 12/95 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 236 PROJECT COST ESTIMATE ------------------------- -------- APPROP. -------- 1984-05 -------- 1985-86 1986-87 1907-88 1980-89 1989-90 ---------------- ---------------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 2837 2837 CONSTRUCTION 61023 61923 EQUIPMENT 2236 2236 ADMINISTRATION 1912 1912 OTHER 6100 6100 -------- -------- --------------------------------- TOTAL COST 74908 -------- 74906 -------- 0 -------- -------- -------- 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-05 1985-86 1986-87 1907-88 1908-89 1989-90 -------------------------------- -------- ------------------------- -------- FY81 FP&L FRANCHISE REVENUES 2722 -------- 2722 -------- FY82 FP&L FRANCHISE REVENUES 750 750 FY83 FPLL FRANCHISE REVENUES 209 209 FY84 FP&L FRANCHISE REVENUES 1289 1209 INTERAMA LAND SALE 8500 8500 CONTRIB-OCM (PEOPLE -MOVER) 780 700 U.S. EDA GRANT 4994 4994 HOTEL DEVELOPER REIMBURSEMNT 745 745 DADE SAVINGS 6 LOAN ESCROW 4854 4854 CONV CENTR REV BNOS INTEREST 0050 6050 OTHER REVENUE BONDS 42007 42007 ------------------------ --------------------------------- TOTAL FUNDING 74900 -------- 74900 --------- 0 ---------------- 0 0 0 0 0 ■ ■ AW md WE W TRAHSPMATM SEWER SYSTEMS is i it y m -AW -Aw --- PROGRAM low AL i i i i i i i SANITARY SEWERS J11II III I I 1 II iI lIIIII II I1411m111O l6 w ., is V SANITARY SEWERS The Sanitary Sewers functional category, one of two categories in the Sewer System program area, is presented in this section. It includes projects that will improve Miami's existing sanitary sewer system and provide sanitary sewers in areas of the City that do not have them. The 1984-1990 Capital Improvement Program includes twelve sanitary sewer projects estimated to cost $39,563,000. These projects represent 8.1% of the total Capital Program. A summary of the Sanitary Sewers category by cost category and funding sources is presented in Table 11.M. Policies 237 Miami's investment in sanitary sewers is guided by the following: - Extend sanitary sewer facilities to serve the remaining unsewered areas of Miami, permitting the phasing out of the remaining small private collection systems. (Source: Miami's Comprehensive Neighborhood Plan 19/b-1986, 1916F— Existing Facilities The City of Miami sanitary sewers are displayed on Map 21. d i iV i a A A ,i .8 a SEWER SYSTEMS SANITARY SEWERS 8. I 12 PROJECTS $ 39,563DOO Proposed Sanitary Sewer Improvements 1984-1990 The twelve sanitary sewer projects are shown on Map . Nine of these projects valued at $23,163,000 are ongoing or scheduled to begin during FY 1984-1985. The three remaining projects valued at $16,400,000 are scheduled for the last five years of the Capital Program. Refer to the Capital Project Description Sheets, provided on an individual project basis, for detailed project data. These sheets follow Map . 7"r,°�i,-11 i:ti�l� it p1}II �•p .I•.,�xs�Yllid���9p�wl�'i is a _>I >r • ii Funding All funds necessary to implement the six year program of sanitary sewer improvements are available as shown by the accompanying pie chart. The source of funds for this category is sanitary sewer bonds. 238 AVAILABILITY OF FUNDING FUNDS AVAILABLE $ 39,563,000 100% OEM MIN now mow -M --ffl � I U� | Ult� I �di �lUU|. | au VA TABLE ll.M 1eo*-1syo c^pIr^L IwpnovsmEw/ pnoanxM COST ^wo mmoxwG DETAIL BY Fumcrxuwx� umEauxv c $ v `uuv » pnosx^~ . sswso sys,EMs u^,saoor . s^w,,^p, seWsxs ------------------------- ------------------------------------------------------------------------------------------ cosr /orxL cus/ pnIox xppnop. ^---------------------- poupossu ^rpxorpm/mms ------` ,yo/ oo `o*n oy ,yoo_ov ___________cmEaonv__________________Esrzm^/s____xppoor�_____1eo*_os_____1yoy_uu_____,you_u/________________________ o o o o o o o o LAND ^cooxux/Iow ossIsm'^ncooEurons s.ez* ,.oz, ,.00c sos `.^cz 73 o " " cuwsrnucrzom 33.s48 ,`.yu« 6.411 5.881 8.891 «w u souIpwENr o rm o e^o o ,sc u ,zy z,, ,` " " AoMIwIsrnmzom orocn _________o _________n _____u ______" , _______rumL_cuy/s_______________________zy�so3______,*�nun_______x�oas_______s�yes______1o�scs______5z5__________v______u _______zo ________zu _________o _________o 239 ------------ ------------------ OF TOTAL rn� pnI»n ^pp«up ^----------------- PROPOSED — FUNDING --------^ _________________ _____ _____ _____ «----- ,�vu_,_______________________ _ ,yu/ u« ,yao uy `yuy-yo _pumo�ws_uoonu�spumn�ma^ppnop�,yo^-os�yo�-vs_____ _______ ,y,p rs oo S^w SEW nsv eomow 6.013 6.013 u n u u o o `yoo'sx�x/o, sswn G n eowoo ____,u�5zS _____5z: ______" ---------- TOTAL __�_zz�sxv _____o�n`o _____r�=o5 _____6�yoS in Nv���Up��nmmmnn�p�7' � tat POSED SANITARY PERSIMPROVEMENTS L-1990 SANITARY SEWER PROJECTS THAT ARE ONGOING OR SCHEDULED TO BE INITIATED DURING FY 1984 -1985 SANITARY SEWER PROJECTS SCHEDULED FOR FY 1985-1986 THROUGH FY 1989-1990 4,01, rn In a WI 24Z 1 i i i i i i i i A W A i i A. A A A PROPOSED SANITARY SEWERS IMPROVEMENTS 1984-1990 Sanitary Sewers Improvements That Sanitary Sewers Improvement Are Ongoing or Scheduled lo He Scheduled tor1985-1986 initiated During l'Y 1984-1985 through 1. Bicentennial Park 8. Fairlawn Sanitary Sanitary Sewers Sewers (351164) (000172) 2. Kinloch Sanitary 9. Flagami Sanitary Sewers Sewers (351163) (000173) 3. Lynwood Sanitary 10. South Grove Sanitary Sewers Sewers (351165) (000174) 4. Durham Sanitary Sewers (351166) 242 5. West Flagler Sewer - Phase I1 (351167) 6. Flagler Sanitary Sewers (351168) 7. Winona Sanitary Sewers (351169) Projects That Are Not Mapped - Citywide Sanitary Sewer Extension Improvement (351170) - Citywide Sanitary Sewer Lateral Modifications (351171) SANITARY SEWERS I III II I I]IH IN I kii II III�VrJ I�IVi 611 IV1{ I{�i� 6 PROJECT NAME BICENTENNIAL PARK SANITARY SEWERS PROJECT NO 351164 NEIGHBORH00D(S): 263 ADDRESS BISC BAY NEAR NE 12 ST PROGRAM 005 SEWER SYSTEMS CATEGORY 051 SANITARY SEWERS DEPARTMENT : 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR OF APPROPRIATIONS FY78 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN PENDING AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE PROJECT COST 243 ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES ----------------------- — 1975,76,80 SAN SEW REV BONDS ------------------------- TOTAL FUNDING TOTAL COST PRIOR ESTIMATE APPROP ---------------- 22 22 125 125 3 3 150 150 PROJECT SHEETS ( S X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! 1 ! ! This project will provide sanitary sewers to the waterfront site proposed for dockage of large snips ! ! in Bicentennial Park, that in turn will generate ! ! additional public use of park facilities The sewer ! line will attach to Ship sewerage pump -out facilities ! ! and connect to sanitary sewers along Biscayne Blvd ! ! The proposed Watson Island development also will dis- ! ! charge into this system ! ! ! NOTE: ! ! Project an hold depending final decision on Watson Island Development 1 1 1 1--------------------------------------------- ---------------- APPROP t-------- PROPOSED APPROPRIATIONS --------------> 1984-05 1985-86 1986-07 1987-88 1988-89 1999-90 ------------------------ ---------------- -------- -------------------------------- --- -------0 0 0 D D D TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1984-85 1905-861986-87 1987-881980_09 1909-90 ISO - - -150 -------- ------------------------ -- 150 150 0 0 0 0 0 0 -- IAIAeI II�IIA III II III I II III III III II II 1n _ II I � PROJECT SHEETS ( $ x 1000 ) PROJECT NAME KINLOCH SANITARY SEWERS ------------------------------------------------------------- PROJECT N0. 351163 ! PROJECT DESCRIPTION ! NEIGHBORH000(S): 5 a 3 ! ! ! This project will provide sanitary sewers for a portion ADDRESS SEE PROJECT DESCRIPTION ! of the area within the City of Miami bounded by NW 7th ! PROGRAM 005 SEWER SYSTEMS ! St., NW 47th Ave., NW 3rd St., NW 42nd Ave , and CATEGORY 051 SANITARY SEWERS ! W. Ftagter St. ! DEPARTMENT 031 PUBLIC WORKS ! ' The zoning in this area is predominately single-family FIRST YEAR IN CAPITAL PROGRAM FY79 ! and duplex with Commercial and multiple -unit FIRST YEAR OF APPROPRIATIONS FY82 ! residential strips adjacent to the arterial streets ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED ! ! COMMENCE DESIGN 02/82 ! ! AWARD CONTRACT 10/83 ! ! CONSTRUCTION -BEGIN 12/83 ! ! BENEFICIAL USE ! ! PROJECT COMPLETE 10/84 -------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 244 PROJECT COST ESTIMATE APPROP 1984-85 -------- 1985-86 1986-87 1987-80 1988-89 1909-90 ---------------------------------------- --------------------------------- LAND ACQUISITION -------- DESIGN/ARCHITECTURE 207 207 CONSTRUCTION 1289 1289 EQUIPMENT ADMINISTRATION OTHER 30 30 ------------------------- -------- TOTAL COST 1526 -------- 1526 -------- 0 --'---------------------- -------- -------- 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-96 1986-07 1987-08 1988-89 1909-90 -------'--------- ------------------------ --------------------------------- 1975,76,80 SAN SEW REV 80NOS 1526 -------- 1526 -------- --------------------------------- TOTAL FUNDING 1526 -------- 1526 -------- 0 ---------------- -------- -------- -------- 0 0 0 0 0 I �'"'�'��19�RI1111lII4IIiiPi'� i�lllu �l i�i�ii �� qri �I�I m u� �� �I III I I IIII Ilul II I Id I�r; III I IIIIIIVVIII �VIIIV!IIiWVlld�ll JlhlIIII�IiVVI�VI�illi�'J�I'��d i PROJECT NAME LYNWOOD SANITARY SEWERS PROJECT NO 351165 NEIGHBORH000(S): 593 ADDRESS SEE PROJECT DESCRIPTION PROGRAM Gas SEWER SYSTEMS CATEGORY 051 SANITARY SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY83 FIRST YEAR OF APPROPRIATIONS FY83 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 02/82 AWARD CONTRACT 01/04 CONSTRUCTION -BEGIN 03/84 BENEFICIAL USE PROJECT COMPLETE 10/84 PROJECT SHEETS ( S x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project involves construction at a sanitary sewer ! ! collection system to serve properties witnin the area ! ! bounded by W. FLagler St CoraL Gables City Limits. ! ! and SW 47th Ave- ----------------------------------- ------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 249 COST------------- ------- ESTIMATE APPROP -------- 1984-05 -------- 1985-86 1986-87 ------------------------ 1907-88 -------- Igoe-89 1989-90 -------- LAND ACQUISITION DESIGN/ARCHITECTURE 416 416 CONSTRUCTION 2720 2720 EQUIPMENT ADMINISTRATION 64 64 OTHER -------- -------- -------- ------------------------- TOTAL COST -------- 3200 -------- 3200 -------- 0 ---------------- 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 -------- 1985-96 1986-87 ---------------- -------- 1907-88 1988-09 -------- 1909-90 -------- ------------------------- 1975,76,80 SAN SEW REV BONDS -------- 3200 -------- 3200 -------- -------- -------- -------- -------- ------------------------- TOTAL FUNDING -------- 3200 -------- 3200 -------- 0 0 0 0 0 0 II I ��I�ry. '1�' ICI''& i'F. x�� -!• `n � M I. I1 I �� �v��. i„�.. � �., � � pl i "� Rp � I e III I IN ��"!�!411SS�����i� I II I I � J � ' II I5f it I u,lill iIG 11�1i�1� .h � I il,�llu lij"p?�Ip A�.T Ii111�R�IIl4E�'�'rlA�.! � .. li 111W ild F i Iv111IIIIdIII,!iidll[IINIl l6m1l�IllllJlcAllf 1 I _1 1 1 _7 i —1 '7 n 13 PROJECY SHEETS ( s X 1000 ) -17 '7 V It 4 4 4 A -.2 PROJECT NAME DURHAM SANITARY SEWERS -------------------------------- PROJECT N0. 351166 ! PROJECT DESCRIPTION ! ! NEIGHBORHOOO(S): 593 ! ! This project involves construction or a sanitary sewer ! ADDRESS SEE PROJECT DESCRIPTION ! collection system to serve properties within the area PROGRAM 005 SEWER SYSTEMS ! bounded by NW 7th St., NW 37th Ave W. Ftagler St ! CATEGORY 051 SANITARY SEWERS ! and NW.42nd Ave. DEPARTMENT 031 PUBLIC WORKS ! FIRST YEAR IN CAPITAL PROGRAM FY83 ! FIRST YEAR OF APPROPRIATIONS FY83 ! ! ! PROJECT SCHEDULE ! ! ! INITIAL REVISED ! ! ! COMMENCE DESIGN 02/02 ! ! AWARD CONTRACT 03/83 ! ! CONSTRUCTION -BEGIN 05/93 ! ! BENEFICIAL USE ! PROJECT COMPLETE 06/04 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSEO APPROPRIATIONS --------------> PROJECT COST------------- ESTIMATE APPROP 1994-85 1985-96 1986-87 1987-88 1989-89 1989-90 6 �l ------------ -------- -------- -------- -------- -------- -------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 155 155 CONSTRUCTION 960 960 EQUIPMENT ADMINISTRATION 22 22 OTHER -------- ---------------- -- ------------------------- TOTAL COST -------- 1137 -------- 1137 -------- 0 -------- 0 0 O 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING -------- APPROP -------- 1984-85 -------- -------- 1985-96 1996-87 -------- 1987-00 ---------------- 1988-89 7999-90 ----- - ------------------------- 1975,76.80 SAN SEW REV BONDS 1137 1137 -------- ---------------- --- ------------------------- TOTAL FUNDING -------- 1137 -------- 1137 -------- 0 -------- 0 0 0 0 0 11 PROJECT NAME WEST FLAGLER SANITARY SEWERS - PHASE II PROJECT NO. 351167 NEIGHBORHOOO(S): 591. 592. 593 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 051 SANITARY SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY82 FIRST YEAR OF APPROPRIATIONS FY84 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 05/93 AWARD CONTRACT 07/84 CONSTRUCTION -BEGIN 06/84 BENEFICIAL USE 09/84 PROJECT COMPLETE 11/84 TOTAL COST PRIOR 247 PROJECT COST ESTIMATE APPROP LAND ACQUISITION DESIGN/ARCHITECTURE 70 70 CONSTRUCTION 520 520 EQUIPMENT ADMINISTRATION 10 10 OTHER -------- -------- ------------------------- TOTAL COST 600 600 FUNDING SOURCES ------------------------- 1980 SANITRY SEWR G.O BONDS ------------------------- TOTAL FUNDING r—�l d A µ,, a:ia PROJECT SHEETS ( S x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project invatves construction of a sanitary sewer ! ! Collection system to serve properties abutting ! W. Ftagter St between W 47th Ave.. and W 72nd Ave ! Activation of the System is Scheduted far the years 1983 through 1986 ! ! This protect Witt be caarainated with the rebuilding of ! ! W. F►agler St in this area by Metropotitan Dade ! County. ! ! 1 ! -----------------------------------------------------------1 APPROP t--------------- PROPOSED APPROPRIATIONS --------------> 1984-851985-861986-871907-88 Igoe-as1989-90 - - - - - - ---------------- ---------------- ---------------- 0 0 a 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1984-85 1985-86 1986-87 1987-08 1980-09 1999-90 ---------------- ---------------- -------- -------- ---- 600 600 -------- ---------------- ---------------- -------- 600 600 0 0 0 O 0 D i I � u IIIII'l l I I i ul � II II IIIII Il�lllillllldl Illlil iih � i�lltll JI III III�Iir911ldllli l PROJECT SHEETS ( 5 X 1000 ) . 1% .4 A PROJECT NAME FLAGLER SANITARY SEWERS ----------------------------- PROJECT NO. 351168 ! PROJECT DESCRIPTION ! ! NEIGHBORHOOD(S): 593. 594 ! ! This project will provide sanitary sewers in the area ! ADDRESS SEE PROJECT DESCRIPTION ! bounded by W. 57th Ave., Sw 8th St., W. 47th Ave.. and ! PROGRAM 005 SEWER SYSTEMS ! the northern City limits. ! ! CATEGORY 051 SANITARY SEWERS ! DEPARTMENT 031 PUBLIC WORKS ! The zoning in this area is predominately single-family ! and duplex with commercial and multiple -unit ! FIRST YEAR IN CAPITAL PROGRAM FY79 ! residential strips adjacent to the arterial streets ! FIRST YEAR OF APPROPRIATIONS FY84 ! ! ! ! PROJECT SCHEDULE ! , INITIAL REVISED ! COMMENCE DESIGN 00/84 ! AWARD CONTRACT ! ! CONSTRUCTION -BEGIN ' ! BENEFICIAL USE ! PROJECT COMPLETE 00/05 ------------------------------------------------------------- TOTAL COST PRIOR APPROP POSED APPROPRIATIONS <1985-86 PROJECT COST ESTIMATE 248------------------------- APPROP. -------- 1904-85 -------- 1986-8719997-881988-89 1989-90 ---------------------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 950 450 500 CONSTRUCTION 6400 3175 3225 EQUIPMENT ADMINISTRATION ISO 75 75 OTHER -------------------------------- -- --------------------------------- TOTAL COST 7500 -------- 3700 -------- 3800 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP -------- 1984-95 -------- 1985-86-1986-87 1987-88-1988-89 1989-90 ----- -------- ------------------------- -------- 1980 SANITRY SEWR G.O. BONDS 7500 3700 3800 -------- ------------------------ -- --------------------------------- TOTAL FUNDING 7500 -------- 3700 -------- 3900 0 0 0 0 0 u 1,1I6.IIIIII 1 IIIIIII111111111II I111III1,111111.1II1611NI III II 4M�ttlf A...���es PROJECT NAME WINONA SANITARY SEWERS PROJECT NO 351169 NEIGHBORHOOO(S): 592 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 051 SANITARY SEWERS DEPARTMENT 031 PUBLIC WORKS* FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY84 PROJECT SCHEDULE INITIAL REVISED COMMENCE DESIGN 06/83 AWARD CONTRACT 05/84 CONSTRUCTION —BEGIN 02/05 BENEFICIAL USE PROJECT COMPLETE 12/05 249 PROJECT -COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- 1980 SANITRY SEWR G.O. BONDS ------------------------- TOTAL FUNDING PROJECT SHEETS ( 9 X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! ! ! This project wilt provide sanitary sewers to the area ! ! bounded by W. 60th Ave SW 8th St , the F.E C ! Railroad tracks, and the northern City Limits ! ! ! This area is currently served by septic tanks and is ! ! zoned predominately single-family and duplex ! ! ! ! ! ! ! I I I I i I � ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP-1984-85 1985-06 1986-87-1987-88-1988-89 1989-90 ------------------------ ---------------- 979 450 429 5491 2746 2745 130 64 66 ---------------------------------------------------------------- 6500 3260 3240 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------) FUNDING APPROP 1984-85 1985-06 1986-07 1987-08 1988-69 1909-90 -------------------------------- -------- ------------------------ 6500 3260 3240 -------------------------------------------------------- -------- 6500 3260 3240 0 0 0 0 0 ��,�,4iP'p"�V�e>w+�,r %'9 i`I!'p�!"qn emr n-.qu r��Re ^�! ,....,_. � ., ..,_..._ ... ,.�.-•nu.,...-.. _ ._ ,. -.,.. �--_. - _ a��..wrr..... `P i 1IIIII��P�E�l19fPll�l1�!uu���J���lIII'�I�,�.„�� 111, 1, �7" ~� PROJECT SHEETS ( $ X 1000 ) PROJECT NAME CITYWIOE SANITARY SEWER EXTENSION IMPROVEMENTS ------------------------------------------------------------- PROJECT NO. 351170 ! PROJECT DESCRIPTION ! NEIGHBORH00O(S): 900 ! ! These extensions will provide sanitary sewers to ADDRESS CITYWIDE ! unsewered pockets and provide for modifications to the ! PROGRAM 005 SEWER SYSTEMS ! existing sewer system where required ! CATEGORY 051 SANITARY SEWERS ! ! DEPARTMENT 031 PUBLIC WORKS ! The project will be completed in FY 1906-87 at which ! time the City will be completely served by or under ! FIRST YEAR IN CAPITAL PROGRAM FY70 ! construction with sanitary sewers ! FIRST YEAR OF APPROPRIATIONS : FY79 ! ! ! ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED ! ! COMMENCE DESIGN 00/78 ! ! AWARD CONTRACT ! ! CONSTRUCTION —BEGIN ! ! BENEFICIAL USE ! ! PROJECT COMPLETE 00/87 ------------------------------------------------------------- 250 TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 1987-88 PROJECT COST ESTIMATE APPROP. 1984-85 1985-86 1986-87 1988-89 1989-90 ------------------------- LAND ACQUISITION -------- -------- -------- -------- ---------------- -------- -------- DESIGN/ARCHITECTURE 325 45 70 70 70 70 CONSTRUCTION 2027 347 420 420 420 420 EQUIPMENT ADMINISTRATION 48 8 10 10 10 10 OTHER ------------------------- TOTAL COST -------- 2400 -------- 400 -------- 500 -------- ---------------- 500 Soo -------- -------- Soo 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNOING------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1986-07 1907-08 1988-89 1909-90 ------------------------- 1980 SANITRY SEWR G.O. BONDS -------- 2400 -------- 400 -------- 500 -------- ---------------- 500 500 ---------------- 500 ------------------------- TOTAL FUNDING -------- 2400 -------- 400 -------- 500 -------- ---------------- 500 500 -------- -------- Soo 0 0 i i l 4 i i f` i Wl6i PROJECT NAME CITYWIDE SANITARY LATERAL MODIFICATIONS PROJECT NO. 351171 NEIGHBORHOOD(S): 900 ADDRESS CITYWIDE PROGRAM 005 SEWER SYSTEMS CATEGORY 051 SANITARY SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY81 FIRST YEAR OF APPROPRIATIONS FY81 PROJECT SCHEDULE : COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE INITIAL REvISEO 00/81 - - ­6 1 1 1 1 1 PROJECT SHEETS ( S X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION This project involves the construction of sanitary ! ! Sewer laterals to properties abutting a sanitary sewer ! but without existing usable taterats. These funds ! would attow for the bidding of these miscellaneous ! ! laterals on an individual basis as they are needed ! ! Funding i6 Scheduled through FY 1387-83 at which time ! ! all lateral modifications will be complete ! ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 251 PROJECT COST------------- ------------ ESTIMATE -------- APPROP 1984-85 1985-86 1906-07 1907-88 1900-89 1989-90 LAND ACQUISITION -------- -------- -------- ---------------- -------- -------- DESIGN/ARCHITECTURE 18 6 3 3 3 J CONSTRUCTION 126 42 21 21 21 21 EQUIPMENT ADMINISTRATION 6 2 1 1 1 1 OTHER ------------------------- TOTAL COST -------- ISO -------- 50 -------- 25 -------- 25 -------- -------- 25 -------- 25 0 -------- 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------r FUNDING SOURCES ------------------------- FUNDING -------- APPROP 1984-85 1995-86 1986-07 1987-88 1900-89 1909-90 1980 SANITRY SEWR G.O. BONDS ------------------------- 150 -------- 50 -------- 25 -------- 25 -------- -------- 25 -------- 25 -------- TOTAL FUNDING -------- 150 -------- 50 -------- 25 -------- 25 -------- - -------- 25 -------- 25 0 -------- 0 I � f i^I+I il�iPl�+r��i'i - �I�9'i��!'�!litii� i �j!i!`�rb��lt�'i �"�'"^"--�.•s,.. ..,�,... ,,,_ momi onI MO AM PROJECT NAME FAIRLAWN SANITARY SEWERS PROJECT NO. 000172 NEIGHBORH00O(S): 592 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 051 SANITARY SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY79 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE ZSZ PROJECTCOST - LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- 1980 SANITRY SEWR G.O. BONDS ------------------------- TOTAL FUNDING INITIAL REVISED 00/85 00/07 TOTAL COST PRIOR ESTIMATE APPROP ---------------- 416 2720 64 ---------------- 3200 0 TOTAL PRIOR FUNDING APPROP. ---------------- 3200 ---------------- 3200 0 i� pomp ^r,. . ' P `I"III �'lll� � II I� Al lil! Ii �, I f IO L-- `.aF.N�§ I -,.) .I -n -----) ----I - -I 1 3 3 i PROJECT SHEETS ( s X 1000 ) ------------------------------------------------------------ ! PROJECT DESCRIPTION ! ! Sanitary sewers will be provided in the area bounded by ! ! W 60th Ave., SW Stn St., W 57th Ave. and the northern ! ! City limits. ! ! The zoning i!r this area is predominately single-family ! ! with commercial and multi -unit residential strips ! ! adjacent to the arterial streets. The remainder of the ! original Fairlawn distr-ict as described in the 1992-83 ! CIP has been designated as Wi!idna Sanitary Sewer ! ! Improvement (3002). ! i ! ! Fairlawn has been reduced in cost estimate to reflect ! this reduction in size ! ! ! ------------------------------------------------------------- APPROP c--------------- PROPOSED APPROPRIATIONS --------------> 1984-85 1985-06 1986-87 1987-88 1988-89 1989-90 ------------------------ ------------------------ 416 2720 64 -------- ---------------- ------------------------ 0 3200 0 0 0 0 APPROP. <----------------- PROPOSED FUNDING ------------------> 1984-85 1985-06 1986-87 1987-80 1980-89 1909-90 ------------------------ ---------------- -------- 3200 ------------------------ ------------------------ 0 3200 0 0 0 0 I �� u i i i I i i ii III II tlu � I III I II I I IIII IV II III tl�l�tlllllllhl liavr�111tlr�'a;�� ' ' ' � ' ` ' '� � � ' ' ` >} a >t 1 t � � � � ■ 1 ! PROJECT SHEETS ( s II 1000 ) PROJECT NAME FLAGAMI SANITARY SEWERS ------------------------------------------------------------- PROJECT N0. 000173 1 PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 591 1 I i 1 The Flagami Sanitary Sewers project will provide sewers ! ADDRESS SEE PROJECT DESCRIPTION 1 1n the area bounded by the F.E C Railroad tracks, ! PROGRAM 005 SEWER SYSTEMS I SW Sth St., and the northern and western City limits 1 CATEGORY 051 SANITARY SEWERS 1 t DEPARTMENT 031 PUBLIC WORKS I The zoning In this area is predominately single -(amity I 1 with commercial strips along W. Flagler St . SW Sth St. 1 FIRST YEAR IN CAPITAL PROGRAM FY81 1 end the SAL and F.E C Railroad tracks f FIRST YEAR OF APPROPRIATIONS 1 1 1 Estimated cost of project has been reduced to reflect ! 1 reduction to district boundaries as described in the ! PROJECT SCHEDULE 1 1982-08 CIP. ! INITIAL REVISED 1 I COMMENCE DESIGN 00/95 1 I AWARD CONTRACT ! ! CONSTRUCTION -BEGIN ! ! BENEFICIAL USE 1 ! i PROJECT COMPLETE 00/0I ------------------------------------------------------------ {i TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS--------------d i-------- 253 PROJECT -COST- ---- ESTIMATE -------- APPROP. -------- 1904-85 -------- 1905-06 1986-87 1981-80 1988-89 1989-90 ---------------------------------------- ! LAND ACQUISITION I DESIGN/ARCHITECTURE 416 416 CONSTRUCTION 2720 2720 EQUIPMENT ADMINISTRATION 64 64 OTHER ------------------------- TOTAL COST -------- 3200 -------- 0 -------- 0 -------- -------- ------ - - ---- 3200 0 0 D 0 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------> f FUNDING SOURCES FUNDING APPROP. 1984-65 1905-86 1986-87 1987-98 Igoe-89 1989-90 ------------------------- 1980 SAM17RY SEWR G.D. -------- BONDS 3200 -------- -------- -------- -------------------------------- 3200 i P -------------------------- TOTAL FUNDING -------- 3200 -------- 0 -------- 0 -------- --------------------------------- 3200 0 0 0 0 i E I IiIIItltl�ABIITIi�ul'IPi'tlil'Rlilll!!�IIR�!I!!'l1lIIlA11Pk'�!^1�� I i � PROJECT SHEETS ( S X 1000 ) PROJECT NAME SOUTH GROVE SANITARY SEWERS ------------------------------------------------------------- PROJECT NO. 000174 I PROJECT DESCRIPTION f NEIGH13ORHO00(S): 395 1 I 1 Sanitary sewers will De constructed 1n the area bounded f ADDRESS SEE PROJECT DESCRIPTION ! by Franklin Ave., Charles Tarr.. the western City 1 PROGRAM 005 SEWER SYSTEMS i limits, the southern City Limits, and Biscayne Bay ! CATEGORY 051 SANITARY SEWERS I I DEPARTMENT 031 PUBLIC WORKS i Completion of this protect will complete the sanitary 1 ! sewer system In the City at Miami. f FIRST YEAR IN CAPITAL PROGRAM FV82 i I FIRST YEAR OF APPROPRIATIONS ! i PROJECT SCHEDULE ! ! 1 I INITIAL REVISED 4 COMMENCE DESIGN 00/86 ! AWARD CONTRACT 1 CONSTRUCTION -BEGIN I 1 BENEFICIAL USE 1 I PROJECT COMPLETE 00/98 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1904-85 1265-66 1986-87 1987-88 Igoe -as 1989-90 --------- -------- -------- -------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 1950 1350 CONSTRUCTION 8450 8450 EQUIPMENT ADMINISTRATION 200 200 OTHER ------------------------- TOTAL COST -------- IOOUO -------- 0 -------- 0 -------- ------------------------ -------- 0 10000 a 0 0 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING------------------i FUNDING SOURCES ------------------------ FUNDING APPROP. 1984-85 1285-86 1586-87 1987-80 1980-89 1909-90 1980 SANITRY SEWR G.O. BONDS -------- 10000 -------- -------- ---------------------------------------- 10000 ------------------------- TOTAL FUNDING -------- 10000 -------- 0 -------- 0 -------- -------- -------- -------- -------- 0 10000 0 0 0 , I �1ij0 w+.A.•z�^.,.�•?u�-.e .*...,..*..�•,»t � �feync,..we� .�1 I � e � Ire 1 � ...,, "- .-...:.........,-,•,...._... _...,,_�- III II RolK11.1" $�Yd4m W ,grHIM :x ti STORM SEWERS ■ a) 4; J1 .i STORM SEWERS The Storm Sewers functional category, one of two categories in the Sewer System program area, is presented in this section. It includes storm sewers improvements to the City of Miami. There are thirty-eight projects valued at $45,512,000 in the 1984-1990 Capital Improvement Program. These projects represent 9.3% of the total Capital Improvement Program. Table 11.N summarizes the Storm Sewers category by cost category and funding sources. 255 Policies Miami's investment in storm sewers is based on the following policies: - Provide adequate storm drainage as defined by Public Works Department standards for different types of land uses within the City. (Source: The City of Miami Department of Public WorksT - Provide drainage systems in low-lying areas of Miami identified by onsite inspections and citizen participation. .ii ,1} J} Jj !1 JI Ji _-AI --a') SEWER SYSTEMS STORM SEWERS 9.3% 38 PROJECTS $ 45,512.000 - Coordinate areawide storm sewer development with major street improvements. (Source: Miami Comprehensive Neighborhood Plan - , Existing Facilities There are two types of storm water collection systems in operation in the City; (1) areawide or positive storm sewers that drain directly into the ocean or the river, and (2) local drainage systems, which drain into underground holding basins in the surface limestone. The City's positive drainage system is shown on Map 23. 256 Proposed Storm Sewer Improvements 1984-1990 The six year storm sewer improvement program is shown on Map 24. Eleven projects valued at $19,012.000 are either ongoing or scheduled to begin during fiscal year 1984-1985. Twenty seven of the storm sewer projects valued at $26,500,000 are scheduled for later years of the 1984-1990 CIP. Refer to the Capital Project Description Sheets, provided on an individual project basis, for detailed project data. These sheets follow Map 24. AVAILABILITY OF FUNDING FUNDS ANTICIPATED = 6,850,000 ISx FUNDS AVAILABLE $ 38.662,000 Funding 85% Miami's storm sewer improvements are funded with authorized City Storm Sewer Bonds. $38,662,000 or 85% of the total funds required is available. The remaining $6,850,000 or 15% of the funds is anticipated to become available during later years of the program. TABLE 7l.N ao^-`syu Cxpn^L z*pnovEmcm/ pnuoxxm ooyr ^wo pomoIwu osTxu BY pomovIuwAL oA/ssunv ( s « `««« ) pnoGx^m . sevcn s,S,c"n c^/Esun, : m,onM sEwExs ----------------------------------------------------------------------------------------------------------------- oosr TOTAL oos/ pn,on xppnpp. "-------------------- pnnpuSsu xpmupnm,/ows -----` CATcoowv ------------------------------------------------------------------------------------------ cpzn^rE — *ppnop. 190*-95 ^yos-ma ,sua-or 1987-86 ------- — ,yoo-oy —--------- `yoo-uo � ' Lxwo ^CuvIsznnm o 0 o o 'n ' m o u ossIsm/xnc*xrsuronc 6.073 vso ,.e^o 813 yo os *uy 655 rowsrnocnom 39,533 *.osa 9.653 3.867 7.349 3.7e5 *.860 u.ys/ eouxpnemT xo*IwIsrnxnom u yoa o ,c, o 17e u 17" u ,oz . o ,os u ao, o 16 o/"cn o o n o -------- o u ------ * --------- v ---------- TOTAL cosrs ----------------------------------------------------------------------------------------------------------'- -------- -------- *5.51e *.ym ---------- ,v.or^ -------- 4.857 e.zn« ^.uzs 6.006 6.620 --------------------------------------------------------------------------------------------------------- aunmxnv OF rpmL ppxun Appomp. «------------------ poopus,o ,uwuIvo --------'^ pvwoIwG SOURCES ---------------------------------------------------------------------------------------------------------- mmuzws xppnop 1904-85 1995-66 "yuv-u/ `wo'-nw 1988-89 1989-90 ,yry a 1970 srom uswsn eowos 2,833 2.833 o o m u u u 199* STORM Scpen s o eomvS 35.829 2,105 10.07* 4.957 o,,a^ *,*25 *.y/z 812 Orven G.O. owos-owxorwoIZuo 6.050 v p n o u ------ , � n�^ ----- ��u,a ----- 70mL Fomou -------- *5.51e -------- *.936 --------- "o.or^ --------- 4.057 -------- 8.304 *.ucs 6,006 6.620 257 --_------------------------_---_------__------__----__--__-----___---------____-_____--__--__--______ 3POSED STORM NERIMPROVEMENTS I4-1990 >t STORM SEWER PROJECTS THAT ARE ONGOING OR SCHEDULED TO BE INITIATED "ING FY 1964 -198 5 2 6 STORM SEWER PROJECTS SCHEDULED FOR FY 19B5 - 19B6 THROUGH FT 1989 -1990 zs 260 Adu...waul ..d�:x�.es,Serr.... �,,, .., � . :. ��'-^.�i� .t � ,µ � �•.ft s� Store Sewers Improvements That re ngongor ceue o ue initiated ur ng -1985 I. Orange Bowl Pump Station Modification (352179) 2. Western Drainage Project E-54 (352229) 3. Shenandoah Storm Sewers (352176) 4. Flagler Storm Sewer Modifications (35217S) S. LeJeune Store Sewer Pump Station (352177) 6. Manor Storm Sewers (352178) 7. LeJeune Storm Sewers (352181) S. Fiagami Storm Sewers - Phase 1 (352182) 9. Lawrence Pump Station Bar Screen (352184) 10. Silver Bluff Storm Sewers 1352185) Projects That Are Not Napped Local ra nage ra ects (352180) PROPOSED STORM SEWER IMPROVEMENTS 1984-1990 Storm Sewers I;%,0vements ceue or rang 11. Coconut Grove Storm Sewers (000187) 12. Wagner Creek Renovation Phase 11 (000183) 13. Fairlawn Storm Sewers (000188) 14. Grapeland Storm Sewers (000188) I5. Tomfamf Storm Sewers Phase it (000190) 16. Pinehurst Storm Sewers (000191) 17. Miramar Storm Sewers Project (000192) In. Durham Storm Sewers (000193) 19. Lawrence Waterway Dredging and Bulkheading (000194) 20. Englewood Storm Sewers (000195) 21. Northwest Storm Sewers (000196) 22. Liberty Storm Sewers (000197) 23. Fairway Storm Sewers (000198) 24. Nest End Storm Sewers - Phase IT (000199) 25. Auburn Storm Sewers (000200) Storm Sewers Improvements ceue or roug 26. Glenroyai Storm Sewers (000201) 27. Lawrence Storm Sewers - Phase II (000202) 28. Buena Vista Storm Sewers (000203) 29. NE 55 Street Storm Sewer (000204) 30. Spring Garden Storm Sewers (000205) 31. Lawnvfew Storm Sewers (000209) 32. West End Pumping Station (000206) 33. Granada Storm Sewers (000207) 34. Avalon Storm Sewers (000208) 35. Belle Meade Storm Sewer (000210) 36. Flagamf Storm Sewers - Phase II (000211) Projects That Are Not Mapped - rape an' ump ng a ron (000189) ri PROJECT NAME ORANGE BOWL PUMP STATION MODIFICATION PROJECT NO. 052179 NE IGHBO R H 00 O(S): 694 ADDRESS NW 7TH ST 6 NW 17TH Pl. PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 091 PUBLIC WORKS PROGRAMFIRST YEAR IN CAPITAL FIRST YEAR OF APPROP81ATIONSFY82 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 05/84 AWARD CONTRACT 09/84 CONSTRUCTION -BEGIN 11/84 BENEFICIAL USE D�/85 PROJECT COMPLETE PROJECT COST 261 ----- ____________ _____ LAND ACQUISITION _ DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES 1970 6 IS78 SIAM SEWER BONDS -------------- TOTAL FUNDING PROJECT SHEETS ( 5 x 1000 ) ----------------------------------------- ! PROJECT DESCRIPTION . ! ! This projeCt invdtves improvements to the Orange Bowt pump station. Which currentty is Operatingw a`t 400"A, over- ! capacity. The targest of the tnree pumps i nauted, grating Witt he repLaced, and a neWiroot Wilt ! Be Constructed at this station ldcateo at NW 17tn Pt and NW 7tn St. ! NOTE: ! This protect is on nCLo pending turtner rnvesCtgation. I ! __________________________ __________ ^------------I - PROPOSED APPROPRIATIONS t5a9 gO TOTAL COST PRIOR APPflOP. --^-------' -------- ESTIMATE APPROP_ - -19a4-85 -1985-86 _t986-87 't987-09-t908_8- 14 14 84 84 2 2 ^ _-100 PROPOSED FUNDING ----------- __---__7 iOTAk PRIOR APPROP E----------- 1906-87 t907-88 1988-89 FUNDING APPROP -----i-O ------- ------- ___- -------- -------- too -------- -----too -----too 0 0 r .V".'t`� T ' i i I ry "r..[r *wm If IIi, � I'll l�'l llll 1,14, . 1l 1I �'1 PROJECT NAME WESTERN DRAINAGE PROJECT E-54 PROJECT NO. 352229 NEIGHBORHOOD(S): 491, 591, 592. 593, 594. 691, 695 ADDRESS : SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY84 PROJECT SCHEDULE . INITIAL REVISED COMMENCE DESIGN 10/04 AWARD CONTRACT 07/84 CONSTRUCTION -BEGIN 10/04 BENEFICIAL USE PROJECT COMPLETE 07/95 PROJECT SHEETS ( S X 1000 ) ---------------------- PROJECT DESCRIPTION This project involves construction or 65 locat drainage ! ! Structures in the area bounded by W 27th Ave . SW Sth ! St., and northern and western City limits to alleviate ! ! some of the severe drainage problems in the area TOTAL COST PRIOR APPROP. t--------------- PROPOSED APPROPRIATIONS --------------> 262 PROJECT COST ----- VG------------- ESTIMATE - - - - - - - - APPROP - IS84-85 1985-86 1906-87 1907-88 1988-09 1989-90 LAND ACQUISITION - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -------- DESIGN/ARCHITECTURE 284 284 CONSTRUCTION 1779 1779 EQUIPMENT ADMINISTRATION 42 42 OTHER ------------------------- TOTAL COST -------- 2105 -------- 2105 -------- 0 -------- 0 -------- 0 -------- -------- 0 0 -------- O TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES ------------------------- FUNDING -------- APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 1984 STORM SEWER G.O. BONDS - - - - - - - - 2105 -------- 2105 -------- -------- -------- ---------------- -------- - - - - - - - - - - - - - - - - - TOTAL FUNDING - - - - - - - - 2105 - - - - - - - - • 2105 - - - - - - - - 0 - - - - - - - - 0 - - - - - - - - 0 - - - - - - - - - 0 - - - - - - - 0 -------- 0 - i t ! ' • -A 3 � .� .i .� Am � � • PROJECT SHEETS t S x 1000 ) PROJECT NAME PROJECT NO STORM SEWERS 352176DOAH NEIGNBgRN000(S): - 49376 ADDRESS � PROJECT ± ----------- --- DESCRIPTION _ ------------^ — ---- SEE PROJECT PROGRAM 005 SEWER CATEGOgY DESCRIPTION SYSTEMS ! 70fs Project wilt PrPvitle sewers tB ! in OEPA RTMENT 052 STORM SEWERS an area SW 17 Ave. between Coral way and adjacent • 031 PUBLIC WORKS sw ern st. - FIRST YEAR IN CAPITAL PROGRAM FY70 FIRST YEAR OF APPROPRIATIONS 1 ± F Y82 ± PROJECT SCHEDULE COMMENCE DESIGN INITIAL REVISED ! AWARD CONTRACT 00/84 06/94 CONSTRUCTION-EGIN 11/04 BENEFICIAL USE 01/05 PROJECT COMPLETE ! 00/85 06/05 PROJECT COST 263 TOTAL COST PRIOR _____________________________ _____________________ LAND ACQUISITION ---- ESTIMATE -.____-58 APRROP. APPBOP, 1904-85 t--------------- PROPOSED APPROPRIATIONS DESIGN/ARCHITECTURE -" "'12 ____ __ _1985_86 T------___________0 1987-OH 7988-89 -------- CONSTRUCTION 18 " " ---' ^ 1909-90 EQUIPMENT 354 ^ -------- ADMINISTRATION 354 OTHER B -__-____-_ e __ • TOTAL COST _ _ _ 420 __ __ 408 FUNDING SOURCES __________ TOTAL FUNDING PRIOR APPROP. t19 1970 6 1970 STRM SEWER BONDS ______12 APPROP " ` ---^----- 1905-86 PROPOSED FUNDING --_____ 1984 STDgM SEWER G.O. BgNOS 12 -198d-85 -^_ _ ________ --- f------ 1909_90 TOTAL FUNDING 408 '"---400 " ____ --- _ 420 -"- + 0 0 J f/ {+'S {vz' / �X'w�MiOr:�.w.}.Ntm.sW. m •� u/R,sRWeLLI>Ji PROJECT NAME FLAGLER STORM SEWER MODIFICATIONS PROJECT NO. 352175 NEIGHBORHOOD(S): 591. 592. 593 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY84 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 02/84 AWARD CONTRACT 05/04 07/04 CONSTRUCTION -BEGIN 06/84 09/84 BENEFICIAL USE 09/84 PROJECT COMPLETE 09/84 01/85 TOTAL COST PRIOR PROJECT COST ESTIMATE APPROP. 264------------------------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 71 27 CONSTRUCTION 444 169 EQUIPMENT ADMINISTRATION 11 4 OTHER ------------------------- TOTAL COST -------- 526 -------- 200 TOTAL PRIOR FUNDING SOURCES FUNDING -------- APPROP -------- ------------------------- 1970 6 1970 STRM SEWER BONDS 200 200 1984 STORM SEWER G.O. BONDS 326 ------------------------- TOTAL FUNDING -------- 526 -------- 200 It011 7srl ,PI II f I •I 'i I � i I' "�� I 9i'1 PROJECT SHEETS ( S x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project Involves the construction of storm sewer ! ! crossings of W FLagler St. between W. 42 Ave . and ! W. 72nd Ave. These crossings will interconnect four ! future storm sewer districts scheduled to be ! ! constructed in the years 1984 through 1986 ! ! ! This project will be coordinated with the rebuilding ! ! of W. Ftagler St in this area by Metropolitan Dade ! County. ! ! --------------------------------- --------------------------- ! APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> 1904-05 1985-86 1986-87 1987-88 1998-89 1909-90 ------------------------------------------------ 44 275 7 ---------------- ----------------------- -------- 326 0 0 0 0 0 APPROP. t----------------- PROPOSED FUNDING ------------------> 1984-85 1985-86 1986-87 1987-89 1988-89 1989-90 ------------------------------------------------ 326 -------- -------- -------- ---------------- -------- 326 O 0 0 0 0 i i i II �� Ind . I III � IIIIIIIIIII I IIIIIi1111116iII�i�Eldlil!II JECT NAME LEJEUNE STORM SEWER PUMP STATION JECT NO. 352177 GHBORH000(S): 593 RESS KINLOCH PARK GRAM 005 SEWER SYSTEMS EGORY 052 STORM SEWERS ARTMENT 031 PUBLIC WORKS ST YEAR IN CAPITAL PROGRAM FY84 ST YEAR OF APPROPRIATIONS FY84 JECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 12/84 AWARD CONTRACT 06/85 CONSTRUCTION -BEGIN 08/85 BENEFICIAL USE PROJECT COMPLETE 08/06 PROJECT SHEETS ( $ x 1000 ) ! PROJECT DESCRIPTION ! ! This project involves the construction of a storm sewer ! pumping station within Kinloch Park to serve the ! ! LeJeune Storm Sewer District This district is bounded by NW 7th St., NW 38th Ct., NW 3rd St N LeJeune Rd ! W. Flagler St. and NW 47th Ave ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> JECT COST ---------------------- ESTIMATE APPROP. 1984-85 1985-86 1986-87 1907-88 1988-89 1989-90 D ACOUISITION -------- -------- -------- -------- ---------------- -------- -------- IGN/ARCHITECTURE 271 111 160 STRUCTION 1690 1690 IPMENT INISTRATION 39 39 ER ---------------------- AL COST -------- 2000 -------- 150 -------- 1850 ------------------------ 0 0 0 -------- 0 -------- 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> )ING SOURCES ---------------------- FUNDING APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 D i 1970 STRM SEWER BONDS -------- ISO -------- ISO -------- ---------------- -------- -------- -------- 1 STORM SEWER G.O. BONDS 1850 1850 ---------------------- IL FUNDING -------- 2000 -------- ISO -------- 1850 ------------------------ 0 0 -------- 0. 0 -------- 0 1 i J 3 l J 7 �� i II a IIII II IIII II IIV� illll II Illli�l I Ill�agdl�,��,����son Maui �' r"' A PROJECT NAME MANOR STORM SEWERS PROJECT NO. 352178 NEIGHBORHOOD(S): 123 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY82 FIRST YEAR OF APPROPRIATIONS FY84 PROJECT SCHEDULE INITIAL REVISED COMMENCE DESIGN 01/04 AWARD CONTRACT 10/84 CONSTRUCTION -BEGIN 01/85 BENEFICIAL USE PROJECT COMPLETE 07/85 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER 266 ------------------------- TOTAL COST FUNDING SOURCES ------------------------- 1970 6 1978 STRM SEWER BONDS 1904 STORM SEWER G.D. BONDS ------------------------- TOTAL FUNDING I�I� ,�,z �..r' .:=-., .. —� -'�'^.... _ �,i i§Fl�i!''"7�11!I`1''�� I„a�l�!� it u, ,fi �•I ..-. IIII' F�11r �II'I!Plir �IR'S'�li� PROJECT SHEETS ( S X 1000 ) ! PROJECT DESCRIPTION ! ! This project involves the Construction of covered ! ! drainage ditches and French drains in the area bounded ! ! by I-95 Expressway, Airport Expressway, the West City Limits, NW 54th St NW 17th Ave and NW 46th St ! ! ! ! i ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE -------- APPROP. -------- 1984-85 -------- 1905-86 1906-87 -------- ---------------- 1907-98 -------- 1988-89 1989-90 -------- 162 50 112 1014 310 704 24 24 ----1200 -------- -------- -------- -------0 -------- -------- - - 0 TOTAL PRIOR APPROP. t----------------- PROPOSED FUNDING ------------------> FUNDING APPROP. 1984-85 1985-86 1986-87 -------- -------- -------- 1987-80 -------- 1988-09 1909-90 -------- -------- 360 -------- 360 -------- 840 840 -------- -------- -------- 1200 -------- 360 -------- 840 ------------------------ 0 0 0 0 0 '1 II I I I �I'I' ll IIII I I I'. I�Ii III II III II u l I � «y,• x . is3> PROJECT NAME LOCAL DRAINAGE PROJECTS PROJECT NO. 352100 NEIGHBORHOOD(S): 900 ADDRESS CITYWIDE PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC,WORKS FIRST YEAR IN CAPITAL PROGRAM FY77 FIRST YEAR OF APPROPRIATIONS FY02 PROJECT SCHEDULE : COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE PROJECT COST 267 ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES 1970 4 1978 STRM SEWER BONDS 1984 STORM SEWER G.O. BONDS OTHER G.O. ENDS-UNAUTHRIZED ------------------------- TOTAL FUNDING INITIAL REVISED 00/70 ONGOING 00/90 TOTAL COST ESTIMATE 843 5932 136 Galt TOTAL FUNDING 2011 4000 800 Gall PROJECT SHEETS ( 5 X 1000 ) ---------------------- ! PROJECT DESCRIPTION Each fiscal year, four contracts are awarded to Guild ! local drainage structures in four major areas the ! Northern district which includes the entire area north ! of 36th St • the Central District which includes the ! ! area between 36th St., SW 8th St., 27th Ave , and the ! ! Bay, the Western District which includes the area west ! ! Of 27th Ave and north Of SW 8th St , and the Southern ! District which includes the entire area south at SW ! ! Bth St. ! ! ! Approximately $200.000 is budgeted for each District ! to build drainage structures They are generally ! ! independent covered ditches and French drains i ! ------------------------------------------------------------- PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> APPROP. -------- 1984-85 -------- 1985-86 1986-87 1987-09 1908-89 1989-90 -------- -------- -------- -------- -------- 261 97 97 97 97 97 97 1710 687 687 687 687 687 687 40 16 16 16 i6 16 16 -------- 2011 -------- Boo ---------------------------------------- 000 BOO Boo 800 Boo PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> APPROP 1984-85 1985-86 1906-87 1907-88 1980-89 1989-90 -------- -------- -------- -------- 2011 -------- ---------------- Boo 000 800 Boo Boo Boo -------- 2011 -------- Boo ---------------------------------------- 800 800 Boo Boo B00 'i A. F 1 IMP r i, 0!� 711r0q'0P1!T"11T1f* Ii i r li i i �I'p P, III I �:r III III III I IIII � I IIII III ��I Y I IIII l��d����lll II I i I' � i �`�`'3:� � f%1 ars. 'liw i" � }n y'` �i S"A.rri�ii.aru`r� - • ' Lr,�• _ " �� _-9d1sYi1�lP * y- , r ' R .�:...` :1 - vat. '� L iE , `--•� -`a PROJECT SHEETS ( S x 1000 ) PROJECT NAME LEJEUNE STORM SEWERS ------------------------------------------------------------- PROJECT No352181 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(SI: 593 ! ! ! This project Involves construction of a positive ! ADDRESS SEE PROJECT DESCRIPTION ! storm sewer system for the area bounded by NW 7th St ! PROGRAM 005 SEWER SYSTEMS ! NW 39th Ave W. Fla9ter St and NW 47th Ave ! CATEGORY 052 STORM SEWERS ! _ ! DEPARTMENT CWORKSFIRST :31P::LI YEAR IN CAPTAL PGRAM FY85 ! ! FIRST YEAR Of APPROPRIATIONS FY85 ! ! PROJECT SCHEDULE ! " INITIAL REVISED ! ! COMMENCE DESIGN 10/84 ! AWARD CONTRACT 06/85 CONSTRUCTION -BEGIN 08/85 ! ! BENEFICIAL USE ! ! PROJECT COMPLETE 06/06 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 268 PROJECT COST ----- -------------------- ESTIMATE -------- APPROP. -------- 1994-85 -------- -1905-86 1986-87 -------- -------- 1987-88 -------- 1988-89 1969-90 -------- LAND ACQUISITION DESIGN/ARCHITECTURE 338 338 CONSTRUCTION 2112 2112 EQUIPMENT ADMINISTRATION 50 50 OTHER ------------------------- TOTAL COST -------- 2500 -------- 0 -------- 2500 ------------------------ 0 0 -------- 0 -------- 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-05 1985-86 1986-87 1987-08 1900-09 1909-90 ------------------------- 1984 STORM SEWER G.O. BONDS -------- 2500 -------- -------- 2500 ------------------------ -------- -------- ------------------------- TOTAL FUNDING -------- 2500 -------- 0 -------- 2500 ------------------------ 0 0 -------- 0 -------- 0 0 *rr=e".."" .r�Mrr . ,a..,.�. pI�f?��I'�'AiI'��I'FF!I���Ii' I���'�ijll�ii�' ill a� i r ._ .. .... ...._. 1 q■� I�I���I�'�,�I�'�lii�llO��! I'� i" .r.g I II I II...II I -,iI' i �,. �•t,,•yr `1fi�'y ,a ... ts'S'�,�p•a,`�;r`..@�t pL,,K ,3: .r '4J, I � I � I ��ii�i� i� iIM �I - _, ... �1 �{,y(,�arf.Y TM.. $ '���I�I���'�i I "i it III IIII r1 �11I1i!1 'I �9 i I I���I�,j�1 y�}i �.`il �� fl pp S.�A•` � .i'J�.�a*F'tii4yrnnt.';'1N s ..�.h...... t. III �7' I �I� 1 I IRAI R'I"II'1,1 �!�� �• 'I.'I' I ''I �i7!i"li lflT l III III I I I III I Hill fill 11 1111111111111 PROJECT NAME FLAGAMI STORM SEWERS -PHASE I PROJECT NO. : 3521B2 HEIGHBORH000(S): 591. 592 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS ; FY85 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 01/05 AWARD CONTRACT 05/85 CONSTRUCTION -BEGIN 02/85 BENEFICIAL USE PROJECT COMPLETE 08/85 PROJECT SHEETS ( S x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project involves construction of a positive storm ! sewer system for the area bounded by SW 8th St F E C ! Railroad, W. Fla9ler St. and SW 67th Ave ! ! ! ! ! ! ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1994-05 1905-86 1966-07 1987-88 Igoe -as 1909-90 269------------------------- -------- -------- -------- -------- ---------------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 216 216 CONSTRUCTION 1352 1352 EQUIPMENT ADMINISTRATION 32 32 OTHER -------- -------- -------- ------------------------- TOTAL COST -------- 1600 -------- O -------- 1600 -------- 0 -------- 0 0 0 0 TOTAL PRIOR APPROP c------------------ PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 -------- 1996-07 ---------------- 1987-80 1988-09 -------- 1909-90 -------- ------------------------- 1284 STORM SEWER G.0 BONDS -------- 1600 -------- -------- 1600 -------- -------- ------------------------- TOTAL FUNDING -------- 1600 -------- 0 -------- 1600 -------- 0 -------- -------- 0 0 0 0 57 lilt1� PROJECT SHEETS ( S K 1000 ) PROJECT NAME LAWRENCE PUMP STATION -BAR SCREEN ------------------------------------------------------------- PROJECT N0. 352184 ! PROJECT DESCRIPTION NEIGHBORHOOD(S): 775 ! ! This project involves instatlation of a mechanically ! ADDRESS SEE PROJECT DESCRIPTION ! clean bar screen at the Laurence Storm Sewer Pumping ! PROGRAM 005 SEWER SYSTEMS ! Station No. 931 located at SW 4th St and SW 7th Ave ! CATEGORY 052 STORM SEWERS ! ! DEPARTMENT 031 PUBLIC WORKS ! ! FIRST YEAR IN CAPITAL PROGRAM FY65 FIRST YEAR OF APPROPRIATIONS FY85 '• ! ! PROJECT SCHEDULE INITIAL REVISED ! ! COMMENCE DESIGN 08/04 ! ! AWARD CONTRACT 03/85 ! ! CONSTRUCTION -BEGIN 05/05 ! ! BENEFICIAL USE ! ! PROJECT COMPLETE 09/85 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1904-85 1985-86 1986-87 1987-86 1989-89 1989-90 -------- -------- ------------------------ -------- LAND ACQUISITION DESIGN/ARCHITECTURE 34 34 CONSTRUCTION 211 211 EQUIPMENT ADMINISTRATION 5 5 OTHER -------- ------- ------------------------- TOTAL COST -------- 250 -------- 0 -------- 250 -------- -------- 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-05 -------- 1985-86 1906-87 1907-88 -------------------------------- 1988-89 1989-90 -------- ------------------------- 1984 STORM SEWER G.O. BONDS -------- 250 -------- 250 -------- ---------------- -------- ------------------------- TOTAL FUNDING -------- 250 -------- 0 -------- 250 -------- 0 0 0 0 0 W PROJECT NAME SILVER BLUFF STORM SEWERS PROJECT NO. 352185 NEIGHBORHOOD(S): 392 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS FY85 PROJECT SCHEDULE . COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION —BEGIN BENEFICIAL USE PROJECT COMPLETE PROJECT COST 271 ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES ------------------------- 1984 STORM SEWER G.O. BONDS • ------------------------- TOTAL FUNDING INITIAL REVISED 03/05 07/85 09/85 05/86 TOTAL COST ESTIMATE 202 1268 30 1500 PRIOR APPROP. PROJECT SHEETS ( S X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION '• This project invotves construction of a positive ! drainage system for the area Bounded By SW 17tn Ave ! ! SW 22nd Tarr., SW 27th Ave and SW 26th Ln ! ! ! ------------------------------------------------------------- APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> 1984-05 1905-86 1986-07 1907-98 1988-89 1989-90 ------------------------ ------------------------ 202 1268 30 ------------------------------------------------ 1500 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING - - - - - - - - - - - - - - - - - - > FUNDING APPROP 1984-85 1905-86 1906-87 1907-08 1988-09 1989-90 -------- -------------------------------- ------------------------ 1500 1500 ---------------- ------------------------------------------------ 1500 0 1500 0 0 0 0 0 1 �; w,l rN Y +F i 06 MINOR, �Ak , PROJECT SHEETS ( S x 1000 ) PROJECT NAME COCONUT GROVE STORM SEWERS _____________________..___--___--------------------_ PROJECT N0. 000187 PROJECT DESCRIPTION _ _-_--- NEIGHBORH000(S): 3 4 . ! ADDRESS SEE PROJECT OESCRIPTION tnfs project invatves ronstruction ar a paSittve PROGRAM 005 SEWER SYSTEMS ! storm sewer system at seTeccetl Locations tar the CATEGORY 052 STORM SEWERS ! area Oauntletl by Aviatlo. Ave., Birtl Rtl. Virginia St OEPAR THE NT a91 PUBLIC WORKS Oak Ave., and TigertaiL Ave. FIRST YEAR IN CAPITAL P706RAM FY85 ! l FIRST YEAR OF APPROPRIATIONS - PROJECT SCHEDULE ! 1 INITIAL REVISED COMMENCE DESIGN a9/85 AWARD CONTRACT 00l86 1 CONSTRUCTION -BEGIN O5/06 1 BENEFICIAL USE } PROJECT COMPLETE 12/86 I PROJECT TOTAL COST PRIOR APPROP. t--------------- pROPO5E0 APPROPRIATIONS -------------> -COST------------- t2%2 ____-__ ESTIMATE -------- APPROP. -------- 198d-85 6-07 1965-86 1901987-89 1988-89 1989-90 t AND ACQUISITION -------- -------- -------- BE5IGN/ARCHITECTURE al at CONSTRUCTION 507 507 EQUIPMENT ADMINISTRATION 12 12 OTHER _________________________ TOTAL COST -------- 600 -------- 0 -------- 0 ________-------- ________-------- 600 0 0 -------- 0 0 TOTAL PRIOR APPROP. t----------------- PROPO5ED FUNDING ------------------) FUNDING----------------- -------- -------- 198d STORM SEWER G.O. BONGS _________________________ 600 -------- ---- ----------- ________ ________ son ________ TOTAL FUNDING -------- 600 ________ 0 -------- 0 -------- -------- -------- -------- 600 0 0 0 --------- 0 I III II I I III I I II IIII11 I I I I � I wl ill II III11 II I I� i' '' li I I 'n�.-t� � - 1 PROJECT NAME WAGNER CREEK RENOVATION -PHASE II PROJECT NO. 000183 NEIGHBORHOOO(S): 635, 636 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE OESIG►e 09/05 AWz.kO CONTRACT 05/86 ONSTRUCTIiin-BEGIN 07/06 BENEFICIAL USE PROJECT COMPLETE 10/87 PROJECT COST 273 ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST TOTAL COST ESTIMATE 271 1690 39 2000 PRIOR APPROP. PROJECT SHEETS ( 5 X 1000 ) APPROP 1904-85 ---------------- 0 0 ------------------------------------------------------------- PROJECT DESCRIPTION ! ! This project consists of bulkhead construction along ! public right-of-way and dredging of Wagner Creek from ! ! the Miami River to NW 20th St Bulkheading will ! ! facilitate maintenance along the canal banks of this ! ! drainage basin. ! ! ! ! ! ! ! ! ! ! ! i ------------------------------------------------------------- <--------------- PROPOSED APPROPRIATIONS --------------> 1985-86 1986-87 ------------------------ 1987-88 1988-89 1989-90 ---------------- 181 90 890 Boo 39 -------- -------- -------- 1110 090 0 -------- -------- 0 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP, 1984-85 1985-86 1986-07 1981-88 1998-89 1989-90 ------------------------- -------- -------- -------- --------------- -------- -------- -------- 1984 STORM SEWER G.O. BONDS 2000 Ilia 890 ------------------------- -------- --------------------------------------------------------- TOTAL FUNDING 2000 0 0 Ilia SSG 0 0 0 IMP �- + '% F"�K' } .. Ya' 66 ' PROJECT SHEETS ( S X 1000 ) PROJECT NAME FAIRLAWN STORM SEWERS ------------------------------------------------------------- PROJECT NO. 000186 ! PROJECT DESCRIPTION ! NEIGHBORHO00(S): 593 ! ! ! This project Involves construction of a positive storm ! ADDRESS SEE PROJECT DESCRIPTION ! sower system for the area bounded approximately by ! PROGRAM 005 SEWER SYSTEMS ! SW Sth St W 55th Ave., NW 5th St and W 47th Ave ! CATEGORY 052 STORM SEWERS ! ! DEPARTMENT 031 PUBLIC WORKS ! ! FIRST YEAR IN CAPITAL PROGRAM . FY85 ! ! FIRST YEAR OF APPROPRIATIONS i! ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 10/85 ! ! AWARD CONTRACT 04/86 ! ! CONSTRUCTION -BEGIN 06/86 ! ! BENEFICIAL USE ! ! PROJECT COMPLETE 03/87 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1964-85 1905-06 1986-87 1987-88 1980-89 1909-90 274------------------------- -------- -------- -------------------------------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 270 185 85 CONSTRUCTION 1690 915 775 EQUIPMENT ADMINISTRATION 40 40 OTHER ---------------- -------- -----=------------------- TOTAL COST -------- 2000 -------- O -------- 0 ---------------- 1140 860 0 0 0 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-36 1986-87 1987-88 -------- ------------------------ 1908-89 1989-90 -------- ------------------------- 1984 STORM SEWER G.O. BONDS -------- 2000 -------- -------- 1140 860 -------- -------- -------- -------- ------------------------- TOTAL FUNDING -------- 2000 -------- 0 -------- 0 -------- 1140 860 0 0 0 will pl l 1p u ! I PROJECT NAME : PROJECT N0. GRAPELANO STORM SEWERS NEIGHBORHOOD(S)' 600108 O PRS OGGRAMRAM DEE PROJECT DESCRIPTION CATEGORY PR05 SEWER SYSTEMS Ose STORM SEWERS DEPARTMENT 0 3 t PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY70 FIRST YEAR OF APPROPR2ATIONS PROJECT SCHEDULE : COMMENCE DESIGN INITIAL REVISED AWARD CONTRACT p6T05 CONSTRUCTION -BEGIN 01/86 BENEFICIAL USE 04/96 PROJECT COMPLETE 02787 275 PROJECT COST LAND OESrGNCARCHITECTURE CONSTRUCTION E OUIPMENT ADMINISTRATION OTHER -'--'----- --- TOTAL cOsr ________---- FUNDING SOURCES ` 198A-STORM SEWER G 0 BONDS TOTAL FUNDING -- PROJECT SHEETS ( s x 1000 ) _______________________-------------------------------------- This PROJECT OESCRTPTION : ! Project will Prdv,de storm severs for ' of the Grapetantl Heights area between Tamiaml C portion finals }rPm Nw 27tn AVe the CamCd rt ono ! area is tau in etovdti00 vita Co NW 37tn AVe ' ■xtensive Pour sd,t The pdnd,ng afcer mode race r condition ana a ins ! Construction will In portions of ' ' andNNW " th SC , NW 37tn Ava the the area ad4nded 32ntl AVe. � Eas[-We5[ Expres9ud ' ' v. ' This project Witt Oe CansCrUC tad l0 ' t i Storm pumping station, conjunction wltn a t � TOTAL COST PRIOR _____ ESTIMATE APPROP APPROP ------ -------- APPAoP 1985-e6 - PROPOSED APPROPRIATION$ ------ _ _ 1906-87 _-----__- t------ 0 202 _ ____ ________ 1988_a9 1999-90 1268 16339 -------- sa 868 400 30 --'----- 1500 -----^-o ------- to61 -------- TOTAL PgIOD R FUNDING APPROP APPROP984-0-_ t 98a-85 ___`-"--- PROPOSED F _ -' 1se5-as FUNDING t500 -------- 1986-8T '---^--- f90T--- _____a�9 _ --- --- 750n-------- /061 89 f9fl 9-9O ____0 ______-_ ________ _____439 ___ 1061 -"----Q ` O it w . .. • : �.... ,W- "- ;.,,M3 ks„r,ur1d'srG r d ii1� 1y� I I lu I I III i I I III II II I u III 111 I IIIlillllllll IIIMIIIIIf1111uIIRl Elfj��w :Y �I���' IIiYI ��iliili li���i��YihYlll��ll�uf�� I IIII Y III lrlll�llidll �i`�.' PROJECT NAME GRAPELAND PUMPING STATION PROJECT N0. 000169 NEIGHBORHOOD(S): 691 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION —BEGIN BENEFICIAL USE PROJECT COMPLETE 276 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- 1984 STORM SEWER G.O. BONDS ------------------ TOTAL FUNDING INITIAL REVISED 09/85 07/86 09/86 10/87 TOTAL COST ESTIMATE 270 1690 40 2000 TOTAL FUNDING 2000 2000 PROJECT SHEETS ( $ x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project involves construction of a storm sewer ! ! pumping station to serve the Grapetand Storm Sewer ! ! District. Exact site location for the proposed ! ! station has not been determined. ! ! ! ! ! ! ! ! i ------------------------------------------------------------- PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> APPROP. -------- 1984-85 -------- 1905-86 1986-87 1987-88 -------- ---------------- -------- 1988-89 1989-90 -------- 93 177 1690 40 -------- 0 -------- 0 ------------------------ -------- 133 1867 0 -------- 0 0 PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> APPROP. 1984-85 1985-86 1986-87 1987-88 ---------------- 1988-89 1989-90 -------- -------- -------- -------- --------- 133 1067 -------- -------- 0 -------- 0 ---------------- -------- -------- 133 1867 0 0 0 I� l E !p.i ;1- 4':.•r-+�s ..•T.�- -.,.�.�x:,•;°_ „_:_.�. .__- . e,a•.,..,.. .,J ,.Fa.F,�.r,:,��.. ... E ;♦,,�.c. �� y.. +*�+» .f_ _.... '!h!EI! �i ��''''11�°r I �iIiPi 4 JiIjlI i ....,..I�'l l,. �I !l�IA ' I•II tltl''��I li���i�'I �11�• l P I I Ili 11 ,ip!i gil „,d �'�',�1T1111�IYlllf Ills Iltl n I PROJECT NAME TAMIAMI STORM SEWERS -PHASE II PROJECT NO. 000190 NEIGHBORH000(S): 592. 593 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/06 AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 00107 PROJECT SHEETS ( 5 x 1000 ) ! PROJECT DESCRIPTION ! This project involves construction of a trunk main ! system to receive flaw from Tamiaml Storm Sewers ! completed during FY 1982-83 The system wilt connect ! Into an existing outtall located at NW 7th St and ! NW 57th Ave and will serve the area bounded by ! ! NW 7th St., W. 56tn Ave SW 2nd St and W. 58th Ct ! ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> 277 PROJECT ---------- --- COST ----------- ESTIMATE -------- APPROP -------- 1904-85 -------- 1905-86 -------- 1986-87 ---------------- 1987-88 1988-09 -------- 1969-90 -------- LAND ACQUISITION DESIGN/ARCHITECTURE 243 76 167 CONSTRUCTION 1522 800 722 EQUIPMENT ADMINISTRATION 35 35 OTHER ------------------------- TOTAL COST -------- 1800 -------- 0 -------- 0 -------- 0 -------- -------- 911 889 -------- O -------- O TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES -------------------------- FUNDING APPROP 1904-95 1995-86 1986-87 1987-8U 1908-09 1989--90 1984 STORM SEWER G.O. BONDS ------------------------- -------- 1800 -------- -------- -------- ---------------- 911 Bus -------- -------- TOTAL FUNDING -------- 1800 -------- 0 -------- 0 -------- 0 -------- -------- 911 809 -------- 0 -------- a r1I f ,n pl(lFWTt1C"i1�! 9T IIi u u �� o 1 Illlu �� IIIV Im ul IlYliii II 111h I I� li Illllf Il�ldllllllllld�tllil I�I�IlIliWllliliil-—"'=�`'`° 1 I 6NI MI AMR 0" M PROJECT SHEETS ( S X 1000 ) PROJECT NAME PINEHURST STORM SEWERS ------------------------------------------------------------- PROJECT NO. 000191 ! PROJECT DESCRIPTION ! R IGHBORHO00(S): 631 ! ! This project will provide a new storm sewer system to ADDRESS SEE PROJECT DECRIPTION ! serve the area bounded by NW 28th St , NW 14th Ave ! PROGRAM 005 SEWER SYSTEMS ! NW 20th St , and NW 17th Ave The project area ! CATEGORY 052 STORM SEWERS ! presently suffers urgent drainage problems DEPARTMENT 091 PUBLIC WORKS ! ! FIRST YEAR IN CAPITAL PROGRAM FY87 ! ! ! ! FIRST YEAR OF APPROPRIATIONS ! ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED ! COMMENCE DESIGN 05/86 ! ! AWARD CONTRACT 11/86 ! ! CONSTRUCTION -BEGIN 01/87 ! BENEFICIAL USE ! ! PROJECT COMPLETE 09197 ------------------------------------------------------------- TOTAL COST PRIOR APPROP t--------------- PROPOSED APPROPRIATIONS --------------) PROJECT COST------------- ESTIMATE APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 278 ------------ -------- -------- -------- -------- -------- ---------------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 203 13 190 CONSTRUCTION 1268 1268 EQUIPMENT ADMINISTRATION 29 29 OTHER ------------------------- TOTAL COST -------- 1500 -------- 0 -------- 0 -------- -------- -------- -------- 17 1487 O -------- 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------) FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1986-87 1987-00 1989-89 1989-90 ------------------------- 1984 STORM SEWER G.O. BONDS -------- 1500 -------- -------- ---------------- ---------------- 13 1407 --------- ------------------------- TOTAL FUNDING • -------- 1500 -------- 0 -------- 0 -------- -------- -------- -------- 13 1497 0 -------- D 0 PROJECT SHEETS ( $ x 1000 ) PROJECT NAME MIRAMAR STORM SEWERS PROJECT ------------------------------------------------------------- PROJECT NO. 000192 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 249 ! This project involves reptacement of an existing storm ! ADDRESS SEE PROJECT DESCRIPTION ! sewer system to be accomplished in conjunction with ! PROGRAM 005 SEWER SYSTEMS ! the rebuilding of streets in the area bounaea oy ! CATEGORY 052 STORM SEWERS ! NE 20tn St., Biscayne Blvd NE 17th Terr and ' DEPARTMENT 031 PUBLIC WORKS ! Biscayne Bay FIRST YEAR IN CAPITAL PROGRAM FY64 ! ! FIRST YEAR OF APPROPRIATIONS ! ' PROJECT SCHEDULE ! ' INITIAL REVISE❑ ! COMMENCE DESIGN 10/86 ! ' AWARD CONTRACT 01/87 ! CONSTRUCTION -BEGIN 03/97 ! ' BENEFICIAL USE PROJECT COMPLETE 10/87 ------------------------------------------------------------- TOTAL COST PRIOR APP-ROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1984-85 1985-86 1906-87 1987-08 1988-89 1989-90 279------------------------- -------- -------- -------- -------- ------------------------ -------- LAND ACQUISITION DESIGN/ARCHITECTURE 81 at CONSTRUCTION 507 507 EQUIPMENT ADMINISTRATION 12 12 OTHER -------- ------------------------- TOTAL COST -------- 600 -------- 0 -------- 0 -------- -------- -------- -------- 0 600 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-95 1905-86 1986-87 1987-88 1900-89 1909-90 ---------------- ------------------------- 1984 STORM SEWER G 0. BONDS -------- 600 -------- -------- ---------------- -------- 600 ------------------------- TOTAL FUNDING -------- Goo -------- 0 -------- 0 -------------------------------- -------- 0 Goo 0 0 0 I I 3 __J .—i =a r am M M M = aP!i''I l�ij�j°�ijpi!il� p1 I.; I ry'f'$zri!P ,.. T PROJECT SHEETS ( s x 1000 ) PROJECT NAME DURHAM STORM SEWERS -------------------------------------------------- PROJECT N0. 000193 ! PROJECT DESCRIPTION NEIGHBORHOOD(S): 594 ! ! ! This project involves construction at a positive storm ADDRESS SEE PROJECT DESCRIPTION ! sewer system to serve the area bounded by NW 7th St PROGRAM 005 SEWER SYSTEMS ! NW 42nd Ave NW 39th Ave and NW 13th St CATEGORY 052 STORM SEWERS ! DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY85 ! FIRST YEAR OF APPROPRIATIONS ! ! PROJECT SCHEDULE ! ! ! INITIAL REVISED ! ! COMMENCE DESIGN 10/86 ! ! ! AWARD CONTRACT 01/87 ! CONSTRUCTION -BEGIN 03/87 ! ! BENEFICIAL USE ! ! PROJECT COMPLETE 10/87 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP, 1984-85 1985-06 1906-87 1987-88 1988-09 1989-90 280 ------------------------- -------- -------- -------- ------------------------ -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 68 68 CONSTRUCTION 422 422 EQUIPMENT ADMINISTRATION 10 10 OTHER ---------------- -------- -------- ------------------------- TOTAL COST -------- 500 -------- 0 -------- 0 -------- 0 500 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------) FUNDING SOURCES FUNDING APPROP. 1904-85 1985-86 1966-87 ---------------- -------- 1907-80 -------- 1988-89 1999-90 -------- ------------------------- 1984 STORM SEWER G.O. BONDS -------- 500 -------- -------- 500 -------- -------- -------- -------- ------------------------- TOTAL FUNDING -------- 500 -------- O -------- 0 -------- 0 500 0 0 0 .r .,...�..„,r r:-err-K^*�.?�*+r--a.-f�^•r•.-�r: g . -L. Ij E;,k. �i' III�lio Ip 11I� ! r, w i dl � ldh IlMlh I i I 1111I1h1l III�ul`I�I�li� lli �l�lillilllll�lail��llIiliil At� �i h a �t�� e�`tiwr - - _ r PROJECT SHEETS ( S x 1000 ) PROJECT NAME LAWRENCE WATERWAY DREDGING 6 BULKHEAOING ----------------------------------------------------_----_--- PROJECT NO. 000194 ! PROJECT DESCRIPTION NEIGHBORH000(S): 694, 692 ! ! This project involves construction of butkheading ! ADDRESS SEE PROJECT DESCRIPTION ! adjacent to pubtic rignt-of-way and the dredging or + PROGRAM 005 SEWER SYSTEMS ! the Laurence Waterway from NW 7th St t0 the Miami ! CATEGORY 052 STORM SEWERS ! River. Tne Lawrence waterway is located between DEPARTMENT 031 PUBLIC WORKS ! NW 17th Pt. and NW 18th Ave and ties north of ! NW 7th St FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS ! PROJECT SCHEDULE ! , INITIAL REVISED ! j COMMENCE DESIGN 03/87 AWARD CONTRACT 01/88 CONSTRUCTION -BEGIN 03/00 ! BENEFICIAL USE ! PROJECT COMPLETE 03/89 ------------------------------------------------------------- TOTAL COST PRIOR APPROP c--------------- PROPOSED APPROPRIATIONS --------------> 281 PROJECT COST ------------------------- ESTIMATE APPROP 1964-85 1985-66 1996-67 1987-OU Ise -as 1909-30 LAND ACQUISITION -------- -------- -------- -------- ---------------- -------- -------- DESIGN/ARCHITECTURE 203 30 133 40 CONSTRUCTION 1267 907 360 EQUIPMENT ADMINISTRATION 30 30 OTHER ------------------------- TOTAL COST -------- 1500 -------- 0 -------- 0 -------- -------- -------- 0 30 1070 -------- -------- 400 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------� FUNDING SOURCES ------------------------ FUNDING -------- APPROP -------- 1984-85 1985-86 1906-97 1987-80 1988-89 1909--90 1984 STORM SEWER G.O. ------------------------- BONDS 1500 -------- -------- ---------------- 30 1070 -------- -------- 400 TOTAL FUNDING -------- 1500 -------- 0 -------- 0 ---------------- -------- 0 30 1070 -------- -------- 400 0 777 III99 � �� II II II I s q1i IIII I I I II I I II I I �I II I II � i ilHl Illllill{�lillllll II II II II fl �IIiiVlNlil� �Irl�'I�VIVi PROJECT SHEETS ( f % 1000 ) PROJECT NAME ENGLEWOOD STORM SEWERS ---------------------------------------------`-------------- PROJECT NO 000195 ! PROJECT DESCRIPTION ! NEIGHBORHOOO(S): 492 ! ! ! This project involves construction of a local drainage ! ADDRESS SEE PROJECT DESCRIPTION ! system in the area bounded by SW 16th St., SW 37th PROGRAM 005 SEWER SYSTEMS ! Ave., SW eth St., and SW 33th Ave ! CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS ! ! FIRST YEAR IN CAPITAL PROGRAM FY05 ! ! FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE ! ! ! INITIAL REVISED ! ! COMMENCE DESIGN 10/97 AWARD CONTRACT 03/88 ! CONSTRUCTION -BEGIN 05/88 ! ! BENEFICIAL USE ! PROJECT COMPLETE 10/88 ------------------------------------------------------------- TOTAL COST PRIOR APPROP t--------------- PROPOSED APPROPRIATIONS --------------r PROJECT COST ESTIMATE APPROP. 1994-85 1905-86 19SG-07 1907-88 1980-89 1999-90 282 ------------------------- -------- -------- -------- -------- -------- -------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 54 54 CONSTRUCTION 338 3J8 EQUIPMENT ADMINISTRATION 8 8 OTHER -------- -------- -------- ------------------------- TOTAL COST -------- 400 -------- 0 -------- 0 -------- -------- 0 0 400 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------� FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1386-97 -------- -------- 1987-96 -------- 1908-89 -------- 1909-90 ------------------------- 1984 STORM SEWER G.0 BONDS -------- 400 -------- -------- -------- -------- -------- 400 -------- -------- ------------------------- TOTAL FUNDING -------- 400 -------- 0 -------- 0 -------- 0 0 400 0 0 .I �, , •i.?�k t: �•.���I 1191P AEI ��I��II IIII III �' .' III ^ mll III I II IIII II III Id VI d II uIIIIIY' 111 II INN[ IIII i j i PROJECT NAME NORTHWEST STORM SEWERS PROJECT NO. 000196 NEIGHBORH000(S): 121 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 10/87 AWARD CONTRACT 03/88 CONSTRUCTION -BEGIN 05/08 BENEFICIAL USE PROJECT COMPLETE 10/88 PROJECT SHEETS ( S x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! ! ! This project involves construction of a Local ! ! drainage system in the area bounded by NW 7tn Ave ! ! NW 71st St NW 12th Ave and NW 62nd St ! ! ! ! ! r 1 � r r ! ! t ! r ! r ! r ! ------------------------------------------------------------, TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 283 PROJECT COST ------------------------- ESTIMATE APPROP. 1994-85 1985-86 1906-97 1987-88 1998-89 1999-90 LAND ACQUISITION -------- --------- -------- -------- -------- -------- -------- -------- DESIGN/ARCHITECTURE 54 54 CONSTRUCTION 338 338 EQUIPMENT ADMINISTRATION 8 8 OTHER ------------------------- TOTAL COST -------- 400 -------- 0 -------- 0 -------- 0 -------- -------- 0 400 -------- a -------- 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-85 1965-06 1986-87 1987-88 1988-89 1989-90 ------------------------- 1984 STORM SEWER G.O. BONDS -------- 400 -------- -------- -------- -------- -------- 400 -------- -------- • ------------------------- TOTAL FUNDING -------- 400 -------- 0 -------- 0 -------- 0 -------- -------- 0 400 -------- O' -------- 0 ova-"�,...:.Y..-•».....,«.«,..--».....-.�..,Y., _ . f .^aI'Pnjca+.. hill 1 11111111111111111 1 II 1 IIIIII11111111111 II II III IIIIIIHI IIIIIIIIIIVI1illl II I11111ll i ' 'Z A PROJECT SHEETS ( f X 1000 ) 'iiyi, '�mf�`.iiif3�ii•;r .�� .. PROJECT NAME LIBERTY STORM SEWERS ------------------------------------------------------------- PROJECT N0. 000197 ! PROJECT DESCRIPTION ! NEIGHBORH00D(S). 121 ! ! ! This project involves construction of a LocaL ADDRESS SEE PROJECT DESCRIPTION ! drainage system in the area bounded by N W 17th Ave ! PROGRAM 005 SEWER SYSTEMS ! NW 71st St., NW 12th Ave., and NW 62nd St ! CATEGORY 052 STORM SEWERS ! ! DEPARTMENT 031 PUBLIC WORKS ! ! FIRST YEAR IN CAPITAL PROGRAM FY85 ! ! FIRST YEAR OF APPROPRIATIONS ! ! PROJECT SCHEDULE ! ' INITIAL REVISED ! COMMENCE DESIGN 10/87 ! AWARD CONTRACT 03/89 CONSTRUCTION -BEGIN 05/88 ! BENEFICIAL USE ! ! PROJECT COMPLETE 09/88 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 28 PROJECT COST------------- ------------ ESTIMATE APPROP- ------- 1984-85 -------- 1905-86 1986-87 -------- -------- -------- 1987-88 1988-89 1909-90 -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 34 34 CONSTRUCTION 211 211 EQUIPMENT ADMINISTRATION 5 5 OTHER ------------------------- TOTAL COST -------- 250 -------- 0 -------- 0 -------- -------- -------- 0 0 -------- -------- 250 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1909-90 ------------------------- 1984 STORM SEWER G.0 BONDS -------- 250 -------- -- - 250 ------------------------- TOTAL FUNDING -------- 250 -------- 0 ----- 0 0 O 250 0 0 iif�llpl1'9&"Wif 9R 1z x .. + I 11111 I+I!p ' A,'�1■¶ail I I I e, s II � iu �, �, PROJECT SHEETS ( s x 1000 ) PROJECT NAME FAIRWAY STORM SEWERS ------------------------------------------------------------- PROJECT NO. 000198 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 112 ! ! This project Involves construction or a tocat drainage ADDRESS SEE PROJECT DESCRIPTION ! system in the area bounded ey NW 2nd Ave F E C ! PROGRAM 005 SEWER SYSTEMS ! Railroad, NE 2nd Ave., and N 68tn St ! CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS ! FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS ! ! ! PROJECT SCHEDULE ! INITIAL REVISED ! ! COMMENCE DESIGN 10/07 AWARD CONTRACT 03/89 ! ! CONSTRUCTION -BEGIN 05/00 ! ! BENEFICIAL USE ! ! PROJECT COMPLETE 10/88 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS--------------� 285 PROJECT COST ------------------------- ESTIMATE -------- APPROP -------- 1984-05 -------- 1985-86 1906-87 -------- -------- -------- 1987-88 1980-89 -------- 1989-90 -------- LAND ACQUISITION DESIGN/ARCHITECTURE 54 54 CONSTRUCTION 338 336 EQUIPMENT ADMINISTRATION 8 8 OTHER ------------------------- TOTAL COST -------- 400 -------- 0 -------- 0 -------- -------- -------- 0 0 -------- 400 0 -------- 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-85 1985-86 1906-07 1907-08 1988-89 1909-90 ------------------------- 1964 STORM SEWER G.O. -------- BONDS 400 -------- -------- -------- -------- --- — --- -------- 400 -------- ------------------------- TOTAL FUNDING -------- 400 -------- 0 -------- 0 -------- -------- -------- 0 0 ----- — 400 0 -------- 0 WIN MR IO III Dill NoWIq1 lI II �I PROJECT NAME WEST END STORM SEWERS —PHASE II PROJECT N0. 000199 NEIGHBORHOOO(S): 592 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY83 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE . INITIAL REVISED COMMENCE DESIGN 01/88 AWARD CONTRACT 10/88 CONSTRUCTION —BEGIN 12/88 BENEFICIAL USE PROJECT COMPLETE 10/09 286 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ---=--------------------- TOTAL COST FUNDING SOURCES ------------------------- 1984 STORM SEWER G.O. BONDS ------------------------- TOTAL FUNDING TOTAL COST ESTIMATE 81 507 12 600 PRIOR APPROP f r l c A J PROJECT SHEETS ( S % 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project involves the design and construction of a ! new storm sewer outtalt to provide additional capacity ! ! to an existing storm sewer system located on NW 64th ! Ave. at Tamiami Canat along W 62nd Ave between ! ! W Flagler St. and NW 2nd St • and NW 2nd St between ! ! NW 62nd Ave and NW 64th Ave ! ! This system witt be constructed to Conjunction with a ! ! ! ! ! i i ------------- storm pumping station ----------------------------------------------- ! APPROP. 1984-05 -------- -------- 0 0 --------------- PROPOSED APPROPRIATIONS --------------> 1985-86 1986-07 1987-08 1988-89 1989-90 ---------------- -------- 25 56 507 12 ------------------------ ---------------- 0 0 37 563 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1904-85 1985-86 1986-07 1987-80 1988-89 1909-90 ---------------------------------------------------------------- 600 37 563 qp"t c A {p° . If �I �P i4� I el �11 11%A , 600 . 0 0 0 0 37 563 0 I� a" II ill IT ul f l III Ifl PROJECT SHEETS ( $ X 1000 ) PRROJECT NAME AUBURN STORM SEWERS ---------------------------------------------------------` - POJECT NO. 000200 ! PROJECT DESCRIPTION ! NEIGHBORHO00(S). 491 This project involves construction of a local drainage ! ADDRESS SEE PROJECT DESCRIPTION ! system for the area bounded by NW 7th St., NW 30th ! PROGRAM 005 SEWER SYSTEMS ! Ave., NW 2nd St., and NW 34th Ave CATEGORY 052 STORM SEWERS ! ! DEPARTMENT 031 PUBLIC WORKS ! ! FIRST YEAR IN CAPITAL PROGRAM FY85 ! ! FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE ! INITIAL REVISED ! ! COMMENCE DESIGN 10/87 AWARD CONTRACT 03/88 CONSTRUCTION -BEGIN 05/80 BENEFICIAL USE ! ! PROJECT COMPLETE 10/88 ------------------------------------------------------------- TOTAL COST PRIOR APPROP (--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1904-85 1985-86 1986-87 1987-88 1908-89 1989-90 287 ------------------------- -------- -------- -------- ---------------- -------- ------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 40 40 CONSTRUCTION 254 254 EQUIPMENT ADMINISTRATION 6 6 OTHER -------- -------- -------- ------------------------- TOTAL COST -------- 300 -------- 0 -------- 0 -------- -------- 0 0 300 0 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1905-86 1986-87 ------------------------ 1907-80 -------- 1968-89 1989-90 -------- ------------------------- 1984 STORM SEWER G.O. BONDS -------- 300 -------- -------- ---------------- 300 -------- -------- ------------------------- • TOTAL FUNDING -------- 300 -------- 0 -------- 0 -------- 0 0 300 0 0 s I wviiihMl R91R,A�w ii IIH NOW halk t PROJECT SHEETS ( S X 1000 ) PROJECT NAME : WEST END STORM SEWERS -PHASE II ------------------------------------------------------------- PROJECT N0. 000199 ! PROJECT DESCRIPTION ! NEIGHBORHOOD($): 592 ! ! ! This project involves the design and construction or a ! ADDRESS SEE PROJECT DESCRIPTION ! new storm sewer outtall to provide additional capacity ! PROGRAM 005 SEWER SYSTEMS ! to an existing storm sewer system located on NW 64tn ! CATEGORY 052 STORM SEWERS ! Ave. at Tamiami Canal along W 62nd Ave. between ! DEPARTMENT 031 PUBLIC WORKS ! W Flagler St. and NW 2nd St , and Nw 2nd St. between ! ! NW 62nd Ave and NW 64th Ave ! FIRST YEAR IN CAPITAL PROGRAM FY03 ! ! FIRST YEAR OF APPROPRIATIONS ! This system will be constructed in Conjunction with a ! ! storm pumping station ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 01/09 ! AWARD CONTRACT 10/88 ! ' CONSTRUCTION -BEGIN 12/89 ! { BENEFICIAL USE ! ' PROJECT COMPLETE 10/99 ------------------------------------------------------------- i TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> E 286 PROJECT -COST ------------- ESTIMATE ------"----^--- APPROP 1984-05 -------- 1985-86 1906-87 1967-80 1988-99 1909-90 ---------------- -------- -------- -------- LAND ACQUISITION i DESIGN/ARCHITECTURE 81 25 56 CONSTRUCTION 507 507 EOuiPMENT ADMINISTRATION 12 12 OTHER ------------------------- TOTAL COST ---------------- 600 0 -------- 0 -------- -------- - - - - - - 0 0 37 563 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> i FUNDING SOURCES FUNDING APPROP 1904-85 1985-86 1906-07 1907-88 1900-89 1909-90 ---- ------ ------ ----- 1904 STORM SEWER G.O. ---- -------- -^------ BONDS -------- -------- -------------------------------- ------------------------^ TOTAL FUNDING -----600 -------- 600 0 •-------- 0 -------- ------37 -----563 ---------------- 0 0 37 563 O `r 6 k ».. r q^a ^-••... 'R^rAw. �` • •, • d.'• •S• � .^..f ...... f1{epjg i Ju �s-"•tc 4 � � �n I t II . �,:�i ,����I 'l� �8�7. t�"Y. �• 4 >d' ego _. � �� I 1 11111 A �;li it r � �� � � n ...... �i II M I I <;.. ';,.,i. .,�� �f ::.:: :: ;.. ,; _ ,• :�-., � ,f.l �. �; ° ��IV��i+iil�ldill�i�i'�I��ir�lY�Yi��'iiV` ��;°+ s cam,; �"4, d IIII lk Y�Illlli� i{�101��1�i�1������1 ��� �� ail �i�il �l��l�� �i�lu�IIII���I����III�� ��iV � . �` _ 1 . �,�'" .� ,•_�. PROJECT NAME AUBURN STORM SEWERS PROJECT N0. 00a200 NEIGHBORHO00(S). 491 AOORESS SEE PROJECT DESCRIPTION PROGRAM OOS SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY05 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE PROJECT COST 287 ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES ------------------------- 1984 STORM SEWER G.O. BONDS ------------------------- TOTAL FUNDING .._ +:,R...aY� r-c'rr� '"""« tor""�^".,'•1r"TM'�•' :"` "'P°Iln�ih'�llr "q„I,qq lei I�°1IiIRC7 PS? II 9lillrnidlr-r-n `I'�'rfi a p ,fpt li �il.Ullo'I T24i1SI' INITIAL REVISED 10/87 03/88 O5/8B 10/88 TOTAL COST ESTIMATE 40 254 6 300 TOTAL FUNDING 300 300 PROJECT SHEETS ( 5 x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! This project involves construction of a local drainage ! ! system for the area hounded by NW 7th St. NW 30tn ! Ave., NW 2nd St., and NW 34th Ave ! ! ! ! ! ! ! ! ! ! ! ------------------------------------------------------------- PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> APPROP. 1984-85 1985-06 1986-87 1987-88 1988-89 1989-90 -------- ------------------------ -------- ---------------- 40 254 6 -------- ---------------- -------- -------- ---------------- 0 0 0 0 300 0 0 PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> APPROP 1984-85 1985-86 1986-87 1987-SO 1988-89 1989-90 -------- -------- -------- -------- -------- -------- -------- 300 -------- -------- -------- -------- -------- -------- -------- 0 0 0 0 300 0 0 •.,•- �. I�LT!4�um ITS e�C "!!�f!"** PROJECT SHEETS ( $ x 1000 ) PROJECT NAME GLENROYAL STORM SEWERS ------------------------------------------------------------- PROJECT NO. : 000201 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 771 ! ! This project involves construction or a positive storm ! AOORESS SEE PROJECT DESCRIPTION ! sewer system for the area bounded by W Fla9ler St ! PROGRAM 005 SEWER SYSTEMS ! NW 22nd Ave., NW 7th St., and NW 18th Ave ! CATEGORY 052 STORM SEWERS ! DEPARTMENT 091 'PUBLIC WORKS ! ! FIRST YEAR IN CAPITAL PROGRAM FY85 ! FIRST YEAR OF APPROPRIATIONS ! e ! ! PROJECT SCHEDULE r ! + ! INITIAL REVISED ! COMMENCE DESIGN 03/88 AWARD CONTRACT 09/98 ! CONSTRUCTION -BEGIN 12/88 ! ' BENEFICIAL USE ! ! PROJECT COMPLETE 07/89 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 288 PROJECT COST -----_------ ------------- ESTIMATE -------- APPROP. -------- 1984-BS -------- -------- 1985-86 1986-67 -------- 1907-88 -------- 1986-69 1989-90 -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 81 25 56 CONSTRUCTION 507 507 EQUIPMENT ADMINISTRATION 12 12 OTHER -------- -------- -------- ------------------------- TOTAL COST -------- Sao -------- 0 -------- 0 -------- -------- 0 0 77 567 0 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1986-87 1987-80 1988-89 1989-90 -------- ------------------------- 1984 STORM SEWER G.O. BONDS -------- 600 -------- -------- -------- -------- -------- 77 -------- 567 ------------------------- TOTAL FUNDING -------- 600 -------- 0 -------- 0 -------- -------- 0 0 -------- 97 -------- -------- 563 0 PROJECT SHEETS ( S x 1000 ) PROJECT NAME LAWRENCE STORM SEWERS -PHASE it ------------------------------------------------------------- ! PROJECT NO. 000202 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 776 ! ! This project involves construction of new storm sewer ! ADDRESS SEE PROJECT DESCRIPTION ! fac,tities to all@vtate th@ amount Of storm flow into ! PROGRAM 005 SEWER SYSTEMS ! the Lawrence Pump Station Located at SW 4tn St and ! ! CATEGORY 052 STORM SEWERS ! SW 7th Ave. r DEPARTMENT 031 PUBLIC WORKS ! ! The new storm sewer facilltleS Will be constructed in r I FIRST YEAR IN CAPITAL PROGRAM FY84 ! the area bounded by SW 1st St SW Bth Ave SW 8th St ! ! FIRST YEAR OF APPROPRIATIONS ! and SW 12th Ave. ! PROJECT SCHEDULE r ! ! r INITIAL REVISED ! COMMENCE DESIGN 03/08 ! ! AWARD CONTRACT 09/00 ! r CONSTRUCTION -BEGIN 11/88 ! , BENEFICIAL USE ! PROJECT COMPLETE 00/09 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. t--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1904-85 1985-86 1906-87 1987-98 1989-90 n� G0.7 ---------------- --------- -------- -------- -------- -------- -1988-89 ---------------- -------- LAND ACQUISITION 42 91 DESIGN/ARCHITECTURE 135 845 CONSTRUCTION 645 EQUIPMENT 20 ADMINISTRATION 20 OTHER ---------------- -------- - ------------------------- TOTAL COST i -------- -------- 1000 0 -------- 0 -------- 0 0 42 958 0 r TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> ' FUNDING SOURCES FUNDING APPROP 1904-85 1905-86 1906-87 1987-88 1900-09 1989-90 1994 STORM SEWER G.0 BONDS 1000 42 ------------------------ 958 ---- - ------------------------- TOTAL FUNDING ---------------- t000 0 -------- 0 -------- 0 0 42 958 D •� }�..... s t n}wmom *�5a'L, -"t}t �43Ews.aY"i'' PROJECT SHEETS ( $ x 1000 ) i PROJECT NAME BUENA VISTA STORM SEWERS ------------------------------------------------------------- PROJECT N0. 000203 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 241 ! ! ! This project involves construction of a ►ocat drainage ! ADDRESS SEE PROJECT DESCRIPTION ! system in t!te area bounded by N. Miami Ave NW 30tn ! PROGRAM 005 SEWER SYSTEMS ! St., NW 3rd Ave., and Nw 26tn St. ! CATEGORY 052 STORM SEWERS ! ! DEPARTMENT 031 PUBLIC WORKS ! ! ! FIRST YEAR IN CAPITAL PROGRAM FY65 ! ! FIRST YEAR OF APPROPRIATIONS ! ! PROJECT SCHEDULE ! ! ! INITIAL REVISED ! COMMENCE DESIGN 09/89 ! AWARD CONTRACT 03/89 ! ! CONSTRUCTION -BEGIN 05/89 ! BENEFICIAL USE ! ! PROJECT COMPLETE 10/69 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST 290------------------------- ESTIMATE -------- APPROP -------- 1984-85 -------- 1985-86 1906-87 ---------------- IS87-80 1988-89 1909-90 LAND ACQUISITION DESIGN/ARCHITECTURE 27 27 CONSTRUCTION 169 169 EQUIPMENT ADMINISTRATION 4 4 OTHER -------- -------- -------- j------------------------- TOTAL COST -------- 200 -------- 0 -------- 0 -------- -------- 0 0 0 200 0 TOTAL PRIOR APPROP. t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1906-87 ------ -- 1907-88 - - 1988-09 1909-90 ------------------------- 1964 STORM SEWER G.O. BONDS -------- 200 -------- -------- -------- - - - - - -------- 200 -------- - ------------------------- TOTAL FUNDING -------- 200 -------- a -------- 0 --------- - — 0 0 0 200 0 7,. PROJECT SHEETS ( S X 1000 PROJECT NAME NE 55 STREET STORM SEWER ------'------------'------------- - ! PROJECT NO 000204 ! PROJECT DESCRIPTION ' HEIGHBORHOOO(S): 192 ! ! This project involves construction of a positive storm ADDRESS SEE PROJECT OESCRIPTION ! sewer system on NE 55th St from Biscayne Stvd to ! PROGRAM ODS SEWER SYSTEMS ! Biscayne Bay. The existing drainage system on NE 55th ! CATEGORY 052 STORM SEWERS ! St. is connected to the sanitary sewer system ! DEPARTMENT 031 PUBLIC WORKS ! ! ! , FIRST YEAR IN CAPITAL PROGRAM FY85 ! ! FIRST YEAR OF APPROPRIATIONS ! ! PROJECT SCHEDULE ! ! INITIAL REVISED COMMENCE DESIGN 10/88 ! AWARD CONTRACT 03/89 ! ! CONSTRUCTION -BEGIN 05/09 ! BENEFICIAL USE ! PROJECT COMPLETE 09/89 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1984-85 1905-86 1986-87 1987-88 1988-89 1989-90 -------- 291 ------------------------- -------- -------- -------- ---------------- ---------------- LAND ACQUISITION 14 DESIGN/ARCHITECTURE 14 84 CONSTRUCTION 84 EQUIPMENT 2 ADMINISTRATION 2 OTHER TOTAL COST 100 0 0 0 0 0 100 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1985-86 1906-87 -------- 1987-08 1980-99 1989-90 -------- - ------------------------- 1984 STORM SEWER G.O. BONDS -------- 100 - - - - - - - - -1904_95 -------- -------- -------- -----'a- -------- ------------------------- TOTAL FUNDING -------- 100 --------- 0 -------- 0 -------- 0 0 0 100 0 i'A�I�+IP .. �� r 'r 3y''�., I e . .u} ;.i;F,. _� . ..w . i' � 61,�, Y���,ss � •.•,�3t"'.�.. �a PROJECT SHEETS ( 5 X 1000 ) PROJECT NAME : SPRING GARDEN STORM SEWERS ------------------------------------------------------------- PROJECT N0. : 000205 ! PROJECT DESCRIPTION ! 11EIGHBORHOOD(S): 252 ! ! This project involves construction of a positive storm ! :OGRESS SEE PROJECT DESCRIPTION ! sewer system in the area bounded by NW 11th St., ! PROGRAM 005 SEWER SYSTEMS ! NW 12th Ave., Seybold Canal, NW 7th St and CATEGORY 052 STORM SEWERS ! NW N. River Drive. ! DEPARTMENT : 001 PUBLIC WORKS ! ! � a FIRST YEAR IN CAPITAL PROGRAM FY85 ! ! FIRST YEAR OF APPROPRIATIONS ! ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 10/88 ! AWARD CONTRACT 03/89 ! ! CONSTRUCTION —BEGIN 05/89 ! BENEFICIAL USE ! ! PROJECT COMPLETE 10/89 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1984—OS 1985-86 1986-07 1907-88 1988-89 1989-90 292------------------------- -------- -------- -------- ------------------------ ---------------- LAND ACQUISITION DESIGN/ARCHITECTURE 27 27 CONSTRUCTION 169 169 EQUIPMENT ADMINISTRATION 4 4 OTHER ------------------------- TOTAL COST -------- 200 -------- 0 -------- 0 ---------------- -------- 0 0 -------- -------- 0 200 O TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP- 1994-85 1985-86 1986-87 1987-88 1988-89 1989-90 ------------------------- 1964 STORM SEWER G.O. BONDS -------- 200 -------- -------- ---------------- -------- ---------------- 200 •------------------------- TOTAL FUNDING -------- 200 -------- 0 -------- 0 ------------------------ 0 0 ---------------- 0 200 0 _ , l'o'41IIII"II° uAr',���!, PROJECT COST 293 ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION £OUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES __ OTHERG_O_-BNOS-UNAUTHRIZEO - TOTAL FUNDING 4 PROJECT NAME LAWNY STORM SEWERS PROJECT NO. NEIGHBORHOOOISI 778 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS CAPITAL P FIRST YEAR OF APPROPRIATIONSM FYBS PROJECT SCHEDULE : INITIAL REVISED 1 BIB COMMENCE DESIGN D3/89 AWARD CONTRACT 05/99 CONSTRUCTION -BEGIN BENEFICIAL USE 10/09 PROJECT COMPLETE _ PROPOSED APPROPRIATIONS ---- 1909-90 - 1908-09 A984-9 <1905-'--- ------- TOTAL COST PRIOR 1985-e6 1986-87 _ -------- ESTIMATE APPROP-------- ______ -------_ 127 20 127 3 3 _____150 -'--150 D PROJECT SHEETS I S K 1000 I ------------------------------------------------------ ____________ !`PROJECT DESCRIPTION .,at drainage This project '"'dives constrdc SMo 6thret.`SW17cnAve. 9 yStem in the area DOURded tlY i SW 3rd St.. and SW 22nd Ave. ! ! ! ! ! ! P RtlPtl SEO FUNDING 1908-U9 1909-90 APPROP �-------- 1987-90 TOTAL PRIOR 1905-06 ------- ---- /------ 150 APPROP '------ FUNO2NG '-"- _ - -150 -O O ISO 150 0 —mat -9 "" -" 'i ' "1 " s7 1 1 I I 1 PROJECT SHEETS ( S K 1000 ) PROJECT NAME WEST ENO PUMPING STATION - ---------------- PflOJECT H. OOD 206 PROJECT DESCRIPTION .E.G. BOR D(S) HOO: S92 ! ! 7nis project Involves canstruc tlon or storm sewer ! ADDRESS SEE PROJECT DESCRIPTION pumping station in conjunction Ritn the West Entl Storm ! PROGRAM DOS SEWER SYSTEMS ! Se Ne rs - Pnase [I pr6yett. Pretiminary site location ! CATEGORY 052 STORM SEWERS Nor the propssetl pump station is at SW 2ntl 5c. antl ! • DEPARTMENT 001 PUBLIC WORKS ! sW 60rtl Ct. FIRST YEAR IN CAPITAL PROGRAM FY85 •FIRST YEAR OF APPROPRIATIONS ! PROJECT SCHEDULE . ! INITIAL REVISED COMMENCE DESIGN t0/08 AWARD CONTRACT 01189 C ONSTfl4C TION-BEGIN OOf 89 ! BENEFICIAL USE ! P RDJEGI COMPLETE 07/90 _____________________________________________________________ TOTAL COST PRIOR APPROP. <--------------- PROPO SEO APPROPRIATIONS--------------1 PROJECT COST ESTIMATE APPROP. 1984-85 1995-86 1906-97 1989-90 rZr�t ! ------------------------- ------- ------- -------- -------- -190T-68-1998-89 -------- -------- LAND ACDUISI T107 7T DESIGN/ARCHITECTURE 270 955 955 735 CONSTRUCTION 1690 E DUIPMENT 40 ADMINISTRATION 40 OTHER -------- -------- -------- -------- ------------------------- TOTAL COST -------- 2000 -------- 0 -------- 0 -------- 0 0 0 1188 012 TOTAL PRIOR APPROP. < ----------------- PROPOSED FUNDING ------------------+ FUNDING SOURCES FUNDING APPROP 1904-05 1905-86 1906-67 i987-80 1968-39 ---------------- ____ 1969-90 _..__--__ _____________________..-..- 1984 STORM SEWER G.O. BONDS -------- 2000 -------- - -------- -------- ties -------- -------- -------- 812 __---__- ---------------..___----- TOTAL FUNDING -------- 2000 ________ 0 -------- 0 -------- O 0 0 1108 912 PROJECT SHEETS ( S K 1000 ) PROJECT NAME GRANADA STORM SEWERS ! PROJECT DESCRIPTION ! PROJECT NO. 000207 NEIGHBORHOOO(S): 593 ! ! This project invOtves construction or a French SC., SW Drain Oath AVe. system s to the area beuntletl by SW 8Ch Ave with Overflow connection i ADDRESS SEE PROJECT DESCRIPTION SW 4Ln St.. antl 5w 53rtl Digtritt. PROGRAM 005 SEWER SYSTEMS - to the Fairlawn storm sewer CATEGORY 052 STORM SEWERS ! DEPARTMENT 031 PUBLIC WORKS i ! FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS - ! PROJECT SCHEDULE INITIAL REVISED ! i COMMENCE DESIGN 02/09 i AWARD CONTRACT 071a9 i CONSTRUCTION -BEGIN 10/89 i ____ BENEFICIAL USE ----------'----��---------- PROJECT COMPLETE 03/90 COST PRIOR APPROP <-----"---"'-- -- PROPOSED APPROPRIATIONS -------- 1988-89 1989-90 t989- TOTAL ESTIMATE APPnQP. lean-ss 1985-e6 -1986-07 ,1987-80 -------- ________ PROJECT COST ----- - -------- -------- __ _____ ___ - 295 ______-----339 t7 37 LAND ACQUISITION 54 338 DESIGN/ARCHITECTURE CONSTRUCTION 8 EQUIPMENT 8 ADMINISTRATION .._______ ______25 -------- OTHER _ ________ _______0 375 ------------------- aO0 TOTAL COST -- PROPOSED FUNDING ------------------' TOTAL PRIOR APPROP. <-----^---- 90 FUNDING SOURCES FUNDING -----a00 APPROP- _-_ -190a-85 -1905-86 -1986-87-198t-8a-1988--- 25 -1989- 375 - - - - - - - OTHER U.D. BNOS-UNAUTHRIZE0 -------- ^�--- 0 -------a 25 -------- 375 400 _______ o TOTAL FUNDING PROJEr:T SHEETS ( S x 1000 ) PROJECT NAME : AVALON STORM SEWERS ------------------------------------------------------------- PROJECT NO. 000208 ! PROJECT DESCRIPTION ! NEIGHBORH00D(S): 991 ! ! ! This project wilt provide a new storm sewer system to ! ADDRESS SEE PROJECT DESCRIPTION ! serve the area bounded by SW 26tn St., SW 32nd Ave ! PROGRAM 005 SEWER SYSTEMS ! U.S. 1, and SW 37th Ave This system wilt consist or ! CATEGORY 052 STORM SEWERS ! covered ditches with overflow to a positive drainage ! DEPARTMENT 091 PUBLIC WORKS ! system. ! ! FIRST YEAR IN CAPITAL PROGRAM FY82 ! ! FIRST YEAR OF APPROPRIATIONS ! ! ! ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED ! ! COMMENCE DESIGN 09/08 ! ! AWARD CONTRACT 04/09 ! ! CONSTRUCTION -BEGIN 06/09 ! BENEFICIAL USE ! ! PROJECT COMPLETE 01/90 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COSTESTIMATE APPROP 1984-85 1905-86 1986-07 1987-90 1988-89 ISSS-90 296----------------------- ---------------------------------------------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 162 100 62 CONSTRUCTION 1014 450 564 EQUIPMENT ADMINISTRATION 24 24 OTHER TOTAL COST 1200 0 0 0 0 0 574 626 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1905-86 1906-87 1987-00 1990-89 1909-90 ------------------------- ---------------------------------------------------------------- OTHER G.O. 8NDS-UNAUTHRIZE0 1200 574 626 ----------------------------------------- -------- -------- -------- -------- -------- -------- TOTAL FUNDING 1200 0 0 0 0 0 574 626 nwMM�M�l11141111+IIIfIfdkAA�llP,!!�I!S!!111!��R�9�"0������� �'° � � -• I PROJECT NAME BELLE MEADE STORM SEWERS PROJECT NO. 000210 NEIGHBORHOOD(S). 191 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FYBO FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 01/88 AWARD CONTRACT 10/09 CONSTRUCTION -BEGIN 11/09 BENEFICIAL USE PROJECT COMPLETE 10/90 PROJECT SHEETS ( 5 X 1000 ) ! PROJECT DESCRIPTION ! ! This project will provide a storm sewer system for low- ! ! lying areas near the Little River to alleviate exten- sive ponding that occurs in these low areas after ! ! moderate rainfalls. ! ! Construction Witt include the area bounded by the ! ! Little River, Biscayne Blvd . NE 70th St , and Biscayne ! ! Bay. A storm pumping station Witt also be constructed ! ! in Conjunction with this project ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1984-05 1985-86 1986-07 1987-88 1908-89 1989-90 297-------------- - -------- -------- -------- -------- ---------------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 540 186 354 CONSTRUCTION 3380 3300 EQUIPMENT ADMINISTRATION 80 BO OTHER -------- -------- -------- ------------------------- TOTAL COST -------- 4000 -------- 0 -----=-- 0 -------- 0 -------- 0 0 266 3734 TOTAL PRIOR APPROP <------------ - - - - -- PROPOSED FUNDING - - - - - - - - - - - - - - - - - -> FUNDING SOURCES FUNDING APPROP 1984-05 1985-86 1986-87 -------- 1907-80 1900-09 -------- 1909-90 -------- ------------------------- OTHER G.O. BNOS-UNAUTHRIZED -------- 4000 -------- -------- -------- -------- -------- 266 -------- 3734 -------- ------------------------- TOTAL FUNDING -------- 4000 -------- 0 -------- 0 -------- 0 -------- 0 0 266 3734 III I � �- M1.i� 5' :i � it > • f T�.,1 - fYh �1'�. t � _ �`.WN PROJECT NAME FLAGAMI STORM SEWERS -PHASE II PROJECT NO. 000211 NEIGHBORHOQD(S): 591 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 005 SEWER SYSTEMS CATEGORY 052 STORM SEWERS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 02/89 AWARD CONTRACT 07/89 CONSTRUCTION -BEGIN 10/89 BENEFICIAL USE PROJECT COMPLETE 07/90 298 PROJECT COST LAND ACQUISITION OESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST cuunymn eneforcc TOTAL COST ESTIMATE 41 259 6 -- 700 TOTAL clrun Tu )O )0 _ PROJECT SHEETS ( 5 x 1000 ) ! i PROJECT DESCRIPTION ! ! This project tnvotves construction of a French drain ± ! system with an overflow connection to the Tamiaml ! ! Canat. Construction will inCLude the area bounded by ! SW 8th St., SW 72nd Ave and 73rd Ave W. Flagler St ! ! and the SAt Railroad ! ± ! ! ! i ! ------------------------------------------------------------- PRIOR APPROP. APPROP 1984-85 -------- -------- -------- -------- O 0 <--------------- PROPOSED APPROPRIATIONS --------------> 1985-86 1906-87 1987-88 1988-89 1989-90 ---------------- ---------------- -------- t7 20 257 6 0 0 0 19 281 PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> APPROP 1904--65 1905-86 1986-87 1987-88 1988-89 1989-90 -------- -------- -------- -------- -------- -------- -------- 19 201 -------- ------------------------ ---------------- -------- 0 0 0 0 0 19 201 TMNaPORTATION I STREETIMPRQVEMENTS STREET IMPROVEMENTS The Street Improvements functional category, one of four in the Transportation program area, is presented in this section. The capital projects in this category provide reconstruction, major maintenance and beautification to Miami's street system. There are fifty seven Street Improvements projects in the 1984-1990 Capital Improvement Program valued at $64,169,000 and representing 13.1% of the total 1984-1990 CIP. Table 11.0 summarized the Street Improvements functional category by cost category and funding sources. 299 Policies Miami's investment in street improvement and street beautification is based on the following policies: - Systematically provide local street improvements throughout the City based upon the existing condition and age of the street, the cost of maintenance of the street, and requests from abutting property owners. (Source: City of Miami Department TRANSPORTATION STREET IMPROVEMENTS 57 PROJECTS $ 64,1f9,OOO - Provide local street improvements in commercial and residential areas to stimulate private investment and maintain citizen and business confidence in Miami's neighborhoods. - Establish a tree planting program for streets throughout Miami, with particular emphasis on streets near public improvements and facilities. (Source: Miami Comprehensive Neighborhood Plan 1976-1986, 1976) a 300 -A Existing Facilities There are 756 miles of streets within the City Limits as follows: (1) State and County Road systems - 88 miles, (2) City Street system - 662 miles, (3) Private streets - 6 miles The City of Miami street system is shown on Map 25. Proposed Street Improvements 1984-1990 The Street Improvements projects proposed for the 1984-1990 Capital Improvement Program are shown on Map 26. Twenty seven projects valued at $34,519,000 are ongoing or scheduled to begin during FY 1984-1985. Thirty street improvements projects valued at $29,650,000 are scheduled for the last five years of the 1984-1990 CIP. Refer to Capital Project Description Sheets, provided on an individual project basis, for detailed project data. These sheets follow Map 26. Funding The availability of funding for Street Improvements project is shown by the accompanying pie chart. $61,044,000 or 95.1% of the total funding required is available, $593,000 or 9.1% is anticipated while a source of funding for the remaining $2,532,000 or 4% of the total is undetermined. I I M STREET IMPROVEMENTS AVAILABILITY OF FUNDING FUNDS ANTICIPI $ 593,000 0.9 .SOURCE OF FUNDING "•'n"T`RMINED 000 FUNDS AVAILABLE $ 61,044.000 95.1 % m TABLE 11.0 1904-1990 CAPITAL IMPROVEMENT PROGRAM COST AND FUNDING DETAIL BY FUNCTIONAL CATEGORY ( S x 1000 ) PROGRAM : TRANSPORTATION CATEGORY : STREET IMPROVEMENTS ------------------------------------------------------------------------------------------------------------------------------------ COST TOTAL COST PRIOR APPROP. c---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY --------------------------------------------------------------------------'---------------------------------------------------------- ESTIMATE APPROP. 1994-85 1985-66 1986-87 1987-90 1908-09 1909-90 LAND ACQUISITION 0 0 0 o O 0 0 0 DESIGN/ARCHITECTURE 2.770 834 529 232 347 285 259 204 CONSTRUCTION 53,849 12.560 9,385 6.417 7.463 6.121 5.690 6.205 EQUIPMENT 960 0 0 100 430 430 0 0 ADMINISTRATION 1.079 194 207 138 149 139 120 132 OTHER 5.511 ---------- 1,193 992 644 803 677 573 629 TOTAL COSTS ------------------------------------------------------------------------------------------------------------------------------------ ---------- 64.169 14.781 ---------- 11.113 ---------- ---------- 7,531 9,192 ---------- 7,652 ---------- 6.650 ---------- 7.250 ------------------------------------------------------------------------------------------------------------------------------------ SUMMARY OF TOTAL PRIOR APPROP c------------------------- PROPOSED FUNDING ------------- � FUNDING SOURCES 301 ------------------------------------------------------------------------------------- FUNDING APPROP 1984-65 1985-06 ----------------------------------------------- 1986-07 1987-80 1908-09 1909-90 FY86 FPSL FRANCHISE REVENUES 400 0 0 400 0 0 0 0 CDBG--3RO YR 79 79 0 0 0 0 0 D COBG--FUTURE YEARS 150 0 0 13 137 0 0 0 US COMMERCE EOA FUND 2.000 2,000 0 0 0 0 O o US EDA GRANT -ANTIC 43 0 0 43 0 0 0 0 1970 6 1960 HGWAY G.O. BONDS 7.267 4,267 500 500 500 500 500 500 1980 HIGHWAY G.O. BONDS 34,529 4.580 7.398 4.483 4.634 4.550 4.217 4.667 1970 6 1979 STRM SEWER BONDS 3.055 3.855 0 0 0 0 0 0 1984 STORM SEWER G.O. BONDS 13.314 0 3,215 1.967 2.016 2.100 1.933 2,003 UNDETERMINED 2.532 0 0 125 1.905 502 O 0 TOTAL FUNDS ------------------------------------------------------------------------------------------------------------------------------------ -------------------- 64.169 14,781 ---------- 11,113 ---------- ---------- 7,531 9.192 ---------- 7,652 ---------- 6.650 ---------- 7.250 -6 i is a1 91 alit ad nl>A 'Y OF MIAMI BEET SYSTEM STREETS MAINTAINED BY THE STATE OF FLORIDA -- STREETS MAINTAINED BY DADE COUNTY ALL OTHER STREETS MAINTAINED BY THE CITY OF MIAMI 31 tOPOSED STREET IMPROVEMENTS 84-1990 'ie• STREET IMPROVEMENTS THATARE ONGOING OR SCHEDULED TO BE INITIATED DURING FY 1984 - 1985 .�� STREET IMPROVEMENTS SCHEDULED FOR FY 1985 - 198G THROUGH FY 1989-1990 A ' ,d 304 Street Improvements That re ngo ng or t e To e Initiated During 1985 1. Latin Quarter Street Improvements 1341086) 2. 8rickell Plaza Improvement (341099) 3. Little River Street Improvements (341099) 4. East Allapattah Street Improvements (341088) S. Grand Avenue Sidewalk Improvement 1341089) 6. Manor Street Improvements - Phase iII (3410901 7. Allapattah Industrial Area Street improvements - Phase (341091) 8. Brickell Avenue Service Road Improvements 1341100) 9. East Little Havana Street Improvement Phase 1 (341091) 10. Overtown Street Improveakn Phase I (341093) It. SW 16th Street improvement (341094) 12. Design Plata Street Improvements (341098) 13. Edison Street improvement (341095) 14. Allapattah industrial Area St.iprovements - Phase If (341090) PROPOSED STREET IMPROVEMENTS 1984-1990 1S. Downtown Tree Planting (3411371 16. Edgewater Street Improvements - Phase 1 (3401961 17. 8rickell Transit Station Area Street improvements (341101) 18. Downtown Street Improvements - Phase 1 (341102) 19. North River Drive Street Improvements (341103) 20. Mw 47th Avenue Improvements (341104) 21. SE Overtown/Park west Street Improvements Phase 1 (341105) 22. Roads Area Street Improvements (000112) 23. Buena Vista Street Improvements Phase it 13411081 24. West Little Havana Street improvements Phase 1 (341109) 25. Coconut Grove Street Improvements 1141110) Projects That Are Not Mapped - Citywide Paving Improvements 13411061 - Rebuild Sidewalks and Streets (3411071 Street Improvements Sch�uled-For T98'.�1986 rougfi FY7989=i490'-� 26. Culmer Transit Station Area Street improvements (000111) 27. wynwood Street improvements 1000113) 28. SE Overtown/Park west Street improvements - Phase It (000114) 29. Downtown Tree Grates (000136) 30. Bricked 10th St Pedestrian/Transit Nall (000033) 31. Latin Quarter Beautification (000138) 32. Cuban Memorial Blvd. Plaza If Memorial (000140) 33. west fiagler Terrace Beautification (000141) 34. Downtown Street Improvements - Phase It (000116) 35. Morningslde Street Improvements (OD0116) 36. North Baycrest Street Improvements (0001171 37. Allapattah Street Improvements - Phase It (000118) 38. Manor Street Improvements - Phase IV (000119) 39. SE Overtown/Park west Street Improvements Phase III (000120) 40. Silver Bluff Street improvements (0001211 41. Buena Vista Street Improvements Phase C (000122) 42. Shenandoah Street Improvements (000123) 41. East Little Havana Street Improvements Phase 11 (000124) 44. SE Overtown/Park West Street Improvements Phase IV (000125) 45. Model City Street Improvements 1000126) 46. west Little Havana Street Improvements Phase II (000127) 47. East Allapattah Street ,pro ements Phase It 1000128) 48. Bette Meade Street Improvements (000129) 49. SE Overtown/Park west Street Improvements Phase V (000130) I 60. Edison Street improvements -Phase 11 (000131) SI. Edgewater Street Improvements Phase It (000132) 52. Sewell Park Street Improvements (000133) 53. Manor Street Improvements - Phase V (OOOt34) S4. Downtown Street Improvements - Phase III 1000135) Projects That Are Not Mapped -C yw a away Beautification Program (000139) i "y�l l � �Ili� Je� *t.it°I] .; f i.y5 ,{' .[ ', i :. F'l i. .. � N^.. +F'y ... ... r �• � - .. - ....- !I�i i I E s t5 q� •SY'r i PROJECT SHEETS i � j ( S X 1000 ) fl i PROJECT NAME BRICKELL PLAZA IMPROVEMENT ------------------------------------------------------------- PROJECT N0. 341099 ! PROJECT DESCRIPTION NEIGHBOAH000(S) : 292 ! ! This project involves the extension of Brickell Plaza ! ADDRESS SEE PROJECT DESCRIPTION ! (SE 1st Ave.) between SE St" and etn St to improve ! PROGRAM 004 TRANSPORTATION _ ! traffic circulation in the area ! CATEGORY 041 STREET IMPROVEMENTS ! DEPARTMENT 031 PUBLIC WORKS ! ! � r FIRST YEAR IN CAPITAL PROGRAM FY81 ! ! FIRST YEAR OF APPROPRIATIONS FY81 ! ! ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 00/83 00/84 ! ! AWARD CONTRACT 00/64 00/95 CONSTRUCTION -BEGIN 00/84 00/85 ! ! BENEFICIAL USE 00/85 00/86 ! ' PROJECT COMPLETE 00/85 00/66 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 305 PROJECT COST ESTIMATE APPROP 1984-85 1985-86 1996-87 1987-08 Ise -as ISUS-90 LAND ACQUISITION DESIGN/ARCHITECTURE 4 4 CONSTRUCTION 05 65 EQUIPMENT ADMINISTRATION 2 2 OTHER 9 9 -------- _ --------------------------------- TOTAL COST 100 -------- 100 -------- 0 -------- 0 -------- -------- 0 -------- 0 0 0 ` I TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING - - - - - - - - - - - - - - - -- - -> FUNDING SOURCES FUNDING APPROP 1994-95 1985-86 1906-87 1987-88 1980-89 1909-90 -------- ------------------------- -------- 1970 4 1900 HGWAY G.0 BONDS 100 -------- t00 -------- -------- ---------------- -------- ------------------------- -------- TOTAL FUNDING 100 -------- 100 -------- 0 -------- 0 ---------------- 0 -------- 0 0 -------- 0 PROJECT SHEETS ( $ X 1000 ) PROJECT NAME LITTLE RIVER STREET IMPROVEMENTS ------------------------------------------------------------- PROJECT NO. 341087 ! PROJECT DESCRIPTION NEIGHBORHODD(S): III ! ! This project involves the rebu>tding or setected ! ADDRESS : SEE PROJECT DESCRIPTION ! streets within the Little River area bordered by ! PROGRAM 004 TRANSPORTATION ! NW 73 St.. NW 79th St-. North Miami Ave and CATEGORY 041 STREET IMPROVEMENTS ! NW 7th Ave. ! DEPARTMENT 031 PUBLIC WORKS ! ! ! Improvements include new aspnaltic pavement, concrete FIRST YEAR IN CAPITAL PROGRAM FY76 ! sidewalks, concrete curbs and/or gutters. storm ! FIRST YEAR OF APPROPRIATIONS FY03 ! ! drainage and landscaping. ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 00/02 00/83 ! ! AWARD CONTRACT 00/83 00/83 ! ' CONSTRUCTION -BEGIN 00/63 00/83 ! ` BENEFICIAL USE 00/84 00/84 ! PROJECT COMPLETE 00/84 00/04 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <---------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1984-95 1985-86 1986-87 IS87-88 1988-89 1989-90 $06 ----------------- ------- -------- -------- -------- -------- ---------------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 65 65 CONSTRUCTION 1293 1293 EQUIPMENT ADMINISTRATION OTHER 142 142 ------------------------- TOTAL COST -------- 1500 -------- 1500 -------- 0 -------- ------------------------ -------- 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING -------------------> FUNDING SOURCES FUNDING APPROP. 1984-85 1985-86 1986-87. 1987-88 1900-09 1989-90 -------- -------- -------- ------------------------- 1970 L 1980 HGWAY G.O. BONDS -------- 1000 -------- 1000 -------- -------- -------- 1970 6 1978 STRM SEWER BONDS 500 Soo -------- -------- -------- ------------------------- TOTAL FUNDING -------- 1500 -------- 1500 -------- 0 -------- -------- 0 a 0 0 0 PROJECT NAME EAST ALLAPATTAH STREET IMPROVEMENTS PROJECT NO 341088 NEIGHBORHOOO(S): 631 AOORESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY83 FIRST YEAR OF APPROPRIATIONS FY83 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/82 00/82 AWARD CONTRACT 00/03 00/03 CONSTRUCTION -BEGIN 00/83 00/83 BENEFICIAL USE 00/84 00/84 PROJECT COMPLETE 00/84 00/04 TOTAL COST PRIOR PROJECT COST ESTIMATE APPROP. .3� ----------- -- LAND ACQUISITION DESIGN/ARCHITECTURE 73 73 CONSTRUCTION 1466 1466 EQUIPMENT ADMINISTRATION OTHER 161 -------- 161 -------- ------------------------- TOTAL COST 1700 1700 FUNDING SOURCES ------------------------- 1970 6 1980 HGWAY G.O. BONDS 1970 6 1978 STRM SEWER BONDS ------------------------- TOTAL FUNDING i TOTAL FUNDING 1100 600 1700 PRIOR APPROP 1100 600 1700 PROJECT SHEETS ( S X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project consists of rebuilding selected streets ! within the eastern portion at the Allapattah area ! ! bordered by NW 23 St., Nw 30 St , NW 7th Ave , and ! NW 12th Ave ! ! Improvements include asphaltic pavement, concrete ! sidewalks, concrete curbs and/or gutters, storm ! ! drainage and landscaping ! ! ! ! ! ! ! ! ------------------------------------------------------------- APPROP. <--------------- PROPOSED APPROPRIATIONS--------------> 1904_- 851995_86-1906_- 071987_- 881968_- 891989_90 - ------------------------ ----------------------- 0 0 0 D 0 0 APPROP c----------------- PROPOSED FUNDING ------------------) 1984-85 1995-86 1986-87 1987-08 1998-89 1909-90 ------------------------ ------------------------ -------- -------------------------------- 0 0 0 0 0 0 r { yf {iYat�§Flstego J PROJECT SHEETS - ( S % 1000 } PROJECT NAME GRAND AVENUE SIDEWALK IMPROVEMENT ! PROJECT DESCRIPTION p ROJEGT NO. 34t089 NBORNOtlD(S): 301 ! ! Thts preleCt Cdnsists of the Construct lull Of decors -rive ' Ave NET Or1Ck 9ydewalks and Gancre to headers do Grano ADDRESS SEE PROJECT DESCRIPTION ! Oetueen Dougt as Rd. and MCDdnald St PROGRAM 004 17ANSPORTAT ION ! CATEGORY - 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FYg3 ! FIRST YEAR Of APPROPRIATIONS FY03 ! PROJECT SCHEDULE . INITIAL REVISED ! ! COMMENCE OESIGN 00/83 00/93 AWARD CONTRACT 00/83 Do/03 C ONS TRUCTSDN-BEGIN 00184 00/84 S U USE 00l84 00led ------------------------- ---'--- - -----------------------------------'- PROJECT COMPLETE 00/94 09/84 PROPOSED APPROPRIATIONS--------------� 70TAL COST PRIOR APPROP- 1---------- 1985-B6 7986-e7 1987-88 ISO-89 198 - 9. ESTIMATE APPROP. 1980-85 ______-- PROJECT COST -------- '-'--'"" LAND ACQUISITION tt it DESIGN/ARCHITECTURE 215 215 CONSTRUCTION EQUIPMENT ADM I14IS T RATION 24 24 -------0 -------- -------- OTHER ________ _____-__ ------- 0 a _ 250 250 TOTAL COST TOTAL PRIOR APPROP PROPOSED FUND LNG ------- ----- <'-'---�-�-� y986-87 1907-00 1980-89 -9-_-90 t909-90 FUNDING APPROP. 1984-05 1985-86 _-_--_- ________ __------ FUNDING SOURCES ______ 1970 i 1960 MGXAY G.O. BONDS ____-__0 __,r ____Q --"--_O ___ 250 TOTAL FUNDING ��)?_: ��r ��;3._��,,�.i:?ix-,.-�2.�a'.Ya,,�l r -,...,_..._.(_._.._. ...... - �-� -- -� - - - �Vc. t�.�,;rrr�, � t,..,' ♦�z _ , PROJECT SHEETS ( S x 1000 ) PROJECT NAME MANOR STREET IMPROVEMENTS -PHASE III ------------------------------------------------------------- P ROJECT NO 341090 ! PROJECT DESCRIPTION ! NEIGHBORH0OD(S): 123 ! ! ! This project consists of rebuilding streets in a ! ADDRESS SEE PROJECT DESCRIPTION ! portion of Model City bordered by NW 46tn St ! PROGRAM 004 TRANSPORTATION ! NW 49th St., NW 7th Ave , and NW 12 Ave ! CATEGORY 041 STREET IMPROVEMENTS ! ! DEPARTMENT 031 PUBLIC WORKS ! Construction includes asphaltic pavement, concrete ! sidewalks, concrete curbs and/or gutters, storm ! FIRST YEAR IN CAPITAL PROGRAM FY79 ! drainage and landscaping ! FIRST YEAR OF APPROPRIATIONS FY83 ! ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! COMMENCE DESIGN a0/83 00/83 ! AWARD CONTRACT 00/83 00/83 ! CONSTRUCTION -BEGIN 00/84 00/84 ! ! BENEFICIAL USE 00/94 00/85 ! ! PROJECT COMPLETE 00184 01/85 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> 309 PROJECT COST ------------------------- ESTIMATE -------- APPROP -------- 1984-85 -------- 1905-05 1986-87 1987-00 1988-89 1909-90 -------- -------- -------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 47 47 CONSTRUCTION 937 937 EQUIPMENT ADMINISTRATION OTHER 103 103 ------------------------- TOTAL COST -------- 1007 -------- 1007 -------- 0 -------- -------------------------------- 0 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1964-95 1985-06 1986-07 1987-88 1988-89 1909-90 ------------------------- 1970 6 1980 HGWAY G.O. BONDS -------- 689 -------- 689 -------- -------- ---------------- ---------------- 1970 6 1976 STRM SEWER BONDS 398 398 ------------------------- TOTAL FUNDING -------- 1087 -------- 1087 -------- 0 -------- -------------------------------- 0 0 0 0 0 A •� F �'� I't L as �t. �v "i1 w _ / � � ...e:us.,_s. PROJECT SHEETS ( S x 1000 ) PROJECT NAME ALLAPATTAH INDUSTRIAL AREA ST IMPROVEMENTS -PHA. I ------------------------------------------------------------- PROJECT NO, 341091 ! PROJECT DESCRIPTION NEIGHBORH00D(S): 632, 633 ! This project consists of rebuilding selected Streets ADDRESS SEE PROJECT DESCRIPTION ! in the industrial zoned area of ALtapattan bordered ! PROGRAM 004 TRANSPORTATION ! by NW 20th St , NW 21st Terr , NW•17th Ave , and NW ! CATEGORY : 041 STREET IMPROVEMENTS ! 27th Ave ! DEPARTMENT 031 PUBLIC WORKS ! Improvements include asphaltic pavement, concrete ! FIRST YEAR IN CAPITAL PROGRAM FY70 ! sidewalks, concrete curbs and/or gutters, storm FIRST YEAR OF APPROPRIATIONS FY83 ! drainage and landscaping ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 00/83 AWARD CONTRACT 00/83 ! ! CONSTRUCTION -BEGIN 00/64 ! ! BENEFICIAL USE 00/84 ! ! PROJECT COMPLETE 00/84 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> .1O PROJECT COST ------------------------- ESTIMATE ---------------- APPROP 1984-85 -------- 1985-06 1986-87 1987-88 1988-89 1989-90 -------- ------------------------ -------- LAND ACQUISITION DESIGN/ARCHITECTURE 39 39 CONSTRUCTION 776 776 EQUIPMENT ADMINISTRATION OTHER 85 85 -------- ------------------------- TOTAL COST -------- -------- 900 900 -------- 0 -------------------------------- 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-95 -------- 1905-86 1986-87 1907-88 1908-89 1909-90 ---------------------------------------- ------------------------- 1580 HIGHWAY G.O. BONDS -------- -------- 600 600 1S70 6 1970 STRM SEWER BONDS 300 300 -------- -------- ------------------------- TOTAL FUNDING ---------------- Soo 900 -------- 0 ---------------- -------- O 0 0 0 0 --- ( 1 - •air, &: '" '� - 1. JY a PROJECT SHEETS ( 5 R 1000 ) PROJECT NAME BRICKELL AVENUE SERVICE ROAD IMPROVEMENTS ------------------------------------------------------------- PROJECT NO 341100 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 293, 294 ! ! This project Consists or the construction of a seventy ! ADDRESS SEE PROJECT DESCRIPTION ! toot wide service road on the eastern side of Brickelt PROGRAM 004 TRANSPORTATION ! Ave. between SE 15tn Rd and SE 2Sth Rd ! CATEGORY 041 STREET IMPROVEMENTS ! DEPARTMENT 031 PUBLIC WORKS ! This new roan will function as a collector street for ! ! the large developments along Bricked Ave ! FIRST YEAR IN CAPITAL PROGRAM FY82 ! ! FIRST YEAR OF•APPROPRIATIONS FY83 ! ! ! ! PROJECT SCHEDULE INITIAL REVISED ! ! COMMENCE DESIGN 00/84 00/04 ! AWARD CONTRACT 00/84 00/85 CONSTRUCTION -BEGIN 00/85 00/85 ! BENEFICIAL USE 00/85 00/86 ! PROJECT COMPLETE 00/85 00/86 ------------------------------------------------------------' TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS -------------- > PROJECT COST ------------- 311- ----------- ESTIMATE -------- APPROP -------- 1984-85 -------- 1285-86 1986-87 1987-88 ------------------------ 1983-89 -------- 1989-90 -------- LAND ACQUISITION DESIGN/ARCHITECTURE 25 25 CONSTRUCTION 507 507 EQUIPMENT ADMINISTRATION 12 12 OTHER 56 56 ------------------------- TOTAL COST -------- Goo -------- -------- 600 0 -------- ---------------- 0 0 0 -------- 0 -------- 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1385-66 1386-37 1987-88 1908-09 1909-90 ------------------------- 1970 i 1900 HGWAY G.O. BONDS -------- 400 ---------------- 400 -------- ---------------- -------- -------- 1970 6 1978 STRM SEWER BONDS 200 200 ------------------------- TOTAL FUNDING -------- 600 ---------------- 600 O ---------------- -------- 0 0 0 -------- 0 -------- O -,a _VJ - 91 ............. PROJECT SHEETS ( $ x 1000 ) PROJECT NAME EAST LITTLE HAVANA STREET IMPROVEMENTS -PHASE I ------------------------------------------------------------- PROJECT NO. 341092 ! PROJECT DESCRIPTION NEIGHBORHOOD(SI: 772. 773, 774. 775, 776, 777 ! ! ! This project consists or rebuilding Selected streets in ! ADDRESS SEE PROJECT DESCRIPTION ! the eastern portion or Little Havana bordered by SW 1st ! PROGRAM 004 TRANSPORTATION ! St., SW 7th St., SW 4tn Ave , and SW St" Ave ! CATEGORY 041 STREET IMPROVEMENTS ! ! DEPARTMENT 031 PUBLIC WORKS ! Improvements include asphaltic pavement, concrete side- ! walks, concrete curbs and/or gutters, storm drainage FIRST YEAR IN CAPITAL PROGRAM FY81 ! and landscaping. ! FIRST YEAR OF APPROPRIATIONS FY84 ! ! ! ± PROJECT SCHEDULE 1 ! ! INITIAL REVISED ! COMMENCE DESIGN 00/83 00/93 ! ± AWARD CONTRACT 00/04 07/84 ! ! CONSTRUCTION -BEGIN 00/84 00/94 ! ! BENEFICIAL USE 00/95 00/85 ! PROJECT COMPLETE 00/95 00185 -------------------------------------------------------------- TOTAL COST PRIOR APPROP c--------------- PROPOSED APPROPRIATIONS --------------) PROJECT COST ESTIMATE APPROP IS84-85 1985-86 1966-87 1987-80 1988-89 1909-90 312------------------------- -------- -------- -------- ---------------------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 124 124 CONSTRUCTION 2473 2473 EQUIPMENT ADMINISTRATION OTHER 272 272 ------------------------- TOTAL COST -------- 2869 -------- 2869 -------- 0 -------- ---------------- -------- -------- O 0 0 0 D TOTAL PRIOR APPROP. <----------------- PROPOSED FUNOING------------------> FUNDING SOURCES FUNDING APPROP 1984-85 ISSS-86 1986-87 1981-80 1908-89 1909-90 ------------------------- 1980 HIGHWAY G 0. BONDS -------- 1736 -------- 1736 -------- -------- ---------------- ---------------- 1970 i 1978 STRM SEWER BONDS 1133 1133 ------------------------- TOTAL FUNDING -------- 2869 -------- 2869 -------- a -------------------------------- .-------- 0 0 0 0 0 ppi " PROJECT SHEETS ( $ x 1000 ) PROJECT NAME : OVERTOWN STREET IMPROVEMENTS -PHASE I ------------------------------------------------------------- PROJECT NO. 341093 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S). 251, 252 ! ! This project consists of rebuilding selected streets in ! ADDRESS SEE PROJECT DESCRIPTION ! the Overtown area bordered by NW 5tn St., NW 20tn ! PROGRAM 004 TRANSPORTATION ! Terr., N Miami Ave., and NW Stn Ave ! CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS ! Improvements include asphaltic pavement, concrete ! ! sidewalks, concrete curbs and/or gutters, storm FIRST YEAR IN CAPITAL PROGRAM FY80 ! drainage and landscaping. FIRST YEAR OF APPROPRIATIONS ; FY84 ! ! ! PROJECT SCHEDULE ! INITIAL REVISED ! ! COMMENCE DESIGN 00/80 00/80 AWARD CONTRACT 00/04 00/84 CONSTRUCTION -BEGIN 00/84 00/84 ! ! BENEFICIAL USE 00/05 00/84 ! ! PROJECT COMPLETE 00/85 12/64 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS--------------3 PROJECT COST------------- ESTIMATE APPROP 1994-85 1985-86 1986-07 1987_98 1989-90 313 ------------ -------'- -------- -------- -Igoe-as -------- -------- ---- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 25 25 CONSTRUCTION 503 503 EQUIPMENT ADMINISTRATION OTHER 55 55 ------------------------- TOTAL COST -------- 587 -------- 583 -------- 0 -------- -------- -------- -------- 0 0 0 0 -------- 0 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-85 1985-86 1986-07 1987-80 1990-09 1909-90 ------------------------- 1980 HIGHWAY G 0. BONDS -------- 433 -------- 403 -------- ---------------- -------- -------- -------- 1970 6 1978 STRM SEWER BONDS ISO 150 ------------------------- TOTAL FUNDING -------- 583 -------- 503 -------- 0 ------------------------ -------- 0 0 0 0 -------- 0 Y .� PROJECT SHEETS ( 5 x 10DO ) PROJECT NAME SW 16TH STREET IMPROVEMENT ----------------------------------------- `---------------- PROJECT NO. : 341094 ! PROJECT DESCRIPTION NEIGHBORH000(S): 492, 493 ! ! ! This project consists of rebuitding SW 16th St ADDRESS SEE PROJECT DESCRIPTION ! between SW 17th and 37th Ave and SW 20th Ct ! PROGRAM 004 TRANSPORTATION ! from SW 16th St. to apprbx 300 ft. north ! CATEGORY 041 STREET IMPROVEMENTS ! ! DEPARTMENT 031 PUBLIC WORKS ! Construction Will include asphattic pavement, ! ! concrete sidewalk, concrete curbs and/or gutters, ! FIRST YEAR IN CAPITAL PROGRAM FY83 ! storm drainage and landscaping FIRST YEAR OF APPROPRIATIONS FY04 ! ! t ! ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 00/03 ! ! AWARD CONTRACT 00104 ! CONSTRUCTION -BEGIN 08/84 ! ' BENEFICIAL USE 00/05 ! ! PROJECT COMPLETE 00/85 ------------------------------------------------------------- TOTAL COST PRIOR APPROP c--------------- PROPOSED APPROPRIATIONS --------------> 314 PROJECT COST - - - - - - - - J- - - - - - - - - - - - - - - - ESTIMATE - - - - - - - - APPROP. - - - - - - - - 1994-05 - - - - - - - - 1985-86 1986-87 1987-88 1980-89 1909-90 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -------- LAND ACQUISITION DESIGN/ARCHITECTURE 61 61 CONSTRUCTION 1213 1213 EQUIPMENT ADMINISTRATION 29 29 OTHER 132 132 ------------------------- TOTAL COST -------- 1435 -------- 1435 -------- 0 -------- -------- -------- -------- -------- 0 0 0 0 0 TOTAL PRIOR APPROP. t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1984-05 1905-06 1986-87 1987-88 1988-89 1989-90 -------- -------- ------------------------- 1980 HIGHWAY G.O. BONDS -------- 961 -------- 961 -------- -------- -------- -------- 1970 6 1976 STRM SEWER BONDS 474 474 ------------------------- TOTAL FUNDING -------- 1435 -------- 1435 -------- 0 ------------------------ -------- -------- 0 0 0 0 0 d i 9 PROJECT NAME DESIGN PLAZA STREET IMPROVEMENTS PROJECT NO. 341098 NEIGHBORHOOO(S): 114, 115 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT : 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FYB1 FIRST YEAR OF APPROPRIATIONS : FY84 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/84 00/84 AWARD CONTRACT 10/84 00/85 CONSTRUCTION -BEGIN 00/84 00/65 BENEFICIAL USE 10/85 00/86 PROJECT COMPLETE 00/85 00/86 PROJECT SHEETS ( S X 1000 ) ------------------------------------------------------------- PROJECT DESCRIPTION ! ! This project consists of street improvements in the Miami Design Plaza area bordered by NE 36tn St ! NE 41st St , N. Miami Ave , and Biscayne Blvd ! Improvements wilt include asphaltic pavement, sidewalk, ! concrete curbs and/or gutters, storm drainage modifications and landscaping ! i ± ± ! i i ! ------------------------------------------------------------- ------------ TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS -------------- > 315 PROJECT -COST- ESTIMATE-APPROP�-1994-85-1985-96-1986_87-1987_08-1988_89-1989_90 LAND ACQUISITION DESIGN/ARCHITECTURE 25 25 CONSTRUCTION 507 507 EQUIPMENT ADMINISTRATION 12 12 OTHER 56 56 ------------------------- ---------------- -------------------------------- -------- -------- TOTAL COST 600 600 0 0 O 0 0 0 TOTAL PRIOR APPROP <------------- ---- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1906-87 1907-00 1988-09 1989-90 ------------------------- -------- -------------------------------- ------------------------ 1980 HIGHWAY G 0 BONDS Soo Soo 1970 6 1978 STRM SEWER BONDS 100 100 TOTAL FUNDING 600 600 0 0 0 0 D 0 04 Ali A 1 71i -JA PROJECT NAME EDISON STREET IMPROVEMENTS PROJECT NO. 341095 NEIGHBORHOOD(S): 112 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY84 PROJECT SCHEDULE . INITIAL REVISED COMMENCE DESIGN 00/84 00/84 AWARD CONTRACT 00/85 00/84 CONSTRUCTION -BEGIN 00/85 00/85 BENEFICIAL USE 00/86 00/85 PROJECT COMPLETE 00/66 00/05 TOTAL COST PROJECT COSTESTIMATE 316------------------------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 105 CONSTRUCTION 2082 EQUIPMENT ADMINISTRATION 48 OTHER 228 ------------------------- -------- TOTAL COST 2463 TOTAL FUNDING SOURCES FUNDING --------------------------------- 1980 HIGHWAY G.0 BONDS 1548 1904 STORM SEWER G.O. BONDS 915 TOTAL FUNDING 2463 PROJECT SHEETS ( S X 1000 ) ! PROJECT DESCRIPTION ! This project consists of rebuilding ! selected streets ! in the Edison Park area bordered by NW 62nd St ! ! NW 71st St., NW 2nd Ave., and NW Stn Ct. ! ! Improvements wilt include asphaltic pavement, concrete ! sidewalks, Concrete Curbs and/or gutters, storm ! ! drainage and landscaping ! ! ! ! ------------------------------------------------------------- ! PRIOR APPROP. APPROP_-1984_85 - 50 55 2082 48 228 SO 2413 PRIOR APPROP SD -50 APPROP. 1984-05 1499 915 2413 <--------------- PROPOSED APPROPRIATIONS --------------> 1985-86 1986-87-1907-88 1988-09-1989-90 ------------------------ ---------------------------------------- 0 0 0 0 0 ----------------- PROPOSED FUNDING ------------------> 1985-86 1986-07 1907-88 1988-89 1989-90 -- --------------------- -------- r of h�9rtic� aCx t ix;t;,.:� f y^ ti� Y r-,�, ,r t ! PROJECT SHEETS ( S x 1000 ) PROJECT NAME : ALLAPATTAH INDUSTRIAL AREA ST IMPROVEMENTS PHASE II ------------------------------------------------------------- PROJECT NO : 341097 ! PROJECT DESCRIPTION NEIGHBORH000(S): 631 ! ! ! This project is a continuation of street rebuild;ng ! ADDRESS SEE PROJECT DESCRIPTION ! in the industrial zoned area of Atlapattan bordered ! PROGRAM 004 TRANSPORTATION ! by NW 20tn St , NW 22nd St., NW IGtn Ave , and CATEGORY 041 STREET IMPROVEMENTS ! NW 17Ch Ave DEPARTMENT 031 PUBLIC WORKS ! ! Improvements will include aspnaLtlC pavement, concrete ! FIRST YEAR IN CAPITAL PROGRAM FY:4 ! sidewalk, concrete curbs and/or gutters, storm ! FIRST YEAR OF APPROPRIATIONS FY84 ! drainage antl Landscaping ! PROJECT SCHEDULE ' r ! ! ! INITIAL REVISEn ! ! COMMENCE DESIGN 00/04 ! ! AWARD CONTRACT 00/85 ! ! CONSTRUCTION -BEGIN 00/85 ! BENEFICIAL USE DO/86 ! ! PROJECT COMPLETE DO/86 ----------------- --------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST 317------------------------ ESTIMATE -------- APPROP -------- ISO4-85 7 197-08 Ise-89 1909-90 1985-86 1966-80-------- ---------------------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 76 50 26 CONSTRUCTION 1522 1522 EQUIPMENT ADMINISTRATION 75 35 OTHER 167 167 ------------------------- TOTAL COST -------- =------- 1800 -------- 50 1750 -------- -------- -------- -------- -------- 0 0 0 0 0 TOTAL PRIOR APPROP <------------------ PROPOSED FUNDINU-------------------> FUNDING SOURCES ------------------------- FUNDING APPROP 1994-85 1905-86 1986-87 1987-80 1980-09 1909-90 1980 HIGHWAY G.O. BONDS ---------------- 1200 -------- 50 1150 --------------- ------------------------ 1904 STORM SEWER G.O. BONDS Soo 600 ------------------------- TOTAL FUNDING ---------------- 1000 -------- 50 1750 ----------------- -------- -------- -------- 0 0 0 0 0 7 I 711 I'I ig EMli'Ivll4li a iiM, !Rt!, ,!i h� ,y k qlq ,' le A PROJECT SHEETS ( % R 1000 1 PROJECT NAME CITYWIDE PAVING IMPROVEMENTS '-"' PROJECT N0. 041106 ! PROJECT DESCRIPTION NEIGNBORH00O(31: 900 ! These improvements Involve small paving Or ora�nage ! projects that oemantl immes Lace at tentien sucn as ADOflESS CITYwTOE ! paving alleys, Vtoenfng intersections an0 street PROGRAM 004 TRANSPORTATION ! fmprovements to Can function with suboivision or CATEGORY 041 STREET IMPROVEMENTS ! Duf le ding improvements. DEPARTMENT 001 PUBLIC WO KS FIRST YEAR IN CAPITAL PROGRAM FY02 ! FIRST YEAR OF AP P ROPRt ATIONS FY82 ! 1 i PROJECT SCHEDULE ! INITIAL REVISED ! COMMENCE OES2GN ONGOING ! AWARD CONTRACT ONGOING ! CONSTRUCTION -BEGIN ONGOING BENEFICIAL USE ONGOING ! PROJECT COMPLETE ONGOTNG -----------------------------------------------_-_----___-�-- TOTAL COST PRIOR APPROP t-------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1984-05 1905-66 ISOG-07 19a 7-80 1900-89 1989-90 318 _____- ____- - _----_-_ _-___-__ LAND ACQUISITION 11 11 11 it tt 11 OESIGN 7ARCHITEC TO RE 86 20 211 211 211 211 21t 211 CONSTRUCTION 1679 413 EQUIPMENT 5 5 g g 5 S ADMINISTRATION 40 10 20 21 2D 22J 2 7 OTHER 17D 05 ________ ________ ________ ________ TOTAL COST 1978 478 250 250 250 250 250 250 TOTAL PRIOR APPROP. t----------------- PROPOSED FUNDING ------------------} IS86-07 1987-88 1988-89 1989-90 FUNDING SOURCES FUNDING -------- APPROP -------- 1984-95 _____-- 1985-06 -------- -------- __---- _ _________________________ 1970 6 1980 HGWAY G.O. BONDS 228 228 250 250 250 250 250 250 1900 HIGHWAY G.O. BONDS 1750 250 -------- -------- -------- -------- _____________ ________ ____________ TOTAL FUNDING 1978 ________ 478 ________ 250 -------- 250 250 2S0 250 250 PROJECT NAME REBUILD SIDEWALKS AND STREETS PROJECT NO. : 341107 NEIGHBORHO00(S): 900 ADDRESS CITYWIDE PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR OF APPROPRIATIONS FY78 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN ONGOING AWARD CONTRACT ONGOING CONSTRUCTION -BEGIN ONGOING BENEFICIAL USE ONGOING PROJECT COMPLETE ONGOING PROJECT -COST 3 19 LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- 1970 L 1900 HGWAY G.O. BONDS ------------------------- TOTAL FUNDING . PROJECT SHEETS ( S X 1000 ) ! ------------------------------------------- PROJECT DESCRIPTION - ! Highway bond funds Witt be used to resurface local ! ! streets where the existing surface has deteriorated ! ! Resurfacing hetps protect the base, improves the ! ! riding surface and improves visual appearance of ! ! ! Local streets. ! ! ! ! ! ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE -------- APPROP. -------- 1994-85 -------- 1985-86 -------- 1986-87 ---------------- 1987-08 -------- 1908-89 1989-90 -------- 3500 Sao Soo Soo Soo 500 Soo 500 -------- 3500 -------- 500 -------- 500 -------- Soo ---------------- 500 -------- 500 Soo -------- 500 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------A FUNDING APPROP 1984-05 1985-06 1966-87 1987-88 -------- 198d-09 1989-90 -------- -------- 0500 -------- 500 -------- 500 -------- 500 ---------------- Soo 500 -------- Soo Soo -------- --- ----- OSOO -------- 500 -------- 500 -------- Soo ---------------- 500 Soo Soo 500 w :a�i��ak i••U.�" 7Yl ar-w.r.wr�..r..J4G'Z'Jv.s..x.,_ ..a...r. .,a,. � � - .. - ._ ...... .-. _«--r�_ r PROJECT NAME : DOWNTOWN TREE PLANTING PROJECT NO. 341137 NEIGHBORHOOD(S): 267 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 202 DOWNTOWN DEVELOPMENT AUTHORITY FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR OF APPROPRIATIONS FY78 PROJECT SCHEDULE : COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 320 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST INITIAL REVISED PROJECT SHEETS ( S X 1000 ) ---------------------- ! PROJECT DESCRIPTION This project consists of continuing the planting of ! ! shade and decorative trees in the Downtown area bounded ! ! by the East-West Expressway, I-95, the off -ramp from ! 1-95 to Biscayne Blvd., and Biscayne Blvd The cost of ! ! this project will be sharad between the City and ! ! Downtown property owners and businesses as it has been ! ! in the past, ! i ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE -------- APPROP -------- 1984-85 1905-86 ---------------- 1986-07 ---------------- 1907-00 1988-89 1909-90 ---------------- 31 16 5 5 5 123 -------- 67 -------- 20 20 20 154 79 -------- -------- 0 25 ---------------- 25 -------- -------- 25 0 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1906-87 1987-88 1988-89 1989-90 ------------------------- -------- -------- -------- -------- -------- -------- -------- -------- COBG--]RO YR 79 79 UNDETERMINED 75 25 25 25 TOTAL FUNDING 154 79 0 25 25 25 0 0 0, PROJECT NAME EDGEWATER STREET IMPROVEMENTS -PHASE I PROJECT NO. 341096 NEIGHBORH000(S): 243 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY81 FIRST YEAR OF APPROPRIATIONS FY85 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/84 00/04 AWARD CONTRACT 00/85 00/84 CONSTRUCTION -BEGIN 00/95 00/85 BENEFICIAL USE 00/86 00/85 PROJECT COMPLETE 00/06 00/05 PROJECT SHEETS ( 5 X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! Tnls protect consists of rebuilding streets in the ! ! Edgewater area bordered by NE 20 St , NE 75tn Tarr ! ! Biscayne Blvd , and Biscayne Bay ! ! Improvements will include aspnalti[ pavement, concrete ! ! curbs and/or gutters, concrete sidewalk, storm ! ! drainage and landscaping ! ! ! ! ! ! ! I ! t � ------------------------•-------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 321PROJECT-COST ----------------- ESTIMATE -------- APPROP. -------- 1984-85 -------- 1985-86 -------- 1996-87 ---------------- 1987-80 -------- Igoe -as 1989-90 -------- LAND ACQUISITION DESIGN/ARCHITECTURE 118 118 CONSTRUCTION 2367 2367 EQUIPMENT ADMINISTRATION 55 55 OTHER 260 260 ------------------------- TOTAL COST -------- 2800 -------- O -------- 2800 -------- 0 ---------------- 0 -------- 0 0 -------- 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1904-05 1985-86 1906-87 1987-8u 1900-09 1901-90 ------------------------- 1980 HIGHWAY G.O. BONDS -------- 1900 -------- -------- 1900 -------- - - 1984 STORM SEWER G.O. BONDS 900 900 -------- ------------------------- TOTAL FUNDING -------- 2900 -------- 0 -------- 2800 -------- 0 -------- -------- 0 -------- 0 0 0 PROJECT SHEETS ( S X 1000 ) PROJECT NAME BRICKELL TRANSIT STATION AREA STREET IMPROVEMENTS ------------------------------------------------------------- PROJECT N0. 941101 ! PROJECT DESCRIPTION NEIGH80RHOOD(S): 291. 292 ! ! ! This project consists of rebuilding selected streets ! ADDRESS SEE PROJECT DESCRIPTION ! in the vicinity of the Brickell Metrorall Station ! PROGRAM 004 TRANSPORTATION ! bordered by SW 8th St , SW 14th St , SW 3rd Ave and ! CATEGORY 041 STREET IMPROVEMENTS ! Brickett Ave' ! DEPARTMENT : 031 PUBLIC WORKS ! ! ! Improvements will include aspnaltic pavement, side - FIRST YEAR IN CAPITAL PROGRAM FY81 ! walks, concrete curbs and/or gutters, storm drainage ! FIRST YEAR OF APPROPRIATIONS FY85 ! and landscaping. ! PROJECT SCHEDULE � ! 1 ! INITIAL REVISED ! ! COMMENCE DESIGN 00/95 ! ! AWARD CONTRACT 00/85 ! ! CONSTRUCTION -BEGIN 00/85 ! ! BENEFICIAL USE 00/06 ! ! PROJECT COMPLETE 00/86 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. 322 PROJECT -COST- ESTIMATE APPROP. 1964-85 LL------------ -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 25 25 CONSTRUCTION 507 507 EQUIPMENT ADMINISTRATION 12 12 OTHER 56 56 TOTAL COST 600 0 600 TOTAL PRIOR APPROP FUNDING SOURCES FUNDING APPROP 1984-05 ------------------------------- -------- 1980 HIGHWAY G.D. BONDS 500 500 1984 STORM SEWER G.O. BONDS 100 100 TOTAL FUNDING 600 0 600 c--------------- PROPOSED APPROPRIATIONS --------------> 1985-86 1986-87 1987-80 1998-89 1989-90 ---------------- -------- -------- -------- ---------------- -------- ---------------- 0 0 0 0 0 <----------------- PROPOSED FUNDING ------------------> 1905-86 1966-07 1987-88 1988-89 1909-90 -------- ---------------- ---------------- -------- -------------------------------- 0 0 0 d 0 PROJE.:T SHEETS ( S x 1000 ) PROJECT NAME DOWNTOWN STREET IMPROVEMENTS -PHASE I - - - - - -- ! PROJECT DESCRIPTION PROJECT N0. 741102 , NEIGHBORHOOO(S): 260 ! ! This project will consist of replacing deteriorated ! ADDRESS SEE PROJECT DESCRIPTION ! sidewalks, curbs and/or gutters, pavement and ! ! PROGRAM 004 TRANSPORTATION ! drainage facilities within the Central Business ! CATEGORY 041 STREET IMPROVEMENTS ! District ' DEPARTMENT 071 PUBLIC WORKS ! FIRST YEAR IN CAPITAL PROGRAM FY79 ! ' FIRST YEAR OF APPROPRIATIONS FY85 ! ! ! ! ! ' PROJECT SCHEDULE ! ! INITIAL REVISED ! COMMENCE DESIGN 00/05 ! , AWARD CONTRACT 00/85 ! CONSTRUCTION -BEGIN 00/05 , BENEFICIAL USE 00/86 PROJECT COMPLETE 00/86 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 1980-89 1939-90 PROJECT COST ESTIMATE APPROP. 1984-85 IS85-86 1986-87 1987-88 -------- 323 --------------------------------- -------- -------- -------------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 42 42 CONSTRUCTION 845 845 EQUIPMENT ADMINISTRATION 20 20 OTHER 93 93 TOTAL COST 1000 0 1000 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> 1980-89 1909-90 FUNDING SOURCES FUNDING APPROP. -------- 1984-85 -------- 1985-86 1986-87 1907-80 -------- -------- --- ------------------------- -------- 1980 HIGHWAY G.0 BONDS 800 800 1984 STORM SEWER G.O. BONDS 200 200 --------------------------------- TOTAL FUNDING 1000 -------- 0 -------- 1000 -------- 0 0 O 0 0 i PROJECT NAME NORTH RIVER DRIVE STREET IMPROVEMENTS PROJECT NO. 341103 NEIGHBORHOOO(S): 264 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY03 FIRST YEAR OF APPROPRIATIONS FY85 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/05 AWARD CONTRACT 00/85 CONSTRUCTION -BEGIN 00/05 BENEFICIAL USE 00/86 PROJECT COMPLETE 00/96 TOTAL COST PRIOR PROJECT COSTESTIMATE APPROP 324------------------------- ---------------- LAND ACQUISITION DESIGN/ARCHITECTURE 32 CONSTRUCTION 633 EQUIPMENT ADMINISTRATION 15 OTHER 70 ----- --------------- -------- TOTAL COST 750 0 FUNDING SOURCES ------------------------- 1980 HIGHWAY G 0 BONDS 1904 STORM SEWER G.O. BONDS ------------------------- TOTAL FUNDING TOTAL FUNDING 500 250 750 PRIOR APPROP 0 PROJEi:T SHEETS ( 5 x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! This project consists of rebuilding North River Drive ! between SW 2nd Ave . and NW 7th Ave ! ! Improvements will Include asphattic pavement, concrete ! 'sidewalk, concrete curbs and!or gutters, storm drainage and landscaping ! APPROP. 1904-85 32 633 15 70 750 APPROP 1984-85 500 250 750 --------------- PROPOSED APPROPRIATIONS --------------> 1985-86 1986-87 1907-08 1908-89 1989-90 -------------------------------- - 0 0 0 0 0 <----------------- PROPOSED FUNDING ------------------# 1965-86 190b-87 1987-88 Igoe-09 1909-90 -------- - -------- -- - - ---------- 0 0 0 0 0 V qi nt l ��I�i iSlp 4��1 N PROJECT NAME NW 47TH AVENUE IMPROVEMENTS PROJECT NO. 341104 NEIGHBORH000(S): 593 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY85 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/85 00/05 AWARD CONTRACT 00/05 00/05 CONSTRUCTION -BEGIN 00/85 00/05 BENEFICIAL USE 00/86 00/06 PROJECT COMPLETE 00/86 00/86 PROJECT SHEETS ( S X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ' ! This project Consists of rebuilding NW 47tn Ave from ! ! Flagler St to NW 7tn St ! Construction will include aspna!tic pavement, concrete ! ! Sidewalk, Concrete Curbs and/or gutters. Storm ! ! drainage and landscaping. ! ! ! ! ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST------------- ESTIMATE APPROP. 1904-85 1985-86 1906-87 1967-80 Igoe-09 1909-90 325 ------------ -------- -------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 19 19 CONSTRUCTION 380 380 EQUIPMENT ADMINISTRATION 9 9 OTHER 42 42 -------- -------- ------------------------- TOTAL COST -------- 450 -------- 0 -------- 450 -------- 0 -------- 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP -------- 1984-85 -------- 1985-06 -------- 1906-87 ---------------- 1907-00 1900 09 1909--90 -------- -------- ------------------------- 1980 HIGHWAY G.O. BONDS -------- 300 300 1984 STORM SEWER G.O. BONDS 150 150 - - - -- --- ----- ------------------------- TOTAL FUNDING -------- 450 -------- 0 -------- 450 -------- 0 -------- 0 0 D 0 1 M ,ter-, �fi � •�x PROJECT SHEETS ( S x 1000 ) PROJECT NAME SE OVERTOWN/PARK WEST STREET IMPROVEMENTS —PHASE I ------------------------------------------------------------- PROJECT NO. 341105 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 251. 263 ! ! ! This project consists of rebuilding streets in the SE ADDRESS SEE PROJECT DESCRIPTION i Overtown/Park West areas bordered by NW 5th St ! PROGRAM 004 TRANSPORTATION ! I-395, I-95 and Biscayne Blvd ! CATEGORY 041 STREET IMPROVEMENTS ! ! DEPARTMENT 031 PUBLIC WORKS ! Improvements will include aspnaltic pavement, concrete ! ! sidewalk, concrete curbs and/or gutters. storm ! FIRST YEAR IN CAPITAL PROGRAM FY81 ! drainage and landscaping FIRST YEAR OF APPROPRIATIONS FY85 ! ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 00/86 00/85 ! ! AWARD CONTRACT 00/86 00/05 ! CONSTRUCTION —BEGIN 00/86 00/86 ! BENEFICIAL USE 00/87 00/88 ! ! PROJECT COMPLETE 00/07 00/06 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1994-85 1985-86 1986-87 1987-88 1988-89 1989-90 ---------- -------- -------- -------- -------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 17 17 CONSTRUCTION 330 338 EQUIPMENT ADMINISTRATION 8 8 OTHER 37 37 ---------------- ---------------- ------------------------- TOTAL COST -------- 400 -------- 0 -------- 400 -------- 0 O 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING------------------i FUNDING SOURCES FUNDING APPROP. 1984-85 1985-86 1906-87 1987-88 1988-89 -------- -------- -------- -------- 1989-90 ------------------------- 1980 HIGHWAY G.O. BONDS -------- 300 -------- -------- 300 -------- 1984 STORM SEWER G.O. BONDS 100 100 -------- -------- ------------------------- TOTAL FUNDING -------- 400 -------- 0 -------- 400 ------------------------ 0 0 - 0 0 0 r PROJECT SHEETS ( S x 1000 ) PROJECT NAME ROADS AREA STREET IMPROVEMENTS ------------------------------ PROJECT NO. 341112 ! PROJECT DESCRIPTION . ' NEIGHBORH000(S): 494 ! ! This project consists of improving streets in the ! ADDRESS SEE PROJECT DESCRIPTION ! Roads area bordered by SW 15tn Rd . SW llth St ! SW 32nd Rd. and the Metrorail rignt-of- ! PROGRAM 004 TRANSPORTATION ! SW 12th Ave.. ! CATEGORY 041 STREET IMPROVEMENTS ! way. DEPARTMENT D31 PUBLIC WORKS ! ! Improvements will include asphaltic pavement, concrete ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! sidewalk. concrete curbs and/or gutters, storm ! ! FIRST YEAR OF APPROPRIATIONS ! drainage and landscaping ! ! ! ! , PROJECT SCHEDULE ! ! INITIAL REVISED '• t COMMENCE DESIGN 00/86 ! , AWARD CONTRACT 00/86 ! 1 CONSTRUCTION -BEGIN 00/86 ! BENEFICIAL USE 00/87 PROJECT COMPLETE 00/87 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 1989-90 PROJECT COST ESTIMATE APPROP 1984-85 1985-96 1986-87 1987-88 1988-89 ---------------- 327 ------------------------- ---------------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 42 42 CONSTRUCTION 845 845 EQUIPMENT 20 ADMINISTRATION 20 OTHER 93 8 85 ---------------- -------- ------- TOTAL COST 1000 0 50 -------- 950 0 0 0 D TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> 1989-90 FUNDING SOURCES FUNDING APPROP. 1984-85 -------- 1985-86 1986-87 1987-80 1980-89 -------- -------- ------------------------- 1980 HIGHWAY G.O. BONDS ---------------- 700 50 650 1984 STORM SEWER G.O. BONDS 300 300 -------- ---------------- -- ----------------- -------- TOTAL FUNDING -------- -------- 1000 0 -------- 50 --------0 0 950 0 0 ... PROJECT NAME BUENA VISTA STREET IMPROVEMENTS -PHASE II PROJECT NO. 341108 NEIGHBORH00D(S): 113. 114, 115 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY81 FIRST YEAR OF APPROPRIATIONS FY85 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/06 00/85 AWARD CONTRACT 00/86 00/86 CONSTRUCTION -BEGIN 00/86 00/96 BENEFICIAL USE 00/87 00187 PROJECT COMPLETE 00/87 00/87 PROJECT COST 328 ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES ------------------------- 1980 HIGHWAY G.O. BONDS 1984 STORM SEWER G.O. BONDS ------------------------- TOTAL FUNDING TOTAL COST PRIOR ESTIMATE APPROP 63 1260 29 140 ---------------- -------- 1500 0 50 PROJECT SHEETS ( S x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! This project is a continuation or street improvements ! ! in the Buena Vista area bordered by the Airport ! ! Expressway. NW 54th St . NW 2nd Ave., and the F E C ! ! Railroad ! Improvements will include aSpnaltic pavement, concrete ! ! sidewalks• concrete curbs and/or gutters, storm ! drainage and landscaping ! ! ------------------------------------------------------------- APPROP. 1984-85 50 t--------------- PROPOSED APPROPRIATIONS --------------> IS85-86 1906-87 1907-98 1988-89 1909-90 ---------------------------------------- 17 1268 29 140 ---------------------------------------- 1450 0 0 0 0 TOTAL PRIOR APPROP. c------------ -- - - -- PROPOSED FUNDING ------------------> FUNDING APPROP 1984-05 1985-86 19BG-87 1901-80 1988-89 1909-90 ---------------------------------------------------------------- 1000 50 950 Soo 500 -------- ----------------- -------- -------- -------- -------- 1500 0 50 1450 0 0 0 0 S.r, reK>;r,a..f"a&it5:51c�ut��-�Sa,3x-�:.�r �.r .'�-� xe'"a'�_s�s'."',.. 4seM� .i.,ta€,s...- .. _. _, __ _ ,._,......-....____..1..,..�,..._....._!.__.� _ - • - - --- ---- PROJECT SHEETS ( S x 1000 ) PROJECT NAME : WEST LITTLE HAVANA STREET IMPROVEMENTS —PHASE I PROJECT NO. : 341109 NEIGHBORHOOD(S): 471. 472. 490, 771. 778 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 091 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR OF APPROPRIATIONS FY85 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/86 00/05 AWARD CONTRACT 00/86 00/86 CONSTRUCTION —BEGIN 00/86 00/86 BENEFICIAL USE 00/87 00/87 PROJECT COMPLETE 00/87 00/87 TOTAL COST PROJECT COST ESTIMATE 329 ------------------------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 63 CONSTRUCTION 1268 EOUIPMENT ADMINISTRATION 29 OTHER 140 -------- ------------------------- TOTAL COST 1500 TOTAL FUNDING SOURCES FUNDING ------- ------------------------ - 1980 HIGHWAY G.O. BONDS 1000 1984 STORM SEWER G.O. BONDS 500 -------- ------------------------- TOTAL FUNDING 1500 PRIOR -APPROP APPROP. -1984_95 50 ---------------- 0 50 ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! ! ! This project consists of rebuilding streets in the ! ! West Little Havana area bordered by NW 7th St ! ! SW 16th St . W. 17th Ave • and W 27th Ave ! ! Construction will include aspnaltic pavement, concrete ! ! sidewalk, concrete curbs and/or gutters, storm ! drainage and landscaping. <--------------- PROPOSED APPROPRIATIONS--------------> 1985-861906-871987_- - 081980-891989-SD - - - 17 1268 29 140 ---------------- -------- -------- -------- 1450 0 0 0 0 PRIOR APPROP. <---------- ---- PROPOSED FUNDING------------------> APPROP1984-851985-86-1986-871987-80 - - Igoe-as1909-90 - -- - - 50 950 500 0 50 1450 0 0 0 0 I PROJECT SHEETS ( $ x 1000 ) PROJECT NAME : COCONUT GROVE STREET IMPROVEMENTS ------------------------------------------------------------- PROJECT NO. : 341110 ! PROJECT DESCRIPTION ! EIGHBORH000(S)301. 391, 394 !This :OORESS project consists of rebuilding selected streets SEE PROJECT DESCRIPTION ! to the Coconut Grove area bordered by Loquat Ave.. ! PROGRAM 004 TRANSPORTATION ! Bird Ave.. West City Limits, and SW 27th Ave. ! CATEGORY 041 STREET IMPROVEMENTS ! DEPARTMENT 031 PUBLIC WORKS ! Construction will include asphaltic pavement, concrete ! ! sidewalk, concrete curbs and/or gutters. storm ! FIRST YEAR IN CAPITAL PROGRAM FY79 ! drainage and landscaping ! FIRST YEAR OF APPROPRIATIONS FY85 ! ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED COMMENCE DESIGN 00/86 00/65 ! ! AWARD CONTRACT 00/86 00/86 ! ! CONSTRUCTION -BEGIN 00/86 00/86 ! BENEFICIAL USE 00/07 00/87 ! PROJECT COMPLETE 00/07 00/87 ------------------------------------------------------------- TOTAL COST PRIOR APPROP- <--------------- PROPOSED APPROPRIATIONS --------------> COST ESTIMATE 1986-87 IS87-88 1988-89 1909-90 W�PROJECT ------------------------ -------- - -APPROP� -1984-85 -1985-86 -------- ---------------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 42 42 CONSTRUCTION 845 845 EQUIPMENT ADMINISTRATION 20 20 OTHER 93 8 85 --------------------------------- TOTAL COST 1000 -------- 0 -------- 50 ---------------------------------------- 950 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1984-85 1985-86 1986-87 1997-88 1988-89 1909-90 -------- ------------------------- -------- 1980 HIGHWAY G.O. BONDS 700 -------- -------- 50 ---------------- ---------------- 650 1904 STORM SEWER G.O. BONDS 300 300 --------------------------------- TOTAL FUNDING 1000 -------- 0 -------- 50 -------- -------- -------- -------- -------- 950 0 0 0 0 1 FIIIi P' a*•c . Y T-n,�y..�: _ . < .i . .+A..i - - '� ♦ a ee" �$aL-�: ��� 1 , y. - .. _ ,. 'f: � a 4 , A r PROJECT SHEETS ( S x 1000 ) PROJECT NAME CULMER TRANSIT STATION AREA STREET IMPROVEMENTS PROJECT NO. 000111 NEIGHBORH000(S): 252 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY81 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES ------------------------- 1980 HIGHWAY G 0. BONDS 1984 STORM SEWER G 0. BONDS ------------------------- TOTAL FUNDING INITIAL REVISED 0a/86 00/86 00/86 00/87 00/07 TOTAL COST ESTIMATE 17 330 8 37 400 TOTAL FUNDING 300 100 400 ------------------------------------------------------------- ! PROJECT DESCRIPTION ! This project consists of improving streets in the ! vicinity or the Culmer Metrorail Station bordered ! by NW 11th St., NW 14th St.. NW 7th Ave . and ! NW lath Ave. ! Improvements include asphaltic pavement, concrete ! ! sidewalks, concrete curbs and/or gutters, storm ! drainage and landscaping ! ! ! ! ! ------------------------------------------------------------- ! PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> APPROP 1984-95 1985-96 1986-87 1987-08 1900-89 1989-90 -------- --------------------------------- -------- -------- 17 338 8 37 -------- ---------------- -------------------------------- 0 0 400 0 0 0 0 PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> APPROP 1984-85 1985-86 1906-07 1907-88 1968-89 1909-90 -------- -------- ---------------- ------------------------ 300 100 0 0 400 0 0 0 0 I III I@� II�h s • ` �,.,., �' - — — .. .. . I t 1 a 1 i 1 1 PROJECT SHEETS ( S X 1000 ) PROJECT NAME WYNW000 STREET IMPROVEMENTS -------------------------------------------------------------- PROJECT N0. 000113 ! PROJECT DESCRIPTION ! NEIGHBORHOOO(S): 241 ! ! This project Consists of rebuilding selected streets ! ADDRESS SEE PROJECT DESCRIPTION ! in the Wyndwood area bordered by NW 20th St , the ! PROGRAM 004 TRANSPORTATION ! Airport Expressway, I-95 and the F.E C Railroad ! CATEGORY 041 STREET IMPROVEMENTS ! DEPARTMENT 031 PUBLIC WORKS ! Improvements will include asphaltic pavement, concrete ! ! Sidewalk. concrete curbs and/or gutters, storm FIRST YEAR IN CAPITAL PROGRAM FY85 ! drainage and landscaping ! FIRST YEAR OF APPROPRIATIONS ! ! PROJECT SCHEDULE ! INITIAL REVISED ! t COMMENCE DESIGN 00/86 ! AWARD CONTRACT 00/86 ! CONSTRUCTION -BEGIN 00/86 ! BENEFICIAL USE 00/87 ! ! PROJECT COMPLETE 00/07 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COSTESTIMATE APPROP 1984-05 1985-86 1986-87 1987-88 1988-09 1989-90 332------------------------- ---------------- ------------------------------------------------ LAND ACQUISITION DESIGN/ARCHITECTURE 21 21 CONSTRUCTION 422 422 EQUIPMENT ADMINISTRATION 10 10 OTHER 47 47 ------------------------- -------- -------- TOTAL COST S00 0 ---------------- -------- --------------- -- ---- 0 500 .0 0 O 0 FUNDING SOURCES ------------------------- 1980 HIGHWAY G.O. BONDS 1984 STORM SEWER 6.0 BONDS -------------------- TOTAL FUNDING f �.....•--- - _. _ FF !! S�tli@�ill I TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1984-85 1985-66 1906-07 1907-88 1900-09 1989-90 ---------------- -------- ---------------- -------- ---------------- 333 333 167 167 500 0 0 Soo 0 0 0 0 i ,„.vet* - .., : ''-' - � .. . �:.,. ,;t• n PROJECT SHEETS ( 5 X 1000 ) PROJECT NAME SE OVERTOWN/PARK WEST STREET IMPROVEMENTS -PHASE II ------------------------------------------------------------- 4 PROJECT NO. 000114 ! PROJECT DESCRIPTION ! 7 NEIGH80RHOOD(S): 251. 263 ! ! This project is a continuation of the Phase I ! ADDRESS SEE PROJECT DESCRIPTION ! improvements in the SE Overtoun/Park West areas ! PROGRAM 004 TRANSPORTATION ! ! CATEGORY 041 STREET IMPROVEMENTS i, DEPARTMENT 031 PUBLIC WORKS ! ! h FIRST YEAR IN CAPITAL PROGRAM FY81 FIRST YEAR OF APPROPRIATIONS ! � ! t PROJECT SCHEDULE ! ! INITIAL REVISED COMMENCE DESIGN 00/86 ! ! AWARD CONTRACT 00/86 ! ! CONSTRUCTION -BEGIN 00/86 ! ! BENEFICIAL USE 00/07 PROJECT COMPLETE 00/87 -------------------------------------------------------------- PROJECT COST ------------------------- LAND ACOUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES ------------------------- 1960 HIGHWAY G.O. BONDS 1984 STORM SEWER G 0. BONDS ------------------------- TOTAL FUNDING TOTAL COST ESTIMATE 21 422 10 47 500 PRIOR APPROP. APPROP85 ---1984_ <----------------- PROPOSED APPROPRIATIONS--------------> 1985-861986_- - 871907-801900�- 891909-90 - - 21 422 10 47 Sao O O 0 O TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1904-95 1985-86 1986-87 1987-68 1980-09 1989-90 -------- -------------------------------- ---------------- -------- 400 400 100 100 500 0 0 500 0 0 0 0 i, + 5 +II - r � S • "' -' •�i¢VrtIIic: Y�IwRiM:Y�4dnAil Wai,.Yi;w ..wx.w+..,. •-' •.— .• It PROJECT NAME DOWNTOWN TREE GRATES PROJECT N0. 000136 NEIGHBORHD00(S): 263 AOORESS SEE PROJECT OESC71PTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 202 DOWNTOWN DEVELOPMENT AUTHORITY FIRST YEAR IN CAPITAL PROGRAM FY81 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN TBD AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE PROJECT SHEETS ( S X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION } Nearly 200 trees have been planted in the Downtown area ! ! over the last several years. Tree grates are needed to ! ! insure pedestrian safety and provide a uniform ! ! appearance to the planting areas ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP t--------------- PROPOSED APPROPRIATIONS --------------> 34 PROJECT COST -- ESTIMATE APPROP.-1984-05-1905-86 1906-87-1S87-88 Igoe -as 1989-90 ----------------------- ----- ------- ---- -------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT 100 100 ADMINISTRATION OTHER ------------------------- -------- ---------------- -------- -------- -------- -------- -------- TOTAL COST 100 0 0 100 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1984-85 1985-96 1986-07 1987-88 1988-69 1909-90 --------------------------------- -------------------------------------------------------- UNDETERMINED 100 IGO --------------------------------- -------- -------- ---------------- -------- -------- -------- TOTAL FUNDING 100 0 0 100 0 0 0 0 �r r �'. � �r cH wf r e. PROJECT SHEETS ( $ x 1000 ) PROJECT NAME CITYWIDE GATEWAY BEAUTIFICATION PROGRAM ------------------------------------------------------------- PROJECT NO. 000139 ! PROJECT DESCRIPTION NEIGHBORHOOD(S): 900 ! ! ! This project involves the development of distinctive ! ADDRESS CITYWIDE ! landscaped entryways into the City of Miami along major ! PROGRAM 004 TRANSPORTATION ! arteriats ! CATEGORY 041 STREET IMPROVEMENTS ! DEPARTMENT, 030 PLANNING ! Proposed improvements will include signage, lighting. ! ! landscaping, paving and right-of-way acquisitions ! FIRST YEAR IN CAPITAL PROGRAM FY79 ! Entryways will be designed to reflect the distinct ! FIRST YEAR OF APPROPRIATIONS ! character of the area of the City in which they are ! ! located. ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED ! ! COMMENCE DESIGN 10/05 ! AWARD CONTRACT 01/86 ! ! CONSTRUCTION -BEGIN 01/86 BENEFICIAL USE PROJECT COMPLETE 04/86 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. t--------------- PROPOSEO APPROPRIATIONS --------------> PROJECT COST------------- ESTIMATE APPROP. 1904-85 -------- 1985-86 1986-07 1907-86 1983-09 1989-90 -------- -------- -------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 13 13 CONSTRUCTION 83 83 EQUIPMENT ADMINISTRATION 2 2 OTHER 2 2 --------------------------------- TOTAL COST 100 ---------------- 0 0 -------- -------- -------- -------- -------- 100 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING ------------------------- APPROP 1904-85 1905-06 1906-87 1907-80 1988-89 1989-90 -------- FY86 FP6L FRANCHISE REVENUES 100 ------------------------- -------- -------- -------------------------------- -------- 100 -------- TOTAL FUNDING 100 ---------------- 0 0 -------------------------------- -------- 100 0 0 0 0 IP,! i PROJECT SHEETS ( 5 x 1000 ) PROJECT NAME BRICKELL LOTH ST PEDESTRIAN/TRANSIT MALL PROJECT NO. 000033 NEIGHBORHOOD(S): 291. 292 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 038 PLANNING FIRST YEAR IN CAPITAL PROGRAM FY81 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 03/85 AWARD CONTRACT 01/86 CONSTRUCTION -BEGIN 01/86 BENEFICIAL USE 01/87 PROJECT COMPLETE 336 PROJECT -COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER - TOTAL COST TOTAL COST PRIOR ESTIMATE APPROP 100 1000 100 ---------------- -------- 1200 0 0 APPROP. 1984-05 - ! PROJECT DESCRIPTION ! This project involves the construction of a landscaped ! mall on SW 10th St between SW 1st Ave and SE 1st Ave ! ! The mall Witt accommodate pedestrians. a shuttle bus ! Lane, the Downtown Component of Metrorail (People ! ! Mover) guideway, and sidewalk retail activities ! ! The proposed project, recommended in the BrlckeLL ! ! Station Area Design and Development Plan. will serve as ! a catalyst for intensive private redevelopment, will ! ! encourage transit ridership, and will create an active ! ! pedestrian environment at the street Level ! t ------------------------------------------------------------- i ! c--------------- PROPOSED APPROPRIATIONS --------------> 1985-86 1996-07 1987-80 1900-89 1989-90 -------------------------------- -------- so 50 1000 100 -------- ------------------------ -------- 50 1150 0 0 0 TOTAL PRIOR APPROP. <----------------- PRUPUSED FUNDING ------- ----------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1986-97 1907-08 1980-09 1909-90 ------------------------- ------------------------ ---------------------------------------- FY66 FP&L,FRANCHISE REVENUES 50 50 UNDETERMINED 1150 1150 ----------------------------------------- -------------------------------- -------- -------- TOTAL FUNDING 1200 0 0 50 1150 0 0 0 Note: Funding in the Amount of $48,060 may be rescheduled for FY 1984-1985 from FP&L Franchise Revenue Funds. Funding requirement for FY 1985-1986 would be reduced by the same amount. ' ."�:•.. _..... .tea PROJECT NAME LATIN QUARTER BEAUTIFICATION PROJECT NO. 000130 NEIGHBORHOOD(S): 772. 777 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 038 PLANNING FIRST YEAR IN CAPITAL PROGRAM FY04 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE INITIAL REVISED COMMENCE DESIGN 12/04 12/85 AWARD CONTRACT 06/05 06/86 CONSTRUCTION -BEGIN 09/85 09/86 BENEFICIAL USE PROJECT COMPLETE 04/86 04/07 TOTAL COST 337 PROJECT COST ------------------------- ESTIMATE -------- LAND ACQUISITION DESIGN/ARCHITECTURE 24 CONSTRUCTION 430 EQUIPMENT ADMINISTRATION 10 OTHER 36 ------------------------- TOTAL COST -------- Sao TOTAL FUNDING SOURCES FUNDING ------------------------- FY86 FPSL FRANCHISE REVENUES -------- 250 UNDETERMINED 250 ------------------------- TOTAL FUNDING -------- 500 M PROJECT SHEETS ( s x 1000 ) PRIOR APPROP APPROP 1984-85 -------- -------- 0 0 PRIOR APPROP. APPROP 1984-05 ---------------- -------- -------- 0 0 ---------------------- ! PROJECT DESCRIPTION ! ! The Latin Quarter area is envisioned as a show case ! ! of hispanic culture displaying an active lively, dis- ! ! tintive and well designed tropical urban environment ! ! The area will have a strong pedestrian orientation ! ! This would be achieved by the use of substantial + amounts of vegetation wider sidewalks, building set- backs, utilization of outdoor spaces that include out- ! ! door terraces at the upper floors, plazas, interior ! ! patios and courtyards and the utilization of roofs ! ! for recreation activities Continoos pbrtales arch- ! ways, canopies, balconies, landscaping and other ame- nities should be included to provide shade and shelter ! to the pedestrian ! ! The Latin Quarter is bounded on the north by NW 1st. ! on the South by SW 9th ST. on the east by SW 12tn ave- ! ! nue and on the west by SW 17tn avenue ! ------------------------------------------------------------- <--------------- PROPOSED APPROPRIATIONS --------------> 1985-86 1986-07 1987-00 1988-89 1989-90 -------- -------- -------- -------- -------- 12 12 215 215 5 5 18 18 -------- -------- --------- -------- -------- 250 250 O 0 0 t----------------- PROPOSED FUNDING ------------------> 1905-66 1986-67 1987-88 1968-09 1909-90 ---------------- ------------------------ 250 250 250 250 0 0 0 ,T �� I�� oi�� � �i I� p !�'I� �� i SI � ���a, �"i� � _ iR K T ,} ��•�t� 12 ILI PROJECT NAME CUBAN MEMORIAL PLAZA 6 MEMORIAL BLVD PROJECT IN 0. a00140 NEIGHBORHOOD(S): 493 ADDRESS SW 13 AVENUE PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 030 PLANNING FIRST YEAR IN CAPITAL PROGRAM FY83 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 12/85 AWARD CONTRACT 06/86 CONSTRUCTION -BEGIN 09/86 BENEFICIAL USE PROJECT COMPLETE 12/06 PROJECT -COST 338 - LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES ------------------------- COBG--FUTURE YEARS ------------------------- TOTAL FUNDING TOTAL COST PRIOR ESTIMATE APPROP. 13 128 3 6 -------- -------- 150 0 PROJECT SHEETS ( S X 1000 ) ! PROJECT DESCRIPTION ! ! This project involves erecting a watt that depicts the ! ! faces of Cuban Independent war heroes along SW 13 Ave ! ! between SW 8th and SW lath St.. and closing off the ! ! inEersection at SW lath St and SW 13th Ave. to create a ! ! plaza that includes a monument of the Cuban Independent ! ! Hero, Generat Antonio Maceo ! ! Other proposed improvements include providing street ! ! furniture and tandscaping in the Plaza and along the ! Boulevard ! ! ! ! ------------------------------------------------------------- APPROP t--------------- PROPOSED APPROPRIATIONS --------------> 1984-05 1985-86 1986-87 1987-88 1988-89 1989-90 ------------------------------------------------ 13 128 3 6 -------- ---------------- ------------------------ 0 13 137 0 0 a TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1984-85 1985-86 1986-87 1907-80 1908-09 1989-90 -------- ---------------- ------------------------ ---------------- 150 13 137 ------------------------ ---------------- -------- ---------------- 150 0 0 13 137 0 0 0 PROJECT NAME WEST FLAGLER TERRACE BEAUTIFICATION PROJECT NO. 000141 NEIGH80RHOOD(S): 777 ADDRESS WEST FLAGLER TERRACE PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 030 PLANNING FIRST YEAR IN CAPITAL PROGRAM FY63 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 12/84 12/85 AWARD CONTRACT 09/85 09/06 CONSTRUCTION -BEGIN 12/85 12/86 BENEFICIAL USE PROJECT COMPLETE 06/86 06/97 339 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------ ------------ TOTAL COST FUNDING SOURCES ------------------------- US EOA GRANT -ANTIC UNDETERMINED ------------------------- TOTAL FUNDING TOTAL COST PRIOR ESTIMATE APPROP. 43 860 20 77 ---------------- 1000 0 PROJECT SHEETS ( 5 X 1000 ) ------------------------------------------------------------- PROJECT DESCRIPTION This project involves beautification within the Latin ! Quarter area along West Flagler Tarr from SW 12th Ave ! ! to SW 17th Ave ! ! Proposed improvements include creation of small plaza ! ! areas, decorative lighting and street furniture. ! ! Installation of new street surface paving materials, ! ! and landscaping. ! ! It is recommended that vehicular traffic be restricted ! ! from West Flagler Terrace to encourage its use as a ! pedestrian corridor and promote the Latin Quarter area ! ! as a tourist attraction i ------------------------------------------------------------- APPROP c--------------- PROPOSED APPROPRIATIONS --------------> 1904-85 1985-86 1986-87 1907-88 1980-89 1909-90 ------------------------------------------------ 43 430 430 10 10 40 37 -------- -------- -------- ------------------------ 0 43 480 477 O 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 ---------------------------------------------------------------- 43 43 957 480 477 1000 0 0 43 480 477 0 0 S PROJECT NAME DOWNTOWN STREET IMPROVEMENTS -PHASE II PROJECT NO. 000115 NEIGHBORH000(S): 263 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY78 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/87 AWARD CONTRACT 00/87 CONSTRUCTION -BEGIN 00/07 BENEFICIAL USE 00/88 PROJECT COMPLETE 00/80 TOTAL COST 340 PROJECT COST ------------------------- ESTIMATE -------- LAND ACQUISITION DESIGN/ARCHITECTURE 42 CONSTRUCTION 845 EQUIPMENT ADMINISTRATION 20 OTHER 93 ------------------------- TOTAL COST -------- 1000 TOTAL FUNDING SOURCES FUNDING ------------------------- ISSO HIGHWAY G.O. BONDS -------- 750 1984 STORM SEWER G.O. BONDS 250 TOTAL FUNDING 1000 PROJECT SHEETS ( S x 1000 ) PRIOR APPROP. APPROP 1984-85 ---------------- ---------------- 0 0 PRIOR APPROP. APPROP 1984-85 ---------------- 0 0 -------------------- -- ! PROJECT DESCRIPTION ! This project is a continuation of street improvements ! ! in the central business district ! ! Improvements will include asphaltic pavement. concrete ! ! sidewalk. concrete curbs and/or gutters. and storm drainage modifications ! ! i ------------------------------------------------------------- <--------------- PROPOSED APPROPRIATIONS --------------> 1985-86 1906-87 1987-88 1980-09 1909-90 ---------------------------------------- 42 845 20 93 -------------------------------- 0 1000 0 0 0 <----------------- PROPOSED FUNDING ------------------> 1985-86 1986-87 1907--00 1988-89 1989-90 ---------------------------------------- 750 250 0 1000 0 0 0 { I III fi If I � j f�������i hl ' ii,tN1 I '1 �'iC l�l'19 '�� R'kr,""{��Ip iryai�• PROJECT NAME MORNINGSIOE STREET IMPROVEMENTS PROJECT NO. 000116 NEIGHBORH000(S). 191. 192 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY80 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/06 00/87 AWARD CONTRACT 00/86 00/07 CONSTRUCTION -BEGIN 00/86 00/87 BENEFICIAL USE 00/07 00/88 PROJECT COMPLETE 00/07 00/00 PROJECT SHEETS ( S X 1000 ) -- -------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project consists of rebuilding deteriorated ! ! streets in the Morningside area bordered by ! NE 50tn Terr , NE 51st St., the F E C Railroad ! ! and Biscayne Bay. ! ! Improvements will include asphaltic pavement. ! concrete sidewalk, concrete curbs and/or gutters, ! storm drainage and Landscaping ! ! i ! ! ! -------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 341 PROJECT COST ------------------------- ESTIMATE APPROP 1984-05 1985-06 1906-87 1987-08 1988-89 1909-90 LAND ACQUISITION -------- -------- -------- -------- ---------------- -------- -------- DESIGN/ARCHITECTURE 42 42 CONSTRUCTION 845 845 EQUIPMENT ADMINISTRATION 20 20 OTHER 93 93 ------------------------- TOTAL COST -------- 1000 -------- 0 -------- 0 -------- 0 ---------------- 1000 -------- 0 0 -------- 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES - ---------------------- FUNDING APPROP 1984-85 1985-86 1906--07 1987-00 1908-09 1909-90 1980 HIGHWAY G.O. BONDS -------- 667 -------- -------- -------- ---- ----------- 667 -------- --- - -- 1984 STORM SEWER G.0 BONDS ------------------------- 333 333 TOTAL FUNDING -------- 1000 -------- 0 -------- 0 -------- O ---------------- 1000 --------- 0 0 -------- 0 i � , PROJECT NAME NORTH BAYCREST STREET IMPROVEMENTS PROJECT NO. 000117 NEIGHBORHOOD(S): 191 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FYBO FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE INITIAL REVISED COMMENCE DESIGN 00187 AWARD CONTRACT 00/87 CONSTRUCTION -BEGIN 00/87 BENEFICIAL USE 00/88 PROJECT COMPLETE 00/88 PROJECT COST 342 ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES 1980 HIGHWAY G.O. BONDS 1984 STORM SEWER G.O. BONDS ------------------------- TOTAL FUNDING TOTAL COST ESTIMATE 42 845 20 93 ----1000 TOTAL FUNDING - 667 333 1000 PRIOR APPROP. PROJECT SHEETS ( S x 1(100 ) APPROP. 1904-05 -------- -------- 0 0 PRIOR APPROP -APPROP. -1984-85 ---------------- 0 0 ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project consists of rebuilding deteriorated ! ! streets in the Saycrest area bordered by the Little ! ! River, the northern City Limits and Biscayne Bay ! ! Improvements will include asphaltic pavement. concrete Sidewalk, concrete curbs and/Or gutters, ! storm drainage and Landscaping ! ! ! -----------------------------------------------------------' --------------- PROPOSED APPROPRIATIONS --------------> 1985-86 1986-87 1987-68 1980-89 1989-90 -------- ---------------- -------- -------- 42 845 20 93 -------- ------------------------ -------- 0 1000 O 0 d -------- PROPOSED FUNDING ------------------> 1985-961906-871987-081999-8919as-90 - - - - - 667 333 ---------------- ------------------------ 0 1000 0 0 0 PROJECT NAME ALLAPATTAH STREET IMPROVEMENTS -PHASE II PROJECT NO. 000118 NEIGHBORHOOD(S): 632, 633, 634 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY81 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00187 AWARD CONTRACT 00/97 CONSTRUCTION -BEGIN 00/87 BENEFICIAL USE 00/90 PROJECT COMPLETE 00/88 PROJECT COST 343 LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST PROJECT SHEETS ( S x 1000 ) -------------------------------------- ! PROJECT DESCRIPTION - ! ! ! This project is a continuation or street improvements ! in the Allapattah area bordered by the Miami River, ! ! the Airport Expressway, NW 17th Ave., and NW 27th Ave ! ! Improvements will include asphaltic pavement, concrete ! sidewatk, Concrete curbs and/or gutters, storm ! ! ! drainage and landscaping. ! ! i i ------------------------------------------------------------- ! ! TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP. 1984-85 1905-86 1986-87 1987-98 1988-89 1989-90 ---------------- -------- ------------------------ ---------------- 63 63 1268 1260 29 29 140 140 -------- -------- -------- -------- -------- ------------------------ 1500 0 0 0 1500 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-05 1985-86 1906-07 1987-00 1908-09 1909-90 --------------------------------- -------------------------------------------------------- 1980 HIGHWAY G.O. BONDS 1000 1000 1984 S70RM SEWER G.O. BONDS 500 Soo ------------------------- -------- ---------------- -------- ------------------------ -------- TOTAL FUNDING 1500 0 o D 1500 D 0 0 PROJECT NAME MANOR STREET IMPROVEMENTS -PHASE IV PROJECT NO. 000119 NEIGHBORHOOO(S): /23 ADDRESS : SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 091 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY83 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/87 AWARD CONTRACT 00/97 CONSTRUCTION -BEGIN 00/97 BENEFICIAL USE 00/08 PROJECT COMPLETE 00/80 .344 PROJECT COST ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES. ------------------------- 1980 HIGHWAY G.O. BONDS 1984 STORM SEWER G.O. BONDS ------------------------- TOTAL FUNDING TOTAL COST ESTIMATE fi7 1260 29 140 1500 PRIOR -APPROP. PROJECT SHEETS ( S X 1000 ) ! PROJECT DESCRIPTION ! ! This project is a continuation or street rebuilding ! ! in the Manor Park area bordered by the Airport Expressway, NW 54th St • I-95 and the West city limits ! ! Constructiun will include asphaltic pavement, Concrete ! sidewalk, concrete curbs and/or gutters, storm ! drainage asld landscaping. ! ! t ! ! ! ! ! ------------------------------------------------------------- ! ! APPROP -1984=85 (--------------- PROPOSED APPROPRIATIONS --------------> 1985-66 1986-07 1987-88 1988-89 1989-90 67 1268 29 140 -------- -------------------------------- 0 1500 0 0 0 TOTAL PRIOR APPROP, <----------------- PROPOSED FUNULNG-------------------> FUNDING APPROP 1984-85 1905-06 1906-87 1901-00 1900-89 1989-90 -------- ---------------- -------------------------------- -------- 1000 1000 500 500 1500 0 O 0 1500 0 0 0 PROJECT SHEETS ( 5 K 1000 ) PROJECT NAME : SE OVERTOWN/PARK WEST STREET IMPROVEMENTS -PHASE III -----------------------'--- --------- PROJECT N0, 000120 ! PROJECT DESCRIPTION . NE IGHBORM Otltl(51: 251. 263 ! ! Th 1s protect 1s a COntlnUaclan of street improvements ! A 00RESS SEE PROJECT DESCRIPTION 1n the SE Over torn/ParK west areas PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS ! Improvein cs r111 Inctode asvnait�C pavement, toncre to DEPARTMENT 031 PUBLIC WORKS ! sidewalk, concrete curbs anu/or gutters, storm drainage and landscaping FIRST YEAR IN CAPITAL PROGRAM FY82 ! ! FIRST YEAR OF APPROPRIATIONS , ! PROJECT SCHEDULE ! INITIAL REVISED ! ! COMMENCE DESIGN oo/87 ! AWARD CONTRACT 00/87 CONSTRUCTION-8to IN o0/B7 ! BENEFICIAL USE 00/eB ! ! PROJECT COMPLETE 00/88 TOTAL COST PRIOR APPROP t--------------- PROPOSED APPRUPRLATLONS-----^------^-� PROJECT COST _________ ESTIMATE AP PROP 1984-89 1985-06 1906-87 1987-88 1988-89 1989-9a 345 ___ -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 17 17 CONSTRUCTION 336 338 EQUIPMENT ADMINISTRATION e a OTHER 37 37 _________________________ -------- -------- -------- -------- ________ ________ -------- TOTAL COST 400 0 0 0 400 0 O 0 FUNDING SOURCES ------------------------- I HfGHWAY 6.o BONDS 1984 STORM SEWER G 0. BONDS __- -_ TOTAL FUNDING TOTAL PRIOR APPROP. 1----------------- PROPOSED FUNDING ------------------> _ FUNDING APPROP 1904-85 t985-86 1986-87 1987-80 1908-09 1909-9U _____-.._-------- -------- ________ ___---- -------- _______ 300 300 100 too -------- -------- -------- _._.. _..._ __-_..___-------- -_-_---- 400 O O O 400 O O D x PROJECT NAME SILVER BLUFF STREET IMPROVEMENTS PROJECT N0. 000121 NEIGHBORHOOO(S): 392 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY03 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/88 AWARD CONTRACT 00/08 CONSTRUCTION -BEGIN 00/88 BENEFICIAL USE 00/89 PROJECT COMPLETE 00/89 TOTAL COST PROJECT COST------------- ESTIMATE 346 LAND ACQUISITION DESIGN/ARCHITECTURE 63 CONSTRUCTION 1268 EQUIPMENT ADMINISTRATION 29 OTHER 140 -------- ------------------------- TOTAL COST 1500 TOTAL FUNDING SOURCES FUNDING -------- ------------------------- 1980 HIGHWAY G.O. BONDS 1000 1904 STORM SEWER G.O. BONDS 500 -------- ------------------------- TOTAL FUNDING 1500 PRIOR APPROP. PROJECT SHEETS ( S x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! I ! ! This project consists of rebuilding selected streets ! in the area bordered by S. Dixie Highway, Coral Way, ! SW 27tn Ave., and SW 32nd Rd. ! ! Improvements will include asphaltic pavement. concrete ! ! sidewalks. concrete curbs and/or gutters. storm ! ! t drainage and landscaping ! ! ! ! ! ! ! ! ------------------------------------------------------------- ! ! APPROP. 1984-85 -------- 0 0 PRIOR APPROP APPROP 1984-85 ---------------- ---------------- 0 0 <--------------- PROPOSED APPROPRIATIONS --------------> 1985-86 1986-87 1987-88 1988-89 1999-90 ------------------------ ---------------- 63 1268 29 140 -------- ------------------------ -------- 0 0 1500 0 0 <----------------- PROPOSED FUNDING ------------------> 1985-86 1986-87 1987-88 1988-89 1989-90 ------------------------ ---------------- 1000 500 0 0 1500 0 a Ii i I ��0Aix,r`.i�`��� �F , x i�'ii'�a>- ,�:�"# ��,rt �',•' I -.., i PROJECT SHEETS ( S 7t Iona ) PROJECT NAME BUENA VISTA STREET IMPROVEMENTS -PHASE III --------------------------------------------- PROJECT NO. 000122 ! PROJECT DESCRIPTION NEIGH80RHnOD(S): 112, 114, 115 ! This project is a continuation of street Improvements ADDRESS SEE PROJECT DESCRIPTION ! in the Buena Vista area oordered by the Airport PROGRAM 004 TRANSPORTATION Expressway, NW 54th St.. NW 20d Ave and the F.E.0 CATEGORY 041 STREET IMPROVEMENTS ! Railroad. DEPARTMENT 031 PUBLIC WORKS I improvements Witt include asphaltic pavement, concrete FIRST YEAR IN CAPITAL PROGRAM FYBO ! sidewalk, concrete curbs and/or gutters, storm FIRST YEAR OF APPROPRIATIONS ! drainage and landscaping. t PROJECT SCHEDULE ! INITIAL REVISED COMMENCE DESIGN 00/08 AWARD CONTRACT 00/08 CONSTRUCTION -BEGIN GO/88 BENEFICIAL USE 00/89 '• PROJECT COMPLETE 00/99 PROJECT COST 347 ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES _________________________ 1900 HIGHWAY G.O. BONDS 1984 STORM SEWER G.O. BONDS ------------------------- TOTAL FUNDING TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------I ESTIMATE -------- APPROP, -------- 1904-85 -------- 1985-86 -------- 1996-07 1987-80 1988-89 -------- -------- -------- 1989-90 -------- 63 60 1260 1268 29 29 140 140 -------- -------- -------- 1500 ________ 0 -------- 0 -------- 0 ________ -------- 0 1500 0 a TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------ -----I FUNDING APPROP. 1904-05 1985-96 1986-87 1987-Od 1988-89 -------- -------- -__---- 1909-90 ________ -------- 1000 -------- -------- -------- 1000 500 5o0 -------- -------- -------- 1500 -------- 0 ________ 0 -------- O -------- -------- 0 1500 a A A PROJECT NAME SHENANDOAH STREET IMPROVEMENTS PROJECT NO. 000129 NEIGHBORH000(S): 499 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 001 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY83 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/80 AWARD CONTRACT 00/88 CONSTRUCTION —BEGIN 00/89 BENEFICIAL USE 00/89 PROJECT COMPLETE 00/99 .748 PROJECT COST ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES ------------------------- 1980 HIGHWAY G.O. BONDS 1904 STORM SEWER G.O. BONDS ------------------------- TOTAL FUNDING TOTAL COST ESTIMATE 63 1260 29 140 1500 PRIOR APPROP r ad1r lid r PROJECT SHEETS ( S X 1000 ) ! PROJECT DESCRIPTION ! This project consists of reouilding selected streets ! ! in the Shenandoah area bordered by Sw 16th St ! ! SW 22nd St , SW 12th Ave., and SW 27th Ave ! ! Improvements will include asphaltic pavement, concrete ! ! Sidewalks, concrete curbs andior gutters, storm ! ! drainage and landscaping ! ------------------------------------------------------------- APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 1984-85 1985-86 1986-07 1967-08-1900_09 1909-90 ------------------------------------- 63 1268 29 140 -------- --- -------- -------- -------- ------- 0 0 0 0 1500 O 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1984-85 1985-86 1906-87 1907-88 1988-89 1989-90 -------- -------------------------------------------------------- 1000 1000 Soo Soo 1500 0 0 0 0 1500 0 0 p pyi�i' NIji P?If 4?fl%} i1`�ta,arf rrrM R M PROJECT SHEETS ( 5 x 1000 ) PROJECT NAME EAST LITTLE HAVANA STREET IMPROVEMENTS -PHASE II -------------------------------------------------------------- PROJECT NO. 000124 ! PROJECT DESCRIPTION NEIGHBORHOOD(S): 772, 773, 774, 775. 776, 777 ! ! ! This protect is a continuation of street improvements ! ADDRESS SEE PROJECT DESCRIPTION ! in the Little Havana area bordered by the Miami River, PROGRAM 004 TRANSPORTATION ! W 17tn Ave SW 16tn St (12-17 Ave.). SW 12tn Ave ! CATEGORY 041 STREET IMPROVEMENTS ! (8-16 St ), SW 8th St (I-95 to SW 12th Ave ) and I-95 ! DEPARTMENT 0.31 PUBLIC WORKS ! ! ! Improvements will include asphaltic pavement, concrete ! FIRST YEAR IN CAPITAL PROGRAM FY83 ! sidewalk, concrete curbs and/or gutters. storm sewers ! FIRST YEAR OF APPROPRIATIONS ! and landscaping. ! PROJECT SCHEDULE ! ! ! INITIAL REVISED ! COMMENCE DESIGN 00/se ! ! AWARD CONTRACT 00/88 ! ! CONSTRUCTION -BEGIN 00/80 ! BENEFICIAL USE 00/89 ! ! PROJECT COMPLETE 0;1/89 -------------------------------------------------------------- TOTAL COST PRIOR APPROP c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1984-85 1965-06 1906-87 1987-BB 1980-89 1909-90 349------------------------- ------------------------ -------- -------------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 63 63 CONSTRUCTION 1268 1268 EQUIPMENT ADMINISTRATION 29 29 OTHER 140 140 -------- -------- ------------------------- TOTAL COST ------------------------ 1500 0 0 -------- -------- -------- 0 0 1500 0 0 FUNDING SOURCES ------------------------- 1980 HIGHWAY G.O. BONDS 1994 STORM SEWER G.0 BONDS ------------------------- TOTAL FUNDING TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------- ----------- > FUNDING APPROP 1984-85 1985-06 1906-B7 1987-09 1908-89 1909-90 ---------------- -------- 1000 1000 500 500 1500 0 0 0 0 1500 0 0 —,i —,If 41 PROJECT SHEETS ( S x 1000 ) Mi ,d lIt ad - A , 40, so -# PROJECT NAME SE OYf RTOWN/PARK WEST STREET IMPROVEMENTS -PHASE IV------------------------------------------------------------- PROJECT NO. 000125 PROJECT DESCRIPTION N EIGHHO RH 00 D(S): 251, 263 ! This project is a c0ntlnuatlon 0t Street Improvements A DOgESS SEE PROJECT DESCRIPTION In the SE Overtown/Park West areas. PROGRAM 004 TRANSPORTATION ! CATEGORY 041 STREET IMPROVEMENTS Improvements uitti nclvtle asphaltic pavement, concrete DEPARTMENT 031 PUBLIC WORKS ! sloeuatk, concrete curbs aT . r gutters, storm FIRST YEAR IN CAPITAL PROGRAM FY85 drainage and landscaping FIRST YEAR OF APPROPRIATIONS ! PROJECT SCHEDULE INITIAL REVISED COMMENCE DESIGN 00/88 ! ! AWARD CONTRACT 00/88 CONSTRUCTION -BEGIN GO/08 ! BENEFICIAL USE 00/89 PROJECT COMPLETE.0/89 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 3� PROJECT COST------------- ESTIMATE APPROP, 1984-85 1985-86 1986-e7 1987-88 1988-89 1989-90 _----------- __-_____ ________-------- -------- -------- ________ -------- LAND ACOUISIT ION DESIGN/ARC MITECTURE 17 17 CONSTRUCTION 338 338 EGO IPMENT ADMINISTRATION 0 8 OTHER 37 37 ------------------------ -_____--------_ ________ _-______ ---__--_ ________ TOTAL COST 400 00 O 0 0 400 0 0 TOTAL PRIOR AP PROP <----------------- PROPOSED FUNDING------------------s FUNDING SOURCES FUNDING APPROP. 1904-85 1985-86 1986_87 1387-88 1980-89 1989-90 1980 HIGHWAY G.O. BONGS 300 300 1904 STORM SEWER G.O. BONDS I G 0 100 ------------------------ -------- ------- -------- -------- ------- -------- -------- -------- TOTAL FUNDING 400 0 O 0 0 400 O 0 PROJECT SHEETS ( S X 1000 ) P pOJECT NAME MODEL CITY STREET IMPROVEMENTS ------------------------------- I . CT N0. 000126 ! PROJECT DESCRIPTION NEIGHBORHOOD(SJ: 121 ! Tnfs pralect tans fists of rebU Tiding selected streets ADDRESS SEE PROJECT OESCRtPTION ! fn the nar tram partiart at tn8 Model City area ! PROGRAM 004 TRANSPO RT AT ON ! bordered by NW 54th St Nw 71sa St the west City CATEGORY 04t STREET IMPROVEMENTS ! limits and I-95. O EPARTMENT 001 PUBLIC WORKS ! Impravements wilt inilUda aspnal[it pavement. concrete FIRST YEAR IN CAPITAL PROGRAM FY84 ! sidewalH, concrete curds avatar gutters. storm i FIRST YEAR OF APPROPRIATIONS ! drainage and landscaping. t i PROJECT SCHEDULE ! INITIAL REVISED ! COMMENCE DESIGN a0/89 ! ! ! AWARD CDN TRACT 00189 ! CONSTRUCTION-8EGIN 00f89 ! BENEFICIAL USE 00/90 ! PROJECT COMPLETE 00/90 TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------I PROJECT COST ESTIMATE APPADP. 1984-85 1985-86 1986-87 t997-88 1988-89 1909-90 -------- ________ _-__--- ------- l AHO ACQUISITION 63 OE 4T GN/ARCHITECTORE 60 1260 CONSTRUCTION 4268 E O UIPMENT 29140 AOM I II I S T RATION 29 OTHER 14a -------- -------- -------- ------_- --------------------=---- TOTAL COST -------- -------- 1500 -------- tl 0 -------- 0 0 0 tS00 0 TOTAL PRIG: APPROP. c----------------- PROPOS£0 FUNDING ------------ -----> FUNDING SOURCES FUNDING APPAGP. 1904-85 1995-86 1986-87 1987-80 1980-89 1989-90 ---------------- _______- ____--__ ___________________ ___-__ 1980 HIGHWAY G.O. OONOS _____..__ -------- 1000 -------- -------- 1000 00 1984 STORM SEWER G 0 BONDS 500' -------- -------- ________ -------------------------- TOTAL FUNDING -------- -------- 1500 __�___-- 0 0 -------- 0 0 0 1500 0 c iJ J J ..1 ,1 ,d :ai y 19 7 w PROJECT SHEETS ( S x 1000 ) 14 7 11 � '1 --1 1 Z PROJECT NAME WEST LITTLE HAVANA STREET IMPROVEMENTS -PHASE II ------------------------------------------------------------- PROJECT NO. 001127 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 471, 472, 497, 771, 770 ! ! This project is a continuation of street improvements ADDRESS SEE PROJECT DESCRIPTION ! in the western portion of Little Havana bordered PROGRAM : 004 TRANSPORTATION ! by the NW 7th St., SW 16th St • W. 17th Ave and ! CATEGORY 041 STREET IMPROVEMENTS ! W. 27th Ave - • DEPARTMENT 091 PUBLIC WORKS Construction will include asphaltic pavement, concrete FIRST YEAR IN CAPITAL PROGRAM FY84 sidewalk, concrete curbs and/or gutters, storm sewers ! FIRST YEAR OF APPROPRIATIONS • ; and landscaping PROJECT SCHEDULE ! INITIAL REVISED COMMENCE DESIGN 00/09 AWARD CONTRACT 00/99 CONSTRUCTION -BEGIN 00/09 ! , BENEFICIAL USE 00/90 ! PROJECT COMPLETE 00/90 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. (--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ----------- 352-------------- ESTIMATE APPROP 1904-85 1985-86 1906-87 1907-00 1900-89 1909-90 LAND ACQUISITION -------- -------- ------------------------ ---------------- DESIGN/ARCHITECTURE 60 67 CONSTRUCTION 1260 1260 EQUIPMENT ADMINISTRATION 29 29 OTHER ------------------------- 140 -------- 140 TOTAL COST 1500 -------- 0 -------- 0 ---------------- -------- 0 0 0 -------- -------- 1500 0 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES ------------------------- FUNDING -------- APPROP 1904-05 1985-86 1906-01 1907-00 1988-89 1989-90 1980 HIGHWAY G.O. BONDS 1000 -------- -------- ---------------- -------- -------- -------- 1000 1904 STORM SEWER 6.0, ------------------------- BONDS 500 Soo TOTAL FUNDING -------- 1500 -------- 0 -------- 0 -------- -------- -------- 0 0 0 -------- -------- 1500 0 i II�RFj I al!i li5�!��P li ii� 7,� iU l�'T •7� i IrT' i PROJECT SHEETS ( 5 x 1000 ) PROJECT NAME EAST ALLAPATTAH STREET IMPROVEMENTS -PHASE II ----------------------------------------- ! PROJECT NO. 000120 ! PROJECT DESCRIPTION ! NEIGHBORHOOO(S): 631. 635, 636 ! ! This project consists of the rebuilding of selected ! ADDRESS SEE PROJECT DESCRIPTION ! streets in the eastern portion of Allapattan bordered PROGRAM 004 TRANSPORTATION I by the Airport Expressway, S R 836. I-95. and ! ! CATEGORY 041 STREET IMPROVEMENTS ! NW 17tn Ave. ! DEPARTMENT 031 PUBLIC WORKS ! ! Improvements will Include asphaltic pavement, concrete ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! sidewalk, concrete curbs and/or gutters, storm ! ! FIRST YEAR OF APPROPRIATIONS I ! drainage and landscaping ! PROJECT SCHEDULE ! ! INITIAL REVISED COMMENCE DESIGN 00/89 ! ! AWARD CONTRACT 00/89 ! ! CONSTRUCTION -BEGIN 00/89 ! ! BENEFICIAL USE 00/90 ! PROJECT COMPLETE 00/90 ---------------------- -------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1984-85 1985-86 1906-07 1987-88 1998-09 1389-90 353 __________--------- -------- -------- -------- -------- -------- -------- LAND ACQUISITION 63 DESIGN/ARCHITECTURE 63 1268 CONSTRUCTION 1260 EQUIPMENT 29 ADMINISTRATION 29 14 OTHER 140 ---------------- -------- ------------------------- TOTAL COST -------- 1500 -------- 0 -------- 0 -------- 0 0 0 1500 0 TOTAL PRIOR APPROP <---------- ------ PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 -1986-87 1987--88 -------- Igoe-89 1909-90 ------------------------- 1980 HIGHWAY G.O. BONDS -------- 1000 -------- -------- -------- 1000 500 IS84 STORM SEWER G.O. BONDS Soo ---------------- ------- ------------------------- TOTAL FUNDING -------- 1500 -------- 0 -------- 0 --------- 0 0 0 1500 0 E I 4 �I I rI '''P""°'. lz id J -.i J ___j _ J _ 1 t PROJECT SHEETS ( s x 1 o00 ) PROJECT NAME BELLE MEADE STREET IMPROVEMENTS ------------------------------------------------------- PROJECT N0. 000129 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 191 ! ! ! This project consists of the rebuilding of selected ! ADDRESS SEE PROJECT DESCRIPTION ! streets in the Bette Meade area bordered by the PROGRAM 004 TRANSPORTATION ! LittLe River, HE 61st St , Biscayne Bay, and the ! CATEGORY 041 STREET IMPROVEMENTS ! F.E C Raitroad. ! ! DEPARTMENT 031 PUBLIC WORKS ! Improvements will inctude asphaltic pavement. Concrete ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! sidewalk, concrete curbs and/or gutters, storm drama- ! FIRST YEAR OF APPROPRIATIONS ! ! go and tandscaping ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 00189 ! AWARD CONTRACT 00/89 CONSTRUCTION -BEGIN 00/89 ! ! ! BENEFICIAL USE 00/90 ! PROJECT COMPLETE 00/90 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS--------------� PROJECT COST ESTIMATE APPROP 1994-85 1995-86 1986_87 1987-88 1988-09 1989-90 3Cw �+------------- ------------ ---------------- -------- -------- ------------ ------ -------- LAND ACQUISITION DESIGN/ARCHITECTURE 42 42 CONSTRUCTION 845 645 EQUIPMENT ADMIN15TRATION 20 20 OTHER 93 ---------------- 93 ---------------- ------------------------- TOTAL COST ---------------- 1000 0 -------- 0 -------- D D 0 1000 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1964-05 1965-06 1986-07 ---------------- 1937-80 1908-09 1989-90 ---------------- ------------------------- 1960 HIGHWAY G.O. BONDS ---------------- '667 -------- -------- 667 1984 STORM SEWER G.O. BONDS 333 ---------------- 333 -------- --------- ------------------------- TOTAL FUNDING ---------------- 1000 0 -------- 0 -------- 0 0 0 1000 0 PROJECT SHEETS ( S x 1000 ) PROJECT NAME BELLE MEADE STREET IMPROVEMENTS -------------------------------------`---`------`---- PROJECT NO. 000129 ! PROJECT DESCRIPTION ! NEIGHBORHOOD(S): 191 ! ! Tnis project consists of the rebuilding of selected ADDRESS SEE PROJECT DESCRIPTION ! streets in the Belle Meade area bordered by the ! PROGRAM 004 TRANSPORTATION ! Little River, NE 61st St., Biscayne Bay, and the ! CATEGORY 041 STREET IMPROVEMENTS ! F.E C. Railroad. ! DEPARTMENT 031 PUBLIC WORKS ! ! Improvements will include asphaltic pavement, concrete ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! sidewalk, concrete curbs and/or gutters, storm draina- ! FIRST YEAR OF APPROPRIATIONS ! go and landscaping ! PROJECT SCHEDULE ! ! INITIAL REVISED COMMENCE DESIGN 00/99 ! ! AWARD CONTRACT 00/89 ! ! CONSTRUCTION -BEGIN 00/89 ! BENEFICIAL USE 00/90 ! ! PROJECT COMPLETE 00/90 ----------------'----'--------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1984-85 1985-86 1986-07 1987-98 1988-89 1989-90 354 ------------------------- -------- -------- -------- -------- -------- ------ -------- LAND ACOUISITION DESIGN/ARCHITECTURE 42 42 CONSTRUCTION 845 645 EQUIPMENT ADMINISTRATION 20 20 OTHER 93 ---------------- 93 -------- -------- ------------------------- TOTAL COST ---------------- 1000 0 -------- D -------- 0 a O 1000 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1994-65 1905-86 t986-87 ---------------- 1997-98 19se-09 1989-90 ---------------- ------------------------- 1960 HIGHWAY G.O. BONDS -------- -------- 667 -------- -------- 667 1904 STORM SEWER G.O. BONDS 333 -------- -------- 333 -------- ---,----- ------------------------- TOTAL FUNDING ---------------- tOOQ 0 -------- 0 -------- 0 0 0 1000 0 #i, ;. wrr a PROJECT SHEETS ( 9 x 1000 ) PROJECT NAME SE OVERTOWN/PARK WEST STREET IMPROVEMENTS -PHASE V ------------------------------------------------------------- PROJECT NO. 000130 ! PROJECT DESCRIPTION ! NEIGHBORHOOO(S): 251, 263 ! ! ! This project is a Continuation of street improvements ! ADDRESS SEE PROJECT DESCRIPTION ! in the SE Overtown/Park West areas ! PROGRAM 004 TRANSPORTATION ! ! CATEGORY 041 STREET IMPROVEMENTS ! Improvements witl include aspnaltic pavement, concrete ! DEPARTMENT 031 PUBLIC WORKS ! sidewalk, concrete curbs and/or gutters. storm ! ! drainage and landscaping ! FIRST YEAR IN CAPITAL PROGRAM FY04 ! ! FIRST YEAR OF APPROPRIATIONS ! ! ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED ! COMMENCE DESIGN 00/89 ! ! AWARD CONTRACT 00/89 ! ! CONSTRUCTION -BEGIN 00/89 ! ! BENEFICIAL USE 00/90 ! PROJECT COMPLETE 00/90 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COSTESTIMATE APPROP 1984-85 1985-86 J986-87 1987-88 1988-89 1989-90 355------------------------ ------------------------ -------- -------------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE 17 17 CONSTRUCTION 338 330 EQUIPMENT ADMINISTRATION 8 8 OTHER 37 37 ------------------------------------------------- TOTAL COST 400 0 0 -------- -------------------------------- 0 0 0 400 0 FUNDING SOURCES ------------------------- 1980 HIGHWAY G.O BONDS 1984 STORM SEWER G.O. BONDS ------------------------- TOTAL FUNDING TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1904-85 1905-86 1986-87 1987-88 1988-69 19BS-90 -------- -------------------------------------------------------- 300 300 100 100 400 0 0 0 0 0 400 0 i PROJECT NAME EDISON STREET IMPROVEMENTS -PHASE II PROJECT N0. 000131 NEIGHBORH000(S): 112 ADDRESS SEE PROJECT DESCRIPTION PROGRAM : 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/90 AWARD CONTRACT 00/90 CONSTRUCTION -BEGIN 00/90 BENEFICIAL USE 00/91 PROJECT COMPLETE 00/91 PROJECT SHEETS ( S x 1000 ) r ! PROJECT DESCRIPTION ! ! This project consists of rebuilding selected Streets in ! ! the Edison Park area bordered by NW 54 St., NW 71 St ! ! NW 2 Ave.. and the F E C Railroad ! ! ! Improvements will include asphaltic pavement. Concrete ! ! sidewalk, concrete curbs and/or gutters, storm ! ! ! ! ! drainage and Landscaping. ! ! ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 356------------------------- -------- -------- -------- -------- ---------------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 63 63 CONSTRUCTION 1268 1268 EQUIPMENT ADMINISTRATION 29 29 OTHER 140 140 ------------------------- TOTAL COST -------- 1500 -------- 0 -------- 0 -------- 0 -------- -------- 0 D -------- 0 -------- 1500 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1905-86 1986-87 1907-68 1900-09 1989-90 ------------------------- 1980 HIGHWAY G.O. BONDS -------- 1000 -------- -------- -------- ---------------- -------- -------- 1000 1984 STORM SEWER G.O. BONDS 500 Soo ------------------------- TOTAL FUNDING -------- 1500 -------- 0 -------- 0 -------- 0 -------- -------- 0 0 -------- 0 -------- 1500 PROJECT NAME EDGEWATER STREET IMPROVEMENTS -PHASE II PROJECT NO. 000132 NEIGHBORH000(S): 242, 243. 295 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY65 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/90 AWARD CONTRACT 00/90 CONSTRUCTION -BEGIN 00/90 BENEFICIAL USE 00/91 PROJECT COMPLETE 00191 PROJECT SHEETS ( 9 x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION . ! This project consists of rebuilding selected streets to ! ! the Edgewater area bordered by NE 15 St , NE 39 St ! the F.E.0 Railroad and Biscayne Bay. ! 1 ! Improvements wilt include asphaltic pavement• concrete ' ! sidewalk, concrete curbs and/or gutters, storm drainage and landscaping ' ! ! ! ! i ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP 1984-85 1995-96 1986-87 1907-00 1988-89 1989-90 ------------------------- LAND ACQUISITION -------- -------- -------- -------- ---------------- ---------------- DESIGN/ARCHITECTURE 42 42 CONSTRUCTION 845 045 357 EQUIPMENT ADMINISTRATION 20 20 OTHER 93 93 ------------------------- TOTAL COST -------- 1000 -------- 0 -------- 0 -------- 0 ---------------- 0 0 ----------------- 0 1000 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-GS 1905-66 1906--87 1987-80 1988-89 1909-90 ------------------------- 1900 HIGHWAY G.O. BONDS -------- 667 -------- -------- -------- -------- -------- -------- -------- 667 1984 STORM SEWER G.O. BONDS 333 -------- 333 ------------------------- TOTAL FUNDING -------- 1000 -------- 0 -------- 0 -------- 0 ---------------- 0 0 -------- 0 1000 _ W PROJECT NAME SEWELL PARK STREET IMPROVEMENTS PROJECT NO. 000134 NEIGHBORH000(S): 692. 694 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 071 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY85 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/90 AWARD CONTRACT 00/90 CONSTRUCTION -BEGIN 00/90 BENEFICIAL USE 00/91 PROJECT COMPLETE 00/91 PROJECT SHEETS ( 5 X 1000 ) ! PROJECT DESCRIPTION ! ! This project consists of rebuilding setected streets in ! the area bordered by NW 7 St., the Miami River, ! ! NW 17 Ave.. and NW 27 Ave r - � ! improvements will include asphaltic pavement. concrete ! sidewalk, concrete curbs and/Or gutters. storm drainage ! ! and landscaping. ! r r ! ! ! ! r r r � i r ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1904-85 1985-86 1986-87 1907-09 1988-09 1989-90 3CO 5v------------------------- -------- -------- -------- -------- -------- -------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 67 63 CONSTRUCTION 1268 1268 EQUIPMENT ADMINISTRATION 29 29 OTHER 140 140 ------------------------- TOTAL COST -------- 1500 -------- 0 -------- 0 -------- 0 -------- -------- 0 0 -------- 0 -------- 1500 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1986-87 1987-80 1988-09 1909-90 ------------------------- 1980 HIGHWAY G.O. BONDS -------- 1000 -------- -------- -------- -------- ------- -------- -------- 1000 t994 STORM SEWER G.O. BONDS 500 500 -------- ------------------------- TOTAL FUNDING -------- 1500 -------- 0 -------- 0 -------- a -------- -------- 0 a -------- D 1500 PROJECT NAME MANOR STREET IMPROVEMENTS -PHASE V PROJECT NO. 000134 NEIGHBORHOOD(S). 123 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY95 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/90 AWARD CONTRACT 00/90 CONSTRUCTION -BEGIN 00/90 BENEFICIAL USE 00/91 PROJECT COMPLETE 00/91 359 PROJECT -COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- 1980 HIGHWAY G.O. BONDS 1984 STORM SEWER G.0 BONDS ------------------------- TOTAL FUNDING PROJECT SHEETS ( S X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION '• ! ! ! This project is a continuation of street rebuilding in ! the Manor Park area bordered by the Airport Expressway, ! ! NW 54 St., I-95 and the west City limits. ! Improvements will include asphaltic pavement, concrete ! ! sidewalk, concrete curbs and/or gutters, storm drainage ! ! and landscaping. ! i ! ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP c--------------- PROPOSED APPROPRIATIONS -------------- ESTIMATE APPROP 1984-95 1985-86 1986-87 1987-09 1988-89 1999-90 63 63 1260 1268 29 29 140 140 -------- -------- -------------------------------- ---------------- 1500 0 0 0 0 0 0 1500 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 193J-05 1905-86 1988-87 1997-88 1988-89 1989-90 1000 1000 500 500 1500 0 0 0 0 0 0 1500 ." �-�'.:+eakea3�Gm��•a . � .._��- .8+�.��a.4 �ti.;:�� w'!i,�. �:�rr ,, ;. .._.✓.�_...,.._..._-.____-...._...�._.-'__...u._._.._____..._�_________..._�_ -- __�_ .�.�_.-. - .. PROJECT NAME LATIN QUARTER STREET IMPROVEMENTS PROJECT NO. 341086 NEIGHBORH000(S): 777 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 001 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY80 FIRST YEAR OF APPROPRIATIONS FY80 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/79 AWARD CONTRACT 00/81 CONSTRUCTION -BEGIN 00/81 BENEFICIAL USE 00/82 PROJECT COMPLETE 00/86 PROJECT SHEETS ( S X 1000 ) ---------------------------- ! PROJECT DESCRIPTION '• ! This project consists of improving selected streets in ! ! the Latin Quarter area bordered by SW 5th St . SW loth ! ! St., SW 12th Ave and SW 17th Ave The project has ! ! been divided into O pnases. Phases 1 and 2 have been ! ! completed Pnase ] is under construction and ! scheduled to be completed in September, 1986. at a cost ! ! of S764.000. ! ! Metropolitan Dade County is to do PhaSe 4 (SW 17 Ave Improvements include asphaltic pavement. concrete side- ! walk. decorative brick sidewalk. concrete curbs and/dr ! ! gutters. storm drainage facilities. decorative street ! ! Lighting and Landscaping. i ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------) PROJECT COST ESTIMATE APPROP 1984-65 1965-06 1906-07 1987-00 1909-89 1909-90 ------------ -------- -------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 199 199 CONSTRUCTION 1672 1672 EQUIPMENT ADMINISTRATION 129 129 OTHER -------- -------- -------- ------------------------- TOTAL COST -------- 2oo0 -------- 2000 -------- 0 -------- 0 -------- 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PRUP05ED FUNOING ------------------> FUNDING SOURCES FUNDING APPROP -------- 1984-85 -------- 1905-06 -------- 1986-87 -------- -------- 1987-80 19e3-09 -------- 1909-90 -------- ------------------------- US COMMERCE EDA FUND -------- 2000 2000 -------- -------- -------- ------------------------ TOTAL FUNDING -------- 2000 -------- 2000 -------- 0 -------- 0 -------- 0 0 0 a .Y • er..._... _ ...._ w._...� PROJECT NAME : DOWNTOWN STREET IMPROVEMENTS -PHASE III PROJECT N0. : 000135 NEIGH80RHOOD(S). 269 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 041 STREET IMPROVEMENTS DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 00/90 AWARD CONTRACT 00/90 CONSTRUCTION -BEGIN 00/90 BENEFICIAL USE 00/91 PROJECT COMPLETE 00/91 361 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ^------------------------ TOTAL COST FUNDING SOURCES ------------------------- 1980 HIGHWAY G 0 BONDS 1984 STORM SEWER G.0 BONOS ------------------------- TOTAL FUNDING I` l ul 7TN 1--11RN'�iii� 4 TOTAL COST PRIOR ESTIMATE APPROP. ---------------- 42 045 20 90 1000 0 PROJECT SHEETS ( S x 1000 ) ------------------------------------------------------------- I PROJECT DESCRIPTION ! This project i5 a Continuation of street improvements ! in the Centrat Business District ! Improvements will include asphaltic pavement. Concrete ! sidewalk, concrete Curb and gutter -and storm drainage ! modifications ! ! ! ! ! ! ! ! ! --------------------------------------------------------------- APPROP. <--------------- PROPOSED APPROPRIATIONS--------------� 1984-05 1985-86 1986-87 1987-88 1988-89 1905-90 - --------------------------- ---------------- 42 645 20 91 - - ---- - -- ------------- 0 0 0 0 0 i000 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDINu------------------) FUNDING APPROP 1984-85 1905-86 1906-87 1987-08 1900-89 1909-90 ------------------------------------------------- 750 750 250 250 1000 0 0 0 0 0 D 1000 l i i STREET LIGHTING A STREET LIGHTING The Street Lighting functional category, one of four categories in the Transportation program area, is presented in this section. The capital projects in this functional category provide for operation and improvements to the street lighting system on the approximately 672 of streets for which the City has responsibility. The City leases the lighting system from the Florida Power and Light Company. The ongoing project included in the 1984-1990 Capital Improvement Program encompasses the entire operation of the street lighting system. However the City pays for energy costs annually from the Department of Public Works Operating Budget and hence this project is not part of the Capital Improvement 362 allocation of funds. This project is included for informational purposes only. Policies Miami's street lighting program is guided by the following policy: - Upgrade existing mercury vapor street lights to a higher intensity, high pressure sodium vapor (HPSV) light source. This conversion will result in a slight increase in overall light output with a small reduction in our future electrical consumption. (Source: The City of Miami Public Works Depar men TRANSPORTATION Existing Facilities Map 27 shows the areas of the city that are lighted above minimum standard with high intensity lighting - Proposed Street Lighting Improvements 1984-1990 Upgrading all existing mercury vapor (MV) lights to high pressure sodium vapor (HPSV) lights is planned to be accomplished over the next two years on 4 miles of streets. Detailed information about the Citywide Street Lighting project is included on the Capital Project Description Sheet that follows Map 27. I � I CITY OF MAN STREET LIGHTING I SYSTEM 0 EXISTING HIGH PRESSURE SODIUM VAPOR LIGHTING (HPSV) MERCURY VAPOR LIGHTING TO BE CONVERTED TO HPSV �i•15 Id - - _—_ _ _• - - •■�i .:ems . a�i ��i. . PROJECT NAME CITYWIDE STREET LIGHTING PROGRAM PROJECT NO. 000142 NEIGHBORH00O(S): 900 ADDRESS CITYWIDE PROGRAM 004 TRANSPORTATION CATEGORY 042 STREET LIGHTING DEPARTMENT 031 PUBLIC WORKS FIRST YEAR IN CAPITAL PROGRAM FY79 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE . INITIAL REVISED COMMENCE DESIGN ONGOING AWARD CONTRACT ONGOING CONSTRUCTION -BEGIN ONGOING BENEFICIAL USE ONGOING PROJECT COMPLETE ONGOING It It if Is - At 99 A PROJECT SHEETS ( s N 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! ! ! The Citywide street Lighting system consists of ! ! approximately 25.200 street lights plus various pates ! ! and cables. The City leases the Lighting system from ! ! the Florida Power and Light Company Updrading all existing mercury vapor (MV) Lights to high pressure ! ! sodium vapor (HPSV) Lights is ptanned to be accom- ! ! pushed over the next two years on 224 miles of streets ! The conversion will result in a slight increase in ! ! overall Light output with a small reduction in our fu- ! ! ture electrical (kilowatt hour) consumption. ! ! NOTE: This project sheet is include for informationat ! purposes only. The City pays for energy costs annually ! ! from the Opt. of Public Works Operating Budget and is ! thus not shown in the columns below. Estimated project ! ! cost for FY 19884-85 is 55 millions ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COSTESTIMATE APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 364------------------------- ------------------------ -------------------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER --------------------------------------------------------- -------- -------- -------- -------- TOTAL COST 0 0 0 0 O O 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1984-85 1995-86 1996-87 1987-90 1998-89 1909-90 ------------------------- ---------------- ---------------- ---------------- ---------------- ------------------------- ---------------- ------------------------ -------- -------- -------- TOTAL FUNDING 0 0 0 a 0 0 a O PARKING FACILITIES PARKING FACILITIES The Parking Facilities functional category, one of four categories in the Transportation program area, is presented in this section. It includes capital improvements to Miami's parking system. There are twenty parking facilities projects in the 1984-1990 Capital Improvement Program. Their total value is $56,230,000. These projects account 11.5% of the six year capital improvement program. A cost category and funding sources summary for the Parking Facilities category is included in Table 11.P. 365 Policies Parking improvements in the City of Miami are based on the following policy: - Providing facilities in Downtown, Government Center, Omni Area, Little Havana, Allapattah, Model City, the Design Plaza, and the Garment Center; utilizing special taxing districts, local and other funding sources, Parking Authority and public/private cooperative development in order to build, operate and finance needed facilities. (Source: The Miami Comprehensive Neighborhood Plan -Revised, i y o iami, December 1982) TRANSPORTATION PARKING FACILITIES 11.5% 20 PROJECTS $ 56,230,000 Existing Facilities Miami's parking system consists of more than 11,000 parking spaces in three types of facilities: (1) on -street parking meters, (2) parking lots, and (3) parking garages. The City's off- street parking facilities are shown on Map 28. Proposed Parking Facilities Improvements 1984-1990 Map 29 shows the proposed Parking Facilities improvements. Ten of the parking projects in the 1984-1990 CIP valued at $13,105,000 are either ongoing or scheduled to begin during FY 1984- 1985. The ten remaining parking facilities projects valued at $43,125,000 are scheduled for the final five years of the Capital Improvement Program. Refer to the Capital Project Description Sheets, provided on an individual project basis, for detailed project data. These sheets follow 366 Map 29. Funding The availability of funding required to implement the proposed Parking Facilities projects is shown in the accompanying pie chart. Of the total funding required, $24,15,000 or 43% is available while 32,075,000 or 57% is anticipated primarily from the sale of Revenue Bonds. AVAILABILITY OF FUNDS FUNDS ANTICIPATED $ 32,075.000 57% FUNDS AVAILABLE $ 24,155.000 __-: 14 TABLE 11.P 1984-1990 CAPITAL IMPROVEMENT PROGRAM COST AN0 FUNDING DETAIL 8Y FUNCTIONAL CATEGORY ( 5 x 1000 I PROGRAM . TRANSPORTATION CATEGORY . PARKING FACILITIES ------------------------------------- COST TOTAL COST --.._________________________________ PRIOR APPROP. <---------------------- _______________________________ PROPOSED APPROPRIATIONS ---------> CATEGORY ESTIMATE APPROF 1984-85 ISSS-06 1906-07 1907-88 1908-09 1909-90 ----------------------------------- LAND AC0U2 S7TION 025 0 25 100 200 0 0 0 0 0 0 DESIGN 7ARCNI TECTU RE 1.817 0 0 409 11.341 770 5,897 600 21,500 8,000 0 0 CONSTRUCTION 47,000 O 0 O O O EO UIPMENT 200 O 0 200 200 200 450 0 0 ADMINISTRATION 1,000 900 700 2,000 450 1,450 0 0 DINEa 5.850 0 __________ __________ __________ __________ TOTAL COSTS ____________________________________________________________ __________ __________ 56, 200 __________ 0-___-, 13,105_-___-_7_675- __________ ____25_550_-_____9_900-----------0___ 0 -____ _________ _____________________ 367-______ SUMMARY OF _________________________________________________________________________________________.______ TOTAL PRIOR APPROP. <------------------------- PR0P05£U FUNDING ------------- > 1909=90 FUNDING SOURCES _FUNDING_____APPROP_--___1984-85_____1905-86__'__1986-07-- __1987-00 --1900-89--- _______________.._--__-________--__--_-__ OfFSTREET PARKING REVENUES 14, 125 0 0,075 1,050 10,000 0 0 O 0 0 O OFFST PKG REVENUE 00NOS 10,000 0 10.000 0 0 15-550 quo 0 OFFST PKG REV OOND5-ANTIC 0 --- ---_ -----9, _ --- --0 TOTAL FUNDS __________________________________________________________________________________________________________-_ ------------------ 56,200 O ---------0 10,105 ---------- 7, 675 25,550 9.900 ____ 0 _ ________ D 14 M 4 .I a i CITY OF MIAMI OFFSTREET PARKING FACILITIES No. of Spaces No. of Spaces 1 Garage No. 1 515 24 Expressway Lot # 36 18 2 Garage No. 2 1452 25 Expressway Lot # 37 22 3 Garage No. 4 (World Trade Center) 1450 26 Expressway Lot # 38 127 4 Garage No. 5 (Government Center) 1100 27 Expressway Lot # 38B 28 5 Government Center Lot No. 2 40 28 Expressway Lot # 39 73 6 Central Business District 29 Outlying Lot # 52 62 Lot No. 9 223 30 Outlying Lot # 3 166 7 Central Business District 222 31 Outlying Lot # 4 28 Lot No. 10 32 Outlying Lot # 4B 24 8 Central Business District 300 33 Outlying Lot # 5 25 Lot No. 19 34 Outlying Lot # 8 95 369 9 Bayfront Park Lot No. 1 157 35 Outlying Lot # 18 666 10 Bayfront Park Lot No. 7 108 36 Outlying Lot # 22 92 11 Bayfront Park Lot No. 20 90 37 Outlying Lot # 23 55 12 Bayfront Park Lot No. 21 319 38 Outlying Lot # 25 182 13 Bayfront Park Lot No. 24 600 39 Outlying Lot # 25B 78 14 Expressway Lot # 11 98 40 Outlying Lot # 26 355 15 Expressway Lot # 12 67 41 Outlying Lot # 49 94 16 Expressway Lot # 13 68 42 Outlying Lot # 51 28 17 Expressway Lot # 14 191 43 Outlying Lot # 53 33 18 Expressway Lot # 15 230 44 Outlying Lot # 54 32 19 Expressway Lot # 16 90 45 Garage No. 2 490 20 Expressway Lot # 17 123 21 Expressway Lot # 32 69 22 Expressway Lot # 33 185 23 Expressway Lot # 34 20 PARKING FACILITIES 11 . OPOSED PARKING CILITIES PROJECTS 84-1990 PARKING FACILITIES PROJECTS SCHEDULED TO BE INITIATED DURING FY 1984-1965 PARI(M FACIUTIES PROJECTS SCHEDULED FOR FYI985'1986 THROUGH FY 1989-1990 / ! f I _ IN 44 at % A A PROPOSED PARKING FACILITIES PROJECTS 1984-1990 Parking Facilities Projects That Parking Facilities Projects Are Ongoing or Scheduled I-o-Te—c e u e or1985-1986 initiated During I-Y 19B4-1 through- 1. Offstreet Parking 11. Coconut Grove Garage Administrative Offices (344154) (344144) 12. Coconut Grove Lot 4 2. Jose Marti Park Parking Lot (3441S6) (344145) 13. Little Havana Lot 1 3. Government Center Garage (344157) Improvements (344146) 14. Little Havana Lot 2 (344158) 4. Municipal Lot 10 Improvements (344147) 15. Allapattah Road Project Phase I 5. Design Plaza Lot (344159) 371 (344148 ) 16. Allapattah Road 6. Coconut Grove Lot 1 Project Phase II (344149) (344160) 1. Coconut Grove Lot 2 17. Civic Center Garage (344150) (344155) 8. Coconut Grove Lot 3 18. Municipal Lot (344151) No. 10 Garage (344163) 9. Bayside Garage (344152) 19. Design Plaza Garage (344161) 10. Jackson Memorial Parking Lot (344153) Projects That Are Not Mapped ver own Park WestGarage (344162) PARKING FACILITIES -.t": .' .:�, �'•--h .:.', a •.. -c.... r. w._�:. µ :�. gin. r '-;�t•..k ,..��: >. -..._. _._�.- _._ PROJECT NAME OFFSTREET PARKING ADMINISTRATIVE OFFICES PROJECT NO. 344144 NEIGHBORHOOD(S): 263 ADDRESS 190 NE 3RD STREET PROGRAM 004 TRANSPORTATION CATEGORY 044 PARKING FACILITIES DEPARTMENT 201 OFFSTREE'T PARKING• FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY95 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 11/03 04/84 AWARD CONTRACT 07/04 CONSTRUCTION -BEGIN 09/84 BENEFICIAL USE 11/05 PROJECT COMPLETE 11/85 372 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST FUNDING SOURCES ------------------------- OFFSTREET PARKING REVENUES ------------------------- TOTAL FUNDING PROJECT SHEETS ( S X 1000 ) ! PROJECT DESCRIPTION This project involves construction of a 21.000 sq ft ! replacement at existing administrative offices Two ! star ies will be built on top of Municipal Garage No 3 ! with cross oracin9 of garage. to support addition and ! hydraulic elevators will be replaced with electric TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS--------------J, ESTIMATE APPROP 1904-85 -1905-86 1986-87-1907-88 Igoe_as 1909-90 100 100 20DO 2000 200 200 -------- 2300 -------- 0 -------- 2300 ------------------------ 0 0 0 -------- 0 -------- 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING - - - - - - - - - - - - - - - - - -> FUNDING -------- APPROP -------- 1984-85 1985-86 1986-87 1907--08 1988-89 1909--90 2300 -------- 2300 ------------------------ -------- -------- -------- 2300 -------- 0 -------- 2300 ------------------------ 0 0 0 -------- 0 -------- 0 PROJECT NAME JOSE MARTI PARK PARKING LOT PROJECT NO. 344145 NEIGHBORHODD(S): 775 ADDRESS UNDER I-95,SW 6 6 8 ST PROGRAM 004 TRANSPORTATION CATEGORY 044 PARKING FACILITIES DEPARTMENT 201 OFFSTREET PARKING FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY85 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 07/84 AWARD CONTRACT 09/84 CONSTRUCTION -BEGIN 10/84 BENEFICIAL USE 01/95 PROJECT COMPLETE 01/05 PROJECT SHEETS ( 5 X 1000 ) ! PROJECT DESCRIPTION ! ! This project involves construction of a new municipal ! ! parking lot under I-95 Expressway between SW 6 and Otn ! ! SCS. ! ! Improvements include parking. drainage. Landscaping. ! ! lighting and meter equipment. ! 1 ! ! ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 373 PROJECT COST------------- - ESTIMATE -------- APPROP. -------- 1904-85 -------- 1985-06 -------- 1986-87 ---------------- 1987-88 1988-09 -------- 1989-90 -------- LAND ACQUISITION DESIGN/ARCHITECTURE 15 15 CONSTRUCTION 285 285 EQUIPMENT ADMINISTRATION OTHER -------- -------- ------------------------- TOTAL COST -------- 300 -------- 0 -------- 300 -------- 0 ---------------- 0 0 0 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1984-05 1985-86 -------- 1986-87 -------- -------- 1987-88 1980-89 -------- 1989-90 -------- ------------------------- OFFSTREET PARKING REVENUES -------- 300 -------- -------- 300 -------- -------- ------------------------- TOTAL FUNDING -------- 300 -------- 0 -------- 300 -------- 0 ---------------- 0 0 0 0 PROJECT SHEETS ( 5 X 1000 ) PROJECT NAME GOVERNMENT CENTER GARAGE IMPROVEMENTS ------------------------------------------------------------- PROJECT NO. 344146 ! PROJECT DESCRIPTION ! NEIGHBORH000(S): 263 ! ! ! This project involves improvements to existing ! ADDRESS 260 NW 2NO STREET ! facility by adding an entrance at south end of garage ! PROGRAM 004 TRANSPORTATION ! on NW 1st St- ' CATEGORY 044 PARKING FACILITIES ! ' DEPARTMENT 201 OFFSTREET PARKING ! AdditionaL improvements include purchase of equipment ! ! and instaLtation of parking gate equipment, cashier ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! booths, roll up grid and ancittary computer card FIRST YEAR OF APPROPRIATIONS FY85 ! ! reader equipment. ! ! PROJECT SCHEDULE ! ! ! ' INITIAL REVISED ! ' COMMENCE DESIGN 06/84 AWARD CONTRACT 08/04 ! CONSTRUCTION -BEGIN 09/84 ! ! BENEFICIAL USE 10/94 ! ! PROJECT COMPLETE 10/84 ------------------------------------------------------------- TOTAL COST PRIOR APPROP c--------------- PROPOSED APPROPRIATIONS --------------> 374 PROJECT COST------------- ------ ESTIMATE -------- APPROP -------- 1984-85 -------- 1985-86 1986-87 ------------------------ 1987-88 1988-09 1989-90 ---------------- LAND ACQUISITION DESIGN/ARCHITECTURE 1 1 CONSTRUCTION 29 29 EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST -------= 30 -------- 0 -------- 30 -------- -------- -------- 0 0 -------- -------- 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING------------------1 FUNDING SOURCES FUNDING APPROP. 1904-85 1985-86 1986-87 1987-08 1989-89 1909-90 ------------------------- -------- •OFFST PKG REVENUE BONDS 30 -------- -------- 30 -------- ---------------- ---------------- ------------------------- TOTAL FUNDING -------- 30 -------- 0 -------- 30 -------- ---------------- 0 0 ---------------- 0 0 0 I IIII� Y h - �� ����� �i�l�'��I�i� � u,,�rl� R ram'. '..,�td�#+�il �a!',.�� •«;t�l �Y=�?��+'lil�� �� ..�,. _`. PROJECT NAME MUNICIPAL LOT 10 IMPROVEMENTS PROJECT NO. 344147 NEIGHBORHOOD(S): 263 ADDRESS NW 5TH ST 6 NW 1ST AVE PROGRAM 004 TRANSPORTATION CATEGORY 044' PARKING FACILITIES DEPARTMENT 201 OFFSTREET PARKING FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY85 PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 10/84 AWARD CONTRACT 11/84 CONSTRUCTION -BEGIN 12/84 BENEFICIAL USE 01/85 PROJECT COMPLETE 01/85 PROJECT -COST 375 LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- OFFSTREET PARKING REVENUES ------------------------- TOTAL FUNDING I 1 I S PROJECT SHEETS ( S % 1000 ) ,III r °.� As i ! PROJECT DESCRIPTION ! ! This project involves curbing, paving and landscaping ! ! alterations to existing municipal parking Lot ! ! necessitated by construction of Downtown Component at ! ! Metrorail (People -Mover) System ! ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP 1984-85 1985-86 1966-87 1987-03 1988-89 1909-90 ---------------------------------------------------------------- 1 1 29 29 ---------------- -------- -------- -------------------------------- JO 0 30 0 0 0 0 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------> FUNDING APPROP. 1984-85 1985-86 1906-87 1907-88 1980-89 1909-90 -------- -------------------------------------------------------- JO ]0 ---------------------------------------------------------------- 30 0 90 0 0 0 0 0 � it �, � • -• _. .... 'fI p1''�9ifl!,&ifP�pilMfi�,%,i1f``tl7a" I • � r u k'odlii+liwlWWIYKYfi':i � _ .._.-...�.... �. _.__........._._...._._..-.......ti........�......_...,....._......�.ae.-._-_.._...�..r�......_...-r......--._._ PROJECT SHEETS ( 5 x 1000 j PROJECT NAME DESIGN PLAZA LOT ------------ PROJECT NO. 3414a ! PROJECT DESCRIPTION NE IGH80fl N 00D(S): 1145 This project cunstruccldn dF a new munlclpal ADDRESS SEE PROJECT DESCRIPTCON !0Vdtves ! park intot at Federal Nlghway and 8lscayne etvd under PROGRAM 004 TRANSPORTATION ! the I-195 Expressway at NE DBtn St CATEGORY 044 PARKING FACILITIES DEPARTMENT 201 OFF STREEI PARKING ! Improvements 1nCtude paving, drainage. and tandscaprng ! FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY85 ! PROJECT SCHEDULE INITIAL REVISED COMMENCE DESIGN 10184 ! AWARD CONTRACT 12t84 ! CONSTRUCTION -BEGIN 01185 ! BENEFICIAL USE OD/85 PROJECT COMPLETE 04185 -----------------------------------------_-------_------_-_-- TOTAL COST PRIOR APPROP. I--------------- PROPOSED APPROPRIATIONS --------------> -FC 3f V PROJECT COST ESTIMATE -___---- APPROP --______ 1984-05 -------- 1905-06 1986-87 1987-88 -------- -------- -------- -------- 1980-89 1989-90 __-____- LAND ACQUISITION O ESI GN/ARCHITECTURE 5 5 C DNS TR UC T ION 90 90 EQUIPMENT AOMINisTRATION OTHER ----------------------- -------- ----------------- -------- TOTAL COST 95 -------- 0 -------- S5 -------- 0 0 0 0 0 i TOTAL PRIOR APPROP. C----------------- PROPOSED FUNDING ------------------i FUNDING SOURCES FUNDING APPROP 1984-85 -------- 1985-86 1906-87 1987-80 -------- _____ 1900-89 1989-90 j--------------------------------- OFFSTREET PARKING REVENUES 95 -------- 95 -------- -------- -------- -------- .-___...._____________....-- -------- TOTAL FUNDING 95 -------- O -------- 95 -------- 0 0 O O 0 J 3 t f, - ' L L ! f it 1 i A Ail PROJECT NAME COCONUT GROVE LOT 1 PROJECT N0. 344149 NEIGHBORHOOO(S): 393 ADDRESS KENNEDY PARK PROGRAM 004 TRANSPORTATION CATEGORY 044 PARKING FACILITIES DEPARTMENT 201 OFFSTREET PARKING FIRST YEAR IN CAPITAL PROGRAM FY04 FIRST YEAR OF APPROPRIATIONS FY85 PROJECT SCHEDULE : COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 3 7 7 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATYON OTHER ------------------------- TOTAL COST INITIAL REVISED 08/84 10/84 11/84 01/85 02/85 PROJECT SHEETS ( $ x 1000 ) ------------------------------------------------------------- PROJECT DESCRIPTION ! This project invotves new improvements to Kennedy Park ! ! 0'ff-Street Parking facilities to be constructed in two ! ! sections that will be Heavily Landscaped. ! Improvements include drainage. paving. landscaping. and ! installation of meter equipment ! i ! ! r ! TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP 1984-85 1905-06 i9da-87 1987-OU 1988-09 19U9-90 ---------------------------------------- ----- ------------------ 5 5 95 95 100 0 100 0 0 0 0 D TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1904-85 1905-86 1986-87 1987-80 1988-89 19U9-90 ------------------------------------------------- -------------------------------- -------- OFFSTREET PARKING REVENUES IGO 100 ------------------------- ---------------------------------------------------------------- TOTAL FUNDING 100 0 100 0 O 0 0 0 F �, �i' i i f t � � li � W,�P F�f`g� ' 1 i i �io a�'�'�t �< <. , 9�!�'wifl �• I A A. a PROJECT SHEETS ( S x 1000 ) PROJECT NAME COCONUT GROVE LOT 2 1984-95 ----- PROJECT NO. 344150 1 PROJECT OESCRIPTION NEI GN BDR HO OD(S): ]9] ' ! Tnis project snvot ves construction of a new mun is spat ADDRESS GRANO AVE i DOUGLAS ROAD ! parking lot to service ecanomic tlevetapment of tab PROGRAM 004 TRANSPORTATION ! general area. Construction will be a typical surface CATEGORY 044 PARKING FAC IL IT ! tat and include paving, orainage. landscaping and DEPARTMENT 201 OFFSTREET PAflKING ! Installation Of meter equipment t FIRST YEAR IN CAPITAL PROGRAM FY84 1 FIRSI YEAR OF APPROPRIATIONS FY85 ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! i COMMENCE DESIGN 00/84 ! AMAa0 CONTRACT To/84 t } CONSTRUCTION -BEGIN 11/04 t O ENEFIC IAL USE 12/84 i ------------ . ._---- P ROJECt COMPLETE 12/84 ------------- ---'---------------------- -' TOTAL COS7 PRIOR APPROP. I--------------- PROPOSED APPROPRIATIONS--------------1 1985-86 1966 87 /907-08 1988-u9 1909-90 PROJECT -COST------------- 378 ESTIMAT ________ APPRO. --------_____,__ -------- -------- -------- LAND ACOUIS ;TIO 25 25 DESIGNIA ACM IT ECN URE 5 5 CONSTRUCTION 70 70 EQUIPMENT ADMINISTRATION D T HER -------- -------- _._-_____ _______. ------------------------- TOTAL COST -------- 100 -------- -------- -------- O 100 O 0 0 0 0 TOTAL PRIOR APPROP, t------------------ PROPOSED FUNDING-------------------� FUNDING SOURCES FUNDING APPROP.-1984=85 1905-86 -------- 1986-67 1987-88 1980-09 19a9-90 -------- ------------------------- OFFSTREET PARKING REVENUES -------- 100 -------- TOTAL FUNDING IGO -_-_-100 0 100 O 0 a a 0 �_ pinnRm;,�'e 'Y > I I il A 114 d PROJECT SHEETS ( s x 1000 ) PROJECT NAME COCONUT GROVE LOT 3 PROJECT NO. 944151 NEIGHBORH000(S): 990 ADDRESS SW 27TH AVE i S DIXIE PROGRAM 004 TRANSPORTATION CATEGORY 044 PARKING FACILITIES DEPARTMENT 201 OFFSTREET PARKING FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY85 PROJECT SCHEDULE : COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 379 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ----------=-------------- TOTAL COST INITIAL REVISED Ol/84 00/04 09/84 10/04 11/84 TOTAL COST PRIOR APPROP ESTIMATE APPROP. 1984-65 ------------------------ 2 2 48 48 ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project involves construction of a new municipal ! ! Surface parking lot in Coconut Grove ! ! Improvements include paving, drainage, Landscaping. ! ! lighting and instatlation of meter equipment ! ! ! ! ! ! ! ! ! ! ! -------------------------------- ---------------------------- --------------- PROPOSED APPROPRIATIONS --------------> 1905-86 1996-87 1987-88 1980-99 1989-90 ---------------------------------------- -------- -------- ---------------- -------- ---------------- -------- 50 0 50 0 0 0 O 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES ---- FUNDING APPROP. 1984-85 1995-86 1986-67 1987-88 1988-89 1989-90 ------------------------------------- ---------------- -------- ------------------------ OFFSTREET PARKING REVENUES 50 50 ----- ------------ -- -------- -------- ----- -------------- -------- -------- TOTAL FUNDING 50 0 50 0 0 0 0 0 PROJECT NAME BAYSIDE GARAGE PROJECT NO. 344152 NEIGHBORH000(S): 263 ADDRESS MIAMARINA PROGRAM 004 TRANSPORTATION CATEGORY 044 PARKING FACILITIES DEPARTMENT 201 OFFSTREET PARKING FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS FY85 PROJECT SCHEDULE : COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 380 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ----------------------- OFFST PKG REVENUE BONDS ----------------------- TOTAL FUNDING INITIAL REVISED 09/84 03/85 05/85 08/86 09/86 TOTAL COST ESTIMATE 300 8600 200 900 10000 PROJECT SHEETS ( 5 X 1000 ) -------------------------------------------------------------- PROJECT DESCRIPTION ! This project involves construction of a new multi -level parking garage to service the Bayside Specialty Center ! ! Development located in the Miamarina area adjacent to ! ! Bayfront Park. The garage will be constructed of pre- stressed concrete or post -tension concrete and will ! ! require elevators. parking gate equipment. cashiers ! booths. an emergency generator and other necessary ! related equipment. ! ! ! 1 � ! ! --------------------------------- ---------------------------- PRIOR APPROP- <----- — PROPOSED APPROPRIATIONS --------------> APPROP. 1904-85 1905-86 1906-87 1987-09 1988-89 1989-90 -------- -------- -------- -------- -------- ---------------- 300 8600 200 900 ------------------------ -------------------------------- 0 10000 0 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING APPROP. 1904-05 1985-86 1986-87 1907-88 1900-09 1989-90 ---------------- -------- ---------------- ------------------------ 10000 10000 -------- ------------------------ -------------------------------- 10000 0 10000 0 0 O 0 0 4 PROJECT SHEETS ( $ X 1000 ) PROJECT NAME JACKSON MEMORIAL PARKING LOT --------------------------------------------------------------- PROJECT NO. 344153 ! PROJECT DESCRIPTION ! NEIGHBORHOOO(S): 636 t ! This project involves construction of a new municipal ! ADDRESS NW 107H AVE 6 NW 4TH ST ! surface parking lot to service the Jackson Memorial ! PROGRAM 004 TRANSPORTATION ! area Located under the 836 Expressway, this tri- ! CATEGORY 044 PARKING FACILITIES ! angular shaped site does not involve any unusual ! DEPARTMENT 201 OFFSTREET PARKING ! elements that would add significancly t0 cost. ! 1 FIRST YEAR IN CAPITAL PROGRAM FY84 ! Improvements include paving, drainage. landscaping, ! FIRST YEAR OF APPROPRIATIONS FY95 ! lighting and parking meter equipment. ! ! ! ! ! PROJECT SCHEDULE ! INITIAL REVISED ! COMMENCE DESIGN 11/04 ! t AWARD CONTRACT 02185 ! ! CONSTRUCTION -BEGIN 04185 ! ! BENEFICIAL USE 07/05 ! ! PROJECT COMPLETE 07/05 ------------------------------------------------------------- TOTAL COST PRIOR APPROP. t--------------- PROPOSED APPROPRIATIONS --------------> 38' PROJECT COST ESTIMATE --------------------------------- APPROP. -------- 1984-85 -------- 1985-86 1986-87 1987-88 1988-89 1969-90 ---------------- ---------------- -------- LAND ACQUISITION DESIGN/ARCHITECTURE 5 5 CONSTRUCTION 95 95 EQUIPMENT ADMINISTRATION OTHER ------------------------- -------- TOTAL'COST 100 -------- 0 -------- 100 -------- -------------------------------- 0 0 0 0 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING------------------� FUNDING SOURCES FUNDING APPROP 1984-85 1985-86 1986-87 1987-88 1980-69 1989-90 ------------------------- -------- OFFSTREET PARKING REVENUES 100 -------- -------- 100 -------- ---------------- ---------------- ------------------------- -------- TOTAL FUNDING 100 -------- 0 -------- 100 ------------------------ -------- -------- 0 0 0 0 0 f` pllllih�t I" i" $I 1' WWI-, p t ! �' ��:.ir�a'in�s ,n,X±"r.{ i. �5:: ..,,�.- „-_.,. � c,_; � `',i .. I '' .. I ■ - .. PROJECT NAME COCONUT GROVE GARAGE PROJECT N0. 344154 NEIGHBORH000(S): 395 AOORESS 3500 MAIN HIGHWAY PROGRAM 004 TRANSPORTATION CATEGORY 044 PARKING FACILITIES DEPARTMENT 201 OFFSTREET PARKING FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 10/84 AWARD CONTRACT 12/84 CONSTRUCTION -BEGIN 02/65 BENEFICIAL USE 10/86 PROJECT COMPLETE 11/86 382 PROJECT -COST LAND ACOUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST FUNDING SOURCES ------------------------- OFFST PKG REV BONOS-ANTIC ------------------------- TOTAL FUNDING PROJECT SHEETS ( S X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! 1 ! ! This project involves construction of a new multi -Level ! parking garage as part of a mutts -use public -private ! joint venture development The proposed garage will be ! ! constructed on existing parking lots to the side and ! ! rear of the Coconut Grove Playhouse The garage will ! ! be constructed of pre -stressed concrete or post tension ! concrete and will require elevators, parking gate ! ! equipment, ancillary computer card reading equipment ! ! and cashiers booths ! ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP 1984-85 1985-86 1986-87 1987-88 1908-89 1989-90 -------------------------------- ---------------- ---------------- 225 225 5000 5000 150 150 700 700 -------- -------- --------=------- -------- -------- ---------------- 6075 0 0 6075 0 0 0 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------> FUNDING APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1909-90 ---------------- ------------------------------------------------ 6075 6075 -------- ---------------- ----------------------------------------- 6075 0 0 6075 0 0 0 0 iill0iii!!4I`!aifgr�-ffl PROJECT NAME COCONUT GROVE LOT 4 PROJECT NO. 944156 NEIGHBORH000(S): 394 ADDRESS DINNER KEY AREA PROGRAM 004 TRANSPORTATION CATEGORY 044 PARKING FACILITIES DEPARTMENT 201 OFFSTREET PARKING FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : COMMENCE DESIGN AWARD CONTRACT CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE 3813 PROJECT COST ------------------------- LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER TOTAL COST INITIAL REVISED 04105 Oates 09/85 01/86 01/86 1 I I PROJECT SHEETS ( S X 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project involves construction of a new municipal ! ! surface parking lot to be located in close proximity ! ! to Dinner Key/Peacock ! Park ! ! Improvements include paving, drainage, tignting, ! ! landscaping and meter ! ! equipment ! ! ! ! ! ! ! ! ------------------------------------------------------------- 0 AL COST PRIOR APPROP. <----------- ---- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP. 1984-85 1985-86 1906-87 1987-88 1988-89 1989-90 ---------------- -------- -------- -------- -------- ---------------- 20 20 lea lad -------- ---------------------------------------- ---------------- 200 0 0 200 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1984-05 1985-86 1986-87 1987-88 198B-89 1989-90 ------------------------- -------- ------------------------ -------- ---------------- -------- OFFSTREET PARKING REVENUES 200 200 ------------------------- ------------------------------- ------------------------ -------- TOTAL FUNDING 200 0 0 200 0 0 0 0 i I i PROJECT NAME LITTLE HAVANA LOT i PROJECT NO. 944157 NEIGNBORHOQO(SI: 493 ADDRESS SW 8TH ST 6 SW 14TH AVE PROGRAM ; 004 TRANSPORTATION CATEGORY 044 PARKING FACILITIES DEPARTMENT 201 OFFSTREET PARKING FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 06/05 AWARD CONTRACT 09/85 CONSTRUCTION -BEGIN 11/05 BENEFICIAL USE 11/06 PROJECT COMPLETE 02/96 PROJECT SHEETS ( S x 1000 J ! PROJECT DESCRIPTION ! This project Involves construction of a new municipal surface parking tat to service the Little Havana ! Commercial area. The proposed parking lot wilt be ! ! constructed on vacant land and includes paving, ! ! ! drainage, landscaping• lighting• and meter equipment ! ! f ! ------------------------------------------------------------- ! TOTAL COST PRIOR APPROP t--------------- PROPOSED APPROPRIATIONS --------------). PROJECT COST 384------------------------- ESTIMATE -------- APPROP -------- 1984-85 -------- 1985-86 -------- 1986-87 -------- 1987-88 ---------------- 1988-89 1989-90 -------- LAND ACQUISITION 50 50 DESIGN/ARCHITECTURE 10 10 CONSTRUCTION 197 187 EQUIPMENT ADMINISTRATION OTHER -------- -------- ------------------------- TOTAL COST -------- 250 -------- 0 -------- 0 -------- 250 -------- 0 -------- 0 O 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1984-95 1995-86 1996-97 1987-99 -------- 1988-89 -------- 1989-90 -------- ------------------------- OFFSTREET PARKING REVENUES -------- 250 -------- -------- -------- 250 -------- -------- ------------------------- TOTAL FUNDING -------- 250 -------- 0 -------- 0 -------- 250 -------- 0 -------- 0 -------- 0 0 ,.fc-- ti�� P i`" �'�"' t to „.�� c+y ,�41 �t a`- • .''i � � s ---4 ..-. _... r.._ �. . - .... PROJECT SHEETS ( S x 1000 ) PROJECT NAME LITTLE HAVANA LOT 2 ------------------------------------------------------------- PROJECT NO. 944158 1 PROJECT DESCRIPTION ! NEIGHBORHODO(S): 777 ! ! ! This project involves construction of a new municipal ! ADDRESS SW 7 ST. 16TH 6 17TH AYES ! surface parking lot to service the Little Havana ! PROGRAM 004 TRANSPORTATION ! commercial area. The proposed parking lot will be ! CATEGORY 044 PARKING FACILITIES ! constructed on vacant land and includes paving, ! DEPARTMENT 201 OFFSTREET PARKING ! ! drainage, landscaping, lighting, and meter equipment ! ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! FIRST YEAR OF APPROPRIATIONS i ! ! ! ! PROJECT SCHEDULE ! ! ! ! INITIAL REVISED 1 ! COMMENCE DESIGN 05/85 ! 1 AWARD CONTRACT 08/85 ! ! CONSTRUCTION -BEGIN 11/85 ! 1 BENEFICIAL USE 02/86 ! ! PROJECT COMPLETE 02/86 ------------------------------------------------------------- O AL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 385 PROJECT COST ESTIMATE APPROP. 1904-65 1905-86 1986-87 1987-88 1988-89 1999-90 --------------------------------- LAND ACQUISITION 50 -------- -------- -------- ---------------- 50 ---------------- DESIGN/ARCHITECTURE 19 iJ CONSTRUCTION 187 187 EQUIPMENT ADMINISTRATION OTHER --------------------------------- TOTAL COST 250 -------- 0 -------- 0 -------- -------- -------- 250 0 -------- -------- 0 0 0 TOTAL PRIOR APPROP t----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1984-85 1985-86 1986-87 1987-80 1908-89 1989-90 --------------------------------- OFFSTREET PARKING REVENUES 250 -------- -------- -------- ---------------- 250 -------- -------- ------------------------- -------- TOTAL FUNDING 250 -------- 0 -------- 0 -------- -------- -------- 250 0 -------- -------- 0 0 0 1 PROJECT NAME ALLAPATTAH ROAD PROJECT -PHASE I PROJECT NO. 344159 NEIGHBORHOOO(S): 631. 632. 633 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 044 PARKING FACILITIES DEPARTMENT 201 OFFSTREET PARKING FIRST YEAR IN CAPITAL PROGRAM FY04 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 10/85 AWARD CONTRACT 01/86 CONSTRUCTION -BEGIN 04/86 BENEFICIAL USE 07/86 PROJECT COMPLETE 00/06 PROJECT SHEETS ( 5 x 1000 ) ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! ! ! This project involves installation of new concrete ! curbs. gutters. and parking meters in the areas ! ! from NW 20 St. to NW 23 St. between 12 Ave and NW ! ! 27 Ave. ! ! ! ! ! r ! 1 ! ------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP. 1964-85 1985-86 1986-87 1987-88 1988-89 1909-90 PROJECT COST -------- -------- -------- ------------------------ -------- -------- LAND ACQUISITION 5 DESIGN/ARCHITECTURE 5 CONSTRUCTION 295 295 EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST -------- 300 -------- 0 -------- 0 300 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP. 1994-95 -------- 1985-06 1986-87 -------- 1987-00 1308-09 1909-90 ------------------------- OFFSTREET PARKING REVENUES -------- 300 -------- -------- ----- -------------------- TOTAL FUNDING -------- 300 -------- 0 0 300 0 O O 0 _ _ ..e.,«..__._.—..__•__" f / � ' -, wads PROJECT NAME ALLAPATTAH ROAD PROJECT -PHASE I PROJECT NO. 344159 NEIGHBORHOOD(S): 631. 632. 633 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 044 PARKING FACILITIES DEPARTMENT 201 OFFSTREET PARKING FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 10/85 AWARD CONTRACT 01/86 CONSTRUCTION -BEGIN 04/06 BENEFICIAL USE 07/86 PROJECT COMPLETE 08/86 PROJECT SHEETS ( $ X 1000 ------------------------------------------------------------- ! PROJECT DESCRIPTION ! ! This project involves installation of new Concrete ! ! curbs, gutters• and parking meters in the areas ' ! from NW 20 St. to NW 23 St. between 12 Ave and NW ! ! 27 Ave. ! ! I � ! ! ! ! ! ! ! ! i ------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> PROJECT COST ESTIMATE APPROP. 1984-05 1985-86 1986-87 IS87-88 Igoe -as 1989-90 -------- 3o G Ov ------------------------- -------- -------- -------- -------- -------- -------- -------- LAND ACQUISITION 5 DESIGN/ARCHITECTURE 5 CONSTRUCTION 295 295 EQUIPMENT ADMINISTRATION OTHER ---------------- -------- -------- ----- ---- TOTAL COST -------- 300 -------- 0 -------- 0 -------- 300 0 0 0 0 TOTAL PRIOR APPROP <----------------- PROPOSED FUNDING ------------------> 1909-90 FUNDING SOURCES FUNDING APPROP. 1984-05 -------- 1985-86 1986-87 -------- 1987-00 1989-89 ------------------------- OFFSTREET PARKING REVENUES -------- 300 -------- ------------------------- TOTAL FUNDING -------- 300 0 -------- 0 300 0 0 0 0 Al t i i PROJECT SHEETS ( S x 1000 ) PROJECT NAME ALLAPATTAH ROAD PROJECT -PHASE II -------------------------------------------------- - PROJECT NO. 344160 ! PROJECT DESCRIPTION ! ! NEIGHBORHOOD(S): 695 ! ! This project involves installation o1 new concrete ! ADDRESS NW 27 AVE 6 NW 12 ST ! curbs, gutters and parking meters in the area or ! PROGRAM 004 TRANSPORTATION ! the Santa Clara Transit Station ! ! CATEGORY 044 PARKING FACILITIES ! DEPARTMENT 201 OFFSTREET PARKING ! ! FIRST YEAR IN CAPITAL PROGRAM FY84 ! ! ! FIRST YEAR OF APPROPRIATIONS ! PROJECT SCHEDULE . ! INiTIAI REVISED ! ! t COMMENCE OESIGN 10/85 ! ! AWARD CONTRACT 01/86 ! ! CONSTRUCTION -BEGIN 05/86 ! ! BENEFICIAL USE 07/86 '• PROJECT COMPLETE 08/66 ------------------------------------------------------------- TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> 387 PROJECT COST ESTIMATE -------- APPROP. -------- 1984-85 -------- 1985-86 1986-87 1987-89 --------------- 1988-89 1989-90 -------------- ----------- LAND ACQUISITION 4 DESIGN/ARCHITECTURE 2 2 CONSTRUCTION 48 EQUIPMENT ADMINISTRATION j OTHER ----------_-------------- -------- --- - --------------------------------- TOTAL COST 50 -------- 0 -------- 0 -------- 50 0 0 0 0 TOTAL PRIOR APPROP. <----------------- PROPOSED FUNDING ------------------> FUNDING SOURCES FUNDING APPROP 1994-85 1905-86 1996-07 1907-88 ---------------- -------- -------- 1908-09 1989-90 -------- ------------------------- -------- OFFSTREET PARKING REVENUES 50 -------- -------- ---------------- -------- E f --------------------------------- TOTAL FUNDING 50 -------- 0 -------- 0 ------�0-------- 50 0 0 0 0 ( i i f i PROJECT SHEETS ( S x 1000 j PROJECT NAME CIVIC CENTER GARAGE ------------------------------------------------------------- i PROJECT NO. 344155 ! PROJECT DESCRIPTION NEIGHBORH000(S): 635 ! ! ! This project involves construction of a new mutti-tevet ! ADDRESS SEE PROJECT DESCRIPTION ! parking garage to service Civic Center facltities It PROGRAM OD4 TRANSPORTATION ! wflL be Located in the immediate vicinity of the Metro ! CATEGORY 044 PARKING FACILITIES ! Justice Buftding. Tne praposea garage wilt be DEPARTMENT 201 OFFSTREET PARKING ! constructed of pre -stressed or post -tension concrete ! ; and wiLL require elevators, parking gate equipment, ! FIRST YEAR IN CAPITAL PROGRAM FY84 cashiers booths, an emergency generator and otner ! FIRST YEAR OF APPROPRIATIONS ! necessary related equipment ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! f COMMENCE DESIGN 12/85 ! i AWARD CONTRACT 07/86 } II CONSTRUCTION -BEGIN 09/86 ! ! BENEFICIAL USE 05/80 ! PROJECT COMPLETE 06/80 ------------------------------------------------------------- ` TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> 388 PROJECT COST ESTIMATE ------------------ APPROP 1904-05 1385-06 1966-87 1967-88 1988-89 1909-90 LAND ACQUISITION -------- ------- -------- -------- -------- -------- -------- DESIGN/ARCHITECTURE 500 500 U CONSTRCTION 12400 6000 6400 EQUIPMENT ADMINISTRATION 250 50 100 100 OTHER 1650 ---------------------- 1000 850 -------- TOTAL COST 15000 ---------------- 0 0 -------- -------- ---------------- -------- 550 7100 7350 0 0 TOTAL PRIOR APPROP c------- - --- PROPOSED FUNDING -----------> FUNDING SOURCES FUNDING ------------------------- APPROP 1904-OS 1985-96 1986-87 1987-88 1988-09 1909-90 -------- OFFST PKG REV BONDS -ANTIC 15000 ------------------------- -------- -------- -------- -------- ------------------------ 550 7100 7350 II I fk 4 -------- TOTAL FUNDING 15000 -------- -------- 0 0 -------- -------- -------- -------- -------- 550 7100 7350 0 0 ! V k 4 14 PROJECT NAME OVERTOWN PARK WEST GARAGE PROJECT NO. 344162 NEIGHBORHOOO(S): 251 ADDRESS SEE PROJECT DESCRIPTION PROGRAM 004 TRANSPORTATION CATEGORY 044 PARKING FACILITIES DEPARTMENT 201 OFFSTREET PARKING FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN 10/86 AWARD CONTRACT 01/87 CONSTRUCTION -BEGIN 04/87 BENEFICIAL USE 00/88 PROJECT COMPLETE 09/80 i PROJECT SHEETS ( S x 1000 ) ! r PROJECT DESCRIPTION ! This project involves construction of a new muLti-level ! concrete parking structure in the OvertGwn area. To ! date, the specific site location has not been determi- ! ned, Construction of the proposed garage will be of a ! prestressed or post -tension concrete and will include ! an elevator, parking gate equipment, and an emergency ! r generator. r ! ! ! r r r r ------------------------------------------------------------- r � � TOTAL COST PRIOR APPROP c--------------- PROPOSED APPROPRIATIONS --------------> 389 PROJECT COST ------------------------- ESTIMATE -------- APPROP -------- 1984-85 -------- 1985-06 -------- 1906-87 ---------------- 1987-80 -------- 1988-89 1939-90 -------- LAND ACQUISITION 100 100 DESIGN/ARCHITECTURE 200 200 CONSTRUCTION 4900 4900 EQUIPMENT ADMINISTRATION 100 100 OTHER 700 700 -------- -------- -------- ------------------------- TOTAL COST -------- 6000 -------- 0 -------- 0 -------- 0 -------- 6000 0 0 0 TOTAL PRIOR APPROP. <------------- ---- PROPOSED FUNDING ------------------> FUNOING SOURCES FUNDING APPROP 1984-85 1985-86 1986-87 1987-80 1988-89 -------- 1989-90 -------- ------------------------- OFFST PKG REV BONDS -ANTIC -------- 6000 -------- -------- -------- ---------------- 6000 -------- ------------------------- TOTAL FUNDING -------- 6000 -------- 0 -------- 0 -------- 0 ---------------- 6000 0 -------- 0 0 E 7,77777 A.i sscWwi'w.� S Z ■ram _:aX_1.rWY�aNnww...,icy..+Yw:.....+.,+ww.a......—..+,.... PROJECT NAME MUNICIPAL LOT NO. 10 GARAGE PROJECT NO. 344163 NEIGHBORHOOO(S): 269 ADDRESS NW 1ST AVE, NW 4 6 5 STS. PROGRAM 004 TRANSPORTATION CATEGORY 044 PARKING FACILITIES DEPARTMENT 201 OFFSTREET PARKING FIRST YEAR IN CAPITAL PROGRAM FY84 FIRST YEAR OF APPROPRIATIONS PROJECT SCHEDULE : INITIAL REVISED COMMENCE DESIGN AWARD CONTRACT TBO CONSTRUCTION -BEGIN BENEFICIAL USE PROJECT COMPLETE PROJECT SHEETS ( S x 1000 ) ! PROJECT DESCRIPTION ! ! ! ! This project involves construction of a new multi -level ! ! parking garage to replace existing Municipal Parking ! ! Lot No 10 ! ! Construction of the proposed garage Will oe of pre- ! ! stressed or post -tension concrete and Wilt require ! elevators, parking gate equipment, an emergency gene- ! ! rator and cashier booths, and related equipment ! ! ! ! ! ! ! ! ! ! ! ! ! -------------------------------------------------------------- TOTAL COST PRIOR APPROP. <--------------- PROPOSED APPROPRIATIONS --------------> PROJECT 390 COST ------------ ESTIMATE APPROP 1904-85 1985-86 -------- 1986-87 -------- -------- 1987-80 1989-99 -------- 1909-90 -------- LAND ACQUISITION DESIGNJARCHITECTURE 300 300 CONSTRUCTION 8600 0600 EQUIPMENT ADMINISTRATION 200 200 OTHER ------------------------- 900 900 TOTAL COST -------- 10000 -------- 0 -------- 0 -------- 0 ---------------- 10000 0 -------- 0 -------- 0 TOTAL PRIOR APPROP c----------------- PROPOSED FUNDING ------------------ FUNDING SOURCES FUNDING APPROP 1984-05 1905-06 1986-07 1987-88 1980-89 1969-90 ------------------------- OFFSTREET PARKING REVENUES -------- 10000 -------- -------- -------- -------- -------- 10000 -------- -------- ------------------------- TOTAL FUNDING -------- 10000 -------- 0 -------- 0 -------- 0 -------- -------- 10000 0 -------- 0 -------- 0 t a i � 4 Ilit 1 1 _ 1. PROJECT SHEETS ( S X 1000 ) ---------------- 4 PROJECT NAME : DESIGN PLAZA GARAGE ------------------------------------------------------------- PROJECT NO. ; 344161 ! PROJECT DESCRIPTION 4 NEIGHBORH000(5): 115 ! This project Involves construction of a new multi -level ! ADDRESS SEE PROJECT DESCRIPTION ! parking garage to service the Design Plaza area It ! PROGRAM : 004 TRANSPORTATION ! -rill be loccted between N' 38th and 30th Sts and NE CATEGORY : 044 PARKING FACILITIES ! 1st and end Aves Site land acquisition costs may add ! DEPARTMENT 201 OFFSTREET PARKING ! significantly to cost The garage will be constructed ! ; of pre -stressed concrete or post -tension concrete and FIRST YEAR IN CAPITAL PROGRAM FY84 will require elevators. parking gate equipment" cashier FIRST YEAR OF APPROPRIATIONS booths" an emergen,y generator and other necessary ! ! related equipment. PROJECT SCHEDULE ! ! t INITIAL REVISED COMMENCE DESIGN 09/86 AWARD CONTRACT 03/87 ! , NB CONSTRUCTIO-EGIN 07/87 ! t BENEFICIAL U5E 11/68 ! ! PROJECT COMPLETE 12/08 -------------------------------------------------------------- TOTAL COST PRIOR APPROP. c--------------- PROPOSED APPROPRIATIONS --------------> 391 PROJECT COST ------------ ESTIMATE -------- APPROP 1984-85 198S-86 1986-07 1987-08 1980-89 1909-90 -------- LAND ACQUISITION 100 -------- -------- ----------------------------- -------- 100 DESIGN/ARCHITECTURE 100 100 CONSTRUCTION 3900 2000 1900 EQUIPMENT ADMINISTRATION 100 50 5o OTHER 800 ------------------------- 200 Soo -------- TOTAL COST 5000 -------- 0 -------- -------------------------------- -------- 0 0 2450 2550 0 0 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING ------------------, FUNDING SOURCES FUNDING ------------------------- -------- APPROP. 1904-85 1905-86 1906-87 1907-80 1900-09 1909-90 OFFST PKG REV BONDS -ANTIC 5000 -•----------------------- -------- ------------------------------------------------ 2450 2550 - - - - - - - - TOTAL FUNDING 5000 -------- 0 -- -- - - ---- - - - - -- -------- ---- ---- - - -- - ---- -- - - - - 0 0 2450 2550 0 0 TRANSIT SYSTEM N I� r TRANSIT SYSTEMS The Transit Systems functional category, one Of four categories in the Transportation program area, is presented in this section. It includes capital improvements to Miami's public transportation system. Public transportation within the City is provided by Metropolitan Dade County. Projects within this category include commitments made by the City to support major public transportation projects. One project worth $2,567,000 and representing 0.5% of the 1984-1990 Capital Improvement Program is scheduled in this category. 392 Policies The City's Comprehensive Plan sets forth the following transit related strategies: - Realignment of bus routes to provide a better link between high density residential areas and employment centers and public facilities. - Implementation of a Citywide system to link retail, recreational and educational facilities with public transit. - Development of transit systems in Downtown Miami to interface with the Rapid Transit System in order to provide for improve circulation. (Source: The Miami Comprehensive Nei ghborhood`PTan=ReviseT`Ci` y— of Wam,, ecem er, TRANSPORTATION TRANSIT SYSTEMS 0.5% I PROJECT $2,567,000 Proposed Transit System Improvement Map 30 shows the portion of proposed the Metropolitan Dade County rapid transit system,. Metrorail, that lies within the City of Miami. The rapid transit line with its ten City stations will connect with the Downtown Component of Metrorail (DCM) also shown on Map 30. The DCM Will facilitate the movement of pedestrians from transit stations to their destinations. The City Of Miami is committed to assist in the financing of the DCM. The single transit project in the 1984-1990 Capital Improvement Program will cover the City's share of the estimated cost of the Downtown Component of Metrorail. Refer to the Capital Project Description Sheet for detailed information about the DCM. this sheet follows Map 30. M Funding The total funding needed for this Transit project is available as shown by the accompanying pie chart. The primary sources of funds are FP&L Franchise Revenues. 393 AVAILABILITY OF FUNDING FUNDS AVAILABLE # 2,36T,OOQ 100 % i t.: TABLE 11.Q 11 1984-1990 CAPITAL IMPROVEMENT PROGRAM COST AN0 FUNDING OETAI, BY FUNCTIONAL CATEGORY ( 5 Y 1000 ) PROGRAM : TRANSPORTATION CATEGORY : TRANSIT SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------- COST TOTAL COST PRIOR APPROP. <---------------------- PROPOSED APPROPRIATIONS ---------> CATEGORY ------------------------------------------------------------------------------------------------------------------------------------ ESTIMATE APPROP. 1984-85 1985-86 1906-87 1987-88 1986-89 1989-90 LAND ACQUISITION 0 0 0 0 O 0 0 DESIGN/ARCHITECTURE 0 0 0 0 0 0 0 O 0 CONSTRUCTION 2,516 2.516 O 0 0 0 0 0 EQUIPMENT 0 0 0 0 0 0 0 0 ADMINISTRATION 51 51 0 0 O 0 0 0 OTHER 0 ---------- 0 0 0 0 0 0 0 TOTAL COSTS ------------------------------------------------------------------------------------------------------------------------------------ ---------- 2,567 ---------- 2.567 0 -------------------- 0 0 ---------- 0 ---------- 0 ---------- 0 ------------------------------------------------------------------------------------------------------------------------------------ SUMMARY OF TOTAL PRIOR APPROP. <------------------------- PROPOSED FUNDING -------------> 394 FUNDING SOURCES ------------------------------------------------------------------------------------------------------------------------------------ FUNDING APPROP 1994-95 1985-96 1906-07 1987-88 t988-B9 t989-so FY81 FPSL FRANCHISE REVENUES 2,537 2.537 0 0 0 0 0 0 US DOT UMTA FUND 70 30 0 0 0 0 0 0. TOTAL FUNDS ------------------------------------------------------------------------------------------------------------------------------------ -------------------- 2,567 ---------- 2,567 0 ---------- ---------- 0 0 -------- - 0 ---------- 0 ---------- 0 ■ TY OF MIAMI ►PID TRANSIT SYSTEM is METRORAIL ._. DOWNTOWN COMPONENT OF METRORAIL GT T Transit System Projects That Are Ongoing or Scnedulea io Be Initiated uring FY 1984--1395- 1. Downtown Component of Metrorail (People Mover) (343228) 396 r PROPOSED TRANSIT SYSTEM PROJECTS 1984-1990 TRANSIT SYSTEMS 'x,�-a.�ea��"Cf`'c 0 PROJEC SHEETS ( 8 x 1000 ) PROJECT NAME DOWNTOWN COMPONENT OF METRORAIL (PEOPLE -MOVER) ------------------------------------------------------ - PROJECT NO. 343229 ! PROJECT DESCRIPTION ! ! HEIGHBORHOOD(S): 263 ! ! As part of the rapid transit system, a people mover ADDRESS SEE PROJECT DESCRIPTION ! system is under construction for downtown Miami to ! PROGRAM 004 TRANSPORTATION ! facilitate the movement of pedestrians from transit ! CATEGORY 043 TRANSIT SYSTEMS ! stations to their destination and vice versa. ! DEPARTMENT 038 PLANNING ! The City has made a commitment to Metro -Dade County ! to finance a percentage of the total project Cost as FIRST YEAR IN CAPITAL PROGRAM FY78 ! reflected oelow, in support of the rapid transit syS- ! FIRST YEAR OF APPROPRIATIONS FY81 ! tam and the revitalization Of the Central Business ! 01StrICt. ! 1 ! ! PROJECT SCHEDULE ! ! INITIAL REVISED ! ! COMMENCE DESIGN 00/79 ! AWARD CONTRACT ! CONSTRUCTION -BEGIN 00/83 ! BENEFICIAL USE i2/85 ' PROJECT COMPLETE 12/95 ------------------------------------------------------------- 39 7 PROJECT COST LAND ACQUISITION DESIGN/ARCHITECTURE CONSTRUCTION EQUIPMENT ADMINISTRATION OTHER ------------------------- TOTAL COST TOTAL COST PRIOR APPROP <--------------- PROPOSED APPROPRIATIONS --------------> ESTIMATE APPROP- 1904-85 1985-86 1996-87 1987-88 1988-09 1999-90 ---------------------------------------------------------------- 2516 2516 51 51 2567 2567 0 O 0 0 0 0 TOTAL PRIOR APPROP. c----------------- PROPOSED FUNDING - - - - - - - - - - - - - - - - - - > FUNDING SOURCES ----- FUNDING- APPROP 1984-85 1985-86 IS86-87 1987-88 1908-09 1909-90 -------------------^ ------------ ------------------------ ---------------- -------- FY81 FP&L FRANCHISE REVENUES 2537 2537 US DOT UMTA FUND 30 30 -- --------------------- .---- -------- ---------------- -------------------------------- TOTAL FUNDING 2567 2567 0 0 0 0 0 0 NEl p�NAM � S�` A � �r..vy of -S f��ff xt.�ea t 4 ».a.L.r , �.. : ,.,5 .:.•. 3f7=71 _ — — .f�ii�3"Y'.3ib.�. +...z'r`r�f^.� mat ` :;,ttiz.�y'y -_. 'Yw..+u. ..�i..sa�,n:., .r�uu.u.. iraR.�-+s• _ �� PART Ai 9 8 / 9 i 0 CAPITAL PROGRAM IN MIAMI NEIGHBORHOODS 398 -aM aq M a i -r --•s - --,i - .,i The Capital Improvement Program in Miami's Neighborhoods The 1984-1990 Capital Improvement Program for each of Miami's Planning Districts, Neighborhoods, and Community Development Target Areas is presented in this section. The information provided for each Planning District includes an overlay map of neighborhood and target area boundaries, a summary of the 1984- 1990 Capital Improvement Program by program area and functional category, and a list of capital projects located within the City's neighborhoods and target areas that includes funding schedules for project implementation. In addition to the information provided for each Planning District, proposed project funding schedules are included for Citywide projects and those projects that have an undetermined site location. Contents - Overview - Planning District A - Planning District 8 - Planning District C - Planning District D - Planning District E - Planning District F - Planning District G - Citywide - Site Undetermined •__- to -y a...�. _ _....se. ... a�.Fi .tom_ r+._..�...� .. _. �._.. .... _"_ _. _ .._ .. 'Yrwi.-..«✓ ......+..r ..... ,...._. W OVERVIEW The 1984-1990 Capital Improvement Program in Miami's neighborhoods is presented in this section. Use of this neighborhood section allows an easy cross reference system to assess capital project by their geographic location. The proposed projects and funding schedules for the 1984-1990 Capital Program are organized by each of the City's Planning Districts. The tables and maps provided herein are intended to be used in conjunction with detailed project descriptions and maps included in Part IV. 399 The first set of maps show the City of Miami and all Planning District, Neighborhood, and Community Development Target Area boundaries. The City is divided into seven Planning Districts as shown on Map 31. The districts are further divided into smaller neighborhoods - 63 in all, shown on Map 32. Community Development Target Areas are overlayed onto the City's neighborhoods, Map 33. Generally, target areas consist of groups of neighborhoods. Community Development Target Areas are limited areas of the City characterized by a concentration of socio- economic needs and physical blighting influences. For purposes of community development program expenditures, these sections of the City constitute target or priority areas for funded activities and projects. Overview Each of the Planning District sections include a color overlay map depicting geographic boundaries of the district's neighborhoods and target areas. A funding summary by program and functional category accompanies the map. Only those categories that have capital projects proposed for the district are included. The table that follows the summary material includes a list of capital projects proposed for the 1984-1990 program by neighborhood. The use of the term "multi" or "single" in the column headed "Project Location" signifies that the projects listed within that category are located in more than one neighborhood (multi) or are physically located within the boundaries of only that neighborhood (single). It is important to note that due to projects overlapping neighborhood boundaries in some cases, a total of all proposed capital project costs would not be a true comparative figure to use with respect to other neighborhoods. The project cost figures are intended for informational use only. Community Development Target Areas are located in Planning Districts A, B, C, D, and F. These five district sections additionally include a list of capital projects by the target area along with funding schedules for the six -year program. In addition to the projects located within a particular Planning District, some projects by their nature, i.e. Communications projects, cannot be assigned a location but in fact, impact the entire City. These projects are presented in the Citywide Section following District G. Information on remaining projects that have an undetermined site location is provided in the last set of tables following the Citywide section. The allocation of funds required to implement the 1984-1990 Capital Improvement Program is shown by 400 Planning District in the pie chart in Figure 7. Also shown is the percentage of funds required to implemend Citywide programstandpthoseital pthatc do not haveroets for oa determined site. +A _ -� _-^� _� � � ,� � _ till 7"^ 1 �11 ♦. '�I I 40 III ��'.g„�'df '°` •z�tr' y::. w^I` � .,.. - � �- - � � ............... _ ..__� _ �'-. __....�_._.,_..... _..�__ _. _ ..... .. .. __.._....�.._ ._. --- •-_"' _ f CITY OF MIAM I NEIGHBORHOODS MAP 32 402 LEGEND CODE NEIGHBORHOOD 111 IIIIIk NIVIN 11. Illlff HAlll II' Mlt N4 VCIA 4t'I '1• WIII4A VI',IA IA',I 11' NNf tliWNlp I:I IIMI NIY 1g11ANl L' 'IAN11N PAN\ 11 I'f 1 1 1 MI Apt U �rINNiIM�,IUk �IiAYYIIINI INIRIII 1ION 11 AW, H 'YNwr:p INII I VANil IVi,I I(AIfit uV1 N INN .IH IN,...ANlrf'r• IINII:AI INIMNIIN,h .'IA 1!IfY'NI'. ,AIN :'I. IINII Nt11 Ilt �1 . IYlt Nlll W:Nlrt 'IfYI Avf Nn: YlUfil "I'M ' !'NI P JANlr. IN-IN.IA 1•40 it .11 'dI it :,l i'I• NI a•I:I .NII iI N04 i'1' NII11 NI .1 t N 14.4 P I I fl 11 1 1 ,1'II I' IIII II• YI •.I .pulp !A' I III III nA:A'IA )"'i INIIAI I IINAI ',All 9v 1 .HI YAIIIIOAII '•,I +I'I II AI AM 1Al NI AMN •�1! 1141 - 14 1'AYN 7W !! II rH1 I,Ar It N I anlI It AYh 1, ;.' li.•,' (IIII " I I'AYY L4 :Iv 11 IlYIfN IAll I'7 V:i IRINIII I,NAIfIANII HIP hl: .fl.lt fll .1MII ,AII f:li 11+1Nl NIWT Iil''I f.-1, 14ifff 1.1111 iAW I ',I Iu 1H YAI'1I ANTI It' I. 111 7 A' 11 I I I ­,1 IIYfJR.I 141141 ARr 'MINI:; AIIA .'M MMIII V. Ia: Nf APA "f PIP ;'r YI'.:1•.I if �' INIIN dn41'I!N 1;+ rJ IA I 'IL'It HUu tiI Ini.+ 11 , 1 ► y wq*• 5 I iN A .. ii ..Jr - .�...... _..,_�. ,.._.....� _.. _.._ �.. _� �.� .�.�. w�� ,ram. _...� ram � � —•� . ."'�� __A --'� —7r 7+.."1 � -�, r—� — ' � �-��I. j CITY OF MAMI COMNILHTY DEVELOPMENT TARGET AREAS �J MAP 33 t o t ' U1 W S .i.. 2 ` 14 U) d .00 403 _ .. ra r a$ as 40 s fa : _I �� �I; !yl(,r�ig'{x F,.,,ft,."e ,. r.,_:a..,•,s r»+ .; w:,; ,r ..; �.'... .,..., .. -_.,.. . .. _ .. .. �. _ .-. .... CITYWIDE 13 SITE UNDETERMINED> DISTRICT G >1 %w DISTRICT F 9.8% 404 DISTRICT E 10.41 DISTRICT D n1c-roorT s R.3% DISTRICT B 39% U1J 1 R 14 1 %, - 1 ��O 1984 -1990 CAPITAL IMPROVEMENT PROGRAM ALLOCATION OF FUNDS BY PLANNING DISTRICT FIGURE 7 a. •:tom t �it .f...' - _ .�. r �.an .. .�rna...•. . r _.r - L.._�.. L._�... L Y r ... 0 d ra ` �y 405 PLANNING DISTRICT A Summary Planning District A comprises the northern- most portion of the City north of 36th Street. The proposed 1984-1990 Capital Improvement Program for District A includes projects in seven functional categories that amount to a total value of $40,594,000, approximately 8.3% of the capital program. Planning District A is comprised of eleven neighborhoods and two community development target areas as shown on the color overlay map. Major program emphasis is placed on Street Improvement projects ongoing or scheduled to begin in the Little River, Little Haiti, Buena Vista West, Buena Vista East, Brentwood, Liberty Square, Manor Park, Belle Meade, and Morningside/Baypoint neighborhoods. Proposed street improvements total $17,650,000. Parks and Park Facilities improvements valued at $7,580,000 are programmed for the 1984- 1990 Capital Improvement Program in District A. These projects include park improvements in the Little Haiti, King Heights, Manor Park, and Morningside/Baypoint neighborhoods. Storm Sewers improvements are ongoing or proposed in Little Haiti, Liberty Square, Manor Park, Belle Meade and Morningside/Baypoint. These projects total $6,350,000. PLANNING DISTRICT A Other significant projects include the construction of the Design Plaza Garage in the Brentwood neighborhood, the development of the Edison Plaza Shopping Center at the Pantry Pride Site, and the construction of a full service police substation and marinas improvements. Community development target areas located within Planning District A include Edison -Little River and Model City. Thirteen projects are programmed for each target area. Half of the projects ongoing or proposed in Edison -Little River are street improvements. Also proposed is the construction of a parking garage in the Garment Center. In the Model City target area ongoing capital projects include the development of the Edison Plaza Shopping Center, and the construction of the Airport Seven Office Building. Other proposed capital projects include street and park improvements as well as storm sewers improvements_ Districtwide functional category summaries, detailed project listings and funding schedules by Neighborhoods and Target Areas are presented in the following tables. PLANNING DISTRICT A 1984-1990 CAPITAL IMPROVEMENT PROGRAM > MAP 34 w ti 31! z 406 N.W. 71 ST. F N.W. 62 ST. MLK N.W. 54 ST ui N.W. 79 ST. C4 123 AIRPORT EXPRESSWAY 77-747 7 7 NORTH SAY C 193 LEGEND COMMUNITY DEVELOPMENT TARGET AREA Z-_ CODE NEIGHBORHOOD 15 111 LITTLE RIVER 112 LITTLE HAITI 113 BUENA VISTA WEST 114 BUENA VISTA EAST 115 BRENTWOOD 121 LIBERTY SQUARE 122 KING HEIGHTS 123 MANOR PARK 191 BELLE MEADE 192 MORNINGS IDEIBAYPOINT SR-195 JULIA TUTTLE CSWY 193 NORTH PICNIC ISLANDS ,. P@u�-it+. 1j 1 'mti ,.•:.- ¢ k .� NY �;,.�.....„e.w_. a,..- '_ 1rw. _� _iwr+' iir ' �_.....—_ -v+tr. ZJi01. ._.,v •�e.'k!4R�i' 'i�. 3 '1.5�.��.��..a�.a.t PLANNING DISTRICT A 1984-90 CAPITAL IMPROVEMENT PROGRAM PLANNING DISTRICT FUNDING SUMMARY § K MAJOR PROGRAM AND FUNCTIONAL CATEGORY - PROPOSED FUNDING ---------___ t9890 -----""'""- --^- ________________________^_____ TOTAL PRIOR APPRO 4984-85 1984-8 --___-_______ 1985-86 1986-87 Y987-88 1988-89 -------"' FUNCTIONAL CATEGORY FUNDING APPROP ___tl_--- ----------------------------------- PROGRAM -------------'------�-191---'------------'---- "-----0 ----_ MUNICIPAL USE POLICE ----- -_-_ '-'---- 0 1,491 PROGRAM TOTAL 1.491 0 0 ----""" COMMUNITY REQEVIPMNi 2, 668 1,261 1,407 ____--- ------- --^-""" 0 PUBLIC USE --^------^--- 0 0 0 p 2.669 1,261 1, 407 PROGRAM TOTAL 0 1.984 1,392 4,259 0 AND PARK FACIT 7 .580 60 45 60 0 0 p ------- -0 _ _ __ ------ CUl7URE AND RECREATION CULTURE MARINAS _-----105 0 p ---^-�_-^ 1,884 1.392 4,259 PROGRAM TOTAL 7,640 2.500 3.000 3,237 2,463 t,4500 2,450 2.550 0 f� 4 07 STREET IMPROVEMENTS 17, 650 5.095 0 95 --.450 -^�---^ -------O _---- TRANSPORTATION PARKING FACILITIES --- -________ ------- 2,500 3.000 --^--^ 3.237 2.558 1.450 5,950 4,OSD PROGRAM TOTAL 22.745 ,734 3 1,050 -_-_.--- 760 _-____0 ------- SEWER SYSTEMS STORM SEWERS _________ ______350 ---'�4� O t 05p 766 3,774 6.750 360 840 O PROGRAM TOTAL _ -_ __- __ 9.359 2,366 6.734 _________ 3.334 _______ __�__6_ ------- ------- Q ISTRICT TOTAL DISTRICT _,_______ ----- _______ 1 { ) 1yYlU4 MI III 1 M� 1 axv, PLANNING DISTRICT A 1984-90 CAPITAL IMP70VEMENT PROGRAM IECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS IS X 1000) •--------------------------------------------------------------------------------------------- :CT TOTAL PRIOR APPROP ------------ PROPOSED FUNDING ------------ :R ---------------------------------------------------------------------------------------------- PROJECT TITLE FUNDING APPROP 1984-85 1985-86 1986-87 1987-08 1988-89 1989-90 17 LITTLE RIVER STREET 1,500 1,500 0 0 0 0 0 0 !7 COMMERCIAL DISTRICT 61 61 0 0 0 0 0 0 10 ATHALIE RANGE PARK R 1,750 0 0- 750 992 0 0 0 11 EDISON STREET IMPROV 1,500 0 0 0 0 0 0 1,500 18 FAIRWAY STORM SEWERS 400 0 0 0 0 400 0 0 18 LEMON CITY PARK IMPR 175 45 0 170 0 0 0 0 15 EDISON STREET IMPROV 2,463 50 2,417 0 0 0 0 0 15 DAY CARE CENTER BLDG 600 0 0 200 400 O 0 0 !2 BUENA VISTA STREET I 1,500 0 0 0 0 1,500 0 0 18 BUENA VISTA STREET I 1,500 0 50 1,450 0 0 0 0 !2 BUENA VISTA STREET 1 1,500 0 0 0 0 1,500 0 0 !7 COMMERCIAL DISTRICT 61 61 0 0 0 0 0 0 18 DESIGN PLAZA STREET 600 600 0 0 0 0 0 0 18 BUENA VISTA STREET 1 1,500 0 50 1,450 0 0 O 0 18 DESIGN PLAZA LOT 95 0 95 0 0 0 0 0 i1 DESIGN PLAZA GARAGE 5.000 0 0 0 2.450 2,550 0 0 !2 BUENA VISTA STREET I 1.500 0 0 0 0 1.500 0 0 18 DESIGN PLAZA STREET 600 600 0 0 0 0 0 0 18 BUENA VISTA STREET I 1,500 0 50 1.450 0 0 0 0 !6 MODEL CITY STREET IM 1, 500 0 0 0 O 0 1 500 O 16 NORTHWEST STORM SEWE 400 0 0 0 O 400 0 0 17 LIBERTY STORM SEWERS 250 0 0 O 0 250 0 O \, � ��1j11111���1��,��',`d°iuld`ti M..a'+'T<'''„'°�..:.� ii�k;,.i*i.-t .�..��,ar ... •"'-"": � .....r. <'«-r _ I I < . - — �.___.._.. _ I PLANNING DISTRICT A IS94-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS (S X 1000) ------------------------------------------------------------------------------------------------------------------------------------ GEORAPHIC PROJECT TOTAL PRIOR APPROP ------------ PROPOSED FUNDING ------------ ------------------------------------------------------------------------------------------------------------------------------------ NEIGHBORHOOD COVERAGE NUMBER PROJECT TITLE FUNDING APPROP 1994-85 1985-86 1986-97 1997-89 1988-89 1999-90 121 LIBERTY SQUARE MULTI 322028 EDISON PLAZA SHOPPIN 1.200 1.200 0 0 0 0 0 0 122 KING HEIGHTS SINGLE 53 AFRICAN SQUARE PARK 500 0 0 500 0 0 0 0 MULTI 322020 EDISON PLAZA SHOPPIN 1.200 1.200 0 0 0 0 0 0 123 MANOR PARK SINGLE 73 CHARLES HADLEY PARK 2,155 0 0 253 0 1,902 0 0 119 MANOR STREET IMPROVE 1.500 0 0 0 1.500 0 0 0 134 MANOR STREET IMPROVE 1.500 0 0 O 0 0 0 t.500 322031 AIRPORT SEVEN OFFICE 1.407 0 1.407 0 0 0 0 0 341090 MANOR STREET IMPROVE 1.087 1,087 0 0 O 0 0 0 409 352178 MANOR STORM SEWERS 1.200 360 840 0 0 D 0 0 MULTI 65 DAY CARE CENTER BLDG 600 0 0 200 400 0 0 0 129 SITE UNDETERMINED SINGLE 312007 MODEL CITY POLICE SU 1,191 Q 1.191 0 0 0 0 0 191 BELLE MEADE SINGLE 117 NORTH BATCREST STREE 1.000 O O 0 1.000 0 0 0 129 BELLE MEADE STREET I 1,000 0 0 0 0 0 1,000 0 210 BELLE MEADE STORM SE 4,000 O 0 0 0 0 266 3.734 MULTI 116 MORNINGSIDE STREET I I'000 0 0 0 1.000 0 0 0 192 MORNINGSIOE/BAYPOINT SINGLE 76 MORNINGSIOE PARK IMP 2.400 0 0 43 0 2.357 0 0 204 HE 55 STREET STORM 5 100 0 0 0 0 0 100 0 MULTI 116 MORNINGSIOE STREET I 1.000 0 0 0 1.000 0 0 0 334004 MARINE BOATRAMP IMPR 60 60 0 0 0 D 0 0 PLANNING DISTRICT A 1904-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNOf NG SUMMARY FOR PLANNING 0ISTR ICTS AND TARGET I6 x loop) AREAS ---------------------------------- TARGET AREA ""------- -------------- '.. PROJECT HUM BER ------ TOTAL PROJECT TITLE FUNDING PRIOR APPROP APPROP t9B4- 5 0 _______________________________________________________ ______-_-POSE___-_DING_-____ - - t985- 86 PROPOSED t986-87 FUNDING 1987-88 1908-09 -----'- 1969-90 EDISON-LITTLE � 41p RIVER 65 70 122 131 190 322027 331038 341007 341095 341090 341t0S 344149 344161 DAY CARE CENTER BLOC REPL ATHALIE RANGE PARK REHAOI BUENA VISTA STREET IMPROV EDISON STREET IMPROVEMENT FAIRWAY STORM SEWERS COMMERCIAL DISTRICT SIGNA LEMON CITY PARK IMPROVEME LITTLE RIVER STREET IMPRO EDISON ST STREET IMPROVEMENT DESIGN PLAZA STREET IMPRO BUENA VISTA STREET IMPROV DESIGN PLAZA LOT DESIGN PLAZA GARAGE 600 1.750 t,5o0 1,500 400 61 175 1.500 2.463 Soo 1.500 95 5.000 0 0 0 O 0 61 45 1.500 50 600 O O 0 0 O p 0 0 p 0 p 2,413 p 5o 95 0 200 758 a a a ° 130 ° p ° 1,450 p a 400 992 0 a O ° 0 D ° 0 2.450 p 0 t,500 a 400 Q 0 o 0 p 2.550 a D p D a a 0 D 0 0 p a p 0 1.saa Q a p ° O a 0 TOTALS 17,144 2.256 2,558 2.530 3,042 4,450 0 1,500 MODEL CITY 53 65 73 119 126 134 196 AFRICAN SQUARE PARK RENOV DAY CARE CENTER SLOG REPL CHARLES HADLEY PARK REDEV MANOR STREET IMPROVEMENTS MODEL CITY STREET IMPROVE MANOR STREET IMPROVEMENTS NORTHWEST STORM SEWERS 500 Soo 2.155 1,500 1.500 1,500 400 0 O 0 0 0 0 a 0 O 0 a 0 O a 500 200 253 a a p 0 p 400 O 1,500 0 a 0 0 0 1,902 p a 1.500 400 a 0 p O a 0 0 ' p p p 0 . �r..J.sm"ter{e_^� �-�Yi"�IYE 4iY#. S ld.^.9. - _- J�X. ri.ln3:+w.n. dw....w �.L�- •{�. _ � __ ®Gii]p1iC .e..1:41�11�-�� �1'+tf��^-4_Ys .1-��L3�Wr+nte.i �'♦ ^- rub � .. �.. _ .... I 1 PLANNING DISTRICT A 1904-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS AND TARGET AREAS (S X 1000) PROJECT TOTAL PRIOR APPROP - - - - - - PROPOSED FUNDING - - - - - - TARGET AREA NUMBER -------------"__-------___---------------------------------------------------------------------------------------------------------- PROJECT TITLE FUNDING APPROP 1984-85 1985-86 1986-87 1907-90 1988-89 1989-90 MODEL CITY 197 LIBERTY STORM SEWERS 250 0 0 0 0 250 0 0 312007 MODEL CITY POLICE SUBSTAT 1.191 0 1,191 0 0 0 0 0 32202E E015ON PLAZA SHOPPING CEN t,2a0 1.200 a 0 0 0 0 0 322031 AIRPORT SEVEN OFFICE BUIL 1.407 0 1.407 0 0 0 0 0 341090 MANOR STREET IMPROVEMENTS 1.087 1.087 0 a 0 0 0 a 352178 MANOR STORM SEWERS 1.200 360 840 0 0 0 0 0 TOTALS 14.490 2,647 3,438 953 1.900 2,552 1.500 1.500 411 NON -CD TARGET AREA 76 MORNINGSIDE PARK IMPROVEM 2.400 0 0 43 a 2.357 0 0 116 MORNtNGSIOE STREET IMPROV 1,000 0 0 0 1.000 0 0 0 117 NORTH BAYCREST STREET IMP 1,000 0 0 0 1.000 0 0 0 129 BELLE MEADE STREET IMPROV 1,000 0 0 0 0 0 1.000 0 204 NE 55 STREET STORM SEWER 100 a a 0 0 0 100 0 210 BELLE MEADE STORM SEWERS 4.000 0 0 0 0 0 266 3.734 334084 MARINE BOATRAMP IMPROVEME 60 60 0 0 0 0 0 0 TOTALS 2.560 60 a 43 2,000 2,357 1.366 3.734 412 z -7 - } PLANNING DISTRICT B Summary Planning District B is defined as the area east of I-95 between the Airport Expressway and the Rickenbacker Causeway and west of I-95 between SR 836 and the Miami River. It encompasses Miami's Central Business District, the Brickell area, the Port of Miami, Watson Island, and the neighborhoods north and west of Downtown. The proposed 1984-1990 Capital Improvement Program for District B includes projects classified in twelve functional categories. The total value of projects both ongoing and proposed for the six year program is $190,570,000. Being the core area of the City, major emphasis is placed on funding Planning District B capital projects. The total value of projects represents nearly 39% of the proposed 1984-1990 Capital Improvement Program. The district is divided into fourteen neighborhoods and includes the three Community Development target areas of Wynwood, Overtown and Downtown, as shown on the color overlay map. The Convention Center project valued at $74,908,000 is the major capital improvement project ongoing in Planning District B. It includes the completion of the remaining components of the recently constructed Miami Convention Center in Central Downtown. i -It 1 of 'I PLANNING DISTRICT B Parks and Park Facilities projects valued at $30,259,000 are either ongoing or scheduled in the 1984-1990 Capital Improvement Program. Included in this category is the redevelopment of Bayfront Park in Central Downtown. Other Parks and Park Facilities projects are programmed for Wynwood, Overtown, Lummus Park and Brickell West and North. Capital projects in the Parking Facilities category amount to $28,360,000 and are ongoing or scheduled in Overtown and Central Downtown. Community Redevelopment projects for Planning District B are valued at $27,837,000. One major project, S.E. Overtown/Park West Redevelopment, is ongoing in Central Downtown and Overtown. Other projects included are the expansion of the Garment Center in Wynwood, the development of the Bayside Specialty Center in Central Downtown and the development of Watson Island. Street Improvements projects valued at $13,897,000 are programmed in Wynwood, Boulevard, Edgewater, -Overtown, Spring Gardens, Central Downtown, Lummus Park, Brickell North and Brickell South. Projects in the General Government category are valued at $6,058,000 and include Phase II of the construction of the City Administration Building in Central Downtown_ ad�Il��� {: a , .Fl e t r.�.c_ .ii.itl�'+^Je^`�ra�ur }..Ire:i�•ii�'Ci♦� The single Transit project included in the 1984-1990 Capital Improvement Program is ongoing in District B. The City of Miami is committed to financing a portion of the Downtown Component of Metrorail (People Mover) that will link with Metrorail. Expansion and remodeling of the existing Police Department Buildings are proposed in the 1984-1990 CIP. Expansion of the Police Parking Garage is scheduled to begin during FY 1984-1985. The total value of the projects in this category is $3,600,000. Fire Improvement projects include renovation 413 of existing fire stations in several neighborhoods as well as the expansion of the Fire Alarm Office located in the City Administration building. Other capital improvement projects in Planning District B include improvements to Marinas as well as Sanitary and Storm Sewers improvements. In Planning District B, three community Development target areas are designated. In Wynwood, nine capital projects are proposed. Four are ongoing or scheduled to begin during FY 1984-1985 and five proposed for later years. In Overtown, a total of thirteen projects are scheduled for the 1984-1990 CIP. Four are ongoing or scheduled to begin during FY 1984-1985 including the S. E. Overtown/Park West Redevelopment. 1. W The nine other projects are scheduled for the later years of the Capital Improvement Program. Included in the Downtown target area are thirty- seven projects, of which twenty three are ongoing or scheduled to begin during FY 1984-1985. The remaining fourteen are programmed to begin during the later years of the program. Districtwide funding summaries by functional category for District B and a listing of proposed capital projects with accompanying funding schedules by neighborhoods and target areas are presented in the following tables. W .s a -a M _0 10 it �m ii --,ILIA TUTTLE CSWY PLANNING DISTRICT B_- 1984 -1990 1 CAPITAL IMPROVEMENT PROGRAM4- ' N.W. 29 ST MAP 35 } t N.W. 20 ST. — -- ul q 1 } -t 242 m IS NE SASLAND MARCd I„L_ ISLAND N.W. 14 ST. f #., WATSON ISLAND 29 N.W. ~ -4 t Y 414 N.W. s s . # vt FLAGLER ST." 297 W. S ST. Yl RICKENRACKER CSWY ISLAND RICKENRACKER CSWY ISLAND LEGEND COMMUNITY DEVELOPMENT TARGET AREA CODE NEIGHBORHOOD 241 WYNWOOD 242 BOULEVARD 243 EDGEWATER 251 OVERTOWN 252 SPRING GARDENS 263 CENTRAL DOWNTOWN 264 LUMMUS PARK 291 BRICKELL WEST 292 BRIKKELL NORTH 293 MIAMI AVENGE 294 BRICKELL SOUTH 295 OMNI7ISLANDS 296 WATSON ISLAND 297 PORT OF MIAMI PLANNING DISTRICT 8 1904-90 CAPITAL IMPROVEMENT PROGRAM PLANNING DISTRICT FUNDING SUMMARY BY MAJOR PROGRAM AND FUNCTIONAL CATEGORY (S X 1000) ----------------------------------- AL T TOTAL PRIOR APPROP 1984-05 _ -------_____ 1965-86 PROPOSED FUNDING ----------"--- 1986-87 1987-80 1988-89 1989-90 PROGRAM FUNCTIONAL CATEGORY ------------'-----------'-__--------'------------ FUNDING APPROP --' ----------' ---'-------------------------------- MUNICIPAL USE GENERAL GOVERNMENT 6.059 58 0 0 2, 000 6,OOa 1,600 O 0 0 0 0 0 POLICE 3,600 0 0 0 O FIRE 1,592 _________ 735 _________ 857 _______ _______ _______ _______ _______ ______ _ PROGRAM TOTAL 11,250 793 2,857 7,600 a 0 0 0 PUBLIC USE COMMUNITY REOEVLPMNT 27,037 --------- 9,321 --------- 10,300 ------- 3.ISO ------- 3,953 ------- --_^327 360 -_-_ 396 _-+_ PROGRAM TOTAL 27,037 9.321 10,300 3,180 3,953 327 360 396 CULTURE AND RECREATION PARKS AND PARK FACLT 30,259 1.573 458 9.320 4.070 0 2,0000 6,4199 6.419a MARINAS 352 247 105 0 0 0 0 CONVENTION CENTERS 74,908 --------- 74.908 --------- 0 ------- O ------- 0 ------- ------- ------- ------- 41 5 PROGRAM TOTAL 105,519 76,728 563 9.320 4.070 2,000 S.419 6.419 TRANSPORTATION STREET IMPROVEMENTS 13,987 1,362 5,550 1,575 2.575 425 0 400 0 2,0000 TRANSIT SYSTEMS 2.567 2,567 a 0 a 0 16,000 PARKING FACILITIES 28,360 --------- 0 --------- 12.360 ------- ----- — ------- ------0 _-----0 __-_--0 PROGRAM TOTAL 44.814 3.929 17.910 1.575 10.575 425 400 2,000 SEWER SYSTEMS SANITARY SEWERS 150 ISO 0 0 a 0 0 a 0 0 STORM SEWERS 1,000 _________ 0 _________ _______ _______ ----600 ---_--0 -__-400 -0 ----- PROGRAM TOTAL 1,150 ISO 0 a fi00 O 400 0 DISTRICT TOTAL __ _ 190.570 __ --------- 90.921 --- ------- -31_630 _______ 21.675 - _______ 27_199 - _______ -_2_752 _______ --7.579 ------- --8_815 I ' ,PLANNING DISTRICT 8 1984-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS cs x 1000) ------------------------------------------------------------------------------------------------------------------------------------ GEORAPHIC PROJECT TOTAL PRIOR APPROP ------------ PROPOSED FUNDING ------------ NEIGHBORHOOD ------------------------------------------------------------------------------------------------------------------------------------ COVERAGE NUMBER PROJECT TITLE FUNDING APPROP 1904-85 1985-86 1986-97 1987-88 i988-89 1909-90 • 241 WYNWOOO SINGLE 56 ROBERTO CLEMENTE PAR 590 0 0 270 320 0 0 0 113 WYNW000 STREET IMPRO 500 0 0 .500 0 0 0 0 203 BUENA VISTA STORM SE 200 0 0 0 0 0 200 0 322025 GARMENT CENTER/FASHI 3,526 3,526 0 0 0 0 0 0 MULTI 322027 COMMERCIAL DISTRICT 61 61 0 0 0 0 0 0 242 BOULEVARD MULTI 132 EDGEWATER STREET IMP 1,000 0 0 O 0 0 0 1,000 313019 RENOVATION OF FIRE S 472 400 72 0 0 0 0 0 243 EDGEWATER SINGLE 192 MIRAMAR STORM SEWERS 600 0 0 0 600 0 0 0 341096 EDGEWATER STREET IMP 2,800 0 2,800 0 0 0 0 0 MULTI 132 EDGEWATER STREET IMP 1,000 0 0 O 0 0 0 1.000 416 251 OVERTOWN SINGLE 60 GIBSON PARK IMPROVEM 100 0 0 80 20 0 0 0 69 WILLIAMS PARK REHABI 400 O O 220 ISO 0 0 0 344162 OVERTOWN PARK WEST G 6,000 0 0 0 6,000 O O 0 MULTI 114 SE OVERTOWN/PARK WES 500 0 0 500 0 o D 0 120 SE OVERTOWN/PARK WES 400 0 0 0 400 0 0 0 125 SE OVERTOWN/PARK WES 400 0 0 0 0 400 0 0 130 SE OVERTOWN/PARK WES 400 0 0 0 0 0 400 0 322029 SE OVERTOWN/PARK WES 20.651 2.135 10,300 3,180 3.953 327 360 396 341093 OVERTOWN STREET IMPR 583 583 0 0 0 0 0 0 341105 SE OVERTOWN/PARK WES 400 0 400 0 0 0 0 0 252 SPRING GARDENS SINGLE 111 CULMER TRANSIT STATI 400 0 0 400 0 0 0 0 205 SPRING GARDEN STORM 200 0 0 0 0 0 200 0 TT . �, ,.?� e x'.;a.r ] T •;:f a. V 7 ra�4-1 4 PLANNING DISTRICT 8 1994-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS ;N -------_----"_ __________________________PROP TOTAL PRIOR APPROP -___-------- 1906-87 P ROPOSEO 19B7-88 FUNDING 1988-89 ^-'"'-'- /909-90 �_______... �� ___- GEORAPHIC PROJECT FUNDING TITLE APPROP 1984-8 1905-06 ________________ -_-_ _-__-_- COVERAGE NUMBER PROJECT -_S— ---_ _p NEI6N80RNODD -----------------"-- 341093 OVERTOWN STREET IMPR SO O 0 0 0 252 SPRING GARDENS MULTI E BO 40 40 0 D 413004 RIVERFRONT MARINAS 0 0 0 30 BAYSIOE SPECIALTY CE D O O 0 O 0 a a 263 CENTRAL DOWNTOWN SINGLE 250 O 0 250 O 48 BICENTENNIAL PARK SE 0 p p 52 MIAMI RIVERWALK-PHAS 50 0 0 50 1,000 0 p 0 115 DOWNTOWN STREET IMPR 1,000 0 0 p 0 0 0 1,000 175 DOWNTOWN STREET fMPR t,000 0 O 0 O p O O 136 DOWNTOWN TREE GRATES too O 0 100 0 p 0 0 ADMINISTRATION 6,020 20 0 6.00D 0 a 0 311001 CITY 0 p 0 311223 BAYFRONT AREAS MASTE 30 30 0 0 p 0 312009 POLICE PARKING GARAG 2.000 p 2,000 O p 0 0 0 o D 1,6oaa 417 112015 POLICE FACILITY E1tPA 1,600 N 0 0 p 713020 EXPANSION Of FIRE AL t.120 335 785 0 0 p 0 BAYSIDE SPECIALTY CE 2.650 2.650 0 0 0 0 0 322226 D D 0 331035 FORT DALLAS PARK DEV 390 398 t 500 2.00p 6.419 6.419 80.Vf RONT PARK REOEVE 20,101 005 458 2.500 0 0 0 371036 p i.000 O N 341102 DOWNTOWN STREET IMPR 1.000 25 25 0 0 34/137 DOWNTOWN TREE PL ANTI 154 79 0 25 a 0 a O 343228 DOWNTOWN COMPONENT 0 2.567 2.567 p p p p a p 344144 OFFSTREET PARKING AD 2.300 p 2.30o O 0 0 p 0 344146 GOVERNMENT CENTER GA 70 O 70 O 0 0 0 0 744147 MUNICIPAL LOT 10 IMP 30 0 30 0 s PLANNING DISTRICT B 1994-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS (S x 1000) ------------------------------------------------------------------------------------------------------------------------------------ GEORAPHIC PROJECT TOTAL PRIOR APPROP ------------ PROPOSED FUNDING ------------ NEIGHBORHOOD ------------------------------------------------------------------------------------------------------------------------------------ COVERAGE NUMBER PROJECT TITLE FUNDING APPROP 1984-85 1985-86 1986-87 1,987-88 1988-89 1989-90 263 CENTRAL DOWNTOWN SINGLE 344152 BAYSIDE GARAGE 10,000 0 10,000 0 0 0 0 0 344163 MUNICIPAL LOT NO. 10 10.000 0 0 0 10.000 0 0 0 351164 BICENTENNIAL PARK SA ISO ISO 0 0 0 0 0 0 420001 MIAMI CONVENTION CEN 74.908 74.908 0 0 0 0 0 0 420008 FLAGLER BUILDING REN 97 97 0 0 0 0 0 0 MULTI 114 SE OVERTOWN/PARK WES 500 0 0 500 O 0 0 0 120 SE OVERTOWN/PARK WES 400 0 0 0 400 O 0 0 125 SE OVERTOWN/PARK WES 400 0 0 0 0 400 0 0 130 SE OVERTOWN/PARK WES 400 D 0 0 0 0 400 0 313016 RENOVATION OF FIRE S 472 400 72 0 0 0 0 0 322029 SE OVERTOWN/PARK WES 20,651 2.135 10.300 3.190 3.953 327 360 396 341105 SE OVERTOWN/PARK WES 400 0 400 0 0 0 D D 418 413003 MIAMARINA/WATSON ISL 212 147 65 0 0 0 0 0 264 LUMMUS PARK SINGLE 331034 LUMMUS PARK AREA SEA 180 180 0 0 0 0 0 0 331042 LUMMUS PARK REDEVELO 593 93 0 500 0 0 0 0 341103 NORTH RIVER DRIVE ST 750 0 750 0 0 0 0 0 MULTI 413004 RIVERFRONT MARINAS E BO 40 40 0 0 0 0 0 291 BRICKELL WEST MULTI 33 BRICKELL LOTH ST PED 1,200 0 O 50 1.150 0 0 0 .62 BRICKELL STATION ARE 700 0 0 700 0 0 0 0 341101 BRICKELL TRANSIT STA 600 0 600 0 0 0 0 0 292 BRICKELL NORTH SINGLE 63 TENTH ST PARK DEVEL 6,800 0 0 4.750 2.050 0 0 0 341099 BRICKELL PLAZA IMPRO 100 100 0 0 0 0 0 0 PLANNING DISTRICT 8 1904-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS IS x 1000) ---------------- --------------------------------------- OEORAPHIC PROJECT TOTAL PRIOR APPROP ------------ PROPOSED FUNDING ------------ 1987-88 t98B-89 1989-90 NEIGHBORHOOD --------------- COVERAGE --------------------------------------------------------------------------------------------------------------- NUMBER PROJECT TITLE FUNDING APPROP 1984-85 1905-86 1986-87 292 BRICKELL NORTH MULTI 33 BRICKELL LOTH ST PED 1.200 0 0 SO 1,150 0 0 0 62 BRICKELL STATION ARE 700 0 0 700 0 0 0 0 341101 BRICKELL TRANSIT STA 600 0 600 0 O 0 0 0 293 MIAMI AVENUE MULTI 341100 BRICKELL AVENUE SERV 600 600 0 0 0 O 0 0 294 BRICKELL SOUTH MULTI 341100 BRICKELL AVENUE SERV 600 600 0 0 D 0 0 0 295 OMNI/ISLANDS MULTI 132 EDGEWATER STREET IMP 1.000 0 0 0 0 O 0 1.000 296 WATSON ISLAND SINGLE 322026 WATSON ISLAND OEVELO 949 949 0 0 O 0 0 0 MULTI 334004 MARINE BOATRAMP IMPR 60 60 0 0 0 O 0 D 413003 MIAMARINA/WATSON ISL 212 147 65 0 0 0 0 0 419 a ' I A � S �N � � - .... �.—...may— ,.��• .rrt PLANNING DISTRICT 8 I 1984-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS AND TARGET AREAS (S X 1000) ------------------------------------------------------------------------------------------------------------------------------------ PROJECT TOTAL PRIOR APPROP — — — — — — PROPOSED FUNDING — — — — — — TARGET AREA NUMBER PROJECT TITLE FUNDING APPROP 1984-05 1985-86 1986-87 1987-80 1988-89 1989-90 ------------------------------------------------------------------------------------------------------------------------------------ WYNW000 56 ROBERTO CLEMENTE PARK REM 590 0 0 270 320 0 0 0 113 WYNW000 STREET IMPROVEMEN 500 0 0 500 0 0 0 0 132• EDGEWATER STREET IMPROVEM 1,000 0 0 0 0 0 0 1.000 i 192 MIRAMAR STORM SEWERS PROD 600 0 0 0 600 0 0 0 i 203 BUENA VISTA STORM SEWERS 200 0" 0 0 0 0 200 0 I 313018 RENOVATION OF FIRE STATIO 472 400 72 0 0 0 0 0 ` 322025 GARMENT CENTER/FASHION OI 3,526 3.526 0 0 0 0 0 O 322027 COMMERCIAL DISTRICT SIGNA 61 61 0 0 0 0 0 0 341096 EDGEWATER STREET IMPROVEM 2.000 0 2,800 0 0 0 0 0 TOTALS 9.749 3,987 2,872 770 920 0 200 1,000 420 OVERTOWN 60 GIBSON PARK IMPROVEMENTS 100 0 0 80 20 0 0 0 y 69 WILLIAMS PARK REHABILITAT 400 0 0 220 180 0 0 0 I III CULMER TRANSIT STATION AR 400 0 0 400 0 0 0 0 114 SE OVERTOWN/PARK WEST STR 500 0 0 500 0 0 0 0 s 120 SE OVERTOWN/PARK WEST STR 400 0 0 O 400 0 0 0 125 SE OVERTOWN/PARK WEST STR 400 0 0 0 0 400 0 0 130 SE OVERTOWN/PARK WEST STR 400 0 0 D o 0 400 0 205 SPRING GARDEN STORM SEWER 200 0 0 0 0 0 200 0 322029 SE OVERTOWN/PARK WEST RED 20,651 2,135 10,300 3.100 3.953 327 360 396 341093 OVERTOWN STREET IMPROVEME 583 583 0 0 0 0 0 0 341105 SE OVERTOWN/PARK WEST STR 400 0 400 0 0 0 0 0 i i I i f - - -31 § PLANNING DISTRICT 8 1904-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS AND TARGET AREAS (S X 1000) FROJECT TOTAL PRIOfl APPROP - - - - - - PROPO SEO FUNDING - - - - - - TARGET AREA NUMBER ___---..___________________________________________________---_____-__________-----______________ PROJECT TITLE FUNDING APPROP 1984-85 1985-86 1986-87 1987-08 ________________ t908-89 -90 19_09__ __ OVERTOWN 344162 OVERTOWN PARK WEST GARAGE 6,000 0 0 0 , 6,006 0 0 0 412004 RIVERFRONT MARINAS ENHANC BO 40 40 0 O O 0 0 TOTALS 30.514 2,750 10,740 4,300 10.553 727 960 396 DOWNTOWN 30 SAYSIOE SPECIALTY CENTER 0 0 0 0 O 0 O 0 48 BICENTENNIAL PARK SEAWALL 250 0 0 250 0 0 O O 52 MIAMI RIVERWALK-PHASE II 50 O 0 50 0 0 0 D 114 BE OVERTOWN/PARK WEST SIR 500 0 0 Soo O 0 0 0 115 DOWNTOWN STREET IMPROVEME 1.000 O 0 0 1.000 0 0 0 421 120 SE OVERTOWN/PARK WEST SIR 400 0 0 0 400 0 O 0 125 SE OVERTOWN/PARK WEST SIR 400 0 0 0 0 40O 0 0 130 SE OVERTOWN/PARK WEST SIR 400 O 0 0 0 0 400 tl 135 DOWNTOWN STREET IMPROVEME 1,000 0 0 0 0 O 0 1,000 136 DOWNTOWN TREE GRATES 100 0 O IOU tl O 0 0 311001 CITY ADMINISTRATION BUILD 6,020 28 0 6.000 0 0 0 0 311223 BAYFAONT AREAS MASTER PLA 30 30 0 0 O O O 0 312009 POLICE PARKING GARAGE EXP 2,000 0 2.000 0 0 0 0 0 312015 POLICE FACILITY EXPANSION 1.600 0 0 1.600 0 0 0 0 313010 RENOVATION OF FIRE STATIO 472 400 72 0 0 0 0 0 313020 EXPANSION OF FIRE ALARM O 1,120 335 785 0 0 0 0 0 322029 9E OVERTOWN/PARK WEST RED 20,651 2,135 10.300 3,100 3,953 327 360 396 322226 BAYSIOE SPECIALTY CENTER 2.650 2,650 0 0 0 0 0 0 ■ t � 1 '. i i .i l � % � i I PLANNING DISTRICT B 1964-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS AND TARGET AREAS IS K ioao) --------------------------------------------------- TOTAL PRIOR APPROP - - - - - - pROPOSEO FUNDING - - - - - - PROJECT NUMBER PROJECT TITLE FUNDING APPROP 1984-85 19H5-86 1986-87 1S07-88 19---a--- 1989-90 TARGET AREA -------------------------------------------------- -------------------------------------------------------------- DOWNTOWN 331034 LUMMUS PARK AREA BEAUTIFI 100 180 0 0 O 0 0 0 331035 FORT DALLAS PARK OEVELOPM 398 396 0 0 0 0 0 0 331036 SAYFRONT PARK REDEVELOPME 20.101 SOS 458 2,500 1.500 2.000 6.419 6,419 321042 LUMMUS PARK REDEVELOPMENT 593 93 0 SOO 0 0 D 0 341102 DOWNTOWN STREET IMPROVEME 1,000 0 1,000 0 O 0 0 0 341103 NORTH RIVER DRIVE STREET 750 0 750 D 0 0 0 0 341105 SE OVERTOWN/PARK WEST STR 400 0 400 0 0 0 G G 341137 DOWNTOWN TREE PLANTING 154 79 0 25 25 25 O 0 343229 DOWNTOWN COMPONENT OF MET 2.567 2.567 G O O 0 0 0 344144 OFFSTREET PARKING ADMINIS 2.300 0 2,300 O O 0 0 0 344145 GOVERNMENT CENTER GARAGE 30 O 30 0 O 0 0 0 422 344147 MUNICIPAL LOT 10 IMPROVEM 30 O 30 D 0 0 0 0 344152 BAYSIOE GARAGE 10,000 0 10,000 0 0 0 0 0 344163 'MUNICIPAL LOT NO. 10 GARA 10.000 0 0 0 10,000 0 0 O 351164 BICENTENNIAL PARK SANITAR 150 150 0 0 0 0 0 0 413003 MIAMARINA7WATSON ISLAND - 212 147 65 0 0 0 D 0 413004 RIVERFRONT MARINAS ENNANC 80 40 40 O 0 o O 0 420001 MIAMI CONVENTION CENTER 6 74,909 74.908 0 0 0 0 0 0 420000 FLAGLER BUILDING R£NOVATI 97 97 0 0 0 0 0 0 TOTALS 162,601 85.042 28, 230 14.705 16,870 2,752 7,179 7,815 NON -CD TARGET AREA 33 BRICKELL 1OTH ST PEDE5TRI 1,200 O 0 50 1,150 0 O D zi PLANNING DISTRICT B 1984-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS AND TARGET AREAS (S x 1000) PLANNING DISTRICT B 1984-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS AND TARGET AREAS (S x 1000) PROJECT TOTAL PRIOR APPROP - - - - - - PROPOSED FUNDING - - - - - - TARGET AREA ------------------------------------------------------------------------------------------------------------------------------------ NUMBER PROJECT TITLE FUNDING APPROP 1984-05 1985-86 1986-87 1987-98 1988-89 1989-90 NON-CD TARGET AREA 62 BRICKELL STATION AREA -SOU 700 0 0 700 0 0 0 0 63 TENT" ST. PARK DEVELOPMEN 6,800 0 0 4.750 2.050 0 0 0 132 EDGEWATER STREET IMPROVEM 1.000 0 0 0 0 0 0 1.000 322026 WATSON ISLAND DEVELOPMENT 949 949 0 0 0 0 0 0 334004 MARINE BOATRAMP IMPROVEME 60 60 0 0 0 0 0 0 341099 BRICKELL PLAZA IMPROVEMEN 100 100 0 0 0 0 0 0 341100 BRICKELL AVENUE SERVICE R 600 600 0 0 0 0 0 0 341101 BRICKELL TRANSIT STATION 600 0 600 0 0 0 0 0 413003 MIAMARINA/WATSON ISLAND - 212 147 65 0 0 0 0 0 423 TOTALS 12,221 1.056 665 5,500 3.200 0 0 1.000 I ' + v � �.. _. _,•.,,•:,emu — ...,.. .. i.a_:� �..,x. .ai�7_:. —7!___ �.. "1 t PLANNING DISTRICT C Summary Planning District C is the southern portion of the City south of Coral Way and east to Biscayne Bay. The proposed 1984-1990 Capital Improvement Program for District C includes projects in nine functional categories with a total value of $47,135,000. This represents approximately 9.7% of the capital program• Planning District C is comprised of seven neighborhoods including the off -shore picnic islands in Biscayne Bay. The Coconut Grove Community Development Target Area lies within the district as shown on the color overlay map. The Parks and Park Facilities category is 424 the largest proposed program area with projects valued at $10,836,000. Renovations of parks in West Grove, Douglas Park, North and East Grove are either ongoing or scheduled over the six year program. Also scheduled is the development of a Center for Arts and Recreation in the North Grove neighborhood. Sanitary Sewer projects are valued at $10,000,000. Installation of sanitary sewers is scheduled to begin in FY 1986-1987 in the South Grove neighborhood This is one of the last remaining areas of the City to be sewered. Marinas improvements total $7,260,000. The renovation and expansion of Dinner Key Marina valued at $6,450,000 is ongoing in the East Grove. PLANNING DISTRICT C Parking Facilities projects amounting to $6,525,000 are ongoing or scheduled over the next six years in North Grove, East Grove and South Grove. Fire Improvement projects valued at $3,759,000 are ongoing in District C. One major project in this category is the development of a fire training facility with a closed circuit television system in the West Grove neighborhood. Street Improvements are ongoing or scheduled in West Grove, Douglas Park, Silver Bluff and East Grove. Storm sewers valued at $3,300,000 are programmed for Douglas Park, Silver Bluff and East Grove. Auditoriums improvements to the Coconut Grove Exhibition Center are valued at $2,630,000. Other projects include renovations to City Hall. Four projects are scheduled for the Coconut Grove Target Area. Three are ongoing and include street and fire improvement projects. The remaining project scheduled to begin during FY 1985-1986 is the renovation of Virrick Park. A districtwide funding summary by functional category and detailed project listings with accompanying funding schedules for all neighborhoods and the Coconut Grove Target Area are included in the following tables. PLANNING DISTRICT C 1984-1990 CAPITAL IMPROVEMENT PROGRAM MAP 36 W ui W w w M C� N N trL 3 3 3 3 3 7+ y ui U/ bi CORAL. WAY S.W. 22 Si 90 39 425 t BIRO RD S.W.4O ST, �bQ i 1- 94 K �� 0 LEGEND J+ COMMUNITY DEVELOPMENT _.f OOO TARGET AREA GRAND AVE CODE NEIGHBORHOOD 4 31 wESTDOUG GROVE _396 391 DOUGUIS PARK 392 SILVER BLUFF POINCIANA AVE. 393 NORTH GRCVE 394 EAST GROVE t Gp 395 396 SOUTH GROVE GROVE PICNIC ISLANDS HARDEE AVE. w y Q W � J 0 a t �iW -mil ","." .�.;'�. 5 u= 4� �Y�$•4 f � k } + � j 1 i ) t 1 i i I t 1 1 t ) 1 1 1 ► ! PLANNING DISTRICT C 1904-90 CAPITAL IMPROVEMENT PROGRAM PLANNING DISTRICT FUNDING SUMMARY BY MAJOR PROGRAM AND FUNCTIONAL CATEGORY --------------'---' _-______..____________________________ ________________________________ TOTAL PRIOR APPPOP _-_--_____-__ PROPOSED FUNOIN ____--___-_ 1986^87 1907-88 t988-89 198 -so FUNCTIONAL CATEGORY FUNDING A PPROP 1984-85 1485-86 ---"'-e'- --------- PROGRAM _________________________ ______________________ MUNICIPAL USE GENERAL GOVERNMENT 25 3,759 25 3,432 0 327 0 0 _______ 0 -'--_-' ------- FIRE _______ 3.784 3.457 327 PROGRAM TOTAL PARKS AND PARK FAGLT 10,036 7,022 747 O 2,327 1,225 7,340 2255 D D D 0 D G p CULTURE AND RECREATION AUOI7OPIUMS 2,680 1,230 935 325 6,000 O MARINAS 7 260 -------------- 20,776 3.187 472 9,552 7,565 PROGRAM TOTAL STREET IMPROVEMENTS 2.750 250 0 Stl 950 0 1.500 0 0 _______ TRANSPORTATION PARKING FAC ILItIES 6.525 --- ----- ______n ------- _______ 426 _________ ______250 300 7,225 0 1.500 0 0 PROGRAM TOTAL 9,275 10.000 0 0 0 10.G00 0 0 574 0 SEWER SYSTEMS 9ANITARY SEWERS 3,300 -� - — "'-- ----- SfORM SEWERS -"--'-- 0 1,500 600 10.000 0 574 626 PROGRAM TOTAL f3 300 -.-__ 6.894 _______ 2.599 ______ _ 1T.377 _______ _____ '574 ------- ------- ____626 ------- DISTRICT TOTAL i7.135 _________ _______ _______ ------ -^----- ------- --- a 1:.� 9- r � « -• � . .:+� 'u :.:v _,�•.m� .'ram-3. �'�-+'"".s`�"'- "` '" M PLANNING DISTRICT C 1984-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS (S x 1000) ----------------------------------------------------------------------------------------------------------- GEORAPHIC PROJECT TOTAL PRIOR APPROP ------------ PROPOSED -- - - FUNDING ------------ ------------------------------------------------------------------------------------------------------------------------------------ NEIGHBORHOOD COVERAGE NUMBER PROJECT TITLE FUNDING APPROP 1984-85 1985-96 1986-87 1987-80 1908-89 1909-90 381 WEST GROVE SINGLE 68 VIRRICK PARK REHABIL 1.565 0 0 165 1.400 0 0 0 3t3016 FIRE TRAINING AND FA 3.287 3.032 255 0 0 0 O 0 i 341089 GRAND AVENUE SIOEWAL 250 250 0 0 O O 0 0 MULTI 341110 COCONUT GROVE STREET 1.000 0 50 950 0 0 0 0 391 DOUGLAS PARK SINGLE 57 DOUGLAS PARK REOEVEL 585 0 0 245 340 0 0 0 208 AVALON STORM SEWERS 1.200 0 0 0 0 0 574 626 MULTI 65 DAY CARE CENTER BLDG 600 0 0 200 400 0 0 0 341110 COCONUT GROVE STREET 1.000 0 50 950 0 O 0 0 392 SILVER BLUFF SINGLE 121 SILVER BLUFF STREET t,500 O 0 0 O 1.500 0 0 427 352185 SILVER BLUFF STORM S 1,500 O 1,500 O O o o O 393 NORTH GROVE SINGLE 49 WAINWRIGHT PARK RENO 200 0 0 200 0 0 0 D 71 GROVE RECREATION AND 5.000 0 0 0 5.000 0 0 O 72 WAINWRIGHT PARK ENVI 200 0 0 0 200 0 O 0 331037 ACQUISITION OF THE M 1,167 1.022 113 52 0 0 0 0 331046 KENNEDY PARK IMPROVE 34 0 34 0 0 0 0 0 344149 COCONUT GROVE LOT t too O 100 O 0 0 0 0 344150 COCONUT GROVE LOT 2 100 0 100 0 0 0 Q 0 344151 COCONUT GROVE LOT 3 50 0 50 0 0 0 0 0 394 EAST GROVE SINGLE 51 DINNER KEY SEAWALL I 765 0 0 765 0 0 0 0 55 PARKS 6 REC ADMINIST 700 0 0 700 0 0 0 O 107 COCONUT GROVE STORM 600 0 0 600 0 0 0 0 232 COCONUT GROVE EXHI81 1.450 0 0 1,225 225 0 0 O a PLANNING DISTRICT C 1984-90 CAPITAL IMPROVEMENT PROGRAM PROJECT f.NOING SUMMARY PO`SP XAR U IINNG DISTRICTS BY NEIGHBORHOODS _ PROPOSED FUNOLNG---------- APPR ________________________ _ FUNDING PRIOR 984-8P ______ TAL G EORAPXIC PROJECT FUNOtNG APPROP 1984-85 1985-86 _1986_0T-^1907}88__1988-89 t9 ' _ _ __-____O--____-O COVERAGE NUMBER PROJECT TITLE -^^-- 28 N------RHO00 �^ _ 25 0 SINGLE 911224 CITY HALL RENOVATION 0 0 0 0 394 EAST GROVE 1 200 0 773082 COCONUT GROVE EXXIRT 1,230 0 0 0 O 0 q 200 200 , 44156 COCONUT GROVE LOT 4 0 0 0 0 0 414003 MAJOR MAINTENANCE 750 425 325 0 6,000 D 0 0 0 474004 DINNER KEY MARINA RE 6.450 450 72 72 ° a00 0 0 0 0 p MULTI 313018 RENOVATION OF FIRE S 4O 0 p 0 0 60 p »40t14 MARINE 80ATRAMP TMPR 60 0 0 0 0 $0 950 541110 COCONUT GROVE STREET 1.000 O 0 0 O D D 10.000 SINGLE 174 SOUTH GROVE SANITARY 10,000 0 D 0 0 395 SOUTH GROVE 0 0 6.075 4n � 344154 COCONUT GROVE GARAGE 6,075 PLANNING DISTRICT C 1984-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS AND TARGET AREAS (s x 1000) -------------------------------------------------------------- PROJECT I--------------------------------------------------------------------- TOTAL PRIOR APPROP - - - - - - PROPOSED FUNDING - - - - - - TARGET AREA NUMBER ------------------------------------------------------------------------------------------------------------------------------------ PROJECT TITLE FUNDING APPROP 1984-85 1905-06 1986-87 1307-80 1988-89 1989-90 COCONUT GROVE 68 VIRRICK PARK REHABILITATI 1.565 0 0 165 1,400 0 O 0 313016 FIRE TRAINING AND FACILIT 3.287 3,032 255 0 0 0 0 0 34f089 GRAND AVENUE SIDEWALK IMP 250 250 0 0 0 0 0 0 341110 COCONUT GROVE STREET IMPR 1.000 0 50 950 0 0 0 0 TOTALS 6.102 3,202 305 1,115 1,400 0 D o NON -CO TARGET AREA 49 WAINWRIGHT PARK RENOVATIO 200 0 0 200 0 0 0 0 51 DINNER KEY SEAWALL IMPROV 765 0 0 765 0 0 0 0 55 PARKS Q REC ADMINISTRATIV 700 0 0 700 0 0 0 0 429 57 DOUGLAS PARK REDEVELOPMEN 595 0 0 245 340 0 0 0 65 DAY CARE CENTER BLDG REPL 600 0 D 200 400 0 0 0 71 GROVE RECREATION AND ARTS 5.000 0 0 0 5,000 0 0 0 72 WAINWRIGHT PARK ENVIRONME 200 0 0 0 200 0 O 0 121 SILVER BLUFF STREET IMPRO 1.500 0 0 0 0 I.500 0 0 174 SOUTH GROVE SANITARY SEWE 10.000 0 O 0 10.000 O 0 0 107 COCONUT GROVE STORM SEWER 600 0 0 600 0 0 0 0 208 AVALON STORM SEWERS 1.200 0 O 0 0 0 574 626 232 COCONUT GROVE EXHIBITION 1,450 0 0 1,225 225 0 0 0 311224 CITY HALL RENOVATIONS 25 25 0 0 O 0 0 0 313018 RENOVATION OF FIRE STATIO 472 400 72 0 0 0 0 0 331037 ACQUISITION OF THE MILEY 1.187 1,022 113 52 0 0 0 0 331046 KENNEDY PARK IMPROVEMENTS 34 0 34 0 0 0 0 0 PLANNING DISTRICT C 1904-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS AND TARGET AREAS (5 X 1000) -------------------- PROJECT TOTAL PRIOR APPROP - - - - - - PROPOSED FUNDING - - - - - - TARGET AREA NUMBER ------------------------------ PROJECT TITLE -------------------------------------------------'_--------------------------------------- FUNDING APPROP 1984-85 1965-86 1986-07 1997-88 Igoe -as lass -so ROM -CD TARGET AREA 333092 COCONUT GROVE EXHIBITION 1, 230 1.230 0 0 0 0 0 0 334084 MARINE BOATRAMP IMPROVEME 60 60 0 0 0 0 0 0 341110 COCONUT GROVE STREET IMPR 1.000 0 50 950 0 0 0 0 344149 COCONUT GROVE LOT 1 100 0 100 0 0 0 D D 344150 COCONUT GROVE LOT 2 100 0 100 0 0 0 0 0 344151 COCONUT GROVE LOT 3 50 0 50 0 0 0 O 0 344154 COCONUT GROVE GARAGE 6.075 O 0 6,075 0 0 0 O 344156 COCONUT GROVE LOT 4 200 0 0 200 0 0 0 0 430 352185 SILVER BLUFF STORM SEWERS 1,500 0 1.500 0 0 0 0 0 414003 MAJOR MAINTENANCE - OINNE 750 425 325 0 0 0 0 0 414004 DINNER KEY MARINA RENOVAT 6.450 450 0 6.000 0 0 D 0 TOTALS 42,033 3.612 2.344 17,212 16.165 1.500 574 626 PLANNING DISTRICT D Summary The area west of I-95 from Coral Way north to NW 7th Street defines Planning District D. The proposed 1984-1990 Capital Improvement Program for this district includes projects in eight functional categories. The total value of improvements, $31,587,000, represents approximately 6.5%, of the six year program. Planning District D is comprised of fifteen neighborhoods. The Little Havana Community Development Target Area lies within the District as shown on the color overlay map. Emphasis is placed on street improvements proposed throughout District D. Projects totaling $14,954,000 are ongoing or scheduled to 431 begin during the six years of the program in all neighborhoods with the exception of Auburndale. Parks and Park facilities projects are valued at $6,564,000. The majority of funding is appropriated to Jose Marti Park under construction in the North Ada Merritt neighborhood. Storm sewer improvements totaling $5,225,000 are scheduled for seven neighborhoods: Audurndale, Coral Gate, Shenandoah, East Citrus Grove, South Ada Merritt, Riverside, East Miami High. One project in the Auditoriums functional category is scheduled for FY 1986-1987 in Riverside. This project, modernization of Manuel Artime Community Center, is valued at $1,800,000. PLANNING DISTRICT D Other projects include construction of a full service police substation in the Little Havana Target Area, improvements to marinas and stadiums in Henderson Park and Orange Bowl and new parking facilities in Latin Quarter, Shenandoah and South Ada Merritt. District D encompasses the Little Havana Target Area. Within the area there are twenty- three projects. Eleven are ongoing or scheduled to begin during FY 1984-1985. These projects include park improvements, street improvements, parking facilities, construction of a police sub- station, stadiums and marinas improvements and the installation of a storm sewer pump station. The remaining twelve projects are scheduled for the later years of the Capital Improvement Program. A districtwide funding summary by functional category follows. In addition a listing of projects with their accompanying funding schedules for all neighborhoods and target areas is presented in the following tables. 1 ► 1 t 1 1 I .I .1 r,f PLANNING DISTRICT D 1984-1990 CAPITAL IMPROVEMENT PROGRAM MAP 37 432 N.W. T ST. W. FLAGLER ST. S.W. S ST. S.W. 18 ST. CORAL WAY S.W..22 ST. h t'! E . S x I R I l L i t } 40 Z7 . F9 i r 0 T$ - ,. • +t } - i - r. 444r� . f.� W w yy/� W W %.00p, d d d d d CV h C4 tll 9i V1 Of ui LEGEND COMMUNITY DEVELOPMENT TARGET AREA CODE NEIGHBORHOOD 471 HEST CITRUS GROVE 472 HEST MIAMI 473 SOUTH EAST UTTLE HAVANA 491 AUBURNOALE 492 CORAL GATE 493 SHENANDOAH 494 ROADS 771 EAST CITRUS GROVE 712 ORANGE BOWL 773 HENDERSON PARK 774 NORTH ADA MERRITT 77S SOUTH ADA MERRITT 776 RIVERSIDF 777 LATIN QUARTER 778 EAST MIAMI HIGH PLANNING DISTRICT 0 1904-90 CAPITAL IMPROVEMENT PROGRAM • PLANNING DISTRICT FUNDING SUMMARY BY MAJOR PROGRAM AND FUNCTIONAL CATEGORY IS K 1000) _-__--_______-__--_____-__-. ____--,._____________________________________..________ PRIOR ____ APPROP ------------- ------------- __-------- _------- _...-------------- PROPOSED FUNDING -------------"_ FUNCTIONAL CATEGORY TOTAL FUNDING APPROP 1984-05 T985-86 1986-97 1907-08 1988-89 l989-9Q_ PROGRAM ------------------------------------------------------ ----------------- _---------------------------------------------------------- MUNICIPAL USE POLICE 1,614 0 1,614 0 0 0 0 0 PROGRAM TOTAL 1.614 O 1.614 0 0 0 0 0 CULTURE AND RECREATION PARKS AND PARK FACLT 6,564 4,174 0 1,120 0 0 0 125S 1.1aO D STADIUMS 550 SSG O 0 0 O 1.800 0 0 O AUDITORIUMS 1,000 40 0 O 0 D 0 MARINAS 80 --------- "--------- 40 -'------ ------- ------- ------- ------- ------- PROGRAM TOTAL 9,994 4.764 40 1.120 1,800 125 1,145 0 TRANSPORTATION STREET IMPROVEMENTS 14,954 6.304 100 2.706 867 0 3.477 1.5000 D PARKING FACILITIES 800 0 __--500 ------- ---_-_0 ------- ------a- 433 _-__300 PROGRAM TOTAL 15,754 6.304 400 3.206 867 3, 477 1, 500 O SEWER SYSTEMS STORM SEWERS 5,225 __________________ 2.117 658 _______ _--___0 _ _____-0 ----779 --1.671 ------0 PROGRAM TOTAL 5.225 2.117 658 0 D 779 1.671 0 DISTRICT TOTAL 31,587 _________ _________ 13,105 ------- 2,712 _______ ------- --4_326 ------- -_2_667 ------- --4_391 ------- 4,316 -- ------- ------0 A / J j PLANNING DISTRICT 0 1994-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS (S x 1000) ------------------------------------------------------------------------------------------------------------------------------------ GEORAPHIC PROJECT TOTAL PRIOR APPROP ------------ PROPOSED FUNDING ------------ ------------------------------------------------------------------------------------------------------------------------- NEIGHBORHOOD COVERAGE NUMBER PROJECT TITLE FUNDING APPROP 1904-05 1985-06 1985-07 1987-80 1988-89 --------- 1989-90 471 WEST CITRUS GROVE MULTI �127 WEST LITTLE HAVANA 5 1,500 0 0 0 0 0 1, 500 a 341109 WEST LITTLE HAVANA 5 1.500 0 50 1,450 0 0 0 0 472 WEST MIAMI MULTI 127 WEST LITTLE HAVANA S 1.500 0 0 O 0 -0 1.500 0 341109 WEST LITTLE HAVANA S 1.500 0 50 1,450 a 0 O 0 491 AUBURNDALE SINGLE 200 AUBURN STORM SEWERS 300 0 O 0 a 300 0 0 MULTI 352229 WESTERN DRAINAGE PRO 2.105 2,105 O a 0 0 0 0 492 CORAL GATE SINGLE 195 ENGLEWOOD STORM SEWS 400 0 0 a 0 400 0 O MULTI 341094 SW 16TH STREET IMPRO 1.435 1.435 0 0 0 0 0 a 493 SHENANDOAH SINGLE 77 SHENANDOAH PARK RENO 1,185 0 0 40 0 0 t,t45 0 434 123 SHENANDOAH STREET IM 1,500 0 0 0 0 1,500 0 0 140 CUBAN MEMORIAL PLAZA ISO 0 0 13 t37 0 0 0 344157 LITTLE HAVANA LOT 1 250 0 O 250 0 0 0 O 352176 SHENANDOAH STORM SEW 420 12 408 0 0 0 O 0 ',. MULTI 127 WEST LITTLE HAVANA 5 1.500 0 a 0 a 0 1.500 0 341094 SW 16TH STREET IMPRO 1.435 1,435 0 0 0 0 O 0 341109 WEST LITTLE HAVANA S 1, 500 0 50 1,450 0 O O 0 494 ROADS SINGLE 341112 ROADS AREA STREET IM 1.000 0 50 950 0 O 0 0 771 EAST CITRUS GROVE SINGLE 201 GLENROYAL STORM SEWE 600 0 0 O 0 37 563 0 MULTI 127 WEST LITTLE HAVANA S 1.500 0 0 0 0 0 1.500 0 341109 WEST LITTLE HAVANA 5 1.500 0 50 1.450 0 0 a a 772 ORANGE BOWL SINGLE 54 ORANGE BOWL COURTS I 100 0 O 100 a O a 0 404037 ORANGE BOWL SEATING 95 85 0 0 a 0 a 0 PLANNING DISTRICT 0 1904-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS Is x 1000) ---------------------------- GEORAPHIC PROJECT TOTAL PRIG: APPROP------------ PROPOSED FUNOING ------------ ---------------------------------- NEIGHBORH00D COVERAGE NUMBER ------------------------------------------------------------------------------------------------ PROJECT TITLE FUNDING APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1989-SO 772 ORANGE BOWL SINGLE 404038 ORANGE BOWL FIELD LI 465 465 O 0 0 0 0 0 MULTI 124 EAST LITTLE HAVANA S 1,500 0 D 0 D 1,500 0 0 138 LATIN QUARTER BEAUTI 500 0 0 250 250 0 0 0 341092 EAST LITTLE HAVANA S 2,869 2.869 0 0 0 0 0 0 773 HENDERSON PARK SINGLE 74 HENDERSON PARK IMPRO 205 0 0 80 0 125 0 0 MULTI 124 EAST LITTLE HAVANA S 1,500 G 0 0 0 1,500 0 0 341092 EAST LITTLE HAVANA S 2.969 2,869 0 0 0 0 0 0 413004 RIVERFRONT MARINAS E BO 40 40 O 0 0 0 0 774 NORTH ADA MERRITT SINGLE 321225 JOSE MARTI RIVERFRON 900 0 O 900 0 0 0 0 331040 JOSE MARTI RIVERFRON 1,192 1.192 0 O O 0 0 0 435 331220 JOSE MARTI RIVERFRON 2,982 2.982 O 0 0 G 0 0 MULTI 124 EAST LITTLE HAVANA S 1,500 0 0 0 0 1,SOO 0 G 341092 EAST LITTLE HAVANA S 2,069 2,869 0 0 0 0 O 0 413004 RIVERFRONT MARINAS E 80 40 40 0 0 0 0 0 775 SOUTH ADA MERRITT SINGLE 344145 JOSE MARTI PARK PARK 300 0 300 0 0 0 O 0 352104 LAWRENCE PUMP STATIO 250 0 250 0 0 0 0 0 MULTI 124 EAST LITTLE HAVANA S t.SOO 0 0 0 0 1,500 0 0 341092 EAST LITTLE HAVANA S 2.869 2.869 0 0 0 O 0 0 776 RIVERSIDE SINGLE 83 MODERNIZATION OF MAN 1,800 O 0 0 1.800 0 0 0 202 LAWRENCE STORM SEWER 1.000 0 0 0 0 42 958 0 MULTI 124 EAST LITTLE HAVANA S 1.500 0 0 0 0 1.500 0 0 341092 EAST LITTLE HAVANA 5 2.869 2,069 0 O 0 0 0 0 PLANNING DISTRICT 0 1984-90 CAPITAL IMPROVEMENT PROGRAM JECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS (f X 1000) ---------------------------------------------------------------------------------------------- ECT TOTAL PRIOR APPROP ------------ PROPOSED FUNDING ------------ ER ---------------------------------------------------------------------------------------------- PROJECT TITLE FUNDING APPROP 1984-85 1985-06 1986-87 1987-08 1988-69 1989-90 41 WEST FLAGLER TERRACE t,OoO 0 0 43 460 477 0 0 86 LATIN QUARTER STREET 2,000 2,000 0 0 0 0 O 0 58 LITTLE HAVANA LOT 2 250 0 0 250 0 O O 0 24 EAST LITTLE HAVANA S 1,500 0 0 0 O 1,500 0 0 38 LATIN QUARTER BEAUTI 500 0 0 250 250 0 0 0 92 EAST LITTLE HAVANA S 2,869 2,869 0 0 0 0 0 0 09 LAWNVIEW STORM SEWER ISO O 0 0 0 0 ISO 0 27 WEST LITTLE HAVANA S 1,500 0 0 0 0 0 1,500 0 09 WEST LITTLE HAVANA S 1,500 0 50 1,450 0 0 O 0 08 LITTLE HAVANA POLICE 1,614 0 1,614 0 0 D 0 0 PLANNING DISTRICT 0 1984-90 CAPITAL IMPROVEMENT PROGRAM ECT FUNDING SUMMARY FOR PLANNING DISTRICTS AND TARGET AREAS ('?S x 1000) --------------------------------------------------------------------------------------------- TOTAL PRIOR APPROP - - - - - - PROPOSED FUNDING - - - - - - ITLE --------------------------------------------------------------------------------------------- FUNDING APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 dL COURTS IMPROV 100 0 0 100 0 0 0 0 PARK IMPROVEMEN 205 0 0 80 0 125 0 0 TION OF MANUEL A 1,800 0 0 0 1.800 O 0 0 LE HAVANA STREET 1.500 0 0 0 O 1.500 0 0 LE HAVANA STREET 1.500 0 0 0 0 0 1.500 0 ATER BEAUTIFICAT 500 0 0 250 250 0 0 0 LER TERRACE BEAU 1.000 0 0 43 480 477 0 0 STORM SEWERS 600 0 0 0 0 37 563 0 STORM SEWERS -PHA 1.000 0 0 0 0 42 958 0 STORM SEWERS 150 0 0 0 0 0 ISO 0 LIANA POLICE SUBS 1.614 0 1.614 0 0 0 0 0 I RIVERFRONT PAR 900 0 0 900 0 0 0 0 I RIVERFRONT PAR 1.192 1.192 0 0 0 0 0 0 I RIVERFRONT PAR 2.992 2.982 0 0 0 0 0 0 ITER STREET IMPR 2.000 2.000 0 0 0 0 0 0 .E HAVANA STREET 2,869 2,869 0 0 0 0 0 0 .E HAVANA STREET 1,500 0 50 1,450 0 0 O 0 I PARK PARKING L 300 0 300 0 0 0 0 0 ✓ANA LOT 2 250 0 0 250 0 0 0 0 RUMP STATION -BAR 250 0 250 0 0 0 0 0 JL SEATING REPLA 85 05 0 0 0 0 0 0 JL FIELD LIGHTIN 465 465 0 0 0 0 0 0 PLANNING DISTRICT 0 1994-90 CAPITAL IMPROVEMENT PROGRAM - ECT FUNDING SUMMARY FOR PLANNING DISTRICTS AND TARGET AREAS (S x 1000) --------------------------------------------------------------------------------------------- TOTAL PRIOR APPROP - - - - - - PROPOSED FUNDING - - - - - - ITLE FUNDING APPROP 1984-85 1985-86 1985-87 1987-88 1988-89 1909-90 --------------------------------------------------------------------------------------------- T MARINAS ENHANC 8D 40 40 O 0 0 0 0 TOTALS 22,842 9.633 2.254 3.073 2.530 2,18t 3,17t 0 H PARK RENOVATIO 1,105 0 0 40 0 0 1.145 0 H STREET IMPROVE 1,500 0 0 0 0 1,500 0 0 LE HAVANA STREET 1,500 0 0 0 0 0 1.500 0 IORIAL PLAZA 6 ME 150 0 0 13 137 0 0 0 STORM SEWERS 400 0 0 0 0 400 0 0 ORM SEWERS 300 0 0 O 0 300 0 0 TREET IMPROVEMEN 1,435 1,435 0 0 0 0 0 0 LE HAVANA STREET 1,500 0 50 1,450 0 0 0 0 A STREET IMPROVE 1,000 0 50 950 0 0 0 0 VANA LOT 1 250 O 0 250 0 0 0 0 H STORM SEWERS 420 12 408 0 0 0 0 0 RAINAGE PROJECT 2.105 2.105 O 0 0 0 0 0 TOTALS 11,745 3,552 508 2.703 137 2.200 2.645 0 7 .mot{ J }l$Srlav�xea�iw_�efiWw.sr.uk.+ ..... _. PANNING DISTRICT E PLANNING DISTRICT E Summary Planning District E is the western portion of the City of Miami. The proposed 1984-1990 Capital Improvement Program for District E includes projects in four functional categories that are valued at $50,804,000. This represents approximately 10.4% of the capital program. Planning District E is comprised of four neighborhoods as shown on the color overlay map. There is no target area within the district. The majority of funding for District E is programmed for sanitary sewer improvements. These projects valued at $26,863,000 are 439 scheduled in all four of the district's neighborhoods: West Flagami, Fairlawn, Kinloch Park, and LeJeune Gardens. The area encompassing Planning District E is one of the last sections of the City remaining to be sewered. Storm Sewer projects are valued at $16,331,000 and programmed in all four neighborhoods. Parks and Park Facilities projects total $7,160,000 and are ongoing or proposed in West Flagami, Fairlawn and LeJeune Gardens. In addition, street improvements along NW 47th Ave. in Kinloch Park are scheduled to begin during FY 1984-1985. The following tables include a districtwide funding summary by functional category for District E and a list of projects and their accompanying funding schedules for each of the district's neighborhoods. a # 11 N 1 - 1 .a - P ) i I -,�. w, �:-. ,x :fir. -. ., �w ,....-.._.�._.._,. __. `u ._..� - ___ .._.-...__.u._......._.--Y--" J � ___� ..-•�,X" x --At - PLANNING DISTRICT E 1584-1990 CAPITAL IMMAP 38 NT PROGRAM 440 FLAGLER ST, ui ui S.W. a ST. ui > a A a a P N r- Q Q m 3 3 3 N ui Ul fA N.W. 14 ST. LEGEND CODE NEIGHBORHOOD 591 WEST FLAGPMI S92 FAIRLAWN 593 KINLOCH ?ARK 594 LEJEUNE GARDENS / v` —id -�-------'-----------------'----� pwmmIwc ozsrnIcr s | | .nn4-yo C^pIr^L IwpnovsMsmr pnnsnxm o�s,n�c/ mmozms sumwxnr av MA OR PR GRAM xmo pumcrznm�� cw,ssnn, PLANNING� � cm x ,00mx ---------------------------------------------------------------------------------------------------------------------------------- rnrxL pnIon xppnop ------------- pnnposco ruwnIws -------------- PROGRAM _____________________FUNCTIONAL _nmcconv______FUNDING ______^ppnup__1yo*_us___lyos_no___1yna_or___vyor_oo___1yox_ny___1yoy_yu_ ' CoLruns AND wmnsxrzmm p^nxs AND pxnn ,AcLr r.,su ,.ru+ aeo ,.oso 2.998 ,ao 1.010 o ! --------- --------- ------- ------- ------- ------- ------- ------- -'...c". . .`".- "_"" . .0_68 u .y_on ,so 1.010 o ,°"°"°" .".= rmxwwpOnTxrxmw wrnsEr xMpnovEwEwrm xso o *so n o u n u --------- --------- ------- ------- ------- ------- ------- ------- PROGRAM romL «so o *so o o o o o wswcn o,yrEws S^mIrxwY SswEwo 26.863 13.*23 7.0*0 6.400 n o o o mronm sswsny 16.331 2,455 6.276 ,.,*n 2.271 yzs `.=s ,.«sx --------- -------- ------- ------- ------- ------- ------ ------- 441 pnuan^M /n,^L 43.194 ,s.o/o ,z.z`s r.s*o 2.271 sas 1�795 ,.«sx ' --------- --------- ------- ------- ------- ------- ------- ------- DISTRICT /n,wL sn.on^ 17.582 ,z.yos u.son 5.269 ,.00s 2.805 1.468 --------- --------- ------- ------- ------ ------- ------- ------- PLANNING DISTRICT E 1984-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS (S x 1000) GEORAPHIC PROJECT TOTAL PRIOR APPROP ------------ PROPOSED FUNDING ------------ NEIGHBORHOOD ----------------------------------------------------------------------------------------------------------------------------------- COVERAGE NUMBER PROJECT TITLE FUNDING APPROP 1984-85 1985-86 1986-67 1987-88 1988-89 1909-90 591 WEST FLAGAMI SINGLE 61 FLAGAMI PARK RECREAT 250 0 0 250 0 0 0 O 173 FLAGAMI SANITARY SEW 3.200 0 0 3.200 0 0 0 0 211 FLAGAMI STORM SEWERS 300 0 0 0 0 0 19 281 MULTI 351167 WEST FLAGLER SANITAR 600 600 0 0 0 0 0 O 352175 FLAGLER STORM SEWER 526 200 326 0 0 0 0 O 352182 FLAGAMI STORM SEWERS 1.600 0 1.600 0 0 0 0 0 352229 WESTERN DRAINAGE PRO 2.105 2.105 0 O 0 0 0 0 592 FAIRLAWN SINGLE 75 ROBERT KING HIGH PAR 430 0 0 270 0 ISO 0 0 442 78 WEST END PARK IMPROV 1,225 0 0 215 0 0 1.010 0 172 FAIRLAWN SANITARY SE 3.200 0 0 3•,200 0 0 0 0 199 WEST END STORM SEWER 600 0 0 0 0 37 563 0 206 WEST ENO PUMPING STA 2.000 0 0 O 0 O 1,188 612 351169 WINONA SANITARY SEWE 6.500 3,260 3.240 0 0 0 0 0 MULTI 190 TAMIAMI STORM SEWERS 1.900 0 0 0 911 889 0 0 351167 WEST FLAGLER SANITAR 600 600 0 0 0 0 0 0 352175 FLAGLER STORM SEWER 526 200 326 0 0 0 0 0 352192 FLAGAMI STORM SEWERS 1.600 0 1,600 0 0 0 0 0 352229 WESTERN DRAINAGE PRO 2.105 2.105 0 D 0 0 0 0 593 KINLOCH PARK SINGLE 186 FAIRLAWN STORM SEWER 2,000 0 0 1,140 860 0 0 0 207 GRANADA STORM SEWERS 400 0 0 0 0 0 25 375 341104 NW 47TH AVENUE IMPRO 450 0 450 0 0 O 0 0 351163 KINLOCH SANITARY SEW 1.526 1.526 0 0 0 0 0 0 L PLANNING DISTRICT E 1984-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS (S x 1000) --------------------------------------------------------------------------------------------------- GEORAPHIC PROJECT TOTAL PRIOR APPROP ------------ PROPOSED FUNDING ------------ NEIGHBORHOOD COVERAGE ------------------------------------------------------------------------------------------------------------------------------------ NUMBER PROJECT TITLE FUNDING APPROP 1994-85 1985-86 1996-87 1987-88 1988-89 1989-90 593 KINLOCH PARK SINGLE 351165 LYNWOOD SANITARY SEW 3.200 3.200 0 0 0 D 0 0 351166 DURHAM SANITARY SEWE 1,137 1,137 0 0 0 0 0 0 352177 LEJEUNE STORM SEWER 2,000 150 1.850 0 0 0 0 0 352181 LEJEUNE STORM SEWERS 2.500 0 2,500 0 0 0 0 0 MULTI 190 TAMIAMI STORM SEWERS 1,000 0 0 0 911 BB9 0 0 351167 WEST FLAGLER SANITAR 600 600 0 0 0 0 0 0 351150 FLAGLER SANITARY SEW 7,500 3.700 3.800 0 0 0 0 0 352175 FLAGLER STORM SEWER 526 200 326 0 O 0 0 0 352229 WESTERN DRAINAGE PRO 2.105 2.105 0 0 0 0 0 0 594 LEJEUNE GARDENS SINGLE 67 GRAPELAND PARK IMPRO 1.900 0 0 33 1.867 0 0 0 443 193 DURHAM STORM SEWERS 500 0 0 0 500 0 0 0 331143 BLUE LAGOON PARK DEV 3.135 1.704 0 300 1.131 0 0 0 416047 MELREESE GOLF COURSE 220 0 220 0 0 0 0 0 MULTI 351160 FLAGLER SANITARY SEW 7.500 3,700 3,800 0 0 0 0 0 352229 WESTERN DRAINAGE PRO 2,105 2,105 0 0 0 0 0 0 Ai - - -� -� - -r PLANNING DISTRICT F Summary Planning District F comprises the area of the City north of NW 7th Street to the Airport Expressway and east of I-95 to the western City limits. The Proposed 1984-1990 Capital Improvement Program for District F includes projects in nine functional categories that amount to a total of $47,673,000 in improvements. This represents an approximate 9.8% share of the proposed capital program. Planning District F is comprised of eleven neighborhoods and the Allapattah Community Development target area as shown on the color overlay map. 444 Parking Facilities projects valued at $15,450,000 are scheduled for the 1984-1990 Capital Improvement Program. One project, the Civic Center Garage, valued at $15,000,000 is scheduled to begin during FY 1985-1986. Storm Sewers improvements are programmed for Santa Clara, Civic Center, Jackson, N. Grapeland Heights, North and South Sewell park and S. Grapeland Heights. These projects are valued at $10,705,000. Street improvements valued at $8,800,000 are scheduled for the 1984-1990 Capital Improvement Program in most neighborhoods. One Community Redevelopment project, the Allapattah Shopping Center, is ongoing in the Santa Clara neighborhood. This project involves the development of a shopping center facility to PLANNING DISTRICT F become a major neighborhood commercial center and is valued at $5,000,000. Parks and Park Facilities projects are valued at $3,625,000 and are ongoing or scheduled for the six year program in Santa Clara, Comstock, Curtis Park and North Sewall Park. Renovations of fire stations are ongoing in three neighborhoods: Santa Clara, Civic Center and Robert King High. These projects are valued at $3,042,000. Other capital projects programmed for neighborhoods in District F include Stadiums, Marinas and General Government improvements. Included in the 1984-1990 Capital Improvement Program for Planning District F are twenty projects proposed for the Allapattah Community Development target area. Eleven of these projects are ongoing or scheduled to begin during fiscal year 1984-1985. The remaining nine projects are scheduled for later years. Major projects include the Civic Center Garage Improvements, development of the Allapattah Shopping Center, Street and Storm Sewers improvements. A districtwide funding summary by functional category for District F and a listing of projects with their accompanying funding schedules for all neighborhoods and target area are presented in the following tables. PLANNING DISTRICT F 1984 -1990 CAPITAL IMPROVEMENT PROGRAM MAP 39 ti > � d Q N N 3 3 Z 2 w W > y d d 3 Z' 2 � AIRPORT EXPRESSWAY N.W. 29 ST. LEGEND COMMUNITY DEVELOPMENT TARGET AREA CODE NEIGHBORHOOD 631 SANTA '011A 632 COMSTOCK 633 MELROSE 634 CURTIS PARK 635 CN I CENTER 636 ]ACKSON 691 NORTH GR.APCU{ND HEIGHTS 692 NORTH SEHELL PARK 693 ROBERT KING HIGH 694 SOUTH SE'RELL PARK 6% SOUTH GPAPEOND HEIGHTS �� ui, h• k� Y - dlf -, A y� i i PLANNING DISTRICT F 1984-90 CAPITAL IMPROVEMENT PROGRAM PLANNING DISTRICT FUNDING SUMMARY 8Y MAJOR PROGRAM AND FUNCTIONAL CATEGORY (S X 1000) ------------------------------------------------------------------------------------------------------------------------------------ TOTAL PRIOR APPROP ---------- --- PROPOSED FUNDING -------------- PROGRAM FUNCTIONAL CATEGORY -------------------------------_---------------------------------------------------------------------------------------------------- FUNDING APPROP 1984-85 1985-86 1986-87 1907-88 1988-89 1989-90 MUNICIPAL USE GENERAL GOVERNMENT 96 0 0 96 0 0 0 0 FfRE 3.042 --------- --------- 1.900 1.142 ------- 0 ------- 0 ------ 0 0 ------- ------- 0 ------- PROGRAM TOTAL 3.130 1.900 1.142 96 O 0 0 0 CULTURE AND RECREATION 446 TRANSPORTATION SEWER SYSTEMS COMMUNITY REDEVLPMNT PROGRAM TOTAL PARKS AND PARK FACLT STADIUMS MARINAS PROGRAM TOTAL STREET IMPROVEMENTS PARKING FACILITIES PROGRAM TOTAL STORM SEWERS PROGRAM TOTAL DISTRICT TOTAL 5,000 - - - - - - - - - - 300 - - - - - - - - 0 - - - - - - - 3.700 ------- 1,000 ------- 0 - - - - - - - 0 ------- 0 ------- 5,000 300 0 3.700 1.000 0 0 0 3.625 1.490 0 1.325 810 0 0 0 775 775 0 0 0 0 0 0 80 - - - - - - - - - 40 --------- 40 ------- 0 ------- 0 ------- 0 ------- 0 ------- 0 ------- i,480 2.305 40 1,325 810 0 0 0 8.900 2,650 1.750 0 1.500 O 1,500 1.500 15,450 --------- 0 --------- 100 ------- 900 ------- 7.100 ------- 7,350 ------- 0 ------- 0 ------- 24.350 2.650 1.050 900 0.600 7,350 1.500 1.500 10,705 - - - - - - - - - 2.205 --------- 0 - - - - - - - 2.317 - ----- 4,713 ------- 1,070 - - - - - - - 400 - - - - - - - 0 ------- 10.705 2,205 0 2,317 4.713 1.070 400 0 - - - - - - - - - 47,673 - - - - - - - - - - - - - - - - - - 9,360 - - - - - - - - - - - - - - - - 3.032 - - - - - - - - - - - - - - 8,330 - - - - - - - ------- 15.123 ------- - - - - - - - 8,420 - - - - - - - ------- 1,900 ------- ------- 1,500 ------- PLANNING DISTRICT F 198A-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY F07 PLANNING DISTRICTS BY NEIGHBORHOODS S X 1000) ------------------------------------------------------------------------------------------------------------------------------------ GEORAPHIC PROJECT TOTAL PRIOR APPROP ------------ PROPOSED FUNDING ------------ ------------------------------------------------------------------------------------------------------------------------------------ NEIGHBORHOOD COVERAGE NUMBER PROJECT TITLE FUNDING APPROP 1984-85 1985-86 1986-87 1987-BB 1988-89 1999-90 631 §XNTA CLARA SINGLE 191 PINEHURST STORM SEME 1,500 O 0 13 1,487 O 0 D 322032 ALLAPATTAN SHOPPING S,000 300 0 3.700 1.000 0 0 0 331039 MOORE PARK REDEVELOP 1,090 1.190 - .0 700 0 0 0 0 341088 EAST ALLAPATTAH STRE 11700 1,700 0 0 O 0 0 0 341097 ALLAPATTAH INOUSTRIA 1.800 50 1.750 0 0 0 0 0 403002 MIAMI STADIUM - CONC 278 279 0 0 0 0 0 0 403003 MAJOR MAINTENANCE - 197 197 0 O 0 O O 0 403004 MIAMI STADIUM PRESS 300 300 0 0 0 0 D 0 MULTI 128 EAST ALLAPATTAH SIRE 1.500 0 0 0 0 0 1.500 D 313018 RENOVATION OF FIRE S 472 400 72 0 0 O 0 0 447 344159 ALLAPATTAN ROAD PROD 300 0 0 300 0 0 0 0 632 COMSTOCK SINGLE 58 ALLAPATTAH-COMSTOCK 465 0 0 235 230 0 0 0 MULTI ISO ALLAPATTAN STREET IM 11500 0 0 D 1,500 0 0 0 341091 ALLAPATTAH INOUSTRIA 900 900 0 0 0 0 0 0 344159 ALLAPATTAN ROAD PROJ 300 0 0 300 0 0 O O 633 MELROSE MULTI 118 ALLAPATTAN STREET IM 1.500 O 0 0 1,S00 O 0 O 341091 ALLAPATTAH INOUSTRIA 900 900 0 0 0 0 0 0 344159 ALLAPATTAH ROAD PROJ 300 0 O 300 0 0 0 O 634 CURTIS PARK SINGLE 331043 CURTIS PARK IMPROVEM 970 300 0 310 360 0 0 0 MUL II 110 ALLAPATTAH STREET IM 1,500 0 0 0 1,500 0 0 0 635 CIVIC CENTER SINGLE 344155 CIVIC CENTER GARAGE 15.000 0 O 550 7,100 7,350 0 0 MULTI 120 EAST ALLAPATTAH STRE 1,500 0 0 0 0 0 1,500 0 1 i PLANNING DISTRICT F —1984-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS (S x 1000) GEORAPHIC PROJECT TOTAL PRIOR APPROP ------------ PROPOSED FUNDING ------------ ------------------------------------------------------------------------------------------------------------------------------------ NEIGHBORHOOD COVERAGE NUMBER PROJECT TITLE FUNDING APPROP 1984-95 1985-06 1985-87 1987-90 1988-09 19SS-90 935 CIVIC CENTER MULTI 183 WAGNER CREEK RENOVAT 2,000 0 0 1,110 890 0 0 O 313018 RENOVATION OF FIRE S 472 400 72 0 0 0 0 0 636 JACKSON SINGLE 311002 COMMUNICATIONS MAINT 46 0 0 46 0 0 0 0 311003 MOTOR POOL BODY SHOP 50 0 0 50 0 0 0 0 344153 JACKSON MEMORIAL PAR 100 0 100 0 0 0 0 0 MULTI 120 EAST ALLAPATTAH STRE 1,500 O 0 O O 0 f,500 0 183 WAGNER CREEK RENOVAT 2,000 0 0 1,110 890 0 0 0 691 N. GRAPELANO HEIGHTS SINGLE 188 GRAPELAND STORM SEWE 1,500 0 0 1,061 439 0 0 O 448 109 GRAPELAND PUMPING ST 2,000 0 O 133 1.867 0 0 0 MULTI 352229 WESTERN DRAINAGE PRO 2,105 2,105 O 0 0 0 0 0 692 NORTH SEWELL PARK SINGLE 59 FERN ISLE PARK IMPRO 300 0 D 80 220 O 0 0 MULTI 133 SEWELL PARK STREET 1 1.500 0 0 0 0 0 0 1,500 194 LAWRENCE WATERWAY DR 1,500 O O 0 30 1,070 400 0 693 ROBERT KING HIGH SINGLE 313019 FIRE GARAGE/STATION 2,570 1,500 1.070 0 0 0 O 0 MULTI 413004 RIVERFRONT MARINAS E 80 40 40 O 0 0 0 O 694 SOUTH SEWELL PARK SINGLE 352179 ORANGE BOWL PUMP STA 100 100 0 0 0 0 0 0 MULTI 133 SEWELL PARK STREET I 1.500 0 0 0 0 0 0 1.500 194 LAWRENCE WATERWAY OR 1.500 0 0 0 30 1,070 400 0 695 S. GRAPELAND HEIGHTS SINGLE 344160 ALLAPATTAH ROAD PROJ 50 0 0 50 0 0 0 O MULTI 352229 WESTERN DRAINAGE PRO 2.105 2.105 0 O 0 0 0 0 - - ` r _ D PLANNING DISTRICT F 1984-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS AND TARGET AREAS (5 x 1000) ----------------------------------------------------------------------------------------------------------------------- PROJECT TOTAL PRIOR APPROP - - - - - - PROPOSED FUNDING - - - - - - NUMBER ----------------------------------------------------------------------------------------------------------------------- PROJECT TITLE FUNDING APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1989-90 58 ALLAPATTAH-COMSTOCK PARK 465 0 0 235 230 0 0 0 110 ALLAPATTAH STREET IMPROVE 1,500 0 0 0 1.500 0 0 0 128 EAST ALLAPATTAH STREET IM 1.500 0 0 0 0 0 1.500 0 103 WAGNER CREEK RENOVATION-P 2,000 0 0 1.110 890 0 0 0 191 PINEHURST STORM SEWERS 1.500 0 O 13 1.487 0 0 0 311002 COMMUNICATIONS MAINTENANC 46 0 0 46 0 0 0 0 311003 MOTOR POOL BODY SHOP ADOI 50 0 0 50 0 0 0 0 313018 RENOVATION OF FIRE STATIO 472 400 72 0 0 0 0 0 322032 ALLAPATTAH SHOPPING CENTE 5,000 300 0 3,700 1,000 0 0 0 331039 MOORE PARK REDEVELOPMENT 1.990 1.190 0 700 0 0 0 0 331043 CURTIS PARK IMPROVEMENTS 970 300 0 310 360 0 0 0 341088 EAST ALLAPATTAH STREET IM 1,700 1.700 0 0 0 0 0 0 341091 ALLAPATTAN INDUSTRIAL ARE 900 900 0 0 0 0 0 0 341097 ALLAPATTAH INDUSTRIAL ARE 1,800 50 1,750 O 0 0 0 0 344153 JACKSON MEMORIAL PARKING 100 0 100 0 0 0 0 0 344155 CIVIC CENTER GARAGE 15,000 0 0 550 7.100 7,350 0 0 344159 ALLAPATTAH ROAD PROJECT-P 300 0 0 300 0 0 0 O 403002 MIAMI STADIUM - CONCERT S 278 278 0 0 0 0 0 0 403003 MAJOR MAINTENANCE - MIAMI 197 197 0 0 ,0 0 0 0 403004 MIAMI STADIUM PRESS BOX R 300 300 0 0 0 0 0 0 TOTALS 35.968 5,615 1,922 7,014 12,567 7,350 1.500 0 --- PLANNING DISTRICT F 1984-90 CAPITAL IMPROVEMENT PROGRAM :T FUNDING SUMMARY FOR PLANNING DISTRICTS AND TARGET AREAS (f X 1000) •------------------------------------------------------------------------------------------- TOTAL PRIOR APPROP - - - - - - PROPOSED FUNDING - - - - - - 'LE •------------------------------------------------------------------------------------------- FUNDING APPROP 1984-GS 1985-66 1986-87 1987-88 1988-89 1989-90 'ARK IMPROVEMEN 300 0 0 80 220 0 0 0 STREET IMPROV 1.500 0 0 0 0 0 0 1,500 ITORM SEWERS 1.500 0 0 1.061 439 0 G 0 BUMPING STATION 2.000 0 0 137 1,867 0 0 O TERWAY OREOGIN 1.500 0 0 0 90 1.070 400 0 /STATION 07 MO 2,570 1.500 1,070 0 0 0 0 0 ROAD PROJECT-P 50 0 O 50 0 0 0 0 PUMP STATION 100 100 0 0 0 0 0 0 INAGE PROJECT 2.105 2.105 0 0 0 0 0 0 MARINAS ENNANC 80 40 40 0 0 0 0 0 TOTALS 11.705 3,745 1,110 1.324 2.556 1,070 400 1,500 I -L 451 e PLANNING DISTRICT G Summary Virginia Key, the 1500 acre barrier island off the Rickenbacker Causeway in Biscayne Bay, defines Planning District G. The smallest of the planning districts in land area, District G is comprised of one neighborhood - Virginia Key . Three projects valued at $11,022,000 are proposed for this district in the 1984-1990 Capital Improvement Program. Of these three projects, one is ongoing and two are scheduled to begin in Fiscal Year 1985-1986. The ongoing project is the Virginia Key Park Development project and is valued at $10,750,000. The two other projects include marine stadium improvements. The following tables include a funding summary by functional category for District G as well as a project listing with their proposed funding schedules. PLANNING DISTRICT G 9 l -vim --A = "l -. D 7 1 l I / t ) ) 1 l 1 PLANNING DISTRICT G 1984-1990 CAPITAL IMPROVEMENT PROGRAM MAP 40 i 452 U LEGEND CODE NEIGHBORHOOD �)l VIRGUIP Wy rt y �bll 11/II IMO VU�. .�r1.'q.�<YS'irt "C ik Lu 1�,.�,OW J PLANNING DISTRICT G 1984-90 CAPITAL IMPROVEMENT PROGRAM PLANNING DISTRICT FUNDING SUMMARY UY MAJOR PROGRAM AND FUNCTIONAL CATEGORY 'F (S X 1000) ------------------------------------------------------------------------------------__---------------------------------------------- p i TOTAL PRIOR APPROP ----------- PROPOSED FUNDING -------------- PROGRAM ----------FUNCTIONAL CATEGORY -----FUNDING------APPROP ----------------- ------------------- 1984-85 ----------------------------------------------------------------- 1985-06 1986-87 1987-88 1988-89 1989-90 CULTURE AND RECREATION PARKS AND PARK FACLT 10.750 450 a 1.000 2.000 2.000 a 5.300 STADIUMS 272 ------------------ 0 0 ------- 272 ------- 0 ------- 0 ------- 0 ------- 0 ------- PROGRAM TOTAL 11.022 450 0 1,272 2,000 2,000 0 5,300 DISTRICT TOTAL --------- --------- 11,022 ------- 450 0 ------- 1.272 ------- 2,000 ------- 2,000 ------- 0 ------- 5.300 f 453 1 11 _ e k , R { PLANNING DISTRICT G 1S84-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS (s x 1000) ---------------------------------------------------------------------------------------------------------------------------- GEORAPHLC PROJECT TOTAL PRIOR APPADP------------ PROPOSED FUNDING ------------ NEIGHBORHOOD COVERAGE NUMBER PROJECT TITLE FUNDING APPROP 1984-85 1985-86 1986-97 1987-88 1988-89 1989-90 ------------------------------------------------------------------------------------------------------------------------------------ 921 VIRGINIA KEY SINGLE 80 MARINE STADIUM IMPRO 150 0 0 150 0 0 0 O 81 MARINE STADIUM PERIM 122 0 0 122 0 0 0 0 331G44 VIRGINIA KEY PARK BE 10,750 450 O 1,000 2,000 2.000 0 5,300 i E 454 t ems.....,;^__ ., ......,...�..�....___..._.�., . CITYWIDE Summary The 1984-1990 Capital Improvement Program projects found in this Citywide portion include those projects that cannot be attributed to a specific location. These capital projects impact all of the City of Miami's 63 neighborhoods and are included separately in addition to the projects presented by district, neighborhood, and target area. Citywide projects are classified within eleven functional categories and are valued at $66,780,000, approximately 13.7% of the capital program. Housing Programs improvements valued at $14,998,000 are scheduled Citywide. All the Housing Programs projects are ongoing. Included in the 1984-1990 CIP are the Conventional Public Housing Development Program, the Affordable Rental Housing Program and the Demolition of Substandard Buildings. Citywide Computer projects included in the 1984-1990 Capital Improvement Program are valued at $9,333,000. These projects involve improvement to the computer system through the acquisition of new computer equipment. Fire projects that are implemented to service citywide are valued at $8,813,000. These improvements include updating fire apparatus and computer facilities. .1 _ f /) t I t - 11 it s 11 CITYWIDE Citywide Police projects total $8,080,000. These projects include improvement of the police computer system and operating facilities. One Communication project, the Citywide Microwave 800 MHZ Communications System, is ongoing in the 1984-1990 CIP. This project is valued at $7,346,000 and consists of the implementation of a microwave network for use by Fire, Police, and local government departments. Storm Sewer projects, valued at $6,811,000 are proposed Citywide. Sanitary Sewer projects proposed Citywide are valued at $2,500,000 and include modifications to the existing sewer system where required. Street Improvement projects that are implemented throughout the City are valued at $5,578,000. They include rebuilding local streets, paving improvements, and the beautification of streets. Other significant projects include citywide Parks and Park Facilities improvements, the ongoing Citywide Sidewalk Litter Removal Program, and a Citywide Street Lighting Program. The following tables present the 1984-1990 Capital Improvement Program by functional category and a detailed listing of all Citywide projects including the proposed funding schedules. ' �yt��tl - I�YI�Y�Yillq Yfw�k illW Kl I ,:Y ''!• '�-7; _n!-� .• .•_u..n,.r YYYiI�INIIIItlWYfY M11- ,. .i5' -_ r+llP:�' a-++L.c:rr }-]Li:.. .a.,irae.a..n.a....x.._ _. .. ._ _._ . ,_. .. �. �._..-__.... _.-.,.. _....-..-_�-_v �-..... _ _. ' J`..-'..0 {W .- l` CITYWIOE ' 1994-90 CAPITAL IMPROVEMENT PROGRAM PLANNING DISTRICT FUNDING SUMMARY 8Y MAJOR PROGRAM AND FUNCTIONAL CATEGORY (S X 1000) -------------------------------------------------------------------------------------------------- TOTAL PRIOR APPROP ------------- ------- - PROPOSED FUNDING -------------- PROGRAM ------------------------------------------------------------------------------------------------------------------------------------ FUNCTIONAL CATEGORY FUNDING APPROP 1984-85 1985-86 1986-87 1987-88 1988-89 1999-90 MUNICIPAL USE GENERAL GOVERNMENT 215 215 0 0 0 0 0 0 POLICE 8.080 3.425 3.587 267 267 267 267 0 FIRE 0,813 7,982 831 0 0 0 0 0 COMPUTERS 9.333 1.993 1.470 1,470 1.470 1.470 1.470 0 COMMUNICATIONS ----7�346----2,620 --4�726 0 0 0 0 0 PROGRAM TOTAL 33.787 16.225 10,614 1.737 1.737 1.737 1.737 0 PUBLIC USE HOUSING PROGRAMS 14.998 ------------------ 14.998 0 ------- 0 ------- 0 ------- 0 ------- 0 ------- 0 ------- PROGRAM TOTAL 14,998 14,998 O 0 0 0 0 0 CULTURE AND RECREATION PARKS AND PARK FACLT 3,056 990 0 319 479 529 489 250 ------- 456 --------- --------- ------- ------- ------- ------- ------- PROGRAM TOTAL 3.056 990 0 319 479 529 489 250 TRANSPORTATION STREET IMPROVEMENTS STREET LIGHTING PROGRAM TOTAL SEWER SYSTEMS SANITARY SEWERS STORM SEWERS PROGRAM TOTAL DISTRICT TOTAL 5.578 978 750 050 750 750 750 750 0 --------- 0 --------- 0 ------- 0 ------- 0 ------- 0 ------- 0 ------- 0 ------- 5,570 978 750 850 750 750 750 750 2.550 450 525 525 525 525 0 0 6.911 --------- 2.011 --------- 000 ------- 800 ------- 800 ------- 800 ------- 800 ------- 800 ------- 9.361 2.461 1.325 1.325 1.325 1,325 800 800 --------- 66,780 --------- --------- 35,652 --------- ------- 12.689 ------- ------- 4.231 ------- ------- 4.291 ------- ------- 4.341 ------- ------- 3.716 ------- ------- 1.000 ------- LIS CITYWIDE 1981-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING 015TRICTS BY NEIGHBORHOODS (S x 1000) GEORAPHIC PROJECT TOTAL PRIOR APPROP ------------ PROPOSED FUNDING ------------ NEIGHBORHOOD COVERAGE ------------------------------------------------------------------------------------------------------------------------------------ NUMBER PROJECT TITLE FUNDING APPROP 1904-85 1985-86 1986-87 1987-88 1988-89 1989-90 900 CITYWIDE SINGLE 50 STAGING PLATAFORM AN 21 0 0 21 0 0 0 0 66 CITYWIDE ACCESSIBILI 750 0 0 50 230 230 240 0 79 PARKS LIGHTING SYSTE 50 0 0 0 0 50 0 0 139 CITYWIDE GATEWAY SEA 100 0 0 100 0 0 0 0 142 CITYWIDE STREET LIGH 0 0 0 0 0 0 0 0 311005 PURCHASE OF LITTER C 215 215 0 0 0 0 O 0 312004 POLICE PHASE IV SYST 2.725 2.525 200 O 0 0 0 0 457 312005 PURCHASE OF POLICE H 1.200 900 300 0 0 O 0 O 312010 POLICE MOBIL DIGITAL 2.375 0 2.375 0 0 0 O O 312013 POLICE IOENTIFICATIO 100 0 100 0 0 0 0 0 312014 POLICE COMPUTER ENHA 1.680 0 612 267 267 267 267 0 313212 FIRE DEPARTMENT COMP 2.016 2.016 0 0 0 0 0 0 313213 FIRE DEPARTMENT APPA 50 50 0 0 0 0 0 0 313214 FIRE TRAFFIC LIGHT C 350 350 0 0 0 0 0 0 313215 ADVANCED FIRE PROBE 20 20 0 0 0 0 0 0 313216 FIRE PROTECTIVE BREA 300 300 0 0 0 0 0 0 313217 FIRE RESCUE SERVICE BOB 673 135 O 0 0 0 O 313218 FIRE HOSE TOWERS, FI 389 289 100 0 0 0 O O 313219 FIRE APPARATUS ACOUI 4,880 4.284 596 0 0 0 0 0 314021 CITYWIDE MICROWAVE 8 7.346 2.620 4.726 0 0 0 O 0 314222 COMPUTER AIDED DESIG 262 262 0 0 0 0 0 0 315231 ACQUISITION OF COMPU 9.071 1,721 1.470 1.470 1,470 1.470 1.470 0 .. z CITYWIDE 1904-90 CAPITAL IMPROVEMENT PROGRAM DISTRICTS BY NEIGHeORN0005 PROJECT FUNDING SUMMARY FOR PLANNING ----------------------" __________________.._____________- G EORAPHIC __________________________..___-_----____-_____---___-_-___-_-_-____ TOTAL PROJECT PRIOR APPROP-----------" 1984-85__1905-86--1986=87--t987_HB ,PROPOSED FUNDING _____-______ 19H8-89 t989- 90 COVERAGE NUMBER PROJECT TITLE FUNDING APPROP __________________ NESG H8 ORHO00 _--------------------------- -_..__ -------------------------------- SINGLE 321022 DEMOLITION OF SU85TA 379 379 0 0 0 D D O 0 900 CSTYWIQE D D D D D 321023 CONVENTIONAL PUBLIC 6,219 6,215 0 321024 AFFORDABLE RENTAL NO 8, 400 0.400 0 0 O O 0 i 331045 CITYWIDE PARK SMPROV i,S45 30O 0 248 249 249 249 25O 331099 SWIMMING POOL RENOVA 690 690 0 0 0 O O O 341106 CITYWIDE PAVING IMPR 1.978 470 250 250 250 250 250 250 341107 REBUILD SIDEWALKS AN 3,500 500 500 500 SOO 5O0 SDO SOD 351170 CITYW20E SANITARY SE 2,400 400 500 500 500 S00 0 0 f :�5 s 351171 CITYWIDE SANITARY LA 150 50 25 25 25 25 0 0 352190 LOCAL DRAINAGE PROJE 6.911 2.011 B00 B00 800 860 800 B00 730 SITE UNDETERMINED SITE UNDETERMINED Summary The projects listed in this section include those proposed capital projects that as yet do not have a determined site location. Projects that have an undetermined site include three police improvement projects: a Police Support Service Facility, a new Police Outdoor Firearm Training Range and a Police Property Unit and Auto Pound Facility. The one project proposed in the Stadiums Category is the construction of a Velodrome, a bicycle racing facility. Also included in this section is the construction of a new fire station to service the 459 southwestern part of the City. These projects are valued at $8,233,000. A funding summary by functional category and a listing of the projects and their accompanying funding schedules are included in the following tables. i1 �� �{?+�af�{,*.�� {eR.)°'i. a `° - a ':'s•'c.x��' 4,� _ •�arx � - 1. � ., _r � ,, i� 1, 011 M ralk gxr��" {�" }.: �... �: .a.....:a.Fxux ,eJa - •at, � ��as.5i"�@9a.:..t ... _ _�.._...�.., �._.... .._�,..-_ .. _.._. ...�....__....... �{ ` 'jt' ..ice m...' ill I�� ��� i� �`: /'�'i..1• �.-�tit.w-.;�ih.�.. �,... P_.....__ - _...tM1 .. — � _ � � .. � .. ..-.._� ,,,a�"'�*'..s''� I SITE UNOTRMD/OUTSIDE CITY 1984-90 CAPITAL IMPROVEMENT PROGRAM PLANNING DISTRICT FUNDING SUMMARY BY MAJOR PROGRAM AND FUNCTIONAL CATEGORY (5 x 1000) ------------------------------------------------------------------------------------------------------------------------------------ TOTAL PRIOR APPROP------------- PROPOSED FUNDING -------------- PROGRAM FUNCTIONAL CATEGORY FUNDING APPROP 1984-05 1985-86 1986-87 1987-88 Igoe-89 1989-90 ------------------------------------ ----------------------------------------------------------------------------------------------- MUNICIPAL USE POLICE 5.469 0 2.608 2.861 0 0 0 0 FIRE 2.500 2.500 0 0 0 0 0 0 lI------------------ ---------------------------- ------- ------- PROGRAM TOTAL 7,969 2.500 2,.608 2,861 0 0 0 0 CULTURE AND RECREATION 460 STADIUMS PROGRAM TOTAL DISTRICT TOTAL 264 14 0 250 0 0 0 0 ------------------------------------------------------------ 264 14 0 250 0 0 0 0 --------- --------- -------------- ---------------------------- 8,233 2.514 2.608 3.111 0 0 0 0 --------- --------- ------- -------------- -------------- ------- MIS" [ ^ Re i w }sue 7:4- SITE UNDTRM3/OUTSIDE CITY 1984-90 CAPITAL IMPROVEMENT PROGRAM PROJECT FUNDING SUMMARY FOR PLANNING DISTRICTS BY NEIGHBORHOODS (s x 1000) ------------------------------------------------------------------------------------------------------------------------------------ GEORAPHIC PROJECT TOTAL PRIOR APPROP ------------ PROPOSED FUNDING ------------ NEIGHBORHOOD COVERAGE NUMBER ------------------------------------------------------------------------------------------------------------------------------------ PROJECT TITLE FUNDING APPROP 1984-85 1985-86 1986-07 1387-88 1988-89 1589-90 99 CITYWIDE SITE UNDTRM SINGLE 312006 POLICE SUPPORT SERVI 0 0 0 D o D o D 312011 POLICE OUTDOOR FIREA 1.712 O 1,249 463 0 0 0 0 312012 POLICE PROPERTY UNIT 3.757 O 1.359 2,398 0 0 0 0 313017 NEW FIRE STATION N 1 2.500 2.500 0 0 0 0 0 0 332227 VELOOROME 264 14 0 250 0 0 0 0 461 INDEX 'fiv INDEX 1984-1985 CAPITAL IMPROVEMENT PROGRAM INDEX PROJECT TITLE CIP PROJECT NUMBER Acquisition of Computer and Associated Peripherals 315231 Acquisition of the Miley Project 331037 Advance Fire Probe Eyes 313215 Affordable Rental Housing Program 321024 African Square Park Renovations 000053 Airport Seven Office Building 322031 Allapattah-Comstock Park Improvements 000058 Allapattah Industrial Area Street Improvements - Phase I 341091 Allapattah Industrial Area Street Improvements - Phase II 341098 Allapattah Road Project - Phase I 344159 Allapattah Road Project - Phase II 344160 Allapattah Shopping Center 322032 Allapattah Street Improvements - Phase II 000118 Athalie Range Park Rehabilitation 000070 462 Auburn Storm Sewers 000200 Avalon Storm Sewers 000208 Bayfront Areas Master Plan and Model 311223 Bayside Garage 344152 Bayside Park Redevelopment 331036 Bayside Specialty Center Advance 322226 Bayside Specialty Center 000030 Belle Meade Storm Sewer 000210 Belle Meade Street Improvements 000129 Bicentennial Park Sanitary Sewers 351164 Bicentennial Park Seawall 000048 Blue Lagoon Park Development 331143 Brickell Avenue Service Road Improvement 341100 Brickell Plaza Improvement 341099 Brickell Station Area-Southside Park 000062 Brickell loth St. Pedestrian/Transit Mall Study 000033 Brickell Transit Station Area Street Improvements 341101 r F'H`i',r-'1�'i' �i�at.rY ; : t. .•r' .. PLANNING DISTRICT PAGE Citywide 118 C 155 Citywide 99 Citywide 126 A 171 A 140 F 179 F 310 F 317 F 386 F 387 F 139 F 343 A 187 D 287 C 296 B 68 B 380 B 156 B 137 B 141 A 297 A 354 B 243 B 167 E 161 B 311 B 305 B 175 B 336 B 322 UP :.. 463 0 PROJECT TITLE CIP PROJECT NUMBER PLANNING DISTRICT PAGE Buena Vista Storm Sewers 000203 B 290 Buena Vista Street Improvements - Phase II 341108 A 328 Buena Vista Street Improvements - Phase III 000122 A 347 Charles Hadley Park Redevelopment 000073 A 189 City Administration Bldg. - Phase II 311011 B 70 City Hall Renovations 311224 C 67 Citywide Accessibility Improvements 000066 Citywide 188 Citywide Gateway Beautification Program 000139 Citywide 335 Citywide Microwave 80OMHZ Communications System 314021 Citywide 114 Citywide Park Improvements 331045 Citywide 163 Citywide Paving Improvements 341106 Citywide 318 Citywide Sanitary Lateral Modifications 351171 Citywide 251 Citywide Sanitary Sewer Extension Improvement 351170 Citywide 250 Citywide Street Lighting Program 000142 Citywide 364 Civic Center Garage 344155 F 388 Coconut Grove Exhibition Center Additional Work FY 83 333082 C 218 Coconut Grove Exhibition Center Addition Work FY 84 000232 C 219 Coconut Grove Garage 344154 C 382 Coconut Grove Lot 1 344149 C 377 Coconut Grove Lot 2 344150 C 378 Coconut Grove Lot 3 344151 C 379 Coconut Grove Lot 4 344156 C 383 Coconut Grove Storm Sewers 000187 C 272 Coconut Grove Street Improvements 341110 C 330 Commercial District Signage 322027 A,B 135 Communications Maintenance Shop Addition -Phase II 313002 F 71 Computer Aided Design and Drafting System 314222 Citywide 119 Conventional Public Housing Development Program 321023 Citywide 125 Cuban Memorial Plaza and Memorial Blvd. 000140 D 338 Culmer Transit Station Area Street Improvements 000111 B 331 Curtis Park Improvements 331043 F 160 Day Care Center Building Replacement 000057 A,C 183 Demolition of Substandard Buildings 321002 Citywide 124 Design Plaza Garage 344161 A 391 Design Plaza Lot 344148 A 376 464 s PROJECT TITLE Design Plaza Street Improvements Dinner Key Marina Renovation Expansion Dinner Key Seawall Improvement Douglas Park Redevelopment Downtown Component of Metrorail (People Mover) Downtown Street Improvements - Phase I Downtown Street Improvements - Phase II Downtown Street Improvements - Phase III Downtown Tree Grates Downtown Tree Planting Durham Sanitary Sewers Durham Storm Sewers East Allapattah Street Improvements East Altapattah Street Improvements - Phase II East Little Havana Street Improvements - Phase I East Little Havana Street Improvements - Phase II Edgewater Street Improvements - Phase I Edgewater Street Improvements - Phase II Edison Plaza Shopping Center Edison Street Improvements Edison Street Improvements - Phase II Englewood Storm Sewers Expansion of Alarm Office Fairlawn Sanitary Sewers Fairlawn Storm Sewers Fairway Storm Sewers Fern Isle Park Improvements Fire Apparatus Acquisition, Replacement and Modification Fire Department Computer Aided Dispatch System Fire Department Apparatus Replacement Fire Garage Station #3 Modification & Expansion Fire Hose Towers, Fire Prev. Vehicles, Fire Pumps Fire Protective Breathing Apparatus Fire Rescue Service Apparatus & Equipment CIP PROJECT NUMBER 341098 414004 000051 000057 343228 341102 000115 000135 000136 341137 351166 000193 341088 000128 341091 000124 340196 000132 222028 341095 000131 000195 316009 000172 000186 000198 000059 313219 313212 131213 313019 313217 313216 313217 11) -j I rI rI PLANNING DISTRICT PAGE A 315 C 231 C 169 C 178 8 397 8 323 B 340 8 361 B 334 B 320 E 246 E 280 F 307 F 353 D 312 D 349 B 321 B 397 A 136 A 316 A 356 D 282 B 109 E 252 E 274 A 285 F 186 Citywide 105 Citywide 97 Citywide 98 F 108 Citywide 104 Citywide 100 Citywide 103 465 Itl PROJECT TITLE CIP PROJECT NUMBER Fire Traffic Light Control System 313214 Fire Training and Facility Closed Circuit TV System 313016 Flagami Park Recreation Building 000061 Flagami Sanitary Sewers 000173 Flagami Storm Sewers - Phase I 354192 Flagami Storm Sewers - Phase II 000211 Flagler Building Renovation 420008 Flagler Sanitary Sewers 351168 Flagler Storm Sewer Modifications 352175 Fort Dallas Park Development 331035 Garment Center, Fashion District Expansion 322025 Gibson Park Improvements 000060 Glenroyal Storm Sewers 000201 Government Center Garage Improvements 344146 Granada Storm Sewers 000207 Grand Avenue Sidewalk Improvements 341089 Grapeland Park Improvements 000067 Grapeland Pumping Station 000189 Grapeland Storm Sewers 000188 Grove Recreation and Arts Center 000071 Henderson Park Improvements 000074 Jackson Memorial Parking Lot 344153 Jose Marti Park Parking Lot 344145 Jose Marti Riverfront Park Development - Phase I 331220 Jose Marti Riverfront Park Development - Phase II 331040 Jose Marti Riverfront Park Development - Phase III 321225 Kennedy Park Improvements 331046 Kinloch Sanitary Sewers 351163 Lawnview Storm Sewers 000209 Lawrence Pump Station Bar Screen 352134 Lawrence Storm Sewers - Phase II 000202 Lawrence Waterway Dredging and Bulkheading 000194 Latin Quarter Beautification 000138 Latin Quarter Street Improvements 341086 Lejeune Storm Sewer Pump Station 352177 PLANNING DISTRICT PAGE Citywide 102 C 106 E 174 E 253 E 269 E 298 B 154 E 248 E 264 B 149 B 134 B 181 D 288 B 374 E 295 C 308 E 184 F 276 F 275 C 195 D 190 F 381 D 373 D 150 D 153 D 176 C 164 E 244 0 293 D 270 D 289 F 281 D 337 D 360 E 265 i 1 f r PROJECT TITLE Lejeune Storm Sewers Lemon City Park improvements Liberty Storm Sewers Little Havana Lot 1 Little Havana Lot 2 Little Havana Police Sub Station Little River Street Improvements Local Drainage Projects Lummus Park Area Beautification Lummus Park Redevelopment Lynwood Sanitary Sewers Major Maintenance Dinner Key Marina Major Maintenance Miami Stadium Manor Street Improvement - Phase III Manor Street Improvement - Phase IV Manor Street Improvement - Phase V 466 Manor Storm Sewers Marine Boatramp Improvements Marine Stadium Improvements Marine Stadium Perimeter Security Fence Melreese Golfcourse Irrigation System Miamarina/Watson Island Major Maintenance Miami Convention Center & Parking Garage Miami Riverwalk - Phase II Miami Stadium Concert Stage Miami Stadium Press Box Repairs Miramar Storm Sewers Project Model City Police Sub Station Model City Street Improvements Modernization of Manuel Artime Community Center Moore Park Redevelopment Morningside Park Improvement Morningside Street Improvements Motor Pool Body Shop Addition - Phase II Municipal Lot No. 10 Garage rSs.} (L Y1. +f.a F ,a CIP PROJECT NUMBER 352181 331038 000197 344157 344158 312008 341087 353180 331034 331042 351165 414003 403003 341090 000119 000134 353178 334084 000080 000081 416047 413003 420001 000052 403002 403004 000192 312007 000126 000083 331039 000076 000126 311003 344163 i PLANNING DISTRICT PAGE E 268 B 158 A 284 D 384 D 385 D 82 A 306 Citywide 267 B 152 B 157 B 245 C 228 C 204 A 309 A 344 A 359 A 266 A,B,C 227 G 210 G 211 E 165 B 229 B 236 B 170 F 206 F 207 B 279 A 81 A 351 D 220 F 159 A 192 A 341 F 72 B 390 PROJECT TITLE Municipal Lot 10 Improvements New Fire Station #10 North Baycrest Street Improvements NE 55 Street Storm Sewer North River Drive Street Improvements NW 47th Avenue Improvements Northwest Storm Sewers Offstreet Parking Administration Offices Orange Bowl Courts Improvements Orange Bowl Field Lighting Improvements Orange Bowl Pump Station Modification Orange Bowl Seating Replacement Overtown Park West Garage Overtown Street Improvements - Phase I Parks and Recreation Administrative Offices Parks Lighting System Pinehurst Storm Sewers 467 Police Computer Enhancement Police Facility Expansion and Remodeling Police Identification Fingerprint Laser System Police Mobile Digital Terminal Refinement Police Outdoor Fire Arms Range Police Parking Garage Expansion Police Phase IV System Expansion Police Property Unit and Auto Pound Facility Police Support Services Facility Purchase of Litter Containers Purchase of Police Helicopters Rebuild Sidewalks and Streets Renovation of Fire Stations #1, #2, #5, #6, #8 Riverfront Marine Enhancement Roads Area Street Improvements Roberto Clemente Park Rehabilitation Robert King High Park Improvements Sewell Park Street Improvements CIP PROJECT NUMBER 344147 313017 000117 000204 341103 341104 000196 344144 000054 404038 352179 404037 344162 341093 000055 000079 000191 312014 312015 312013 312010 312011 312009 312004 312012 312006 311085 312005 341107 313018 413004 000112 000056 000075 000133 PLANNING DISTRICT PAGE B 375 Undetermined 101 A 342 A 291 B 324 E 325 A 283 B 372 D 172 D 209 F 261 D 208 B 389 B 313 C 173 Citywide 197 F 278 Citywide 88 B 89 Citywide 85 Citywide 84 Undetermined 86 B 83 Citywide 79 Undetermined 87 Undetermined 90 Citywide 69 Citywide 80 Citywide 319 B,C,F 107 B,D,F 230 D 327 B 177 E 191 F 358 A t PROJECT TITLE Shenandoah Park Renovation Shenandoah Street Improvements Shenandoah Storm Sewers Silver Bluff Street Improvements Silver Bluff Storm Sewers SE Overtown/Park West Redevelopment - Phase I SE Overtown/Park West Street Improvements - Phase I SE Overtown/Park West STreet Improvements - Phase II SE OVertown/Park West Street Improvements - Phase III SE Overtown/Park West Street Improvements - Phase IV SE Overtown/Park West Street Improvements - Phase V South Grove Sanitary Sewers SW 16th Street Improvements Spring Garden Storm Sewers 468 Staging Platform and Trailer (Showmobile) Swimming Pool Renovations Tamiami Storm Sewers - Phase II Tenth St. Park Development Velodrome Virginia Key Park Development Virrick Park Rehabilitation Wagner Creek Renovation - Phase EE Wainwright Park Environmental Study Center Wainwright Park Renovation Watson Island Development West End Park Improvements West End Pumping Station West and Storm Sewers - Phase II Western Drainage Project E-54 West Flagler Sanitary Sewers - Phase II West Flagler Terrace Beautification West Little Havana Street Improvements - Phase I West Little Havana Street Improvements - Phase II Williams Park Rehabilitation Winona Sanitary Sewers Wynwood Street Improvements CIP PROJECT NUMBER PLANNING DISTRICT PAGE 000077 D 193 000123 D 348 352176 D 263 000121 C 346 352185 C 271 322029 B 138 341105 B 326 000114 B 333 000120 B 345 000125 B 350 000130 B 355 000174 C 254 341094 D 314 000205 B 292 000050 Citywide 166 331099 Citywide 151 000190 E 277 000063 B 182 332227 Undetermined 205 331044 G 162 000068 C 185 000183 F 273 000072 C 196 322026 C 168 322026 B 133 000078 E 194 000206 E 294 000199 E 286 352229 D,E,F 262 351167 E 247 000141 D 339 341109 0 329 000127 D 352 000069 B 186 351169 E 249 000113 B 332